XML 38 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting
The Company conducts its operations through two segments: the investment management segment and the broker‑dealer segment. These activities are conducted primarily in the United States and substantially all of its revenues are generated domestically. The performance measure for these segments is Economic Income (Loss), which management uses to evaluate the financial performance of and make operating decisions for the segments including determining appropriate compensation levels. Expenses not directly associated with specific segments are allocated based on the most relevant measures applicable, including headcount, square footage and other factors.
In general, Economic Income (Loss) is a pre-tax measure that (i) eliminates the impact of consolidation for consolidated funds (ii) excludes goodwill and intangible impairment (iii) excludes certain other acquisition-related adjustments and/or reorganization expenses (iv) excludes the bargain purchase gain which resulted from the Convergex Group acquisition and (v) excludes preferred stock dividends. In addition, Economic Income (Loss) revenues include investment income that represents the income the Company has earned in investing its own capital, including realized and unrealized gains and losses, interest and dividends, net of associated investment related expenses. For US GAAP purposes, these items are included in each of their respective line items. Economic Income (Loss) revenues also include management fees, incentive income and investment income earned through the Company's investment as a general partner in certain real estate entities and the Company's investment in the activist business. For US GAAP purposes, all of these items are recorded in other income (loss). In addition, Economic Income (Loss) expenses are reduced by reimbursement from affiliates, which for US GAAP purposes is presented gross as part of revenue.
As further stated below, one major difference between Economic Income (Loss) and US GAAP net income (loss) is that Economic Income (Loss) presents the segments' results of operations without the impact resulting from the full consolidation of any of the Consolidated Funds. The consolidation of these funds results include the pro rata share of the income or loss attributable to other owners of such entities which is reflected in net income (loss) attributable to redeemable non-controlling interest in consolidated subsidiaries in the accompanying condensed consolidated statements of operations. This pro rata share has no effect on the overall financial performance for the investment management segment, as ultimately, this income or loss is not income or loss for the investment management segment itself. Included in Economic Income (Loss) is the actual pro rata share of the income or loss attributable to the Company as an investor in such entities, which is relevant in management making operating decisions and evaluating financial performance.
The following tables set forth operating results for the Company's investment management and broker-dealer segments and related adjustments necessary to reconcile the Company's Economic Income (Loss) measure to arrive at the Company's consolidated US GAAP net income (loss):
 
Three Months Ended September 30, 2017
 
 
 
 
 
 
 
Adjustments
 
 
 
 
 
Investment
Management
 
Broker-Dealer
 
Total Economic Income/(Loss)
 
Funds
Consolidation
 
Other
Adjustments
 
 
 
US GAAP
 
(dollars in thousands)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment banking
$

 
$
57,383

 
$
57,383

 
$

 
$

 
 
 
$
57,383

Brokerage
19

 
89,949

 
89,968

 

 
(5,748
)
 
(i)
 
84,220

Management fees
12,983

 
811

 
13,794

 
(640
)
 
(4,931
)
 
(a)
 
8,223

Incentive income (loss)
4,597

 

 
4,597

 
(402
)
 
(2,250
)
 
(a)
 
1,945

Investment income (loss)
9,927

 
6,022

 
15,949

 

 
(15,949
)
 
(c)(f)
 

Interest and dividends

 

 

 

 
14,318

 
(c)
 
14,318

Reimbursement from affiliates

 

 

 
(88
)
 
572

 
(e)
 
484

Aircraft lease revenue

 

 

 

 
934

 
(f)
 
934

Reinsurance premiums

 

 

 

 
7,186

 
(g)
 
7,186

Other revenue
387

 
552

 
939

 

 
2,463

 
(g)
 
3,402

Consolidated Funds revenues

 

 

 
735

 

 
 
 
735

Total revenues
27,913

 
154,717

 
182,630

 
(395
)
 
(3,405
)
 
 
 
178,830

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Non interest expense
21,333

 
147,732

 
169,065

 

 
8,439

 
(b)(c)(d)
 
177,504

Interest and dividends
3,662

 
1,123

 
4,785

 

 
10,347

 
(c)
 
15,132

Consolidated Funds expenses

 

 

 
1,712

 

 
 
 
1,712

Total expenses
24,995

 
148,855

 
173,850

 
1,712

 
18,786

 
 
 
194,348

Total other income (loss)

 

 

 
7,535

 
20,092

 
(c) (h)
 
27,627

Income taxes expense / (benefit)

 

 

 

 
2,281

 
(b)
 
2,281

(Income) loss attributable to redeemable non-controlling interests in consolidated subsidiaries and funds
(524
)
 

 
(524
)
 
(5,428
)
 
790

 
 
 
(5,162
)
Economic Income (Loss) / Net Income (loss) attributable to Cowen Inc.
$
2,394

 
$
5,862

 
$
8,256

 
$

 
$
(3,590
)
 
 
 
$
4,666

 
Three Months Ended September 30, 2016
 
 
 
 
 
 
 
Adjustments
 
 
 
 
 
Investment
Management
 
Broker-Dealer
 
Total
Economic Income/(Loss)
 
Funds
Consolidation
 
Other
Adjustments
 
 
 
US GAAP
 
(dollars in thousands)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment banking
$

 
$
36,722

 
$
36,722

 
$

 
$

 
 
 
$
36,722

Brokerage

 
51,524

 
51,524

 

 
(1,919
)
 
(i)
 
49,605

Management fees
15,746

 
793

 
16,539

 
(445
)
 
(5,822
)
 
(a)
 
10,272

Incentive income (loss)
11,825

 

 
11,825

 
(562
)
 
(9,979
)
 
(a)
 
1,284

Investment income (loss)
14,798

 
4,932

 
19,730

 

 
(19,730
)
 
(c)(f)
 

Interest and dividends

 

 

 

 
3,906

 
(c)
 
3,906

Reimbursement from affiliates

 

 

 
(76
)
 
2,216

 
(e)
 
2,140

Aircraft lease revenue

 

 

 

 
1,089

 
(f)
 
1,089

Reinsurance premiums

 

 

 

 
8,905

 
(g)
 
8,905

Other revenue
17,145

 
25

 
17,170

 

 
(963
)
 
(g)
 
16,207

Consolidated Funds revenues

 

 

 
897

 

 
 
 
897

Total revenues
59,514

 
93,996

 
153,510

 
(186
)
 
(22,297
)
 
 
 
131,027

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Non interest expense
43,589

 
92,259

 
135,848

 
(429
)
 
12,759

 
(b)(d)
 
148,178

Interest and dividends
3,205

 
1,079

 
4,284

 

 
3,328

 
(c)
 
7,612

Consolidated Funds expenses

 

 

 
2,469

 

 
 
 
2,469

Total expenses
46,794

 
93,338

 
140,132

 
2,040

 
16,087

 
 
 
158,259

Total other income (loss)

 

 

 
19,269

 
31,981

 
(c)
 
51,250

Income taxes expense / (benefit)

 

 

 

 
8,759

 
(b)
 
8,759

(Income) loss attributable to redeemable non-controlling interests in consolidated subsidiaries and funds
(2,354
)
 

 
(2,354
)
 
(17,043
)
 
919

 
 
 
(18,478
)
Economic Income (Loss) / Net Income (loss) attributable to Cowen Inc.
$
10,366

 
$
658

 
$
11,024

 
$

 
$
(14,243
)
 
 
 
$
(3,219
)
 
Nine Months Ended September 30, 2017
 
 
 
 
 
 
 
Adjustments
 
 
 
 
 
Investment
Management
 
Broker-Dealer
 
Total Economic Income/(Loss)
 
Funds
Consolidation
 
Other
Adjustments
 
 
 
US GAAP
 
(dollars in thousands)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment banking
$

 
$
158,082

 
$
158,082

 
$

 
$

 
 
 
$
158,082

Brokerage
38

 
209,236

 
209,274

 

 
(10,675
)
 
(i)
 
198,599

Management fees
39,730

 
2,365

 
42,095

 
(1,773
)
 
(14,735
)
 
(a)
 
25,587

Incentive income (loss)
18,626

 

 
18,626

 
(3,669
)
 
(8,740
)
 
(a)
 
6,217

Investment income (loss)
34,412

 
17,353

 
51,765

 

 
(51,765
)
 
(c)(f)
 

Interest and dividends

 

 

 

 
27,324

 
(c)
 
27,324

Reimbursement from affiliates

 

 

 
(241
)
 
2,872

 
(e)
 
2,631

Aircraft lease revenue

 

 

 

 
3,036

 
(f)
 
3,036

Reinsurance premiums

 

 

 

 
21,957

 
(g)
 
21,957

Other revenue
2,067

 
1,247

 
3,314

 

 
2,833

 
(g)
 
6,147

Consolidated Funds revenues

 

 

 
4,751

 

 
 
 
4,751

Total revenues
94,873

 
388,283

 
483,156

 
(932
)
 
(27,893
)
 
 
 
454,331

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Non interest expense
68,524

 
371,792

 
440,316

 
(199
)
 
37,916

 
(b)(d)
 
478,033

Interest and dividends
10,141

 
3,312

 
13,453

 

 
23,820

 
(c)
 
37,273

Consolidated Funds expenses

 

 

 
9,423

 

 
 
 
9,423

Total expenses
78,665

 
375,104

 
453,769

 
9,224

 
61,736

 
 
 
524,729

Total other income (loss)

 

 

 
44,111

 
80,196

 
(c) (h)
 
124,307

Income taxes expense / (benefit)

 

 

 

 
3,407

 
(b)
 
3,407

(Income) loss attributable to redeemable non-controlling interests in consolidated subsidiaries and funds
(4,129
)
 

 
(4,129
)
 
(33,955
)
 
2,672

 
 
 
(35,412
)
Economic Income (Loss) / Net Income (loss) attributable to Cowen Inc.
$
12,079

 
$
13,179

 
$
25,258

 
$

 
$
(10,168
)
 
 
 
$
15,090



 
Nine Months Ended September 30, 2016
 
 
 
 
 
 
 
Adjustments
 
 
 
 
 
Investment
Management
 
Broker-Dealer
 
Total Economic Income/(Loss)
 
Funds
Consolidation
 
Other
Adjustments
 
 
 
US GAAP
 
(dollars in thousands)
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment banking
$

 
$
98,156

 
$
98,156

 
$

 
$

 
 
 
$
98,156

Brokerage

 
153,417

 
153,417

 

 
(5,777
)
 
(i)
 
147,640

Management fees
47,604

 
2,334

 
49,938

 
(1,239
)
 
(16,748
)
 
(a)
 
31,951

Incentive income (loss)
19,174

 

 
19,174

 
(569
)
 
(15,782
)
 
(a)
 
2,823

Investment income (loss)
(444
)
 
(147
)
 
(591
)
 

 
591

 
(c)(f)
 

Interest and dividends

 

 

 

 
11,664

 
(c)
 
11,664

Reimbursement from affiliates

 

 

 
(224
)
 
8,492

 
(e)
 
8,268

Aircraft lease revenue

 

 

 

 
3,071

 
(f)
 
3,071

Reinsurance premiums

 

 

 

 
23,243

 
(g)
 
23,243

Other revenue
19,366

 
84

 
19,450

 

 
(1,510
)
 
(g)
 
17,940

Consolidated Funds revenues

 

 

 
4,541

 

 
 
 
4,541

Total revenues
85,700

 
253,844

 
339,544

 
2,509

 
7,244

 
 
 
349,297

Expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
Non interest expense
77,917

 
257,972

 
335,889

 
(429
)
 
28,170

 
(b)(d)
 
363,630

Interest and dividends
9,645

 
3,288

 
12,933

 

 
8,933

 
(c)
 
21,866

Consolidated Funds expenses

 

 

 
6,428

 

 
 
 
6,428

Total expenses
87,562

 
261,260

 
348,822

 
5,999

 
37,103

 
 
 
391,924

Total other income (loss)

 

 

 
(1,915
)
 
18,092

 
(c)
 
16,177

Income taxes expense / (benefit)

 

 

 

 
(6,553
)
 
(b)
 
(6,553
)
(Income) loss attributable to redeemable non-controlling interests in consolidated subsidiaries and funds
(6,589
)
 

 
(6,589
)
 
5,405

 
3,708

 
 
 
2,524

Economic Income (Loss) / Net Income (loss) attributable to Cowen Inc.
$
(8,451
)
 
$
(7,416
)
 
$
(15,867
)
 
$

 
$
(1,506
)
 
 
 
$
(17,373
)

 
 
 
 
 
 
 
 
 
 
 
 
 
 

The following is a summary of the adjustments made to US GAAP net income (loss) for the segment to arrive at
Economic Income (Loss):
Funds Consolidation: The impacts of consolidation and the related elimination entries of the Consolidated Funds are not included in Economic Income (Loss). Adjustments to reconcile to US GAAP net income (loss) included elimination of incentive income and management fees earned from the Consolidated Funds and addition of fund expenses excluding management fees paid, fund revenues and investment income (loss).
Other Adjustments:
(a)     Economic Income (Loss) recognizes revenues (i) net of distribution fees paid to agents and (ii) our proportionate share
of management and incentive fees of certain real estate operating entities, the healthcare royalty business and the activist business.
(b)    Economic Income (Loss) excludes income taxes and acquisition related adjustments as management does not consider
these items when evaluating the performance of the segment.
(c)     Economic Income (Loss) recognizes Company income from proprietary trading (including interest and dividends).
(d)     Economic Income (Loss) recognizes the Company's proportionate share of expenses, for certain real estate
operating entities and the activist business, for which the investments are recorded under the equity method of accounting for investments.
(e)    Reimbursement from affiliates is shown as a reduction of Economic Income expenses, but is included as a part of
revenues under US GAAP.
(f)    Aircraft lease revenue is shown net of expenses in investment income for Economic Income (Loss).
(g)     Economic Income (Loss) recognizes underwriting income from the Company's insurance related activities, net of
expenses, within other revenue.
(h)    Economic Income (Loss) excludes the bargain purchase gain which resulted from the Convergex Group acquisition.
(i)    Economic Income (Loss) brokerage revenues included net securities borrowed and securities loaned activities.
For the three and nine months ended September 30, 2017 and 2016, there was no one fund or other customer which represented more than 10% of the Company's total revenues.