XML 95 R85.htm IDEA: XBRL DOCUMENT v3.8.0.1
Convertible Debt and Notes Payable (Details)
3 Months Ended 12 Months Ended 40 Months Ended
Dec. 05, 2016
Mar. 31, 2018
USD ($)
letters_of_credit
Mar. 31, 2017
USD ($)
Dec. 31, 2014
USD ($)
Jan. 31, 2014
USD ($)
Dec. 31, 2017
USD ($)
Dec. 14, 2017
USD ($)
$ / shares
Dec. 08, 2017
USD ($)
Jan. 31, 2016
Mar. 10, 2014
USD ($)
$ / shares
Debt and Capital Lease Obligations [Line Items]                    
Stockholders' Equity Note, Stock Split, Conversion Ratio 0.25                  
Components of short-term borrowings and other debt                    
Convertible debt   $ 142,962,000       $ 141,502,000        
Note payable   133,125,000       132,970,000        
Line of Credit, Current   85,678,000       0        
Loans Payable to Bank   28,161,000       28,121,000        
Other Notes Payable   9,332,000       8,247,000        
Capital lease obligations   3,948,000       4,120,000        
Debt, Long-term and Short-term, Combined Amount   403,206,000       314,960,000        
Amortization of debt discount   1,442,000 $ 1,840,000              
Purchase of treasury stock, cost   7,584,000   $ 300,000            
Letter of credit, borrowing capacity   180,000,000                
Capital Lease Obligations Incurred         $ 7,300,000          
Capital Leases, Income Statement, Interest Expense   100,000                
Future minimum lease payments for capital lease obligations                    
2017   1,562,000                
2018   802,000                
2019   724,000                
2020   724,000                
2021   491,000                
Thereafter   0                
Subtotal   4,303,000                
Less: Amount representing interest [1]   (355,000)                
Capital lease obligations   $ 3,948,000       4,120,000        
Number of Letters of Credit | letters_of_credit   8                
Restricted Cash and Cash Equivalents   $ 14,786,000 14,696,000     17,888,000        
Minimum                    
Components of short-term borrowings and other debt                    
Capital Lease Obligation, Initial Term   48 months                
Capital leases, interest rate   3.70%                
Maximum                    
Components of short-term borrowings and other debt                    
Capital Lease Obligation, Initial Term   60 months                
Capital leases, interest rate   5.69%                
Letter of Credit, San Francisco Office, Expires January 2019 | Letter of Credit                    
Components of short-term borrowings and other debt                    
Letter of credit, borrowing capacity   $ 711,934                
Letter of Credit, Connecticut Office, Expires September 2018 | Letter of Credit                    
Components of short-term borrowings and other debt                    
Letter of credit, borrowing capacity   65,425                
Letter of Credit, Boston Office, Expires March 2019 | Letter of Credit                    
Components of short-term borrowings and other debt                    
Letter of credit, borrowing capacity   384,958                
Letter of Credit, NY Office 1, Expires April 2018 | Letter of Credit                    
Components of short-term borrowings and other debt                    
Letter of credit, borrowing capacity   355,950                
Letter of Credit, NY Office 2, Expires May 2018 | Letter of Credit                    
Components of short-term borrowings and other debt                    
Letter of credit, borrowing capacity   70,142                
Letter of Credit, NY Office 3, Expires October 2018 | Letter of Credit                    
Components of short-term borrowings and other debt                    
Letter of credit, borrowing capacity   496,418                
Letter of Credit, NY Office 4, Expires October 2018 | Letter of Credit                    
Components of short-term borrowings and other debt                    
Letter of credit, borrowing capacity   2,248,893                
Letter of Credit, NY Office 5, Expires November 2018 | Letter of Credit                    
Components of short-term borrowings and other debt                    
Letter of credit, borrowing capacity   1,610,750                
Convertible Debt                    
Components of short-term borrowings and other debt                    
Convertible debt, unamortized discount   25,800,000       25,600,000        
Repayments on long-term and short-term borrowings                    
2017   4,577,000                
2018   38,925,000                
2019   4,050,000                
2020   4,050,000                
2021   139,050,000                
Thereafter   0                
Subtotal   190,652,000                
Less: Amount representing interest [1]   (47,690,000)                
Senior Notes                    
Components of short-term borrowings and other debt                    
Note payable   133,125,000                
Repayments on long-term and short-term borrowings                    
2017   7,607,000                
2018   10,143,000                
2019   10,143,000                
2020   10,143,000                
2021   10,143,000                
Thereafter   188,715,000                
Subtotal   236,894,000                
Less: Amount representing interest [1]   $ (103,769,000)                
Notes Payable to Banks [Member]                    
Components of short-term borrowings and other debt                    
Short-term Debt, Percentage Bearing Variable Interest Rate   3.75%                
Debt Instrument, Face Amount   $ 28,200,000.0                
Interest Expense, Debt   400,000                
Insurance Note [Member]                    
Components of short-term borrowings and other debt                    
Other Notes Payable   1,500,000                
Interest rate                 2.01%  
Debt Instrument, Periodic Payment, Principal   200,000                
Short-term Debt, Maximum Amount Outstanding During Period   2,000,000                
Loans                    
Repayments on long-term and short-term borrowings                    
2017   28,551,000                
2018   0                
2019   0                
2020   0                
2021   0                
Thereafter   0                
Subtotal   28,551,000                
Less: Amount representing interest [1]   (390,000)                
Insurance Note and Aircraft [Member]                    
Repayments on long-term and short-term borrowings                    
2017   3,023,000                
2018   3,410,000                
2019   1,363,000                
2020   2,512,000                
2021   0                
Thereafter   0                
Subtotal   10,308,000                
Less: Amount representing interest [1]   (976,000)                
Aircraft and related equipment                    
Components of short-term borrowings and other debt                    
Other Notes Payable   7,800,000       8,200,000        
Interest Expense, Debt   100,000 200,000              
Aircraft and related equipment | Minimum                    
Components of short-term borrowings and other debt                    
Interest rate                 4.21%  
Aircraft and related equipment | Maximum                    
Components of short-term borrowings and other debt                    
Interest rate                 7.25%  
2022 convertible note [Member] | Convertible Debt                    
Components of short-term borrowings and other debt                    
Convertible debt   110,700,000                
Interest on Convertible Debt, Net of Tax   1,000,000                
Debt Instrument, Convertible, Conversion Price | $ / shares             $ 17.375      
Convertible debt, unamortized discount                   $ 23,400,000
Amortization of debt discount   1,000,000                
Debt Instrument, Interest Rate, Effective Percentage                   7.13%
Debt Issuance Costs, Gross                   $ 2,100,000
Debt Instrument, Face Amount             $ 135,000,000.0      
2019 convertible note [Member]                    
Components of short-term borrowings and other debt                    
Purchase of treasury stock, cost   19,500,000                
2019 convertible note [Member] | Convertible Debt                    
Components of short-term borrowings and other debt                    
Convertible debt   32,300,000                
Interest rate                   3.00%
Principal amount of notes being converted                   $ 1,000
Interest on Convertible Debt, Net of Tax   500,000 1,100,000              
Debt Instrument, Convertible, Conversion Price | $ / shares                   $ 21.32
Debt Instrument, Repurchase Amount                   $ 115,100,000
Convertible debt, unamortized discount                   $ 35,700,000
Amortization of debt discount   500,000 1,800,000              
Debt Instrument, Interest Rate, Effective Percentage                   8.89%
Debt Issuance Costs, Gross                   $ 900,000
Debt Instrument, Face Amount                   $ 149,500,000.0
Cash convertible note hedge transaction     $ 20,500,000              
Class of Warrant, Exercise Price of Warrants or Rights | $ / shares                   $ 28.72
2027 Notes [Member] | Senior Notes                    
Components of short-term borrowings and other debt                    
Interest rate               7.35%    
Debt Issuance Costs, Gross               $ 5,100,000    
Debt Instrument, Face Amount             $ 18,000,000.0 $ 120,000,000    
Interest Expense, Debt, Excluding Amortization   2,500,000                
Line of Credit [Member]                    
Components of short-term borrowings and other debt                    
Interest rate               1.00%    
Collateral Reinsurance Agreement                    
Future minimum lease payments for capital lease obligations                    
Restricted Cash and Cash Equivalents   $ 8,900,000       $ 11,800,000        
[1] Amount necessary to reduce net minimum payments to present value calculated at the Company's implicit rate at inception. This amount also includes capitalized debt costs and the unamortized discount on the convertible debt.