XML 97 R13.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements for Operating Entities and Consolidated Funds
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Fair Value Measurements for Operating Entities and Consolidated Funds
Fair Value Measurements for Operating Entities and Consolidated Funds
The following table presents the assets and liabilities that are measured at fair value on a recurring basis on the accompanying consolidated statements of financial condition by caption and by level within the valuation hierarchy as of December 31, 2014 and 2013:
Operating Entities
 
Assets at Fair Value as of December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
(dollars in thousands)
 
 
Securities owned
 
 
 
 
 
 
 
US Government securities
$
2,010

 
$

 
$

 
$
2,010

Preferred stock

 

 
12,517

 
15,070

Common stocks
578,934

 
3

 
412

 
579,349

Restricted common stocks

 
18,127

 

 
18,127

Convertible bonds

 

 
900

 
900

Corporate bonds

 
159,557

 

 
159,557

Warrants and rights
95

 

 
1,322

 
1,417

Mutual funds
15,776

 

 

 
15,776

Receivable on derivative contracts, at fair value
 
 
 
 
 
 
 
Futures
75

 

 

 
75

Currency forwards

 
310

 

 
310

Equity swaps

 
251

 

 
251

Options
10,462

 
1,972

 
36,807

 
49,241

Other investments


 


 


 
 
Portfolio Funds

 
37,195

 
66,271

 
103,466

Real estate investments

 

 
2,175

 
2,175

Lehman claim

 

 
380

 
380

 
$
607,352

 
$
219,968

 
$
120,784

 
$
948,104

 
Liabilities at Fair Value as of December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(dollars in thousands)
Securities sold, not yet purchased
 
 
 
 
 
 
 
Common stocks
$
207,815

 
$

 
$

 
$
207,815

Corporate bonds

 
60

 

 
60

Payable for derivative contracts, at fair value
 
 
 
 
 
 
 
Futures
33

 

 

 
33

Equity and credit default swaps

 
1,603

 

 
1,603

Options
2,887

 

 
36,807

 
39,694

Accounts payable, accrued expenses and other liabilities


 


 


 


          Contingent consideration liability (a)
$

 
$

 
$
4,083

 
$
4,083

 
$
210,735

 
$
1,663

 
$
40,890

 
$
253,288

(a) In accordance with the terms of purchase agreements for acquisitions that closed during 2012, the Company is required to pay to the sellers a portion of future net income of the acquired businesses, if certain revenue targets are achieved through the period ended October 2016. The Company estimated the contingent consideration liability using the income approach (discounted cash flow method) which requires the Company to make estimates and assumptions regarding the future cash flows and profits. Changes in these estimates and assumptions could have a significant impact on the amounts recognized. The undiscounted amounts as of December 31, 2014 can range from $0.9 million to $7.1 million.
 
Assets at Fair Value as of December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
(dollars in thousands)
 
 
Securities owned
 
 
 
 
 
 
 
US Government securities
$
9

 
$

 
$

 
$
9

Preferred stock

 

 
324

 
324

Common stocks
171,277

 
2,103

 
3,559

 
176,939

Convertible bonds

 
4,008

 
1,950

 
5,958

Corporate bonds

 
121,372

 

 
121,372

Warrants and rights
107

 

 
5,805

 
5,912

Mutual funds
525

 

 

 
525

Receivable on derivative contracts, at fair value
 
 
 
 
 
 
 
Futures
285

 

 

 
285

Currency forwards

 
22

 

 
22

Equity swaps

 
70

 

 
70

Options
9,698

 

 

 
9,698

Other investments
 
 
 
 
 
 

Portfolio Funds

 
19,402

 
51,649

 
71,051

Real estate investments

 

 
2,088

 
2,088

Lehman claim

 

 
378

 
378

 
$
181,901

 
$
146,977

 
$
65,753

 
$
394,631

 
Liabilities at Fair Value as of December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(dollars in thousands)
Securities sold, not yet purchased
 
 
 
 
 
 
 
Common stocks
$
130,899

 
$

 
$

 
$
130,899

Corporate bonds

 
55

 

 
55

Payable for derivative contracts, at fair value
 
 
 
 
 
 
 
Futures
275

 

 

 
275

Currency forwards

 
301

 

 
301

Equity swaps

 
525

 

 
525

Options
6,573

 

 

 
6,573

Accounts payable, accrued expenses and other liabilities
 
 
 
 
 
 
 
          Contingent consideration liability (a)

 

 
6,937

 
6,937

 
$
137,747

 
$
881

 
$
6,937

 
$
145,565

(a) In accordance with the terms of purchase agreements for acquisitions that closed during 2012, the Company is required to pay to the sellers a portion of future net income of the acquired businesses, if certain revenue targets are achieved through the period ended October 2016. The Company estimated the contingent consideration liability using the income approach (discounted cash flow method) which requires the Company to make estimates and assumptions regarding the future cash flows and profits. Changes in these estimates and assumptions could have a significant impact on the amounts recognized. The undiscounted amounts can range from $2.1 million to $13.8 million.
Consolidated Funds' investments
 
Assets at Fair Value as of December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
(dollars in thousands)
 
 
Other investments
 
 
 
 
 
 
 
Portfolio Funds
$

 
$
50,631

 
$
138,253

 
$
188,884

Lehman claims

 

 
493

 
493

 
$

 
$
50,631

 
$
138,746

 
$
189,377

 
Assets at Fair Value as of December 31, 2013
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
 
(dollars in thousands)
 
 
Other investments
 
 
 
 
 
 
 
Portfolio Funds

 
26,964

 
155,674

 
182,638

Lehman claims

 

 
4,842

 
4,842

 
$

 
$
26,964

 
$
160,516

 
$
187,480

The following table includes a rollforward of the amounts for the years ended December 31, 2014, 2013, and 2012, for financial instruments classified within level 3. The classification of a financial instrument within level 3 is based upon the significance of the unobservable inputs to the overall fair value measurement.
 
Year Ended December 31, 2014
 
Balance at December 31, 2013
 
Transfers in
 
Transfers out
 
Purchases/(covers)
 
(Sales)/shorts
 
Realized and Unrealized gains/losses
 
Balance at December 31, 2014
 
Change in unrealized gains/losses relating to instruments still held (1)
 
(dollars in thousands)
 
 
Operating Entities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
$
324

 
$

 
$
(2,000
)
(b)
$
14,396

 
$

 
$
(203
)
 
$
12,517

 
$
(203
)
Common stocks
3,559

 

 
(3,150
)
(b)
12

 
(1
)
 
(8
)
 
412

 
(135
)
Convertible bonds
1,950

 

 

 

 
(200
)
 
(850
)
 
900

 
(850
)
Options, asset

 

 

 
35,710

 

 
1,097

 
36,807

 
1,097

Options, liability

 

 

 
35,710

 

 
1,097

 
36,807

 
1,097

Warrants and Rights
5,805

 

 
(1,288
)
 
57

 
(97
)
 
(3,155
)
 
1,322

 
(1,415
)
Portfolio Funds
51,649

 

 

 
13,453

 
(9,940
)
 
11,109

 
66,271

 
9,704

Real estate
2,088

 

 

 
50,000

 
(50,168
)
 
255

 
2,175

 
255

Lehman claim
378

 

 

 

 
(76
)
 
78

 
380

 
79

Contingent consideration liability
6,937

 

 

 
21

 
(820
)
 
(2,055
)
 
4,083

 

Consolidated Funds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Portfolio Funds
155,674

 

 

 

 
(28,466
)
 
11,045

 
138,253

 
9,996

Lehman claim
4,842

 

 

 

 
(4,711
)
 
362

 
493

 
(3,897
)
 
Year Ended December 31, 2013
 
Balance at December 31, 2012
 
Transfers in
 
 
Transfers out
 
 
Purchases/(covers)
 
(Sales)/shorts
 
Realized and Unrealized gains/losses
 
Balance at December 31, 2013
 
Change in unrealized gains/losses relating to instruments still held (1)
 
(dollars in thousands)
Operating Entities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
$
2,332

 
$

 
 
$
(2,000
)
(b)
 
$

 
$

 
$
(8
)
 
$
324

 
$
(8
)
Common stocks
2,549

 

 
 

 
 
4

 
(275
)
 
1,281

 
3,559

 
1,451

Convertible bonds

 

 
 

 
 
3,938

 
(1,988
)
 

 
1,950

 

Corporate Bond
515

 

 
 


 
2,735

 
(3,346
)
 
96

 

 

Warrants and Rights, asset
1,713

 
291

(a)
 


 
166

 
(110
)
 
3,745

 
5,805

 
4,011

Warrants and Rights, liability
3

 

 
 

 
 

 

 
(3
)
 

 

Portfolio Funds
25,670

 
13,128

(c)
 

 
 
16,914

 
(9,001
)
 
4,938

 
51,649

 
3,568

Real estate
1,864

 

 
 

 
 

 
(124
)
 
348

 
2,088

 
348

Lehman claim
706

 

 
 

 
 

 
(607
)
 
279

 
378

 
279

Contingent consideration liability
8,116

 

 
 

 
 
(779
)
 

 
(400
)
 
6,937

 

Consolidated Funds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Portfolio Funds
182,920

 


 


 

 
(33,504
)
 
6,258

 
155,674

 
10,984

Lehman claim
14,124

 

 
 

 
 

 
(13,377
)
 
4,095

 
4,842

 
(7,781
)

(1) Unrealized gains/losses are reported in other income (loss) in the accompanying consolidated statements of
operations.
(a) The security was acquired through an acquisition (See Note 2).
(b) The company completed an initial public offering.
(c) The investment was transferred into level 3 due to the Company's commitment as part of its long term extension of its
partnership with credit funds.
All realized and unrealized gains (losses) in the table above are reflected in other income (loss) in the accompanying consolidated statements of operations.
Certain assets and liabilities are measured at fair value on a nonrecurring basis and therefore are not included in the tables above.
The Company recognizes all transfers and the related unrealized gain (loss) at the beginning of the reporting period.
Transfers between level 1 and 2 generally relate to whether the principal market for the security becomes active or inactive. Transfers between level 2 and 3 generally relate to whether significant relevant observable inputs are available for the fair value measurements or due to change in liquidity restrictions for the investments.
During the years ended December 31, 2014, 2013 and 2012, there were no transfers between level 1 and level 2 assets and liabilities.
The following table includes quantitative information as of December 31, 2014 and 2013 for financial instruments classified within level 3. The table below quantifies information about the significant unobservable inputs used in the fair value measurement of the Company's level 3 financial instruments.
 
Quantitative Information about Level 3 Fair Value Measurements
 
Fair Value at December 31, 2014
 
Valuation techniques
 
Unobservable Inputs
 
Range
 
 
 
 
 
 
 
 
Level 3 Assets
 
 
 
 
 
 
 
Common and preferred stocks
$
12,269

 
Market multiples and option pricing method

Volatility Market multiples

45% 1x to 6x
Warrants and rights, net
1,322

 
Model based
 
Volatility
 
20% to 60% (weighted average 34%)
Options
36,807

 
Option pricing models
 
Volatility Credit spreads
 
30% to 40% 500bps - 750 bps
Other level 3 assets (a)
209,132

 
 
 
 
 
 
Total level 3 assets
259,530

 
 
 
 
 
 
Level 3 Liabilities
 
 
 
 
 
 
 
Options
36,807

 
Option pricing models
 
Volatility Credit spreads
 
30% to 40% 500bps - 750 bps
Contingent consideration
4,083

 
Discounted cash flows
 
Projected cash flow and discount rate
 
9%
Total level 3 liabilities
$
40,890

 
 
 
 
 
 
 
Quantitative Information about Level 3 Fair Value Measurements
 
Fair Value at December 31, 2013
 
Valuation techniques
 
Unobservable Inputs
 
Range
 
 
 
 
 
 
 
 
Level 3 Assets
 
 
 
 
 
 
 
Common and preferred stocks
$
3,474

 
Discounted cash flows, market multiples, recent transactions, bid levels, and comparable transactions
 
Market multiples
 
2x to 3x
Warrants and rights, net
5,805

 
Model based
 
Volatility
 
20% to 100% (weighted average 37%)
Other level 3 assets (a)
216,990

 
 
 
 
 
 
Total level 3 assets
226,269

 
 
 
 
 
 
Level 3 Liabilities
 
 
 
 
 
 
 
Contingent consideration
6,937

 
Discounted cash flows
 
Projected Cash Flow and DCF rate
 
0% to 15%
Total level 3 liabilities
6,937

 
 
 
 
 
 
(a)
Quantitative disclosures of unobservable inputs and assumptions are not required for investments for which NAV per share is used as a practical expedient to determine fair value, as their redemption features rather than observability of inputs cause them to be classified as a level 3 type asset within the fair value hierarchy. In addition, the fair value of the Consolidated Funds' investments are determined based on net asset value and therefore quantitative disclosures are not included in the table above. The quantitative disclosures also exclude financial instruments for which the determination of fair value is based on prices from prior transactions.
During the second quarter of 2014, the Company wrote down the value of its investment in CBOE SE as a result of an impairment which was considered other than temporary. The level of impairment was based on the fair value of the investment as measured on a non-recurring basis (See Note 5). The Company classifies its investment in CBOE as level 3. The fair value reflects the weighted average of both the indicative bid level and the liquidation value.
The Company has established valuation policies and procedures and an internal control infrastructure over its fair value measurement of financial instruments which includes ongoing oversight by the valuation committee as well as periodic audits performed by the Company's internal audit group. The valuation committee is comprised of senior management, including non-investment professionals, who are responsible for overseeing and monitoring the pricing of the Company's investments, including the review of the results of the independent price verification process, approval of new trading asset classes and use of applicable pricing models and approaches.
The US GAAP fair value leveling hierarchy is designated and monitored on an ongoing basis. In determining the designation, the Company takes into consideration a number of factors including the observability of inputs, liquidity of the investment and the significance of a particular input to the fair value measurement. Designations, models, pricing vendors, third party valuation providers and inputs used to derive fair market value are subject to review by the valuation committee and the internal audit group. The Company reviews its valuation policy guidelines on an ongoing basis and may adjust them in light of, improved valuation metrics and models, the availability of reliable inputs and information, and prevailing market conditions. The Company reviews a daily profit and loss report, as well as other periodic reports, and analyzes material changes from period-to-period in the valuation of its investments as part of its control procedures. The Company also performs back testing on a regular basis by comparing prices observed in executed transactions to previous valuations.
The fair market value for level 3 securities may be highly sensitive to the use of industry standard models, unobservable inputs and subjective assumptions. The degree of fair market value sensitivity is also contingent upon the subjective weight given to specific inputs and valuation metrics. The Company holds various equity and debt instruments where different weight may be applied to industry standard models representing standard valuation metrics such as: discounted cash flows, market multiples, comparative transactions, capital rates, recovery rates and timing, and bid levels. Generally, changes in the weights ascribed to the various valuation metrics and the significant unobservable inputs in isolation may result in significantly lower or higher fair value measurements. Volatility levels for warrants and options are not readily observable and subject to interpretation. Changes in capital rates, discount rates and replacement costs could significantly increase or decrease the valuation of the real estate investments. The interrelationship between unobservable inputs may vary significantly amongst level 3 securities as they are generally highly idiosyncratic. Significant increases (decreases) in any of those inputs in isolation can result in a significantly lower (higher) fair value measurement.
Other financial assets and liabilities measured at fair value
The following table presents the carrying values and estimated fair values, at December 31, 2014 and 2013, of financial assets and liabilities and information on their classification within the fair value hierarchy which are measured at fair value on a recurring basis. For additional information regarding the financial instruments within the scope of this disclosure, and the methods and significant assumptions used to estimate their fair value, see Note 3.
 
December 31, 2014
 
December 31, 2013
 
Fair Value Hierarchy
 
Carrying Amount
 
Estimated Fair Value
 
Carrying Amount
 
Estimated Fair Value
 
 
 
 
(dollars in thousands)
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Operating companies

 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
129,509

 
$
129,509

 
$
54,720

 
$
54,720

 
Level 1
Cash collateral pledged
8,306

 
8,306

 
10,907

 
10,907

 
Level 2
Securities borrowed
676,100

 
660,445

 
927,773

 
892,792

 
Level 1
Consolidated funds
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
501

 
501

 
2,048

 
2,048

 
Level 1
Financial Liabilities
 
 


 
 
 
 
 
 
Securities sold under agreement to repurchase

 

 
3,657

 
3,657

(a)
Level 2
Securities loaned
682,493

 
661,533

 
918,577

 
881,690

 
Level 1
Convertible debt
118,475

(b)
160,713

(c)

 

 
Level 2
Notes payable and other debt
67,144

 
69,548

 
2,564

 
2,564

 
Level 2
(a)
Transactions involving the purchase or sale of securities under repurchase/resell agreements are carried at their contract value, which approximates fair value, and are accounted for as collateralized financings.
(b)
The carrying amount of the convertible debt includes unamortized discount of $31.0 million.
(c)
The Convertible Notes include the conversion option and is based on the last broker quote available.