XML 110 R97.htm IDEA: XBRL DOCUMENT v3.3.1.900
Convertible Debt and Notes Payable (Details)
3 Months Ended 12 Months Ended 40 Months Ended
Oct. 10, 2014
USD ($)
Dec. 31, 2015
USD ($)
letters_of_credit
Dec. 31, 2014
USD ($)
Dec. 31, 2015
USD ($)
letters_of_credit
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Jan. 31, 2014
USD ($)
Mar. 10, 2014
USD ($)
$ / shares
Debt and Capital Lease Obligations [Line Items]                
Interest Expense, Lessee, Assets under Capital Lease   $ 100,000 $ 100,000 $ 100,000 $ 200,000      
Components of short-term borrowings and other debt                
Convertible debt [1]   124,777,000 118,475,000 124,777,000 118,475,000      
Revolver   5,000,000 0 5,000,000 0      
Capital lease obligations   2,734,000 3,894,000 2,734,000 3,894,000      
Debt, Long-term and Short-term, Combined Amount   195,761,000 185,619,000 195,761,000 185,619,000      
Debt Instrument, Face Amount   63,250,000 63,250,000 63,250,000 63,250,000      
Amortization of debt discount       6,302,000 4,685,000 $ 0    
Cash convertible note hedge transaction       0 149,500,000 0    
Capital Lease Obligations Incurred             $ 7,600,000  
Capital Leases, Income Statement, Interest Expense       200,000 200,000 $ 100,000    
Future minimum lease payments for capital lease obligations                
2016   1,025,000   1,025,000        
2017   938,000   938,000        
2018   938,000   938,000        
2019   78,000   78,000        
2020   0   0        
Thereafter   0   0        
Subtotal   2,979,000   2,979,000        
Less: Amount representing interest [2]   (245,000)   (245,000)        
Capital lease obligations   $ 2,734,000 3,894,000 $ 2,734,000 3,894,000      
Number of Letters of Credit | letters_of_credit   8   8        
Revolving Credit Facility                
Components of short-term borrowings and other debt                
Revolver   $ 5,000,000   $ 5,000,000        
Letter of credit, borrowing capacity   $ 25,000,000   $ 25,000,000        
Line of Credit Facility, Commitment Fee Percentage       3.00%        
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage       0.38%        
Interest Expense, Debt       $ 200,000        
Minimum                
Components of short-term borrowings and other debt                
Capital Lease Obligation, Initial Term       48 months        
Capital leases, interest rate   0.60%   0.60%        
Maximum                
Components of short-term borrowings and other debt                
Capital Lease Obligation, Initial Term       60 months        
Capital leases, interest rate   6.03%   6.03%        
Cash Convertible Note Economic Hedge And Warrant Transaction                
Components of short-term borrowings and other debt                
Cash convertible note hedge transaction         20,500,000      
Treasury Stock                
Components of short-term borrowings and other debt                
Cash convertible note hedge transaction         300,000      
Letter of Credit, San Francisco Office, Expires January 2016 | Letter of Credit                
Components of short-term borrowings and other debt                
Letter of credit, borrowing capacity   $ 710,000   $ 710,000        
Letter of Credit, NY Office, Expires February 2016 | Letter of Credit                
Components of short-term borrowings and other debt                
Letter of credit, borrowing capacity   1,000,000   1,000,000        
Letter of Credit, Boston Office, Expires March 2016 | Letter of Credit                
Components of short-term borrowings and other debt                
Letter of credit, borrowing capacity   382,000   382,000        
Letter of Credit, NY Office 1, Expires May 2016 | Letter of Credit                
Components of short-term borrowings and other debt                
Letter of credit, borrowing capacity   355,000   355,000        
Letter of Credit, NY Office 2, Expires May 2016 | Letter of Credit                
Components of short-term borrowings and other debt                
Letter of credit, borrowing capacity   1,861,000   1,861,000        
Letter of Credit, NY Office 3, Expires October 2016 | Letter of Credit                
Components of short-term borrowings and other debt                
Letter of credit, borrowing capacity   794,000   794,000        
Letter of Credit, NY Office 4, Expires October 2016 | Letter of Credit                
Components of short-term borrowings and other debt                
Letter of credit, borrowing capacity   3,373,000   3,373,000        
Letter of Credit, NY Office 5, Expires November 2016 | Letter of Credit                
Components of short-term borrowings and other debt                
Letter of credit, borrowing capacity   1,600,000   1,600,000        
Convertible Debt                
Components of short-term borrowings and other debt                
Debt Instrument, Face Amount               $ 149,500,000
Interest rate               3.00%
Principal amount of notes being converted               $ 1,000
Interest on Convertible Debt, Net of Tax   1,100,000 1,100,000 4,500,000 3,600,000      
Debt Instrument, Convertible, Conversion Price | $ / shares               $ 5.33
Convertible debt, unamortized discount   24,700,000 $ 31,000,000 24,700,000 31,000,000     $ 35,700,000
Amortization of debt discount       6,300,000 $ 4,700,000      
Debt Instrument, Interest Rate, Effective Percentage               8.89%
Debt Issuance Cost       3,700,000        
Repayments on long-term and short-term borrowings                
2016   4,485,000   4,485,000        
2017   4,485,000   4,485,000        
2018   4,485,000   4,485,000        
2019   151,743,000   151,743,000        
2020   0   0        
Thereafter   0   0        
Subtotal   165,198,000   165,198,000        
Less: Amount representing interest [2]   (40,421,000)   (40,421,000)        
Senior Notes                
Components of short-term borrowings and other debt                
Notes Payable   63,250,000   63,250,000        
Debt Instrument, Face Amount $ 63,300,000              
Interest rate 8.25%              
Interest on Convertible Debt, Net of Tax       5,200,000        
Debt Issuance Cost $ 2,900,000              
Repayments on long-term and short-term borrowings                
2016   5,218,000   5,218,000        
2017   5,218,000   5,218,000        
2018   5,218,000   5,218,000        
2019   5,218,000   5,218,000        
2020   5,218,000   5,218,000        
Thereafter   68,468,000   68,468,000        
Subtotal   94,558,000   94,558,000        
Less: Amount representing interest [2]   $ (31,308,000)   $ (31,308,000)        
Common Stock Class A                
Components of short-term borrowings and other debt                
Class of Warrant, Exercise Price of Warrants or Rights | $ / shares               $ 7.18
[1] The carrying amount of the convertible debt includes an unamortized discount of $24.7 million and $31.0 million as of December 31, 2015 and 2014.
[2] Amount necessary to reduce net minimum payments to present value calculated at the Company's implicit rate at inception. This amount also includes the unamortized discount on the convertible debt.