XML 78 R67.htm IDEA: XBRL DOCUMENT v3.4.0.3
Convertible Debt and Notes Payable (Details)
3 Months Ended 40 Months Ended
Oct. 10, 2014
USD ($)
Mar. 31, 2016
USD ($)
letters_of_credit
Mar. 31, 2015
USD ($)
Jan. 31, 2014
USD ($)
Jan. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Mar. 10, 2014
USD ($)
$ / shares
Debt and Capital Lease Obligations [Line Items]              
Interest Expense, Lessee, Assets under Capital Lease   $ 100,000 $ 100,000        
Components of short-term borrowings and other debt              
Convertible debt [1]   124,251,000       $ 122,401,000  
Revolver   25,000,000       5,000,000  
Capital lease obligations   2,450,000       2,734,000  
Debt, Long-term and Short-term, Combined Amount   214,332,000       190,966,000  
Debt Instrument, Face Amount   60,936,000       60,831,000  
Amortization of debt discount   1,665,000 1,524,000        
Other Notes Payable   1,695,000       0  
Capital Lease Obligations Incurred       $ 7,600,000      
Capital Leases, Income Statement, Interest Expense   100,000 100,000        
Future minimum lease payments for capital lease obligations              
2016   704,000          
2017   938,000          
2018   938,000          
2019   78,000          
2020   0          
Thereafter   0          
Subtotal   2,658,000          
Less: Amount representing interest [2]   (208,000)          
Capital lease obligations   $ 2,450,000       2,734,000  
Number of Letters of Credit | letters_of_credit   9          
Revolving Credit Facility              
Components of short-term borrowings and other debt              
Revolver   $ 25,000,000          
Letter of credit, borrowing capacity   $ 25,000,000          
Line of Credit Facility, Commitment Fee Percentage   3.00%          
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage   0.38%          
Interest Expense, Debt   $ 100,000          
Minimum              
Components of short-term borrowings and other debt              
Capital Lease Obligation, Initial Term   48 months          
Capital leases, interest rate   0.60%          
Maximum              
Components of short-term borrowings and other debt              
Capital Lease Obligation, Initial Term   60 months          
Capital leases, interest rate   6.03%          
Cash Convertible Note Economic Hedge And Warrant Transaction              
Components of short-term borrowings and other debt              
Cash convertible note hedge transaction     20,500,000        
Treasury Stock              
Components of short-term borrowings and other debt              
Cash convertible note hedge transaction     300,000        
Letter of Credit, San Francisco Office, Expires January 2017 | Letter of Credit              
Components of short-term borrowings and other debt              
Letter of credit, borrowing capacity   $ 710,000          
Letter of Credit, NY Office, Expires January 2017 [Member] | Letter of Credit              
Components of short-term borrowings and other debt              
Letter of credit, borrowing capacity   65,000          
Letter of Credit, NY Office, Expires February 2017 | Letter of Credit              
Components of short-term borrowings and other debt              
Letter of credit, borrowing capacity   1,000,000          
Letter of Credit, Boston Office, Expires March 2017 | Letter of Credit              
Components of short-term borrowings and other debt              
Letter of credit, borrowing capacity   382,000          
Letter of Credit, NY Office 1, Expires May 2016 | Letter of Credit              
Components of short-term borrowings and other debt              
Letter of credit, borrowing capacity   355,000          
Letter of Credit, NY Office 2, Expires May 2016 | Letter of Credit              
Components of short-term borrowings and other debt              
Letter of credit, borrowing capacity   1,861,000          
Letter of Credit, NY Office 3, Expires October 2016 | Letter of Credit              
Components of short-term borrowings and other debt              
Letter of credit, borrowing capacity   794,000          
Letter of Credit, NY Office 4, Expires October 2016 | Letter of Credit              
Components of short-term borrowings and other debt              
Letter of credit, borrowing capacity   3,373,000          
Letter of Credit, NY Office 5, Expires November 2016 | Letter of Credit              
Components of short-term borrowings and other debt              
Letter of credit, borrowing capacity   1,600,000          
Convertible Debt              
Components of short-term borrowings and other debt              
Debt Instrument, Face Amount             $ 149,500,000
Interest rate             3.00%
Principal amount of notes being converted             $ 1,000
Interest on Convertible Debt, Net of Tax   1,100,000 1,100,000        
Debt Instrument, Convertible, Conversion Price | $ / shares             $ 5.33
Convertible debt, unamortized discount   23,100,000       $ 24,700,000 $ 35,700,000
Amortization of debt discount   1,700,000 1,500,000        
Debt Instrument, Interest Rate, Effective Percentage             8.89%
Debt Issuance Cost   3,700,000          
Repayments on long-term and short-term borrowings              
2016   2,243,000          
2017   4,485,000          
2018   4,485,000          
2019   151,743,000          
2020   0          
Thereafter   0          
Subtotal   162,956,000          
Less: Amount representing interest [2]   (38,705,000)          
Senior Notes              
Components of short-term borrowings and other debt              
Notes Payable   60,936,000          
Debt Instrument, Face Amount $ 63,300,000            
Interest rate 8.25%            
Interest on Convertible Debt, Net of Tax   1,300,000 $ 1,300,000        
Debt Issuance Cost $ 2,900,000            
Repayments on long-term and short-term borrowings              
2016   3,914,000          
2017   5,218,000          
2018   5,218,000          
2019   5,218,000          
2020   5,218,000          
Thereafter   68,468,000          
Subtotal   93,254,000          
Less: Amount representing interest [2]   (32,318,000)          
Insurance Note [Member]              
Components of short-term borrowings and other debt              
Long-term Debt, Maturities, Repayments of Principal, Remainder of Fiscal Year   1,718,000          
Interest rate         1.38%    
Debt Instrument, Periodic Payment, Principal   200,000          
Short-term Debt, Maximum Amount Outstanding During Period   2,000,000          
Other Notes Payable   1,695,000     $ 1,700,000    
Repayments on long-term and short-term borrowings              
2017   0          
2018   0          
2019   0          
2020   0          
Thereafter   0          
Subtotal   1,718,000          
Less: Amount representing interest [2]   $ (23,000)          
Common Stock Class A              
Components of short-term borrowings and other debt              
Class of Warrant, Exercise Price of Warrants or Rights | $ / shares             $ 7.18
[1] The carrying amount of the convertible debt includes an unamortized discount of $23.1 million and $24.7 million as of March 31, 2016 and December 31, 2015.
[2] Amount necessary to reduce net minimum payments to present value calculated at the Company's implicit rate at inception. This amount also includes the unamortized discount on the convertible debt.