XML 62 R49.htm IDEA: XBRL DOCUMENT v3.6.0.2
Convertible Debt and Notes Payable (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Debt and Capital Lease Obligations
As of December 31, 2016 and 2015, the Company's outstanding debt was as follows:
 
As of December 31,
 
2016
 
2015
 
(dollars in thousands)
Convertible debt
$
130,029

 
$
122,401

Note payable
60,953

 
60,831

Other notes payable
14,237

 

Revolver

 
5,000

Capital lease obligations
1,840

 
2,734

 
$
207,059

 
$
190,966

Schedule of Maturities of Debt and Future Minimum Lease Payments for Capital Leases
Annual scheduled maturities of debt and minimum payments for all debt outstanding as of December 31, 2016, is as follows:
 
Convertible Debt
 
Note Payable
 
Other Note Payable
 
Capital Lease
Obligation
 
(dollars in thousands)
2017
$
4,485

 
$
4,912

 
$
4,225

 
$
938

2018
4,485

 
5,218

 
2,225

 
938

2019
151,743

 
5,218

 
3,702

 
78

2020

 
5,218

 
1,805

 

2021

 
68,468

 
4,723

 

Thereafter

 

 

 

Subtotal
160,713

 
89,034

 
16,680

 
1,954

Less: Amount representing interest (a)
(30,684
)
 
(28,081
)
 
(2,443
)
 
(114
)
Total
$
130,029

 
$
60,953

 
$
14,237

 
$
1,840

(a)
Amount necessary to reduce net minimum payments to present value calculated at the Company's implicit rate at inception. This amount also includes the unamortized discount on the convertible debt.
Schedule of Line of Credit Facilities
As of December 31, 2016, the Company has nine irrevocable letters of credit, related to leased office space, for which there is cash collateral pledged, which the Company pays a fee on the stated amount of the letter of credit. The Company also has a letter of credit, in the amount of $5.5 million, due March 2017, for which cash is pledged as collateral under a reinsurance agreement.
Location
 
Amount
 
Maturity
 
 
(dollars in thousands)
 
 
San Francisco
 
$
710

 
January 2017
Connecticut
 
$
65

 
January 2017
New York
 
$
1,000

 
February 2017
Boston
 
$
382

 
March 2017
New York
 
$
355

 
May 2017
New York
 
$
70

 
May 2017
New York
 
$
695

 
October 2017
New York
 
$
2,811

 
October 2017
New York
 
$
1,600

 
November 2017