Starboard Value A LP

(a Delaware limited partnership)

Financial Statements

December 31, 2014

Starboard Value A LP

(a Delaware limited partnership)

Table of Contents

	Page(s)
Independent Auditor’s Report	2
Financial Statements
Statements of Assets, Liabilities and Partners’ Capital	3
Statements of Income	4
Statements of Changes in Partners’ Capital	5
Statements of Cash Flows	6
Notes to Financial Statements	7-11

Independent Auditor's Report

To the Management of Starboard Value A LP:

We have audited the accompanying financial statements of Starboard Value A LP (the “Partnership”), which comprise thestatements of assets, liabilities and partners’ capitalas of December 31, 2014 and December 31, 2013, and the related statements of income, statements of changes in partners’ capital and statements of cash flows for each of the three years in the period ended December 31, 2014.

Management's Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

Auditor's Responsibility

Our responsibility is to express an opinion on the financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the Partnership's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Partnership's internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Opinion

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Starboard Value A LP at December 31, 2014 and December 31, 2013, and the results of its operations and its cash flows for the three years in the period ended December 31, 2014 in accordance with accounting principles generally accepted in the United States of America.

/s/ PRICEWATERHOUSECOOPERS LLP

New York, New York

March 30, 2015

2

Starboard Value A LP

(a Delaware limited partnership)

Statements of Assets, Liabilities and Partners’ Capital

(dollars in thousands)

As of December 31, 2014 and 2013

		December 31,
		2014		2013
Assets
Cash and cash equivalents		$	196	$	14
Investments in Portfolio Funds, at fair value		3,538		2,202
Realized performance fees receivable		53,026		18,585
Accrued unrealized performance fees		40,584		6,628
	Total Assets	97,344		27,429
Commitments and contingencies (Note 5)
Partners’ capital		97,344		27,429
	Total liabilities and partners’ capital	$	97,344	$	27,429

The accompanying notes are an integral part of these financial statements.

3

Starboard Value A LP

(a Delaware limited partnership)

Statements of Income

(dollars in thousands)

For the Years Ended December 31, 2014, 2013 and 2012

		Year ended December 31,
		2014		2013		2012
Revenues
Performance fees		$	90,905	$	23,098	$	20,448
	Total revenues	90,905		23,098		20,448
Other income (loss)
Net gains (losses) on Portfolio Funds		734		283		255
	Net income	$	91,639	$	23,381	$	20,703

The accompanying notes are an integral part of these financial statements.

4

Starboard Value A LP

(a Delaware limited partnership)

Statements of Changes in Partners’ Capital

(dollars in thousands)

For The Years Ended December 31, 2014, 2013 and 2012

	General Partner			Limited Partners			Total
Balance at December 31, 2011	$	48		$	4,903		$	4,951
Contributions	1			106			107
Net Income	193			20,510			20,703
Distributions	(38		)	(3,895		)	(3,933		)
Balance at December 31, 2012	204			21,624			21,828
Contributions	5			533			538
Net Income	219			23,162			23,381
Distributions	(170		)	(18,148		)	(18,318		)
Balance at December 31, 2013	258			27,171			27,429
Contributions	5			597			602
Net Income	853			90,786			91,639
Distributions	(208		)	(22,118		)	(22,326		)
Balance at December 31, 2014	$	908		$	96,436		$	97,344

The accompanying notes are an integral part of these financial statements.

5

Starboard Value A LP

(a Delaware limited partnership)

Statements of Cash Flows

(dollars in thousands)

For The Years Ended December 31, 2014, 2013 and 2012

		For the year ended December 31,
		2014			2013			2012
Cash flows from operating activities
Net income		$	91,639		$	23,381		$	20,703
Adjustments to reconcile net income to net cash provided by operating activities
Net (gains) losses on Portfolio Funds		(734		)	(283		)	(255		)
(Increase)/decrease in operating assets and liabilities:
Realized performance fees receivable		(34,440		)	(267		)	(14,386		)
Accrued unrealized performance fees		(33,957		)	(4,499		)	(2,129		)
	Net cash provided by operating activities	22,508			18,332			3,933
Cash flows from investing activities
Purchase of investments in Portfolio Funds		(602		)	(538		)	(107		)
	Net cash used in investing activities	(602		)	(538		)	(107		)
Cash flows from financing activities
Capital contributions		602			538			107
Capital distributions		(22,326		)	(18,318		)	(3,933		)
	Net cash used in financing activities	(21,724		)	(17,780		)	(3,826		)
	Net change in cash and cash equivalents	182			14			—
Cash and cash equivalents at beginning of year		14			—			—
Cash and cash equivalents at end of year		$	196		$	14		$	—

The accompanying notes are an integral part of these financial statements.

6

Starboard Value A LP

(a Delaware limited partnership)

Notes to Financial Statements

1. Organization and Nature of Business

Starboard Value A LP (the “Partnership”), a Delaware limited partnership, was formed on February 9, 2011

for the purpose of providing a full range of investment advisory and management services and acting as a general partner, investment advisor, pension advisor or in similar capacity to clients. As of December 31, 2014 and 2013, funds which the Partnership acted as general partner to included Starboard Value and Opportunity Fund LP, Starboard Intermediate Fund, L.P., Starboard Intermediate Fund II, L.P., Starboard Leaders Fund, Starboard Partners Fund and Other funds (collectively the “Funds”).

The general partner of the Partnership is Starboard Value A GP LLC, a Delaware limited liability company (the “General Partner”). The limited partners of the Partnership (the “Limited Partners”) are Starboard Principal Co A LP, a Delaware limited partnership (the “Principal Co”), and Ramius V&O Holdings LLC, a Delaware limited liability company (“Ramius”), which is a wholly-owned subsidiary of Cowen Group, Inc. (“CGI”) (NASDAQ: COWN). Principal Co and Ramius are also the members of the General Partner. Principal Co owns a majority equity interest in the Partnership and Ramius owns a minority equity interest in the Partnership.

Pursuant to the organization documents, the Partnership is entitled to receive the performance fees earned from the Funds (See Note 2 Performance fees) while other affiliated entities within the structure are entitled to other fees and the related expenses incurred by the Funds under the respective offering documents.

2. Summary of Significant Accounting Policies

These financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (US GAAP). The following is a summary of the significant accounting policies followed by the Partnership:

Cash and Cash Equivalents

Cash and cash equivalents include cash balances and highly liquid investments with original maturities of three months or less. As of December 31, 2014 and 2013 there were no cash equivalents.

Consolidation

In the ordinary course of business, the Company sponsors various entities that it has determined to be variable interest entities (“VIEs”). These VIEs are primarily funds for which the Company serves as the general partner and / or investment manager with decision-making rights. The Company does not consolidate any of these funds that are VIEs as it has concluded that it is not the primary beneficiary in each instance. Fund investors are entitled to all of the economics of these VIEs with the exception of the management fee and incentive income, if any, earned by the Company. The Company’s involvement with these funds is limited to providing investment management services in exchange for performance fee income.

Investments in Portfolio Funds

Portfolio funds (“Portfolio Funds”) include interests in funds and investment companies managed by the Partnership. The Partnership elected the fair value option and follows US GAAP regarding fair value measurements and disclosures relating to investments in certain entities that calculate net asset value (“NAV”) per share (or its equivalent). The guidance permits, as a practical expedient, an entity holding investments in certain entities that either are investment companies as defined by the ASC 946, Investment Companies, or have attributes similar to an investment company, and calculate net asset value per share or its equivalent for which the fair value is not readily determinable, to measure the fair value of such investments on the basis of that NAV per share, or its equivalent, without adjustment.

The Partnership categorizes its investments in Portfolio Funds within the fair value hierarchy dependent on its ability to redeem the investment. If the Partnership has the ability to redeem its investment at NAV at the measurement date or within the near term, the Portfolio Fund is categorized as a level 2 investment within the fair value hierarchy. If the Partnership does not know when it will have the ability to redeem its investment or cannot do so in the near term, the Portfolio Fund is categorized as a level 3 investment within the fair value hierarchy. See Note 3 for further details of the Partnership’s investments in Portfolio Funds.

Fair Value Measurement

The Partnership follows current accounting guidelines which establish a fair value hierarchy that prioritizes the inputs for valuation techniques used to measure fair value. The hierarchy gives the highest priority to valuations based on

7

Starboard Value A LP

(a Delaware limited partnership)

Notes to Financial Statements

unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).

The three levels of the fair value hierarchy are as follows:

Level 1 Inputs that reflect unadjusted quoted prices in active markets for identical assets or liabilities that the Partnership has the ability to access at the measurement date;

Level 2 Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly, including inputs in markets that are not considered to be active;

Level 3 Fair value is determined based on pricing inputs that are unobservable and includes situations where there is little, if any, market activity for the asset or liability. The determination of fair value for assets and liabilities in this category requires significant management judgment or estimation.

Inputs are used in applying the various valuation techniques and broadly refer to the assumptions that market participants use to make valuation decisions, including assumptions about risk. Inputs may include price information, volatility statistics, specific and broad credit data, liquidity statistics, and other factors. A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. However, the determination of what constitutes “observable” requires significant judgment by the Partnership. The Partnership considers observable data to be that market data which is readily available, regularly distributed or updated, reliable and verifiable, not proprietary, and provided by independent sources that are actively involved in the relevant market. The categorization of a financial instrument within the hierarchy is based upon the pricing transparency of the instrument and does not necessarily correspond to the Partnership’s perceived risk of that instrument.

Revenue Recognition

Performance fees

According to the offering documents of the respective Funds, the Funds shall pay the Partnership a performance fee as compensation for services performed by the Partnership. Performance Fees earned are recognized on an accruals basis based on Fund performance during the period, , subject to the achievement of minimum return levels, or high water marks, as set out in the respective Fund’s confidential offering memorandums or other governing documents. Realized performance fees are recognized when the performance fees are payable to the Partnership. Unrealized performance fees are calculated based on an assumed liquidation of the fund’s net assets on the reporting date, and distribution of the net proceeds in accordance with the fund’s income allocation provisions  Accrued but unpaid performance fees charged directly to investors in the Funds are recorded within realized performance fees receivable and unrealized performance fees respectively, in the Statements of Assets, Liabilities and Partners’ Capital. Note that accrued but unrealized performance fees are not yet payable because they are not yet realized and as such may be subject to reversal to the extent that the accrued amount exceeds the actual future performance of the respective funds. The Partnership may, at its discretion, waive or reduce the performance fee with respect to certain limited partners of the Funds.

Net gains (losses) on Portfolio Funds

Net gains (losses) on Portfolio Funds represents the unrealized and realized gains and losses on the Partnership’s investments. Gains (losses) on Portfolio Funds are realized when the Partnership redeems all or a portion of its investment or when the Partnership receives cash income, such as dividends or distributions, from its investments. Unrealized gains (losses) on Portfolio Funds results from changes in the fair value of the underlying investment.

Income Taxes

The Partnership is not subject to U.S. federal income tax and is generally not subject to state or local income taxes. Such taxes are the responsibility of the partners and accordingly no provision for income tax expense or benefit is reflected in the accompanying financial statements. The Partnership’s activities do not subject it to tax from other jurisdictions outside the United States and, accordingly, no provision for foreign taxes has been recorded in the accompanying financial statements.

As of December 31, 2014 and 2013, no examinations were being conducted by the Internal Revenue Service or any other taxing authority. The Partnership had tax year 2011 onward open for federal and various states under the respective statute of limitation.

8

Starboard Value A LP

(a Delaware limited partnership)

Notes to Financial Statements

Use of Estimates

The preparation of these financial statements in conformity with US GAAP requires the Partnership to make estimates and assumptions that affect the fair value of investments and the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates, and the differences could be material.

3. Investments and Fair Value Measurement

As of December 31, 2014 and 2013, investments in Portfolio Funds, at fair value, include the following:

		Fair Value as of December 31,
		(dollars in thousands)
Investments	Strategy	2014		2013		Redemption Frequency and Commitments
Starboard Value and Opportunity Fund LP	Activist	$	464	$	358	(a) (b)
Starboard Intermediate Fund, L.P.	Activist	462		356		(a) (b)
Starboard Intermediate Fund II, L.P.	Activist	924		713		(a) (b)
Starboard Leaders Fund	Activist	351		141		(c) (b)
Starboard Partners Fund	Activist	33		—		(a) (b)
Other	Activist	1,304		634		(a) (b)
		$	3,538	$	2,202

(a) The Partnership has no unfunded commitments related to these Portfolio Funds.

(b) Investments may only be redeemed upon liquidation of the Fund.

(c) As of December 31, 2014 and 2013, the Company had total commitments of $255, respectively, to Starboard Leaders Fund, of which the Company has funded $234 and $125, respectively. These commitments can be called at any time, subject to advance notice.

The following table presents investments that are measured at fair value on a recurring basis on the accompanying Statement of Assets and Liabilities and Partners’ Capital by caption and by level within the valuation hierarchy as of December 31, 2014 and 2013:

	Investments at Fair Value
	(dollars in thousands)
	As of December 31, 2014
	Level 1		Level 2		Level 3		Total
Investments in portfolio funds, at fair value	$	—	$	—	$	3,538	$	3,538
	As of December 31, 2013
	Level 1		Level 2		Level 3		Total
Investments in portfolio funds, at fair value	$	—	$	—	$	2,202	$	2,202

9

Starboard Value A LP

(a Delaware limited partnership)

Notes to Financial Statements

The following table includes a rollforward of the amounts for the years ended December 31, 2014 and 2013, for financial instruments classified within level 3. The classification of a financial instrument within level 3 is based upon the significance of the unobservable inputs to the overall fair value measurement.

Year Ended December 31, 2014
(dollars in thousands)
	Balance at December 31,2013		Transfers in	Transfers out	Purchases		(Sales)	Realized and Unrealized gains/(losses)		Balance at December 31, 2014		Change in unrealized gains/(losses) relating to instruments still held (1)
Portfolio Funds	$	2,202	—	—	$	602	—	$	734	$	3,538	$	734
Year Ended December 31, 2013
(dollars in thousands)
	Balance at December 31,2012		Transfers in	Transfers out	Purchases		(Sales)	Realized and Unrealized gains/(losses)		Balance at December 31, 2013		Change in unrealized gains/(losses) relating to instruments still held (1)
Portfolio Funds	$	1,381	—	—	$	538	—	$	283	$	2,202	$	283

(1) Unrealized gains/losses are reported in other income (loss) in the accompanying statements of income.

Qualitative disclosures of unobservable inputs and assumptions are not required for investments for which NAV per share is used as a practical expedient to determine fair value, as their redemption features rather than observability of inputs cause them to be classified as a level 3 type asset within the fair value hierarchy.

All realized and unrealized gains (losses) are reflected in net gains (losses) on Portfolio Funds in the accompanying Statements of Income. Transfers between Level 1 and 2 generally relate to whether the principal market for the security becomes active or inactive. Transfers between level 2 and 3 generally relate to whether significant relevant observable inputs are available for the fair value measurements or due to change in liquidity restrictions for the investments. During the years ended December 31, 2014 and 2013, there were no transfers between the levels.

Because of the inherent uncertainty of the valuation for the Partnership’s investments, the estimated fair value assigned may differ from the values that would have been used had a ready market existed for these investments, and the differences may be material.

4. Partners’ Capital

Pursuant to the terms of the Limited Partnership Agreement (the “Agreement”), the Partnership initially issued a total number of 1,000 profit units. One percent of these profit units were issued to the General Partner and ninety-nine percent of the profit units were issues to the Class A limited partners, Principal Co and Ramius. No profit units were issued to the Class B limited partners.

According to the agreement, the ownership interest of Partnership may be adjusted from time to time based on the contractual terms and the respective fair values.

Net income (losses) are allocated in proportion to the Class A limited partners ownership interest in the Partnership. However, performance fees are available for distribution firstly to Class B limited partners based on allocations as defined by the Agreement, and thereafter, all remaining amounts are available for distribution to the Class A limited partners in proportion to their respective ownership interest in the Partnership.

10

Starboard Value A LP

(a Delaware limited partnership)

Notes to Financial Statements

In the event that the Partnership is liquidated or if all or substantially all its assets are sold, distributions shall be made pro rata.

The General Partner and Limited Partners make periodic contributions for the purpose of funding the Partnership’s investments in Portfolio Funds.

5. Commitments and Contingencies

In the normal course of business the Partnership enters into contracts that contain a variety of representations and warranties and which provide general indemnifications. The Partnership’s maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Partnership that have not yet occurred. However, the Partnership expects the risk of loss to be remote.

6. Risks

The Partnership is subject to a variety of risks in the conduct of its operations. The Partnership is economically dependent on the performance of the Funds and its related parties as the source of its performance fee and revenues and, accordingly, may be materially affected by the actions of and the various risks associated with such Funds and related parties. For instance, market risk, currency risk, credit risk, operational risk and liquidity risk.

Legal, tax and regulatory changes could occur during the term of the Partnership that may adversely affect the Partnership. The regulatory environment for investment funds is evolving, and changes in the regulation of investment funds may adversely affect the Partnership’s operations.

7. Subsequent Events

The Partnership has determined that no material events or transactions occurred subsequent to December 31, 2014 and through March 30, 2015, the date the accompanying financial statements were available to be issued which require additional adjustments or disclosures in the accompanying financial statements, except as discussed below.

For the period January 1 through March 30, 2015, the Partnership made distributions of $53.2 million to its partners.

11