XML 42 R31.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value Measurements for Operating Entities and Consolidated Funds (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following table presents the assets and liabilities that are measured at fair value on a recurring basis on the accompanying condensed consolidated statements of financial condition by caption and by level within the valuation hierarchy as of March 31, 2016 and December 31, 2015:
 
Assets at Fair Value as of March 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
(dollars in thousands)
 
 
Operating Entities
 
 
 
 
 
 
 
    Securities owned
 
 
 
 
 
 
 
US Government securities
$
3,774

 
$

 
$

 
$
3,774

Preferred stock
6,669

 
3,381

 
13,646

 
23,696

Common stocks
580,184

 
2,910

 
6,265

 
589,359

Convertible bonds

 

 
250

 
250

Corporate bonds

 
6,853

 

 
6,853

Warrants and rights
226

 

 
2,505

 
2,731

Mutual funds
1,104

 

 

 
1,104

    Receivable on derivative contracts, at fair value
 
 
 
 
 
 


Futures
1,289

 

 

 
1,289

Currency forwards

 
154

 

 
154

Equity swaps

 
811

 

 
811

Options
16,238

 
6,341

 
20,892

 
43,471

    Other investments
 
 
 
 
 
 
 
Lehman claim

 

 
293

 
293

Consolidated funds
 
 
 
 
 
 
 
    Securities owned
 
 
 
 
 
 
 
Preferred stock

 

 
28,000

 
28,000

Common stocks
806

 
6,294

 

 
7,100

Corporate Bonds

 
4,218

 

 
4,218

Term Loan

 
1,205

 

 
1,205

   Receivable on derivative contracts, at fair value
 
 
 
 
 
 
 
Currency forwards

 
2

 

 
2

Equity swaps

 
61

 

 
61

Options
46

 
16

 

 
62

 
$
610,336

 
$
32,246

 
$
71,851

 
$
714,433

Percentage of total assets measured at fair value
85.4
%
 
4.5
%
 
10.1
%
 
 
Portfolio funds measured at net asset value (a)
 
 
 
 
 
 
118,599

Consolidated funds' portfolio funds measured at net asset value (a)
 
 
 
 
 
 
394,478

Equity method investments
 
 
 
 
 
 
47,893

Total investments
 
 
 
 
 
 
$
1,275,403

 
Liabilities at Fair Value as of March 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(dollars in thousands)
Operating Entities
 
 
 
 
 
 
 
     Securities sold, not yet purchased
 
 
 
 
 
 
 
Common stocks
$
412,750

 
$

 
$

 
$
412,750

Corporate bonds

 
60

 

 
60

    Payable for derivative contracts, at fair value
 
 
 
 
 
 
 
Futures
1,834

 

 

 
1,834

Currency forwards

 
426

 

 
426

Equity and credit default swaps

 
156

 

 
156

Options
1,826

 

 
20,892

 
22,718

Accounts payable, accrued expenses and other liabilities


 


 


 
 
          Contingent consideration liability (b)

 

 
8,293

 
8,293

Consolidated funds
 
 
 
 
 
 
 
    Securities sold, not yet purchased
 
 
 
 
 
 
 
Common stocks
352

 

 

 
352

Corporate bonds

 
1,015

 

 
1,015

   Payable for derivative contracts, at fair value
 
 
 
 
 
 
 
Currency forwards

 
2

 

 
2

 
$
416,762

 
$
1,659

 
$
29,185

 
$
447,606

Percentage of total liabilities measured at fair value
93.1
%
 
0.4
%
 
6.5
%
 
 
(a) In accordance with US GAAP, certain investments that are measured at fair value using the net asset value per share (or its equivalent) as a practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the condensed consolidated statement of financial condition.
(b) In accordance with the terms of the purchase agreements for acquisitions that closed during 2012 and the third and fourth quarter of 2015, the Company is required to pay to the sellers a portion of future net income of the acquired businesses, if certain revenue targets are achieved through the periods ended August 2016, December 2020, and December 2018, respectively. The Company estimated the contingent consideration liability using the income approach (discounted cash flow method) which requires the Company to make estimates and assumptions regarding the future cash flows and profits. Changes in these estimates and assumptions could have a significant impact on the amounts recognized. The undiscounted amounts as of March 31, 2016 can range from $0.1 million to $8.6 million.
 
Assets at Fair Value as of December 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
(dollars in thousands)
 
 
Operating Entities
 
 
 
 
 
 
 
    Securities owned
 
 
 
 
 
 
 
US Government securities
$
3,016

 
$

 
$

 
$
3,016

Preferred stock
7,891

 
4,800

 
12,872

 
25,563

Common stocks
505,303

 
7,527

 
3,278

 
516,108

Convertible bonds

 

 
819

 
819

Corporate bonds

 
47,192

 

 
47,192

Warrants and rights
487

 

 
2,572

 
3,059

Mutual funds
14,477

 

 

 
14,477

    Receivable on derivative contracts, at fair value
 
 
 
 
 
 
 
Futures
189

 

 

 
189

Currency forwards

 
659

 

 
659

Equity swaps

 
2,327

 

 
2,327

Options
11,895

 
6,354

 
18,194

 
36,443

    Other investments
 
 
 
 
 
 
 
Lehman claim

 

 
299

 
299

Consolidated funds
 
 
 
 
 
 
 
Preferred stock

 

 
32,000

 
32,000

 
$
543,258

 
$
68,859

 
$
70,034

 
$
682,151

Percentage of total assets measured at fair value
79.6
%
 
10.1
%
 
10.3
%
 
 
Portfolio funds measured at net asset value (a)
 
 
 
 
 
 
113,281

Consolidated funds' portfolio funds measured at net asset value (a)
 
 
 
 
 
 
263,818

Equity method investments
 
 
 
 
 
 
27,067

Total investments
 
 
 
 
 
 
$
1,086,317

 
Liabilities at Fair Value as of December 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(dollars in thousands)
Securities sold, not yet purchased
 
 
 
 
 
 
 
Common stocks
$
257,101

 
$

 
$

 
$
257,101

Corporate bonds

 
58

 

 
58

Payable for derivative contracts, at fair value
 
 
 
 
 
 
 
Futures
101

 

 

 
101

Currency forwards

 
463

 

 
463

Equity and credit default swaps

 
71

 

 
71

Options
2,354

 

 
18,194

 
20,548

Accounts payable, accrued expenses and other liabilities
 
 
 
 
 
 
 
          Contingent consideration liability (b)

 

 
6,158

 
6,158

 
$
259,556

 
$
592

 
$
24,352

 
$
284,500

Percentage of total liabilities measured at fair value
91.2
%
 
0.2
%
 
8.6
%
 
 
(a) In accordance with US GAAP, certain investments that are measured at fair value using the net asset value per share (or its equivalent) as a practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the condensed consolidated statement of financial condition.
(b) In accordance with the terms of the purchase agreements for acquisitions that closed during 2012 and the third and fourth quarter of 2015, the Company is required to pay to the sellers a portion of future net income of the acquired businesses, if certain revenue targets are achieved through the periods ended August 2016, December 2020, and December 2018, respectively. The Company estimated the contingent consideration liability using the income approach (discounted cash flow method) which requires the Company to make estimates and assumptions regarding the future cash flows and profits. Changes in these estimates and assumptions could have a significant impact on the amounts recognized. The undiscounted amounts as of December 31, 2015 can range from $0.1 million to $10.0 million.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following table includes a rollforward of the amounts for the three months ended March 31, 2016 and 2015, for financial instruments classified within level 3. The classification of a financial instrument within level 3 is based upon the significance of the unobservable inputs to the overall fair value measurement.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2016
 
Balance at December 31, 2015
 
Transfers in
 
Transfers out
 
Purchases/(covers)
 
(Sales)/shorts
 
Realized and Unrealized gains/losses
 
Balance at March 31, 2016
 
Change in unrealized gains/losses relating to instruments still held (1)
 
(dollars in thousands)
 
 
Operating Entities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
$
12,872

 
$

 
$

 
$

 
$
(218
)
 
$
992

 
$
13,646

 
$
566

Common stocks
3,278

 

 

 
1,069

 

 
1,918

 
6,265

 
2,054

Convertible bonds
819

 

 

 

 
(569
)
 

 
250

 

Options, asset
18,194

 

 

 

 

 
2,698

 
20,892

 
2,698

Options, liability
18,194

 

 

 

 

 
2,698

 
20,892

 
2,698

Warrants and Rights
2,572

 

 

 

 

 
(67
)
 
2,505

 
150

Lehman claim
299

 

 

 

 

 
(6
)
 
293

 
(6
)
Contingent consideration liability
6,158

 

 

 


 


 
2,135

 
8,293

 
2,135

Consolidated Funds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
32,000

 


 
(4,000
)
(a)

 

 

 
28,000

 

 
Three Months Ended March 31, 2015
 
Balance at December 31, 2014
 
Transfers in
 
Transfers out
 
Purchases/(covers)
 
(Sales)/shorts
 
Realized and Unrealized gains/losses
 
Balance at March 31, 2015
 
Change in unrealized gains/losses relating to instruments still held (1)
 
(dollars in thousands)
Operating Entities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
$
12,517

 
$

 
$

 
$
7,375

 
$

 
$
(412
)
 
$
19,480

 
$
(412
)
Common stocks
412

 

 

 

 
(3
)
 
2

 
411

 
5

Convertible bonds
900

 

 

 

 

 
(21
)
 
879

 
(21
)
Options, asset
36,807

 

 

 

 

 
4,835

 
41,642

 
4,835

Options, liability
36,807

 

 

 

 

 
4,835

 
41,642

 
4,835

Warrants and Rights, asset
1,322

 

 
(14
)
(a)
26

 

 
1,225

 
2,559

 
1,224

Lehman claim
380

 

 

 

 

 
(19
)
 
361

 
(19
)
Contingent consideration liability
4,083

 

 

 

 
(109
)
 

 
3,974

 

Consolidated Funds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lehman claim
493

 

 

 

 

 
1

 
494

 
1

(1) Unrealized gains/losses are reported in other income (loss) in the accompanying condensed consolidated statements of
operations.
(a) The investment was converted to equity.
Fair Value Inputs, Assets, Quantitative Information
The following table includes quantitative information as of March 31, 2016 and December 31, 2015 for financial instruments classified within level 3. The table below quantifies information about the significant unobservable inputs used in the fair value measurement of the Company's level 3 financial instruments.
 
Quantitative Information about Level 3 Fair Value Measurements
 
Fair Value at March 31, 2016
 
Valuation techniques
 
Unobservable Inputs
 
Range
Level 3 Assets
(dollars in thousands)
 
 
 
 
 
 
Common and preferred stocks
$
2,551

 
Market/transaction multiples and option pricing method Illiquidity discount

Volatility Market multiples Discount

35% 1x to 5x 90%
Warrants and rights, net
2,505

 
Model based
 
Volatility
 
18% to 61% (weighted average 46%)
Options
20,892

 
Option pricing models
 
Volatility
 
45%
Other level 3 assets (a)
45,903

 
 
 
 
 
 
Total level 3 assets
71,851

 
 
 
 
 
 
Level 3 Liabilities
 
 
 
 
 
 
 
Options
20,892

 
Option pricing models
 
Volatility
 
45%
Contingent consideration
8,293

 
Discounted cash flows
 
Projected cash flow and discount rate
 
0% - 24.5%
(weighted average 9.58%)
Total level 3 liabilities
$
29,185

 
 
 
 
 
 
 
Quantitative Information about Level 3 Fair Value Measurements
 
Fair Value at December 31, 2015
 
Valuation techniques
 
Unobservable Inputs
 
Range
Level 3 Assets
(dollars in thousands)

 
 
 
 
 
 
Common and preferred stocks
$
2,569

 
Market multiples and option pricing method
 
Volatility Market multiples
 
34% 1x to 4.75x
Convertible bonds
819

 
Recovery analysis
 
Recovery rate
 
50%
Warrants and rights, net
2,572

 
Model based
 
Volatility
 
18% to 61% (weighted average 43%)
Options
18,194

 
Option pricing models
 
Volatility Credit spreads
 
38%
Other level 3 assets (a)
45,880

 
 
 
 
 
 
Total level 3 assets
70,034

 
 
 
 
 
 
Level 3 Liabilities
 
 
 
 
 
 
 
Options
18,194

 
Option pricing models
 
Volatility Credit spreads
 
38%
Contingent consideration
6,158

 
Discounted cash flows
 
Projected cash flow and discount rate
 
6.6% - 24.5%
(weighted average 16.4%)
Total level 3 liabilities
$
24,352

 
 
 
 
 
 
(a)
The quantitative disclosures exclude financial instruments for which the determination of fair value is based on prices from prior transactions.
Fair Value Measurements, Nonrecurring
The following table presents the carrying values and fair values, at March 31, 2016 and December 31, 2015, of financial assets and liabilities and information on their classification within the fair value hierarchy which are not measured at fair value on a recurring basis. For additional information regarding the financial instruments within the scope of this disclosure, and the methods and significant assumptions used to estimate their fair value see Note 3.
 
March 31, 2016
 
December 31, 2015
 
Fair Value Hierarchy
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
 
 
 
 
(dollars in thousands)
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Operating companies
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
67,046

 
$
67,046

 
$
158,485

 
$
158,485

 
Level 1
Cash collateral pledged
10,157

 
10,157

 
10,085

 
10,085

 
Level 2
Consolidated funds
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
12,348

 
12,348

 
13,934

 
13,934

 
Level 1
Financial Liabilities
 
 


 
 
 
 
 
 
Convertible debt
124,251

(a)
139,546

(b)
122,401

(a)
144,946

(b)
Level 2
Notes payable and other debt
90,081

 
72,375

 
68,565

 
71,945

 
Level 2

(a)
The carrying amount of the convertible debt includes an unamortized discount of $23.1 million and $24.7 million as of March 31, 2016 and December 31, 2015.
(b)
The convertible debt include the conversion option and is based on the last broker quote available.