XML 24 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements for Operating Entities and Consolidated Funds
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Fair Value Measurements for Operating Entities and Consolidated Funds
Fair Value Measurements for Operating Entities and Consolidated Funds
The following table presents the assets and liabilities that are measured at fair value on a recurring basis on the accompanying condensed consolidated statements of financial condition by caption and by level within the valuation hierarchy as of September 30, 2017 and December 31, 2016:
 
Assets at Fair Value as of September 30, 2017
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
(dollars in thousands)
 
 
Operating Entities
 
 
 
 
 
 
 
    Securities owned
 
 
 
 
 
 
 
US Government securities
$
2,793

 
$

 
$

 
$
2,793

Preferred stock

 

 
17,989

 
17,989

Common stocks
602,781

 
5,908

 
12,090

 
620,779

Convertible bonds

 

 
282

 
282

Corporate bonds

 
2,655

 

 
2,655

Trade claims

 

 
5,946

 
5,946

Warrants and rights
6,932

 

 
2,396

 
9,328

    Receivable on derivative contracts, at fair value
 
 
 
 
 
 


Futures
15

 

 

 
15

Currency forwards

 
186

 

 
186

Swaps

 
4,923

 

 
4,923

Options
16,398

 
224

 
10,359

 
26,981

    Other investments
 
 
 
 
 
 
 
Lehman claim

 

 
319

 
319

Consolidated Funds
 
 
 
 
 
 
 
    Securities owned
 
 
 
 
 
 
 
US Government securities
21,968

 

 

 
21,968

Preferred stock

 

 
18,943

 
18,943

Common stocks
54,261

 
19,080

 

 
73,341

Warrants and rights

 

 
3,378

 
3,378

   Receivable on derivative contracts, at fair value
 
 
 
 
 
 
 
Currency forwards

 
3

 

 
3

Equity swaps

 
809

 

 
809

Options
230

 

 

 
230

 
$
705,378

 
$
33,788

 
$
71,702

 
$
810,868

Percentage of total assets measured at fair value
87.0
%
 
4.2
%
 
8.8
%
 
 
Portfolio funds measured at net asset value (a)
 
 
 
 
 
 
98,491

Consolidated funds' portfolio funds measured at net asset value (a)
 
 
 
 
 
 
401,348

Equity method investments
 
 
 
 
 
 
42,370

Total investments
 
 
 
 
 
 
$
1,353,077

 
Liabilities at Fair Value as of September 30, 2017
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(dollars in thousands)
Operating Entities
 
 
 
 
 
 
 
     Securities sold, not yet purchased
 
 
 
 
 
 
 
Common stocks
$
305,022

 
$

 
$

 
$
305,022

Corporate bonds

 
59

 

 
59

Warrants and rights
186

 

 

 
186

    Payable for derivative contracts, at fair value
 
 
 
 
 
 
 
Futures
175

 

 

 
175

Currency forwards

 
18

 

 
18

Swaps

 
1,693

 

 
1,693

Options
14,072

 

 
10,359

 
24,431

Accounts payable, accrued expenses and other liabilities


 


 


 
 
          Contingent consideration liability (b)

 

 
5,049

 
5,049

Consolidated Funds
 
 
 
 
 
 
 
   Payable for derivative contracts, at fair value
 
 
 
 
 
 
 
Currency forwards

 
551

 

 
551

Options
64

 

 

 
64

Equity swaps

 
1,132

 

 
1,132

 
$
319,519

 
$
3,453

 
$
15,408

 
$
338,380

Percentage of total liabilities measured at fair value
94.4
%
 
1.0
%
 
4.6
%
 
 
(a) In accordance with US GAAP, certain investments that are measured at fair value using the net asset value per share (or its equivalent) as a practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the condensed consolidated statement of financial condition.
(b) In accordance with the terms of the purchase agreements for acquisitions that closed during the third and fourth quarter of 2015 and the second quarter of 2016, the Company is required to pay to the sellers a portion of future net income and/or revenues of the acquired businesses, if certain targets are achieved through the periods ended December 2018, December 2020, and June 2018, respectively. The Company estimated the contingent consideration liability using the income approach (discounted cash flow method) which requires the Company to make estimates and assumptions regarding the future cash flows and profits. Changes in these estimates and assumptions could have a significant impact on the amounts recognized. The undiscounted amounts as of September 30, 2017 can range from $0.1 million to $15.0 million.
 
Assets at Fair Value as of December 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
(dollars in thousands)
 
 
Operating Entities
 
 
 
 
 
 
 
    Securities owned
 
 
 
 
 
 
 
US Government securities
$
3,780

 
$

 
$

 
$
3,780

Preferred stock

 

 
15,811

 
15,811

Common stocks
658,179

 
1,355

 
10,121

 
669,655

Convertible bonds

 

 
250

 
250

Corporate bonds

 
2,477

 

 
2,477

Trade claims

 

 
562

 
562

Warrants and rights
4,616

 

 
3,719

 
8,335

Mutual funds
6

 

 

 
6

    Receivable on derivative contracts, at fair value
 
 
 
 
 
 
 
Futures
104

 

 

 
104

Currency forwards

 
592

 

 
592

Swaps

 
468

 

 
468

Options
6,662

 
322

 
14,753

 
21,737

    Other investments
 
 
 
 
 
 
 
Lehman claim

 

 
265

 
265

Consolidated Funds
 
 
 
 
 
 
 
    Securities owned
 
 
 
 
 
 
 
US Government securities
6,994

 

 

 
6,994

Preferred stock

 
415

 
36,928

 
37,343

Common stocks
19,467

 
8,712

 
295

 
28,474

Corporate bonds

 
4,214

 

 
4,214

Warrants and rights

 

 
3

 
3

Term loan

 
1,552

 
657

 
2,209

    Receivable on derivative contracts, at fair value
 
 
 
 
 
 
 
Currency forwards

 
18

 

 
18

Equity swaps

 
731

 

 
731

Options
132

 
12

 

 
144

 
$
699,940

 
$
20,868

 
$
83,364

 
$
804,172

Percentage of total assets measured at fair value
87.0
%
 
2.6
%
 
10.4
%
 
 
Portfolio funds measured at net asset value (a)
 
 
 
 
 
 
120,023

Consolidated funds' portfolio funds measured at net asset value (a)
 
 
 
 
 
 
401,465

Equity method investments
 
 
 
 
 
 
36,991

Total investments
 
 
 
 
 
 
$
1,362,651

 
Liabilities at Fair Value as of December 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(dollars in thousands)
Operating Entities
 
 
 
 
 
 
 
Securities sold, not yet purchased
 
 
 
 
 
 
 
Common stocks
$
263,460

 
$

 
$

 
$
263,460

Corporate bonds

 
2,591

 

 
2,591

Warrants and rights
39

 

 

 
39

Payable for derivative contracts, at fair value
 
 
 
 
 
 
 
Futures
642

 

 

 
642

Swaps

 
181

 

 
181

Options
5,186

 

 
14,753

 
19,939

Accounts payable, accrued expenses and other liabilities
 
 
 
 
 
 
 
          Contingent consideration liability (b)

 

 
5,997

 
5,997

Consolidated Funds
 
 
 
 
 
 
 
    Securities sold, not yet purchased
 
 
 
 
 
 
 
Common stocks
211

 

 

 
211

Corporate bonds

 
672

 

 
672

   Payable for derivative contracts, at fair value
 
 
 
 
 
 
 
Currency forwards

 
10

 

 
10

Options
67

 

 

 
67

Equity swaps

 
495

 

 
495

 
$
269,605

 
$
3,949

 
$
20,750

 
$
294,304

Percentage of total liabilities measured at fair value
91.6
%
 
1.3
%
 
7.1
%
 
 
(a) In accordance with US GAAP, certain investments that are measured at fair value using the net asset value per share (or its equivalent) as a practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the condensed consolidated statement of financial condition.
(b) In accordance with the terms of the purchase agreements for acquisitions that closed during 2012 and the third and fourth quarter of 2015, the Company is required to pay to the sellers a portion of future net income and/or revenues of the acquired businesses, if certain targets are achieved through the periods ended December 2018, and December 2020, respectively. The Company estimated the contingent consideration liability using the income approach (discounted cash flow method) which requires the Company to make estimates and assumptions regarding the future cash flows and profits. Changes in these estimates and assumptions could have a significant impact on the amounts recognized. The undiscounted amounts as of December 31, 2016 can range from $0.1 million to $15.1 million.
The following table includes a rollforward of the amounts for the three and nine months ended September 30, 2017 and 2016, for financial instruments classified within level 3. The classification of a financial instrument within level 3 is based upon the significance of the unobservable inputs to the overall fair value measurement.
 
Three Months Ended September 30, 2017
 
Balance at June 30, 2017
 
Transfers in
 
Transfers out
 
Purchases/(covers)
 
(Sales)/shorts
 
Realized and Unrealized gains/losses
 
Balance at September 30, 2017
 
Change in unrealized gains/losses relating to instruments still held (1)
 
(dollars in thousands)
Operating Entities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
$
18,576

 
$

 
$

 
$

 
$

 
$
(587
)
 
$
17,989

 
$
(587
)
Common stocks
10,588

 

 

 
3,151

 
(1,946
)
 
297

 
12,090

 
297

Convertible bonds
282

 

 

 
250

 

 
(250
)
 
282

 

Options, asset
9,860

 

 

 

 

 
499

 
10,359

 
499

Options, liability
9,860

 

 

 

 

 
499

 
10,359

 
499

Warrants and rights
3,409

 

 

 

 

 
(1,013
)
 
2,396

 
187

Trade claims
4,648

 

 

 
1,925

 
(630
)
 
3

 
5,946

 
3

Lehman claim
309

 

 

 

 

 
10

 
319

 
10

Contingent consideration liability
5,174

 

 

 

 
(125
)
 

 
5,049

 

Consolidated Funds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
18,224

 

 

 
467

 

 
252

 
18,943

 
252

Common stocks
848

 

 

 

 
(848
)
 

 

 

Warrants and rights
3,369

 

 

 

 

 
9

 
3,378

 
9

Term Loan
202

 

 

 

 
(200
)
 
(2
)
 

 

 
Three Months Ended September 30, 2016
 
Balance at June 30, 2016
 
Transfers in
 
Transfers out
 
Purchases/(covers)
 
(Sales)/shorts
 
Realized and Unrealized gains/losses
 
Balance at September 30, 2016
 
Change in unrealized gains/losses relating to instruments still held (1)
 
(dollars in thousands)
Operating Entities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
$
13,242

 
$

 
$

 
$
250

 
$

 
$
(528
)
 
$
12,964

 
$
(508
)
Common stocks
5,927

 

 

 
3,716

 

 
719

 
10,362

 
458

Convertible bonds
250

 

 

 

 

 

 
250

 

Corporate bonds
319

 

 

 

 
(179
)
 
80

 
220

 
45

Options, asset
8,547

 

 

 

 

 
4,414

 
12,961

 
4,414

Options, liability
8,547

 

 

 

 

 
4,414

 
12,961

 
4,414

Warrants and rights
3,303

 

 

 

 

 
254

 
3,557

 
252

Lehman claim
270

 

 

 

 

 
13

 
283

 
13

Contingent consideration liability
7,197

 

 

 

 

 
4

 
7,201

 
4

Consolidated Funds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred Stock
41,000

 

 
(7,000
)
(a)
467

 

 
2,424

 
36,891

 
2,424

Warrants and rights

 

 

 

 

 
3

 
3

 
3

 
Nine Months Ended September 30, 2017
 
Balance at December 31, 2016
 
Transfers in
 
Transfers out
 
Purchases/(covers)
 
(Sales)/shorts
 
Realized and Unrealized gains/losses
 
Balance at September 30, 2017
 
Change in unrealized gains/losses relating to instruments still held (1)
 
(dollars in thousands)
 
 
Operating Entities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
$
15,811

 
$

 
$
(3,472
)
(a)
$
9,000

 
$
(31
)
 
$
(3,319
)
 
$
17,989

 
$
(1,006
)
Common stocks
10,121

 

 

 
3,182

 
(2,121
)
 
908

 
12,090

 
908

Convertible bonds
250

 

 

 
282

 

 
(250
)
 
282

 

Options, asset
14,753

 

 

 

 

 
(4,394
)
 
10,359

 
(4,394
)
Options, liability
14,753

 

 

 

 

 
(4,394
)
 
10,359

 
(4,394
)
Warrants and rights
3,719

 
3,192

(b) (d)

 

 
(4,367
)
 
(148
)
 
2,396

 
510

Trade claims
562

 

 

 
5,865

 
(700
)
 
219

 
5,946

 
198

Lehman claim
265

 

 

 

 

 
54

 
319

 
54

Contingent consideration liability
5,997

 

 

 

 
(392
)
 
(556
)
 
5,049

 
(556
)
Consolidated Funds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
36,928

 

 
(13,668
)
(a)
467

 
(11,853
)
 
7,069

 
18,943

 
2,958

Common stocks
295

 

 

 
476

 
(848
)
 
77

 

 

Warrants and rights
3

 

 

 

 

 
3,375

 
3,378

 
3,375

Term Loan
657

 

 

 
202

 
(1,021
)
 
162

 

 

 
Nine Months Ended September 30, 2016
 
Balance at December 31, 2015
 
Transfers in
 
Transfers out
 
Purchases/(covers)
 
(Sales)/shorts
 
Realized and Unrealized gains/losses
 
Balance at September 30, 2016
 
Change in unrealized gains/losses relating to instruments still held (1)
 
(dollars in thousands)
Operating Entities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
$
12,872

 
$

 
$
(1,000
)
(c)
$
450

 
$
(218
)
 
$
860

 
$
12,964

 
$
452

Common stocks
2,278

 

 

 
5,210

 
(135
)
 
3,009

 
10,362

 
2,750

Convertible bonds
819

 

 

 

 
(569
)
 

 
250

 

Corporate bond

 

 

 
279

 
(179
)
 
120

 
220

 
85

Options, asset
18,194

 

 

 

 

 
(5,233
)
 
12,961

 
(5,233
)
Options, liability
18,194

 

 

 

 

 
(5,233
)
 
12,961

 
(5,233
)
Warrants and rights
2,572

 

 

 
1,914

 
(817
)
 
(112
)
 
3,557

 
(87
)
Lehman claim
299

 

 

 

 

 
(16
)
 
283

 
(16
)
Contingent consideration liability
6,158

 

 

 
2,397

 
(3,493
)
 
2,139

 
7,201

 
2,139

Consolidated Funds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
32,000

 

 
(11,000
)
(a)
13,467

 

 
2,424

 
36,891

 
2,424

Warrants and rights

 

 

 

 

 
3

 
3

 
3

(1) Unrealized gains/losses are reported in other income (loss) in the accompanying condensed consolidated statements of operations.
(a) The investments were converted to common stock.
(b) The Company received warrants as part of a transaction.
(c) The entity in which the Company is invested completed an initial public offering.
(d) As part of the preferred stock sale, the sellers received contingent value rights to be paid in the event certain
milestones are reached.
All realized and unrealized gains (losses) in the table above are reflected in other income (loss) in the accompanying condensed consolidated statements of operations.
Certain assets and liabilities are measured at fair value on a nonrecurring basis and therefore are not included in the tables above.
The Company recognizes all transfers and the related unrealized gain (loss) at the beginning of the reporting period.
Transfers between level 1 and 2 generally relate to whether the principal market for the security becomes active or inactive. Transfers between level 2 and 3 generally relate to whether significant relevant observable inputs are available for the fair value measurements or due to change in liquidity restrictions for the investments.
During the nine months ended September 30, 2017 and 2016, there were no transfers between level 1 and level 2 assets and liabilities.
The following table includes quantitative information as of September 30, 2017 and December 31, 2016 for financial instruments classified within level 3. The table below quantifies information about the significant unobservable inputs used in the fair value measurement of the Company's level 3 financial instruments.
 
Quantitative Information about Level 3 Fair Value Measurements
 
Fair Value at
September 30, 2017
 
Valuation techniques
 
Unobservable Inputs
 
Range
Level 3 Assets
(dollars in thousands)
 
 
 
 
 
 
Common and preferred stocks
$
3,447

 
Guideline companies/transaction price discounted cash flow

Market multiples Discount rate

4.8x to 9.3x 9.5%
Trade claims
70

 
Discounted cash flows
 
Discount rate
 
20%
Warrants and rights
2,395

 
Model based Discounted cash flows
 
Volatility Discount rate
 
53% to 60% (weighted average 55%) 22%
Options
10,359

 
Option pricing models
 
Volatility
 
30%
Other level 3 assets (a)
55,431

 
 
 
 
 
 
Total level 3 assets
71,702

 
 
 
 
 
 
Level 3 Liabilities
 
 
 
 
 
 
 
Options
10,359

 
Option pricing models
 
Volatility
 
30%
Contingent consideration liability
5,049

 
Discounted cash flows
 
Projected cash flow and discount rate
 
7% - 24%
(weighted average 22%)
Total level 3 liabilities
$
15,408

 
 
 
 
 
 
 
Quantitative Information about Level 3 Fair Value Measurements
 
Fair Value at December 31, 2016
 
Valuation techniques
 
Unobservable Inputs
 
Range
Level 3 Assets
(dollars in thousands)

 
 
 
 
 
 
Common and preferred stocks
$
10,917

 
Guideline companies/transaction price Option pricing method, discounted cash flow
 
Volatility Market multiples Discount rate
 
37% 0.8x to 9.3x 9.5% to 10%
Trade claims
520

 
Discounted cash flows
 
Market multiples Discount rate
 
6x 20%
Warrants and rights
3,719

 
Model based
 
Volatility
 
30% to 85% (weighted average 73%)
Options
14,753

 
Option pricing models
 
Volatility
 
40%
Other level 3 assets (a)
53,455

 
 
 
 
 
 
Total level 3 assets
83,364

 
 
 
 
 
 
Level 3 Liabilities
 
 
 
 
 
 
 
Options
14,753

 
Option pricing models
 
Volatility
 
40%
Contingent consideration liability
5,997

 
Discounted cash flows
 
Projected cash flow and discount rate
 
8% - 25%
(weighted average 23%)
Total level 3 liabilities
$
20,750

 
 
 
 
 
 
(a)
The quantitative disclosures exclude financial instruments for which the determination of fair value is based on prices from recent transactions.
The Company has established valuation policies and procedures and an internal control infrastructure over its fair value measurement of financial instruments which includes ongoing oversight by the valuation committee as well as periodic audits performed by the Company's internal audit group. The valuation committee is comprised of senior management, including non-investment professionals, who are responsible for overseeing and monitoring the pricing of the Company's investments, including the review of the results of the independent price verification process, approval of new trading asset classes and use of applicable pricing models and approaches.
The US GAAP fair value leveling hierarchy is designated and monitored on an ongoing basis. In determining the designation, the Company takes into consideration a number of factors including the observability of inputs, liquidity of the investment and the significance of a particular input to the fair value measurement. Designations, models, pricing vendors, third party valuation providers and inputs used to derive fair market value are subject to review by the valuation committee and the internal audit group. The Company reviews its valuation policy guidelines on an ongoing basis and may adjust them in light of, improved valuation metrics and models, the availability of reliable inputs and information, and prevailing market conditions. The Company reviews a daily profit and loss report, as well as other periodic reports, and analyzes material changes from period-to-period in the valuation of its investments as part of its control procedures. The Company also performs back testing on a regular basis by comparing prices observed in executed transactions to previous valuations.
The fair market value for level 3 securities may be highly sensitive to the use of industry standard models, unobservable inputs and subjective assumptions. The degree of fair market value sensitivity is also contingent upon the subjective weight given to specific inputs and valuation metrics. The Company holds various equity and debt instruments where different weight may be applied to industry standard models representing standard valuation metrics such as: discounted cash flows, market multiples, comparative transactions, capital rates, recovery rates and timing, and bid levels. Generally, changes in the weights ascribed to the various valuation metrics and the significant unobservable inputs in isolation may result in significantly lower or higher fair value measurements. Volatility levels for warrants and options are not readily observable and subject to interpretation. Changes in capital rates, discount rates and replacement costs could significantly increase or decrease the valuation of the real estate investments. The interrelationship between unobservable inputs may vary significantly amongst level 3 securities as they are generally highly idiosyncratic. Significant increases (decreases) in any of those inputs in isolation can result in a significantly lower (higher) fair value measurement.
Other financial assets and liabilities
The following table presents the carrying values and fair values, at September 30, 2017 and December 31, 2016, of financial assets and liabilities and information on their classification within the fair value hierarchy which are not measured at fair value on a recurring basis. For additional information regarding the financial instruments within the scope of this disclosure, and the methods and significant assumptions used to estimate their fair value see Note 3.
 
September 30, 2017
 
December 31, 2016
 
Fair Value Hierarchy
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
 
 
 
 
(dollars in thousands)
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Operating companies
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
117,824

 
$
117,824

 
$
110,990

 
$
110,990

 
Level 1
Cash collateral pledged
16,995

 
16,995

 
13,342

 
13,342

 
Level 2
Segregated cash
140,656

 
140,656

 
1,024

 
1,024

 
Level 1
Securities borrowed
371,367

 
358,673

 

 

 
Level 2
Loans receivable
23,007

 
23,007

(d)
31,088

 
31,088

(d)
Level 3
Consolidated funds
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
11,156

 
11,156

 
17,761

 
17,761

 
Level 1
Financial Liabilities
 
 


 
 
 
 
 
 
Securities loaned
414,957

 
407,706

 

 

 
Level 2
Convertible debt
136,189

(a)
157,522

(b)
130,029

(a)
149,545

(b)
Level 2
Notes payable and other debt
101,267

 
107,119

(c)
77,030

 
80,817

(c)
Level 2

(a)
The carrying amount of the convertible debt includes an unamortized discount of $12.2 million and $17.8 million as of September 30, 2017 and December 31, 2016.
(b)
The convertible debt includes the conversion option and is based on the last broker quote available.
(c)
Notes payable and other debt are based on the last broker quote available.
(d)
The fair market value of level 3 loans is calculated using discounted cash flows.