XML 53 R40.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurements for Operating Entities and Consolidated Funds (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following table presents the assets and liabilities that are measured at fair value on a recurring basis on the accompanying consolidated statements of financial condition by caption and by level within the valuation hierarchy as of December 31, 2016 and 2015:
 
Assets at Fair Value as of December 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
(dollars in thousands)
 
 
Operating Entities
 
 
 
 
 
 
 
    Securities owned
 
 
 
 
 
 
 
US Government securities
$
3,780

 
$

 
$

 
$
3,780

Preferred stock

 

 
15,811

 
15,811

Common stocks
658,179

 
1,355

 
10,121

 
669,655

Convertible bonds

 

 
250

 
250

Corporate bonds

 
2,477

 
552

 
3,029

Trade claims

 

 
10

 
10

Warrants and rights
4,616

 

 
3,719

 
8,335

Mutual funds
6

 

 

 
6

    Receivable on derivative contracts, at fair value
 
 
 
 
 
 


Futures
104

 

 

 
104

Currency forwards

 
592

 

 
592

Swaps

 
468

 

 
468

Options
6,662

 
322

 
14,753

 
21,737

    Other investments
 
 
 
 
 
 
 
Lehman claim

 

 
265

 
265

Consolidated funds
 
 
 
 
 
 
 
    Securities owned
 
 
 
 
 
 
 
US Government securities
6,994

 

 

 
6,994

Preferred stock

 
415

 
36,928

 
37,343

Common stocks
19,467

 
8,712

 
295

 
28,474

Corporate Bonds

 
4,214

 

 
4,214

Warrants and rights

 

 
3

 
3

Term loan

 
1,552

 
657

 
2,209

   Receivable on derivative contracts, at fair value
 
 
 
 
 
 
 
Currency forwards

 
18

 

 
18

Futures

 
731

 

 
731

Options
132

 
12

 

 
144

 
$
699,940

 
$
20,868

 
$
83,364

 
$
804,172

Percentage of total assets measured at fair value
87.0
%
 
2.6
%
 
10.4
%
 
 
Portfolio funds measured at net asset value (a)
 
 
 
 
 
 
120,023

Consolidated funds' portfolio funds measured at net asset value (a)
 
 
 
 
 
 
401,465

Equity method investments
 
 
 
 
 
 
36,991

Total investments
 
 
 
 
 
 
$
1,362,651

 
Liabilities at Fair Value as of December 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(dollars in thousands)
Operating Entities
 
 
 
 
 
 
 
     Securities sold, not yet purchased
 
 
 
 
 
 
 
Common stocks
$
263,460

 
$

 
$

 
$
263,460

Corporate bonds

 
2,591

 

 
2,591

Warrants and rights
39

 

 

 
39

    Payable for derivative contracts, at fair value
 
 
 
 
 
 
 
Futures
642

 

 

 
642

Swaps

 
181

 

 
181

Options
5,186

 

 
14,753

 
19,939

Accounts payable, accrued expenses and other liabilities


 


 


 
 
          Contingent consideration liability (b)

 

 
5,997

 
5,997

Consolidated funds
 
 
 
 
 
 
 
    Securities sold, not yet purchased
 
 
 
 
 
 
 
Common stocks
211

 

 

 
211

Corporate bonds

 
672

 

 
672

   Payable for derivative contracts, at fair value
 
 
 
 
 
 
 
Currency forwards

 
10

 

 
10

Options
67

 

 

 
67

Futures

 
495

 

 
495

 
$
269,605

 
$
3,949

 
$
20,750

 
$
294,304

Percentage of total liabilities measured at fair value
91.6
%
 
1.3
%
 
7.1
%
 
 
(a) In accordance with US GAAP, certain investments that are measured at fair value using the net asset value per share (or its equivalent) as a practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated statement of financial condition.
(b) In accordance with the terms of the purchase agreements for acquisitions that closed during the third and fourth quarter of 2015 and the second quarter of 2016, the Company is required to pay to the sellers a portion of future net income and/or revenues of the acquired businesses, if certain revenue targets are achieved through the periods ended August 2016, December 2018, December 2020, and June 2018, respectively. The Company estimated the contingent consideration liability using the income approach (discounted cash flow method) which requires the Company to make estimates and assumptions regarding the future cash flows and profits. Changes in these estimates and assumptions could have a significant impact on the amounts recognized. The undiscounted amounts as of December 31, 2016 can range from $0.1 million to $15.1 million.
 
Assets at Fair Value as of December 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
(dollars in thousands)
 
 
Operating Entities
 
 
 
 
 
 
 
    Securities owned
 
 
 
 
 
 
 
US Government securities
$
3,016

 
$

 
$

 
$
3,016

Preferred stock
7,891

 
4,800

 
12,872

 
25,563

Common stocks
505,303

 
7,527

 
2,278

 
515,108

Convertible bonds

 

 
819

 
819

Corporate bonds

 
47,192

 

 
47,192

Warrants and rights
487

 

 
2,572

 
3,059

Mutual funds
14,477

 

 

 
14,477

    Receivable on derivative contracts, at fair value
 
 
 
 
 
 
 
Futures
189

 

 

 
189

Currency forwards

 
659

 

 
659

Equity swaps

 
2,327

 

 
2,327

Options
11,895

 
6,354

 
18,194

 
36,443

    Other investments
 
 
 
 
 
 
 
Lehman claim

 

 
299

 
299

Consolidated funds
 
 
 
 
 
 
 
Preferred stock

 

 
32,000

 
32,000

 
$
543,258

 
$
68,859

 
$
69,034

 
$
681,151

Percentage of total assets measured at fair value
79.8
%
 
10.1
%
 
10.1
%
 
 
Portfolio funds measured at net asset value (a)
 
 
 
 
 
 
114,281

Consolidated funds' portfolio funds measured at net asset value (a)
 
 
 
 
 
 
263,818

Equity method investments
 
 
 
 
 
 
27,067

Total investments
 
 
 
 
 
 
$
1,086,317

 
Liabilities at Fair Value as of December 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(dollars in thousands)
Securities sold, not yet purchased
 
 
 
 
 
 
 
Common stocks
$
257,101

 
$

 
$

 
$
257,101

Corporate bonds

 
58

 

 
58

Payable for derivative contracts, at fair value
 
 
 
 
 
 
 
Futures
101

 

 

 
101

Currency forwards

 
463

 

 
463

Equity and credit default swaps

 
71

 

 
71

Options
2,354

 

 
18,194

 
20,548

Accounts payable, accrued expenses and other liabilities
 
 
 
 
 
 
 
          Contingent consideration liability (b)

 

 
6,158

 
6,158

 
$
259,556

 
$
592

 
$
24,352

 
$
284,500

Percentage of total liabilities measured at fair value
91.2
%
 
0.2
%
 
8.6
%
 
 
(a) In accordance with US GAAP, certain investments that are measured at fair value using the net asset value per share (or its equivalent) as a practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated statement of financial condition.
(b) In accordance with the terms of the purchase agreements for acquisitions that closed during 2012 and the third and fourth quarter of 2015, the Company is required to pay to the sellers a portion of future net income of the acquired businesses, if certain revenue targets are achieved through the periods ended August 2016, December 2018, and December 2020, respectively. The Company estimated the contingent consideration liability using the income approach (discounted cash flow method) which requires the Company to make estimates and assumptions regarding the future cash flows and profits. Changes in these estimates and assumptions could have a significant impact on the amounts recognized. The undiscounted amounts as of December 31, 2015 can range from $0.1 million to $10.0 million.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following table includes a rollforward of the amounts for the year ended December 31, 2016 and 2015, for financial instruments classified within level 3. The classification of a financial instrument within level 3 is based upon the significance of the unobservable inputs to the overall fair value measurement.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2016
 
Balance at December 31, 2015
 
Transfers in
 
Transfers out
 
Purchases/(covers)
 
(Sales)/shorts
 
Realized and Unrealized gains/losses
 
Balance at December 31, 2016
 
Change in unrealized gains/losses relating to instruments still held (1)
 
(dollars in thousands)
 
 
Operating Entities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
$
12,872

 
$

 
$
(1,000
)
(a)
$
3,717

 
$
(218
)
 
$
440

 
$
15,811

 
$
34

Common stocks
2,278

 

 

 
7,099

 
(3,222
)
 
3,966

 
10,121

 
3,972

Convertible bonds
819

 

 

 

 
(569
)
 

 
250

 

Corporate bond

 
675

(c)

 
279

 
(325
)
 
(77
)
 
552

 
(111
)
Options, asset
18,194

 

 

 

 

 
(3,441
)
 
14,753

 
(3,441
)
Options, liability
18,194

 

 

 

 

 
(3,441
)
 
14,753

 
(3,441
)
Warrants and Rights
2,572

 

 

 
1,914

 
(817
)
 
50

 
3,719

 
79

Trade claims

 

 

 
10

 

 

 
10

 

Lehman claim
299

 

 

 

 

 
(34
)
 
265

 
(35
)
Contingent consideration liability
6,158

 

 

 
2,397

 
(4,697
)
 
2,139

 
5,997

 

Consolidated Funds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
32,000

 

 
(11,000
)
(a)
13,483

 

 
2,445

 
36,928

 
2,445

Common stocks

 

 

 
314

 

 
(19
)
 
295

 
(19
)
Warrants and rights

 

 

 

 

 
3

 
3

 
3

Term Loan

 

 

 
590

 

 
67

 
657

 
67

 
Year Ended December 31, 2015
 
Balance at December 31, 2014
 
Transfers in
 
Transfers out
 
Purchases/(covers)
 
(Sales)/shorts
 
Realized and Unrealized gains/losses
 
Balance at December 31, 2015
 
Change in unrealized gains/losses relating to instruments still held (1)
 
(dollars in thousands)
Operating Entities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
$
12,517

 
$

 
$
(11,322
)
(a) (b)
$
14,850

 
$
(6,665
)
 
$
3,492

 
$
12,872

 
$
217

Common stocks
412

 

 

 
2,398

 
(441
)
 
(91
)
 
2,278

 
90

Convertible bonds
900

 

 

 
250

 

 
(331
)
 
819

 
(331
)
Options, asset
36,807

 

 

 

 

 
(18,613
)
 
18,194

 
(18,613
)
Options, liability
36,807

 

 

 

 

 
(18,613
)
 
18,194

 
(18,613
)
Warrants and Rights, asset
1,322

 

 

 
824

 
(71
)
 
497

 
2,572

 
715

Lehman claim
380

 

 

 

 

 
(81
)
 
299

 
(81
)
Contingent consideration liability
4,083

 

 

 
3,600

 
(1,725
)
 
200

 
6,158

 
200

Consolidated Funds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred Stock

 
7,000

(b)

 
25,000

 

 

 
32,000

 

Lehman claim
493

 

 

 

 
(739
)
 
246

 

 

(1) Unrealized gains/losses are reported in other income (loss) in the accompanying consolidated statements of
operations.
(a) The investments were converted to common stock.
(b) The Company transferred investments to a consolidated fund.
(c) The investment undertook a reorganization and subsequently is not traded in an active market.
Fair Value Inputs, Assets, Quantitative Information
The following table includes quantitative information as of December 31, 2016 and 2015 for financial instruments classified within level 3. The table below quantifies information about the significant unobservable inputs used in the fair value measurement of the Company's level 3 financial instruments.
 
Quantitative Information about Level 3 Fair Value Measurements
 
Fair Value at December 31, 2016
 
Valuation techniques
 
Unobservable Inputs
 
Range
Level 3 Assets
(dollars in thousands)
 
 
 
 
 
 
Common and preferred stocks
$
10,917

 
Guideline companies/transaction price Option pricing method, discounted cash flow

Volatility Market multiples Discount rate

37% 0.8x to 9.3x 9.5% to 10%
Corporate and Convertible bonds
520

 
Discounted cash flows
 
Market multiples Discount rate
 
6x 20%
Warrants and rights, net
3,719

 
Model based
 
Volatility
 
30% to 85% (weighted average 73%)
Options
14,753

 
Option pricing models
 
Volatility
 
40%
Other level 3 assets (a)
53,455

 
 
 
 
 
 
Total level 3 assets
83,364

 
 
 
 
 
 
Level 3 Liabilities
 
 
 
 
 
 
 
Options
14,753

 
Option pricing models
 
Volatility
 
40%
Contingent consideration
5,997

 
Discounted cash flows
 
Projected cash flow and discount rate
 
8% - 25%
(weighted average 23%)
Total level 3 liabilities
$
20,750

 
 
 
 
 
 
 
Quantitative Information about Level 3 Fair Value Measurements
 
Fair Value at December 31, 2015
 
Valuation techniques
 
Unobservable Inputs
 
Range
Level 3 Assets
(dollars in thousands)

 
 
 
 
 
 
Common and preferred stocks
$
2,569

 
Market multiples and option pricing method
 
Volatility Market multiples
 
34% 1x to 4.75x
Convertible bonds
819

 
Recovery analysis
 
Recovery rate
 
50%
Warrants and rights, net
2,572

 
Model based
 
Volatility
 
18% to 61% (weighted average 43%)
Options
18,194

 
Option pricing models
 
Volatility
 
38%
Other level 3 assets (a)
44,880

 
 
 
 
 
 
Total level 3 assets
69,034

 
 
 
 
 
 
Level 3 Liabilities
 
 
 
 
 
 
 
Options
18,194

 
Option pricing models
 
Volatility Credit spreads
 
38%
Contingent consideration
6,158

 
Discounted cash flows
 
Projected cash flow and discount rate
 
6.6% - 24.5%
(weighted average 16.4%)
Total level 3 liabilities
$
24,352

 
 
 
 
 
 
(a)
The quantitative disclosures exclude financial instruments for which the determination of fair value is based on prices from recent transactions.
Fair Value Measurements, Nonrecurring
The following table presents the carrying values and fair values, at December 31, 2016 and 2015, of financial assets and liabilities and information on their classification within the fair value hierarchy which are not measured at fair value on a recurring basis. For additional information regarding the financial instruments within the scope of this disclosure, and the methods and significant assumptions used to estimate their fair value see Note 3.
 
December 31, 2016
 
December 31, 2015
 
Fair Value Hierarchy
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
 
 
 
 
(dollars in thousands)
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Operating companies
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
112,014

 
$
112,014

 
$
158,485

 
$
158,485

 
Level 1
Cash collateral pledged
13,342

 
13,342

 
10,085

 
10,085

 
Level 2
Loans receivable
31,088

 
31,088

(d)
65,612

 
65,612

(d)
Level 3
Consolidated funds
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
17,761

 
17,761

 
13,934

 
13,934

 
Level 1
Financial Liabilities
 
 


 
 
 
 
 
 
Convertible debt
130,029

(a)
149,545

(b)
122,401

(a)
144,946

(b)
Level 2
Notes payable and other debt
77,030

 
80,817

(c)
68,565

 
71,945

(c)
Level 2

(a)
The carrying amount of the convertible debt includes an unamortized discount of $17.8 million and $24.7 million as of December 31, 2016 and 2015.
(b)
The convertible debt includes the conversion option and is based on the last broker quote available.
(c)
Notes payable and other debt are based on the last broker quote available.
(d)
The fair market value of level 3 loans is calculated using discounted cash flows.