XML 49 R72.htm IDEA: XBRL DOCUMENT v3.3.0.814
Convertible Debt and Notes Payable (Details)
3 Months Ended 9 Months Ended 40 Months Ended
Oct. 10, 2014
USD ($)
Sep. 30, 2015
USD ($)
letters_of_credit
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
letters_of_credit
Sep. 30, 2014
USD ($)
Jan. 31, 2014
USD ($)
Jan. 30, 2015
USD ($)
Dec. 31, 2014
USD ($)
Mar. 10, 2014
USD ($)
$ / shares
Debt and Capital Lease Obligations [Line Items]                  
Interest Expense, Lessee, Assets under Capital Lease   $ 100,000 $ 100,000 $ 100,000 $ 200,000        
Components of short-term borrowings and other debt                  
Convertible debt   123,149,000   123,149,000       $ 118,475,000  
Notes Payable   63,250,000   63,250,000       63,250,000  
Other Note payable   355,000   355,000       0  
Capital lease obligations   3,023,000   3,023,000       3,894,000  
Debt, Long-term and Short-term, Combined Amount   189,777,000   189,777,000       185,619,000  
Amortization of debt discount       4,674,000 3,241,000        
Cash convertible note hedge transaction       0 149,500,000        
Capital Lease Obligations Incurred           $ 7,600,000      
Capital Leases, Income Statement, Interest Expense   100,000 100,000 100,000 200,000        
Future minimum lease payments for capital lease obligations                  
2015   330,000   330,000          
2016   1,025,000   1,025,000          
2017   938,000   938,000          
2018   938,000   938,000          
2019   78,000   78,000          
Thereafter   0   0          
Subtotal   3,309,000   3,309,000          
Less: Amount representing interest [1]   (286,000)   (286,000)          
Capital lease obligations   $ 3,023,000   $ 3,023,000       3,894,000  
Number of Letters of Credit | letters_of_credit   7   7          
Revolving Credit Facility                  
Components of short-term borrowings and other debt                  
Letter of credit, borrowing capacity   $ 25,000,000   $ 25,000,000          
Line of Credit Facility, Commitment Fee Percentage       3.00%          
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage       0.38%          
Minimum                  
Components of short-term borrowings and other debt                  
Capital Lease Obligation, Initial Term       48 months          
Capital leases, interest rate   0.60%   0.60%          
Maximum                  
Components of short-term borrowings and other debt                  
Capital Lease Obligation, Initial Term       60 months          
Capital leases, interest rate   6.03%   6.03%          
Cash Convertible Note Economic Hedge And Warrant Transaction                  
Components of short-term borrowings and other debt                  
Cash convertible note hedge transaction         20,500,000        
Treasury Stock                  
Components of short-term borrowings and other debt                  
Cash convertible note hedge transaction         300,000        
Letter of Credit, San Francisco Office, Expires October 2025 | Letter of Credit                  
Components of short-term borrowings and other debt                  
Letter of credit, borrowing capacity   $ 710,000   $ 710,000          
Letter of Credit, NY Office, Expires February 2016 | Letter of Credit                  
Components of short-term borrowings and other debt                  
Letter of credit, borrowing capacity   1,000,000   1,000,000          
Letter of Credit, Boston Office, Expires March 2016 | Letter of Credit                  
Components of short-term borrowings and other debt                  
Letter of credit, borrowing capacity   382,000   382,000          
Letter of Credit, NY Office 1, Expires May 2016 | Letter of Credit                  
Components of short-term borrowings and other debt                  
Letter of credit, borrowing capacity   355,000   355,000          
Letter of Credit, NY Office 2, Expires May 2016 | Letter of Credit                  
Components of short-term borrowings and other debt                  
Letter of credit, borrowing capacity   1,861,000   1,861,000          
Letter of Credit, NY Office 3, Expires October 2016 | Letter of Credit                  
Components of short-term borrowings and other debt                  
Letter of credit, borrowing capacity   794,000   794,000          
Letter of Credit, NY Office 4, Expires October 2016 | Letter of Credit                  
Components of short-term borrowings and other debt                  
Letter of credit, borrowing capacity   3,935,000   3,935,000          
Convertible Debt                  
Components of short-term borrowings and other debt                  
Debt Instrument, Face Amount                 $ 149,500,000
Interest rate                 3.00%
Principal amount of notes being converted                 $ 1,000
Interest on Convertible Debt, Net of Tax   1,100,000 1,100,000 3,400,000 1,100,000        
Debt Instrument, Convertible, Conversion Price | $ / shares                 $ 5.33
Convertible debt, unamortized discount   26,400,000   26,400,000       $ 31,000,000 $ 35,700,000
Amortization of debt discount   1,600,000 $ 1,500,000 4,700,000 $ 3,200,000        
Debt Instrument, Interest Rate, Effective Percentage                 8.89%
Debt Issuance Cost       3,700,000          
Repayments on long-term and short-term borrowings                  
2015   0   0          
2016   4,485,000   4,485,000          
2017   4,485,000   4,485,000          
2018   4,485,000   4,485,000          
2019   151,743,000   151,743,000          
Thereafter   0   0          
Subtotal   165,198,000   165,198,000          
Less: Amount representing interest [1]   (42,049,000)   (42,049,000)          
Senior Notes                  
Components of short-term borrowings and other debt                  
Notes Payable   63,250,000   63,250,000          
Debt Instrument, Face Amount $ 63,300,000                
Interest rate 8.25%                
Interest on Convertible Debt, Net of Tax   1,300,000   3,900,000          
Debt Issuance Cost $ 2,900,000                
Repayments on long-term and short-term borrowings                  
2015   1,304,000   1,304,000          
2016   5,218,000   5,218,000          
2017   5,218,000   5,218,000          
2018   5,218,000   5,218,000          
2019   5,218,000   5,218,000          
Thereafter   73,686,000   73,686,000          
Subtotal   95,862,000   95,862,000          
Less: Amount representing interest [1]   (32,612,000)   (32,612,000)          
Insurance Note                  
Components of short-term borrowings and other debt                  
Other Note payable   355,000   355,000     $ 2,000,000    
Interest rate             1.33%    
Monthly payment       200,000          
Repayments on long-term and short-term borrowings                  
2015   361,000   361,000          
2016   0   0          
2017   0   0          
2018   0   0          
2019   0   0          
Thereafter   0   0          
Subtotal   361,000   361,000          
Less: Amount representing interest [1]   $ (6,000)   $ (6,000)          
Common Stock Class A                  
Components of short-term borrowings and other debt                  
Class of Warrant, Exercise Price of Warrants or Rights | $ / shares                 $ 7.18
[1] Amount necessary to reduce net minimum payments to present value calculated at the Company's implicit rate at inception. This amount also includes the unamortized discount on the convertible debt.