XML 120 R107.htm IDEA: XBRL DOCUMENT v3.10.0.1
Convertible Debt and Notes Payable (Details)
12 Months Ended 40 Months Ended
Dec. 05, 2016
Dec. 31, 2018
USD ($)
letters_of_credit
class
$ / shares
shares
Dec. 31, 2017
USD ($)
$ / shares
shares
Dec. 31, 2016
USD ($)
Jan. 31, 2014
USD ($)
Dec. 14, 2017
USD ($)
$ / shares
Dec. 08, 2017
USD ($)
Jan. 31, 2016
Mar. 10, 2014
USD ($)
$ / shares
Debt and Capital Lease Obligations [Line Items]                  
Preferred stock dividends   $ (6,792,000) $ (6,792,000) $ (6,792,000)          
Common stock, shares authorized | shares   125,000,000              
Components of short-term borrowings and other debt                  
Convertible debt   $ 134,489,000 141,502,000            
Note payable   229,740,000 132,970,000            
Loans Payable to Bank   28,200,000 28,121,000            
Other Notes Payable   0 8,247,000            
Capital lease obligations   5,025,000 4,120,000            
Debt, Long-term and Short-term, Combined Amount   397,454,000 314,960,000            
Purchase of treasury stock, cost   31,762,000              
Interest on Convertible Debt, Net of Tax     200,000            
Amortization of debt discount   5,473,000 7,435,000 6,885,000          
Stockholders' Equity Note, Stock Split, Conversion Ratio 0.25                
Cash convertible note hedge transaction   0 135,000,000 0          
Short-term Debt, Maximum Amount Outstanding During Period     2,100,000            
Debt Instrument, Periodic Payment, Principal     200,000            
Letter of credit, borrowing capacity   370,000,000              
Interest Expense, Debt       800,000          
Capital Lease Obligations Incurred         $ 10,100,000        
Capital Leases, Income Statement, Interest Expense   200,000 100,000 100,000          
Future minimum lease payments for capital lease obligations                  
2019   1,355,000              
2020   1,358,000              
2021   1,358,000              
2022   1,127,000              
2023   374,000              
Thereafter   0              
Subtotal   5,572,000              
Less: Amount representing interest [1]   (547,000)              
Capital lease obligations   $ 5,025,000 4,120,000            
Number of letters of credit | letters_of_credit   7              
Cash collateral pledged   $ 6,318,000 $ 17,888,000 13,342,000          
Preferred stock, shares authorized | shares   10,000,000 10,000,000            
Preferred stock, par value (in dollars per share) | $ / shares   $ 0.01 $ 0.01            
Number of classes | class   2              
Minimum                  
Components of short-term borrowings and other debt                  
Capital Lease Obligation, Initial Term   55 months              
Capital leases, interest rate   3.70%              
Maximum                  
Components of short-term borrowings and other debt                  
Capital Lease Obligation, Initial Term   60 months              
Capital leases, interest rate   5.69%              
Letter of Credit, Boston Office, Expires March 2019 | Letter of Credit                  
Components of short-term borrowings and other debt                  
Letter of credit, borrowing capacity   $ 387,574              
Letter of Credit, NY Office 1, Expires April 2019 | Letter of Credit                  
Components of short-term borrowings and other debt                  
Letter of credit, borrowing capacity   357,248              
Letter of Credit, NY Office 2, Expires May 2019 | Letter of Credit                  
Components of short-term borrowings and other debt                  
Letter of credit, borrowing capacity   70,619              
Letter of Credit, NY Office 3, Expires October 2019 | Letter of Credit                  
Components of short-term borrowings and other debt                  
Letter of credit, borrowing capacity   496,651              
Letter of Credit, NY Office 4, Expires October 2019 | Letter of Credit                  
Components of short-term borrowings and other debt                  
Letter of credit, borrowing capacity   1,686,539              
Letter of Credit, NY Office 5, Expires November 2019 | Letter of Credit                  
Components of short-term borrowings and other debt                  
Letter of credit, borrowing capacity   1,605,356              
Letter of Credit, San Francisco Office, Expires January 2020 | Letter of Credit                  
Components of short-term borrowings and other debt                  
Letter of credit, borrowing capacity   716,550              
Convertible Debt                  
Components of short-term borrowings and other debt                  
Convertible debt, unamortized discount   24,900,000 $ 25,600,000            
Repayments on long-term and short-term borrowings                  
2019   25,092,000              
2020   4,050,000              
2021   4,050,000              
2022   139,050,000              
2023   0              
Thereafter   0              
Subtotal   172,242,000              
Less: Amount representing interest [1]   (37,753,000)              
Senior Notes                  
Components of short-term borrowings and other debt                  
Note payable   229,740,000              
Repayments on long-term and short-term borrowings                  
2019   17,893,000              
2020   17,893,000              
2021   17,893,000              
2022   17,893,000              
2023   17,893,000              
Thereafter   352,197,000              
Subtotal   441,662,000              
Less: Amount representing interest [1]   (211,922,000)              
Notes Payable to Banks                  
Components of short-term borrowings and other debt                  
Debt Instrument, Face Amount   28,200,000.0              
Interest Expense, Debt, Excluding Amortization   $ 1,600,000.0 $ 700,000.0            
Short-term Debt, Percentage Bearing Variable Interest Rate   3.75%              
Insurance Note                  
Components of short-term borrowings and other debt                  
Interest rate   2.01% 1.50%            
Short-term Debt, Maximum Amount Outstanding During Period   $ 2,000,000              
Debt Instrument, Periodic Payment, Principal   200,000              
Loans                  
Repayments on long-term and short-term borrowings                  
2019   29,089,000              
2020   0              
2021   0              
2022   0              
2023   0              
Thereafter   0              
Subtotal   29,089,000              
Less: Amount representing interest [1]   (889,000)              
Aircraft and related equipment                  
Components of short-term borrowings and other debt                  
Other Notes Payable     $ 8,200,000            
Interest Expense, Debt   $ 400,000 $ 700,000            
Aircraft and related equipment | Minimum                  
Components of short-term borrowings and other debt                  
Interest rate               4.21%  
Aircraft and related equipment | Maximum                  
Components of short-term borrowings and other debt                  
Interest rate               7.25%  
Common Stock Class A                  
Debt and Capital Lease Obligations [Line Items]                  
Common stock, shares authorized | shares   62,500,000 62,500,000            
Common stock, par value (in dollars per share) | $ / shares   $ 0.01 $ 0.01            
2022 convertible note | Convertible Debt                  
Components of short-term borrowings and other debt                  
Convertible debt   $ 135,000,000              
Debt Instrument, Face Amount           $ 135,000,000.0      
Debt Instrument, Convertible, Conversion Price | $ / shares           $ 17.375      
Purchase of treasury stock, cost   19,500,000              
Interest on Convertible Debt, Net of Tax   4,100,000              
Convertible debt, unamortized discount                 $ 23,400,000
Amortization of debt discount   4,000,000 $ 200,000            
Debt Instrument, Interest Rate, Effective Percentage                 7.57%
Debt Issuance Costs, Gross                 $ 2,200,000
2019 convertible note | Convertible Debt                  
Components of short-term borrowings and other debt                  
Convertible debt   20,800,000              
Debt Instrument, Face Amount                 $ 149,500,000.0
Debt Instrument, Convertible, Conversion Price | $ / shares                 $ 21.32
Debt Instrument, Repurchase Amount   13,500,000 115,100,000           $ 115,100,000
Purchase of treasury stock, cost     300,000            
Interest on Convertible Debt, Net of Tax   1,100,000 4,300,000 4,500,000          
Convertible debt, unamortized discount                 $ 35,700,000
Amortization of debt discount   1,500,000 7,300,000 6,900,000          
Debt Instrument, Interest Rate, Effective Percentage                 8.89%
Debt Issuance Costs, Gross                 $ 3,700,000
Interest rate                 3.00%
Principal amount of notes being converted                 $ 1,000
Extinguishment of Debt, Amount   600,000 10,500,000            
Cash convertible note hedge transaction     20,500,000            
Class of Warrant, Exercise Price of Warrants or Rights | $ / shares                 $ 28.72
2033 Notes | Senior Notes                  
Components of short-term borrowings and other debt                  
Debt Instrument, Face Amount           $ 10,000,000.0 $ 90,000,000.0    
Debt Issuance Costs, Gross             $ 3,600,000    
Interest rate             7.75%    
Interest Expense, Debt, Excluding Amortization   4,300,000              
2027 Notes | Senior Notes                  
Components of short-term borrowings and other debt                  
Debt Instrument, Face Amount           $ 18,000,000.0 $ 120,000,000    
Debt Issuance Costs, Gross             $ 5,000,000    
Interest rate             7.35%    
Interest Expense, Debt, Excluding Amortization   10,100,000 600,000            
2021 Notes [Member] | Senior Notes                  
Components of short-term borrowings and other debt                  
Debt Instrument, Face Amount     $ 63,250,000            
Debt Instrument, Redemption Price, Percentage     106.188%            
Extinguishment of Debt, Amount     $ 5,600,000            
Interest Expense, Debt, Excluding Amortization     5,300,000 5,200,000          
Collateral Reinsurance Agreement                  
Future minimum lease payments for capital lease obligations                  
Cash collateral pledged   1,000,000 11,800,000            
Retained Earnings/(Accumulated deficit) | Convertible Preferred Stock                  
Debt and Capital Lease Obligations [Line Items]                  
Preferred stock dividends   $ (6,792,000) $ (6,792,000) $ (6,792,000)          
[1] Amount necessary to reduce net minimum payments to present value calculated at the Company's implicit rate at inception. This amount also includes capitalized debt costs and the unamortized discount on the convertible debt.