Trane Technologies Reports Strong Second Quarter Results and Raises 2024 Revenue and EPS Guidance
Highlights (second-quarter 2024 versus second-quarter 2023, unless otherwise noted):
| l | Reported revenues of $5.3 billion, up 13 percent; organic revenues* up 13 percent | ||||
| l | GAAP operating margin up 70 bps; adjusted operating margin* up 140 bps | ||||
| l | Adjusted EBITDA margin* of 21.1 percent, up 140 bps | ||||
| l | GAAP continuing EPS of $3.33; adjusted continuing EPS* of $3.30, up 23 percent | ||||
| l | Bookings* up 19 percent, led by Americas Commercial HVAC, up 21 percent | ||||
*This news release contains non-GAAP financial measures. Definitions of the non-GAAP financial measures can be found in the footnotes of this news release. See attached tables for additional details and reconciliations. | |||||
SWORDS, Ireland, July 31, 2024 - Trane Technologies plc (NYSE:TT), a global climate innovator, today reported diluted earnings per share (EPS) from continuing operations of $3.33 for the second quarter of 2024. Adjusted continuing EPS was $3.30, up 23 percent.
Second-Quarter 2024 Results
Financial Comparisons - Second-Quarter Continuing Operations
| $, millions except EPS | Q2 2024 | Q2 2023 | Y-O-Y Change | Organic Y-O-Y Change | ||||||||||
| Bookings | $5,340 | $4,495 | 19% | 19% | ||||||||||
| Net Revenues | $5,307 | $4,705 | 13% | 13% | ||||||||||
| GAAP Operating Income | $1,034 | $885 | 17% | |||||||||||
| GAAP Operating Margin | 19.5% | 18.8% | 70 bps | |||||||||||
| Adjusted Operating Income* | $1,027 | $849 | 21% | |||||||||||
| Adjusted Operating Margin* | 19.4% | 18.0% | 140 bps | |||||||||||
| Adjusted EBITDA* | $1,119 | $927 | 21% | |||||||||||
| Adjusted EBITDA Margin* | 21.1% | 19.7% | 140 bps | |||||||||||
| GAAP Continuing EPS | $3.33 | $2.57 | 30% | |||||||||||
| Adjusted Continuing EPS | $3.30 | $2.68 | 23% | |||||||||||
| Pre-Tax Non-GAAP Adjustments, net** | $(7.1) | $15.3 | $(22.4) | |||||||||||
**For details see table 2 and 3 of the news release.
"Our team around the world delivered strong performance in the second quarter, continuing our consistent track record of execution," said Dave Regnery, chair and CEO, Trane Technologies. "Customers continue to choose our sustainable solutions, demonstrated by our exceptional bookings growth and backlog - giving us good visibility for 2024 and into 2025.
"Given our strong first half performance and positive outlook, we are raising our full-year revenue and adjusted EPS guidance well above the high end of our prior range. With our purpose-driven strategy, proven business operating system and uplifting culture, we are well positioned to continue delivering leading growth among industrials and differentiated shareholder returns over the long term."
-more-
-2-
Highlights from the Second Quarter of 2024 (all comparisons against second-quarter 2023 unless otherwise noted)
•Delivered strong revenue, operating income, EBITDA and EPS growth.
•Strong bookings of $5.3 billion, up 19 percent.
•Backlog of $7.5 billion, including approximately $2.8 billion of Commercial HVAC backlog for 2025 and beyond, with $1 billion added in the second quarter.
•Enterprise reported revenues and organic revenues were both up 13 percent. Approximately 1 percentage point related to acquisitions was offset by 1 percentage point of negative foreign exchange impact.
•GAAP operating margin was up 70 basis points, adjusted operating margin was up 140 basis points and adjusted EBITDA margin was up 140 basis points.
•Strong volume growth, positive price realization and productivity more than offset inflation. The Company also continued high levels of business reinvestment.
Second-Quarter Business Review (all comparisons against second-quarter 2023 unless otherwise noted)
Americas Segment: innovates for customers in the North America and Latin America regions. The Americas segment encompasses commercial heating, cooling and ventilation systems, building controls and solutions, energy services and solutions, residential heating and cooling; and transport refrigeration systems and solutions.
| $, millions | Q2 2024 | Q2 2023 | Y-O-Y Change | Organic Y-O-Y Change | ||||||||||
| Bookings | $4,221.9 | $3,422.9 | 23% | 23% | ||||||||||
| Net Revenues | $4,290.9 | $3,692.5 | 16% | 16% | ||||||||||
| GAAP Operating Income | $912.1 | $783.1 | 16% | |||||||||||
| GAAP Operating Margin | 21.3% | 21.2% | 10 bps | |||||||||||
| Adjusted Operating Income | $903.9 | $732.6 | 23% | |||||||||||
| Adjusted Operating Margin | 21.1% | 19.8% | 130 bps | |||||||||||
| Adjusted EBITDA | $978.2 | $791.3 | 24% | |||||||||||
| Adjusted EBITDA Margin | 22.8% | 21.4% | 140 bps | |||||||||||
•Strong bookings of $4.2 billion, up 23 percent, led by Commercial HVAC, up more than 20 percent.
•Reported and organic revenues were both up 16 percent.
•GAAP operating margin was up 10 basis points, adjusted operating margin was up 130 basis points and adjusted EBITDA margin was up 140 basis points.
•Strong volume growth, positive price realization and productivity more than offset inflation. The Company also continued high levels of business reinvestment.
-more-
-3-
Europe, Middle East and Africa (EMEA) Segment: innovates for customers in the Europe, Middle East and Africa region. The EMEA segment encompasses heating, cooling and ventilation systems, services and solutions for commercial buildings and transport refrigeration systems and solutions.
| $, millions | Q2 2024 | Q2 2023 | Y-O-Y Change | Organic Y-O-Y Change | ||||||||||
| Bookings | $669.4 | $610.0 | 10% | 10% | ||||||||||
| Net Revenues | $645.3 | $617.6 | 4% | 5% | ||||||||||
| GAAP Operating Income | $120.7 | $101.1 | 19% | |||||||||||
| GAAP Operating Margin | 18.7% | 16.4% | 230 bps | |||||||||||
| Adjusted Operating Income | $121.0 | $108.0 | 12% | |||||||||||
| Adjusted Operating Margin | 18.8% | 17.5% | 130 bps | |||||||||||
| Adjusted EBITDA | $131.0 | $117.8 | 11% | |||||||||||
| Adjusted EBITDA Margin | 20.3% | 19.1% | 120 bps | |||||||||||
•Bookings were up 10 percent, led by Commercial HVAC, up 20 percent.
•Reported revenues were up 4 percent, including approximately 1 percentage point related to acquisitions offset by 2 percentage points of negative foreign exchange impact. Organic revenues were up 5 percent.
•GAAP operating margin was up 230 basis points; adjusted operating margin was up 130 basis points and adjusted EBITDA margin was up 120 basis points.
•Strong volume growth, positive price realization and productivity more than offset inflation. The Company also continued high levels of business reinvestment.
Asia Pacific Segment: innovates for customers throughout the Asia Pacific region. The Asia Pacific segment encompasses heating, cooling and ventilation systems, services and solutions for commercial buildings and transport refrigeration systems and solutions.
| $, millions | Q2 2024 | Q2 2023 | Y-O-Y Change | Organic Y-O-Y Change | ||||||||||
| Bookings | $448.8 | $461.9 | (3)% | flat | ||||||||||
| Net Revenues | $371.2 | $394.6 | (6)% | (3)% | ||||||||||
| GAAP Operating Income | $89.3 | $82.3 | 9% | |||||||||||
| GAAP Operating Margin | 24.1% | 20.9% | 320 bps | |||||||||||
| Adjusted Operating Income | $89.3 | $82.7 | 8% | |||||||||||
| Adjusted Operating Margin | 24.1% | 21.0% | 310 bps | |||||||||||
| Adjusted EBITDA | $94.8 | $86.6 | 9% | |||||||||||
| Adjusted EBITDA Margin | 25.5% | 21.9% | 360 bps | |||||||||||
•Organic bookings were flat.
•Reported revenues were down 6 percent, including approximately 3 percentage points of negative foreign exchange impact. Organic revenues were down 3 percent.
•GAAP operating margin was up 320 basis points, adjusted operating margin was up 310 basis points and adjusted EBITDA margin was up 360 basis points.
•Positive price realization and productivity more than offset inflation. The Company also continued high levels of business reinvestment.
-more-
-4-
Balance Sheet and Cash Flow
| $, millions | Q2 2024 | Q2 2023 | Y-O-Y Change | ||||||||
| Cash From Continuing Operating Activities Y-T-D | $959 | $548 | $411 | ||||||||
| Free Cash Flow Y-T-D* | $810 | $427 | $383 | ||||||||
| Working Capital/Revenue* | 4.2% | 6.3% | (210) bps | ||||||||
| Cash Balance June 30** | $1,326 | $664 | $662 | ||||||||
| Debt Balance June 30 | $5,268 | $5,027 | $241 | ||||||||
**Includes short-term investments of $451 million.
•Through June 30, 2024, cash flow from continuing operating activities was $959 million and free cash flow was $810 million.
•Year-to-date through July, the Company deployed or committed approximately $1.2 billion of capital including $379 million for dividends, approximately $100 million for M&A and $731 million for share repurchases.
•The Company expects to continue to pay a competitive and growing dividend and to deploy 100 percent of excess cash to shareholders over time.
Raising Full-Year 2024 Revenue and EPS Guidance
•The Company expects full-year reported and organic revenue growth of approximately 10 percent; reported revenue growth includes approximately 1 percentage point of M&A offset by approximately 1 percentage point of negative foreign exchange.
•The Company expects GAAP and adjusted continuing EPS for full-year 2024 of approximately $10.80.
•Additional information regarding the Company's 2024 guidance is included in the Company's second-quarter earnings presentation found at www.tranetechnologies.com in the Investor Relations section.
This news release includes “forward-looking" statements within the meaning of securities laws, which are statements that are not historical facts, including statements that relate to our future financial performance and targets, including revenue, EPS, and earnings; our business operations; demand for our products and services, including bookings and backlog; capital deployment, including the amount and timing of our dividends, our share repurchase program, anticipated capital commitments for M&A activity, and our capital allocation strategy; our available liquidity; our anticipated revenue growth, and the performance of the markets in which we operate.
These forward-looking statements are based on our current expectations and are subject to risks and uncertainties, which may cause actual results to differ materially from our current expectations. Such factors include, but are not limited to, global economic conditions, including recessions and economic downturns, inflation, volatility in interest rates and foreign exchange; changing energy prices; national and international conflict; impacts of global health crises, epidemics, pandemics, or other contagious outbreaks on our business operations, financial results and financial position and on the world economy; financial institution disruptions; climate change and our sustainability strategies and goals; commodity shortages; supply chain constraints and price increases; government regulation; restructurings activity and cost savings associated with such activity; secular trends toward decarbonization, energy efficiency and internal air quality, the outcome of any litigation, including the risks and uncertainties associated with the Chapter 11 proceedings for our deconsolidated subsidiaries Aldrich Pump LLC and Murray Boiler LLC; cybersecurity risks; and tax audits and tax law changes and interpretations. Additional factors that could cause such differences can be found in our Form 10-K for the year ended December 31, 2023, as well as our subsequent reports on Form 10-Q and other SEC filings. New risks and uncertainties arise from time to time, and it is impossible for us to predict these events and how they may affect the Company. We assume no obligation to update these forward-looking statements.
This news release also includes non-GAAP financial information, which should be considered supplemental to, not a substitute for, or superior to, the financial measure calculated in accordance with GAAP. The definitions of our non-GAAP financial information and reconciliation to GAAP are attached to this news release.
All amounts reported within the earnings release above related to net earnings (loss), earnings (loss) from continuing operations, earnings (loss) from discontinued operations, adjusted EBITDA and per share amounts are attributed to Trane Technologies' ordinary shareholders.
-more-
-5-
Trane Technologies (NYSE:TT) is a global climate innovator. Through our strategic brands Trane® and Thermo King®, and our portfolio of environmentally responsible products and services, we bring efficient and sustainable climate solutions to buildings, homes and transportation. For more information, visit tranetechnologies.com.
# # #
7/31/2024
(See Accompanying Tables)
•Table 1: Condensed Consolidated Income Statement
•Tables 2 - 5: Reconciliation of GAAP to Non-GAAP
•Table 6: Condensed Consolidated Balance Sheets
•Table 7: Condensed Consolidated Statement of Cash Flows
•Table 8: Balance Sheet Metrics and Free Cash Flow
| Contacts: | |||||
| Media: | Investors: | ||||
| Travis Bullard | Zac Nagle | ||||
| 919-802-2593 | 704-990-3913 | ||||
| Media@tranetechnologies.com | InvestorRelations@tranetechnologies.com | ||||
*Q2 Non-GAAP measures definitions
Adjusted operating income in 2024 is defined as GAAP operating income adjusted for restructuring costs, a non-cash adjustment for contingent consideration, merger and acquisition related costs, and legacy legal liability. Adjusted operating income in 2023 is defined as GAAP operating income adjusted for restructuring costs, transformation costs, a non-cash adjustment for contingent consideration and merger and acquisition related costs. Please refer to the reconciliation of GAAP to non-GAAP measures on tables 2, 3 and 4 of the news release.
Adjusted operating margin is defined as the ratio of adjusted operating income divided by net revenues.
Adjusted earnings from continuing operations attributable to Trane Technologies plc (Adjusted net earnings) in 2024 is defined as GAAP earnings from continuing operations attributable to Trane Technologies plc adjusted for net of tax impacts of restructuring costs, a non-cash adjustment for contingent consideration, merger and acquisition related costs, and legacy legal liability. Adjusted net earnings in 2023 is defined as GAAP earnings from continuing operations attributable to Trane Technologies plc adjusted for an impairment of equity investment and the net of tax impacts of restructuring costs, transformation costs, a non-cash adjustment for contingent consideration and merger and acquisition related costs. Please refer to the reconciliation of GAAP to non-GAAP measures on tables 2 and 3 of the news release.
Adjusted continuing EPS in 2024 is defined as GAAP continuing EPS adjusted for net of tax impacts of restructuring costs, a non-cash adjustment for contingent consideration, merger and acquisition related costs, and legacy legal liability. Adjusted continuing EPS in 2023 is defined as GAAP continuing EPS adjusted for an impairment of equity investment and the net of tax impacts of restructuring costs, transformation costs, a non-cash adjustment for contingent consideration and merger and acquisition related costs. Please refer to the reconciliation of GAAP to non-GAAP measures on tables 2 and 3 of the news release.
Adjusted EBITDA in 2024 is defined as adjusted operating income adjusted for depreciation and amortization expense and other income / (expense), net. Adjusted EBITDA in 2023 is defined as adjusted operating income adjusted for depreciation and amortization expense, other income / (expense), net, and excluding an impairment of equity investment. Please refer to the reconciliation of GAAP to non-GAAP measures on tables 4 and 5 of the news release.
-more-
-6-
Adjusted EBITDA margin is defined as the ratio of adjusted EBITDA divided by net revenues.
Adjusted effective tax rate for 2024 is defined as the ratio of income tax expense adjusted for the net tax effect of adjustments for restructuring costs, a non-cash adjustment for contingent consideration, merger and acquisition related costs, and legacy legal liability divided by adjusted net earnings. Adjusted effective tax rate for 2023 is defined as the ratio of income tax expense adjusted for the net tax effect of adjustments for restructuring costs, transformation costs, a non-cash adjustment for contingent consideration and merger and acquisition related costs divided by adjusted net earnings. This measure allows for a direct comparison of the effective tax rate between periods.
Free cash flow in 2024 is defined as net cash provided by (used in) continuing operating activities adjusted for capital expenditures, cash payments for restructuring costs, legacy legal liability, and merger and acquisition related costs. Free cash flow in 2023 is defined as net cash provided by (used in) continuing operating activities adjusted for capital expenditures, cash payments for restructuring costs, transformation costs and merger and acquisition related costs. Please refer to the free cash flow reconciliation on table 8 of the news release.
Operating leverage is defined as the ratio of the change in adjusted operating income for the current period (e.g. Q2 2024) less the prior period (e.g. Q2 2023), divided by the change in net revenues for the current period less the prior period.
Organic revenue is defined as GAAP net revenues adjusted to eliminate currency fluctuations and the impact of acquisitions.
Organic bookings is defined as reported orders in the current period adjusted to eliminate currency fluctuations and the impact of acquisitions.
Working capital measures a firm’s operating liquidity position and its overall effectiveness in managing the enterprise's current accounts.
•Working capital is calculated by adding net accounts and notes receivables and inventories and subtracting total current liabilities that exclude short-term debt, dividend payable and income tax payables.
•Working capital as a percent of revenue is calculated by dividing the working capital balance (e.g. as of June 30) by the annualized revenue for the period (e.g. reported revenues for the three months ended June 30 multiplied by 4 to annualize for a full year).
The Company reports its financial results in accordance with generally accepted accounting principles in the United States (GAAP). The following schedules provide non-GAAP financial information and a quantitative reconciliation of the difference between the non-GAAP financial measures and the financial measures calculated and reported in accordance with GAAP.
The non-GAAP financial measures should be considered supplemental to, not a substitute for or superior to, financial measures calculated in accordance with GAAP. They have limitations in that they do not reflect all of the costs associated with the operations of our businesses as determined in accordance with GAAP. In addition, these measures may not be comparable to non-GAAP financial measures reported by other companies.
We believe the non-GAAP financial information provides important supplemental information to both management and investors regarding financial and business trends used in assessing our financial condition and results of operations.
Non-GAAP financial measures assist investors with analyzing our business results as well as with predicting future performance. In addition, these non-GAAP financial measures are also reviewed by management in order to evaluate the financial performance of each segment. Presentation of these non-GAAP financial measures helps investors and management to assess the operating performance of the Company.
As a result, one should not consider these measures in isolation or as a substitute for our results reported under GAAP. We compensate for these limitations by analyzing results on a GAAP basis as well as a non-GAAP basis, prominently disclosing GAAP results and providing reconciliations from GAAP results to non-GAAP results.
-more-
Table 1
TRANE TECHNOLOGIES PLC
Condensed Consolidated Income Statement
(In millions, except per share amounts)
UNAUDITED
| For the quarter | For the six months | ||||||||||||||||||||||
| ended June 30, | ended June 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Net revenues | $ | 5,307.4 | $ | 4,704.7 | $ | 9,523.0 | $ | 8,370.6 | |||||||||||||||
| Cost of goods sold | (3,371.9) | (3,120.3) | (6,127.6) | (5,642.7) | |||||||||||||||||||
| Selling and administrative expenses | (901.3) | (699.0) | (1,727.4) | (1,385.7) | |||||||||||||||||||
| Operating income | 1,034.2 | 885.4 | 1,668.0 | 1,342.2 | |||||||||||||||||||
| Interest expense | (57.5) | (61.6) | (115.5) | (119.2) | |||||||||||||||||||
| Other income/(expense), net | (4.1) | (57.4) | (29.2) | (66.8) | |||||||||||||||||||
| Earnings before income taxes | 972.6 | 766.4 | 1,523.3 | 1,156.2 | |||||||||||||||||||
| Provision for income taxes | (205.8) | (169.6) | (311.3) | (242.8) | |||||||||||||||||||
| Earnings from continuing operations | 766.8 | 596.8 | 1,212.0 | 913.4 | |||||||||||||||||||
| Discontinued operations, net of tax | (6.9) | (6.1) | (12.3) | (11.6) | |||||||||||||||||||
| Net earnings | 759.9 | 590.7 | 1,199.7 | 901.8 | |||||||||||||||||||
| Less: Net earnings from continuing operations attributable to noncontrolling interests | (4.6) | (4.5) | (8.1) | (8.5) | |||||||||||||||||||
| Net earnings attributable to Trane Technologies plc | $ | 755.3 | $ | 586.2 | $ | 1,191.6 | $ | 893.3 | |||||||||||||||
| Amounts attributable to Trane Technologies plc ordinary shareholders: | |||||||||||||||||||||||
| Continuing operations | $ | 762.2 | $ | 592.3 | $ | 1,203.9 | $ | 904.9 | |||||||||||||||
| Discontinued operations | (6.9) | (6.1) | (12.3) | (11.6) | |||||||||||||||||||
| Net earnings | $ | 755.3 | $ | 586.2 | $ | 1,191.6 | $ | 893.3 | |||||||||||||||
| Diluted earnings (loss) per share attributable to Trane Technologies plc ordinary shareholders: | |||||||||||||||||||||||
| Continuing operations | $ | 3.33 | $ | 2.57 | $ | 5.25 | $ | 3.92 | |||||||||||||||
| Discontinued operations | (0.03) | (0.02) | (0.05) | (0.05) | |||||||||||||||||||
| Net earnings | $ | 3.30 | $ | 2.55 | $ | 5.20 | $ | 3.87 | |||||||||||||||
| Weighted-average number of common shares outstanding: | |||||||||||||||||||||||
| Diluted | 228.7 | 230.3 | 229.1 | 230.9 | |||||||||||||||||||
SEE ATTACHED RELEASE FOR ADDITIONAL INFORMATION
Table 2
TRANE TECHNOLOGIES PLC
Reconciliation of GAAP to non-GAAP
(In millions, except per share amounts)
UNAUDITED
| For the quarter ended June 30, 2024 | For the six months ended June 30, 2024 | |||||||||||||||||||||||||||||||||||||
| As | As | As | As | |||||||||||||||||||||||||||||||||||
| Reported | Adjustments | Adjusted | Reported | Adjustments | Adjusted | |||||||||||||||||||||||||||||||||
| Net revenues | $ | 5,307.4 | $ | — | $ | 5,307.4 | $ | 9,523.0 | $ | — | $ | 9,523.0 | ||||||||||||||||||||||||||
| Operating income | 1,034.2 | (7.1) | (a,b,c,d) | 1,027.1 | 1,668.0 | (1.3) | (a,b,c,d) | 1,666.7 | ||||||||||||||||||||||||||||||
| Operating margin | 19.5 | % | 19.4 | % | 17.5 | % | 17.5 | % | ||||||||||||||||||||||||||||||
| Earnings from continuing operations before income taxes | 972.6 | (7.1) | (a,b,c,d) | 965.5 | 1,523.3 | (1.3) | (a,b,c,d) | 1,522.0 | ||||||||||||||||||||||||||||||
| Provision for income taxes | (205.8) | (0.3) | (e) | (206.1) | (311.3) | (1.7) | (e) | (313.0) | ||||||||||||||||||||||||||||||
| Tax rate | 21.2 | % | 21.3 | % | 20.4 | % | 20.6 | % | ||||||||||||||||||||||||||||||
| Earnings from continuing operations attributable to Trane Technologies plc | $ | 762.2 | $ | (7.4) | (f) | $ | 754.8 | $ | 1,203.9 | $ | (3.0) | (f) | $ | 1,200.9 | ||||||||||||||||||||||||
| Diluted earnings per common share | ||||||||||||||||||||||||||||||||||||||
| Continuing operations | $ | 3.33 | $ | (0.03) | $ | 3.30 | $ | 5.25 | $ | (0.01) | $ | 5.24 | ||||||||||||||||||||||||||
| Weighted-average number of common shares outstanding: | ||||||||||||||||||||||||||||||||||||||
| Diluted | 228.7 | — | 228.7 | 229.1 | — | 229.1 | ||||||||||||||||||||||||||||||||
| Detail of Adjustments: | ||||||||||||||||||||||||||||||||||||||
| (a) | Restructuring costs (COGS & SG&A) | $ | 0.8 | $ | 5.5 | |||||||||||||||||||||||||||||||||
| (b) | Legacy legal liability (SG&A) | 0.6 | 1.7 | |||||||||||||||||||||||||||||||||||
| (c) | M&A transaction costs (SG&A) | 0.4 | 0.4 | |||||||||||||||||||||||||||||||||||
| (d) | Non-cash adjustments for contingent consideration (SG&A) | (8.9) | (8.9) | |||||||||||||||||||||||||||||||||||
| (e) | Tax impact of adjustments (a,b,c) | (0.3) | (1.7) | |||||||||||||||||||||||||||||||||||
| (f) | Impact of adjustments on earnings from continuing operations attributable to Trane Technologies plc | $ | (7.4) | $ | (3.0) | |||||||||||||||||||||||||||||||||
| Pre-tax impact of adjustments on cost of goods sold | $ | 0.6 | $ | 0.6 | ||||||||||||||||||||||||||||||||||
| Pre-tax impact of adjustments on selling & administrative expenses | (7.7) | (1.9) | ||||||||||||||||||||||||||||||||||||
| Pre-tax impact of adjustments on operating income | $ | (7.1) | $ | (1.3) | ||||||||||||||||||||||||||||||||||
SEE ATTACHED RELEASE FOR ADDITIONAL INFORMATION
Table 3
TRANE TECHNOLOGIES PLC
Reconciliation of GAAP to non-GAAP
(In millions, except per share amounts)
UNAUDITED
| For the quarter ended June 30, 2023 | For the six months ended June 30, 2023 | |||||||||||||||||||||||||||||||||||||
| As | As | As | As | |||||||||||||||||||||||||||||||||||
| Reported | Adjustments | Adjusted | Reported | Adjustments | Adjusted | |||||||||||||||||||||||||||||||||
| Net revenues | $ | 4,704.7 | $ | — | $ | 4,704.7 | $ | 8,370.6 | $ | — | $ | 8,370.6 | ||||||||||||||||||||||||||
| Operating income | 885.4 | (36.9) | (a,b,c,d,e) | 848.5 | 1,342.2 | (21.3) | (a,b,c,d,e) | 1,320.9 | ||||||||||||||||||||||||||||||
| Operating margin | 18.8 | % | 18.0 | % | 16.0 | % | 15.8 | % | ||||||||||||||||||||||||||||||
| Earnings from continuing operations before income taxes | 766.4 | 15.3 | (a,b,c,d,e,f) | 781.7 | 1,156.2 | 30.9 | (a,b,c,d,e,f) | 1,187.1 | ||||||||||||||||||||||||||||||
| Benefit (Provision) for income taxes | (169.6) | 9.1 | (g) | (160.5) | (242.8) | 6.2 | (g) | (236.6) | ||||||||||||||||||||||||||||||
| Tax rate | 22.1 | % | 20.5 | % | 21.0 | % | 19.9 | % | ||||||||||||||||||||||||||||||
| Earnings from continuing operations attributable to Trane Technologies plc | $ | 592.3 | $ | 24.4 | (h) | $ | 616.7 | $ | 904.9 | $ | 37.1 | (h) | $ | 942.0 | ||||||||||||||||||||||||
| Diluted earnings per common share | ||||||||||||||||||||||||||||||||||||||
| Continuing operations | $ | 2.57 | $ | 0.11 | $ | 2.68 | $ | 3.92 | $ | 0.16 | $ | 4.08 | ||||||||||||||||||||||||||
| Weighted-average number of common shares outstanding: | ||||||||||||||||||||||||||||||||||||||
| Diluted | 230.3 | — | 230.3 | 230.9 | — | 230.9 | ||||||||||||||||||||||||||||||||
| Detail of Adjustments: | ||||||||||||||||||||||||||||||||||||||
| (a) | Non-cash adjustment for contingent consideration (SG&A) | $ | (52.0) | $ | (49.3) | |||||||||||||||||||||||||||||||||
| (b) | Acquisition inventory step-up and backlog amortization (COGS & SG&A) | 7.5 | 10.1 | |||||||||||||||||||||||||||||||||||
| (c) | Restructuring costs (COGS & SG&A) | 1.5 | 7.8 | |||||||||||||||||||||||||||||||||||
| (d) | Transformation costs (SG&A) | 1.3 | 2.4 | |||||||||||||||||||||||||||||||||||
| (e) | M&A transaction costs (SG&A) | 4.8 | 7.7 | |||||||||||||||||||||||||||||||||||
| (f) | Impairment of equity investment (OIOE) | 52.2 | 52.2 | |||||||||||||||||||||||||||||||||||
| (g) | Tax impact of adjustments (a,b,c,d,e) | 9.1 | 6.2 | |||||||||||||||||||||||||||||||||||
| (h) | Impact of adjustments on earnings from continuing operations attributable to Trane Technologies plc | $ | 24.4 | $ | 37.1 | |||||||||||||||||||||||||||||||||
| Pre-tax impact of adjustments on cost of goods sold | $ | 4.0 | $ | 12.2 | ||||||||||||||||||||||||||||||||||
| Pre-tax impact of adjustments on selling & administrative expenses | (40.9) | (33.5) | ||||||||||||||||||||||||||||||||||||
| Pre-tax impact of adjustments on operating income | (36.9) | (21.3) | ||||||||||||||||||||||||||||||||||||
| Pre-tax impact of adjustments on other income / (expense), net | 52.2 | 52.2 | ||||||||||||||||||||||||||||||||||||
| Pre-tax impact of adjustments on earnings from continuing operations | $ | 15.3 | $ | 30.9 | ||||||||||||||||||||||||||||||||||
SEE ATTACHED RELEASE FOR ADDITIONAL INFORMATION
Table 4
TRANE TECHNOLOGIES PLC
Reconciliation of GAAP to non-GAAP
(In millions)
UNAUDITED
| For the quarter ended June 30, 2024 | For the quarter ended June 30, 2023 | |||||||||||||||||||||||||
| As Reported | Margin | As Reported | Margin | |||||||||||||||||||||||
| Americas | Net revenues | $ | 4,290.9 | $ | 3,692.5 | |||||||||||||||||||||
| Segment operating income | $ | 912.1 | 21.3 | % | $ | 783.1 | 21.2 | % | ||||||||||||||||||
Restructuring/Other (a) | (8.2) | (0.2) | % | (50.5) | (1.4) | % | ||||||||||||||||||||
| Adjusted operating income * | 903.9 | 21.1 | % | 732.6 | 19.8 | % | ||||||||||||||||||||
Depreciation and amortization (b) | 76.5 | 1.8 | % | 64.7 | 1.8 | % | ||||||||||||||||||||
Other income/(expense), net (c) | (2.2) | (0.1) | % | (6.0) | (0.2) | % | ||||||||||||||||||||
| Adjusted EBITDA * | $ | 978.2 | 22.8 | % | $ | 791.3 | 21.4 | % | ||||||||||||||||||
| Europe, Middle East & Africa | Net revenues | $ | 645.3 | $ | 617.6 | |||||||||||||||||||||
| Segment operating income | $ | 120.7 | 18.7 | % | $ | 101.1 | 16.4 | % | ||||||||||||||||||
Restructuring/Other (d) | 0.3 | 0.1 | % | 6.9 | 1.1 | % | ||||||||||||||||||||
| Adjusted operating income * | 121.0 | 18.8 | % | 108.0 | 17.5 | % | ||||||||||||||||||||
Depreciation and amortization (e) | 10.7 | 1.7 | % | 9.9 | 1.6 | % | ||||||||||||||||||||
| Other income/(expense), net | (0.7) | (0.2) | % | (0.1) | — | % | ||||||||||||||||||||
| Adjusted EBITDA * | $ | 131.0 | 20.3 | % | $ | 117.8 | 19.1 | % | ||||||||||||||||||
| Asia Pacific | Net revenues | $ | 371.2 | $ | 394.6 | |||||||||||||||||||||
| Segment operating income | $ | 89.3 | 24.1 | % | $ | 82.3 | 20.9 | % | ||||||||||||||||||
Restructuring/Other (f) | — | — | % | 0.4 | 0.1 | % | ||||||||||||||||||||
| Adjusted operating income * | 89.3 | 24.1 | % | 82.7 | 21.0 | % | ||||||||||||||||||||
Depreciation and amortization (g) | 4.4 | 1.1 | % | 4.6 | 1.2 | % | ||||||||||||||||||||
| Other income/(expense), net | 1.1 | 0.3 | % | (0.7) | (0.3) | % | ||||||||||||||||||||
| Adjusted EBITDA * | $ | 94.8 | 25.5 | % | $ | 86.6 | 21.9 | % | ||||||||||||||||||
| Corporate | Unallocated corporate expense | $ | (87.9) | $ | (81.1) | |||||||||||||||||||||
Restructuring/Other (h) | 0.8 | 6.3 | ||||||||||||||||||||||||
| Adjusted corporate expense * | (87.1) | (74.8) | ||||||||||||||||||||||||
| Depreciation and amortization | 4.6 | 4.3 | ||||||||||||||||||||||||
| Other income/(expense), net | (2.3) | 1.6 | ||||||||||||||||||||||||
| Adjusted EBITDA * | $ | (84.8) | $ | (68.9) | ||||||||||||||||||||||
| Total Company | Net revenues | $ | 5,307.4 | $ | 4,704.7 | |||||||||||||||||||||
| Operating income | $ | 1,034.2 | 19.5 | % | $ | 885.4 | 18.8 | % | ||||||||||||||||||
Restructuring/Other (a,d,f,h) | (7.1) | (0.1) | % | (36.9) | (0.8) | % | ||||||||||||||||||||
| Adjusted operating income * | 1,027.1 | 19.4 | % | 848.5 | 18.0 | % | ||||||||||||||||||||
Depreciation and amortization (b,e,g) | 96.2 | 1.8 | % | 83.5 | 1.8 | % | ||||||||||||||||||||
Other income/(expense), net (c) | (4.1) | (0.1) | % | (5.2) | (0.1) | % | ||||||||||||||||||||
| Adjusted EBITDA * | $ | 1,119.2 | 21.1 | % | $ | 926.8 | 19.7 | % | ||||||||||||||||||
*Represents a non-GAAP measure, refer to pages 5-6 in the Earnings Release for definitions.
(a) Restructuring/Other within Americas includes ($8.9) million of a non-cash adjustment for contingent consideration in 2024. Restructuring/Other includes ($52) million non-cash adjustment for contingent consideration and acquisition inventory step-up and backlog amortization of $1.0 million in 2023.
(b) Depreciation and amortization within Americas excludes $0.1 million of acquisition backlog amortization, which has been accounted for in the Restructuring/Other line in 2023.
(c) Other income/(expense), net within Americas excludes $52.2 million of impairment of an equity investment in 2023.
(d) Restructuring/Other within EMEA includes acquisition inventory step-up and backlog amortization of $6.1 million in 2023.
(e) Depreciation and amortization within EMEA excludes acquisition backlog amortization of $4.4 million, which has been accounted for in the Restructuring/Other line in 2023.
(f) Restructuring/Other within Asia Pacific includes acquisition backlog amortization of $0.4 million in 2023.
(g) Depreciation and amortization within Asia Pacific excludes $0.4 million of acquisition backlog amortization, which has been accounted for in the Restructuring/Other line in 2023.
(h) Other within Corporate includes $0.6 million and $0.4 million of legacy legal liability and M&A transaction costs, respectively, in 2024. Other within Corporate includes $1.3 million and $4.8 million of transformation and M&A transaction costs, respectively, in 2023.
SEE ATTACHED RELEASE FOR ADDITIONAL INFORMATION
Table 5
TRANE TECHNOLOGIES PLC
Reconciliation of GAAP to non-GAAP
(In millions)
UNAUDITED
| For the quarter | |||||||||||
| ended June 30, | |||||||||||
| 2024 | 2023 | ||||||||||
| Total Company | |||||||||||
| Adjusted EBITDA * | $ | 1,119.2 | $ | 926.8 | |||||||
| Less: items to reconcile adjusted EBITDA to net earnings attributable to Trane Technologies plc | |||||||||||
Depreciation and amortization (1) | (96.2) | (83.5) | |||||||||
| Interest expense | (57.5) | (61.6) | |||||||||
| Provision for income taxes | (205.8) | (169.6) | |||||||||
| Restructuring costs | (0.8) | (1.5) | |||||||||
| Transformation costs | — | (1.3) | |||||||||
| M&A transaction costs | (0.4) | (4.8) | |||||||||
| Legacy legal liability | (0.6) | — | |||||||||
| Non-cash adjustment for contingent consideration | 8.9 | 52.0 | |||||||||
| Acquisition inventory step-up and backlog amortization | — | (7.5) | |||||||||
| Impairment of equity investment | — | (52.2) | |||||||||
| Discontinued operations, net of tax | (6.9) | (6.1) | |||||||||
| Net earnings from continuing operations attributable to noncontrolling interests | (4.6) | (4.5) | |||||||||
| Net earnings attributable to Trane Technologies plc | $ | 755.3 | $ | 586.2 | |||||||
(1) Depreciation and amortization excludes acquisition backlog amortization of $4.9 million which has been included in the acquisition inventory step-up and backlog amortization line in 2023.
*Represents a non-GAAP measure, refer to pages 5-6 in the Earnings Release for definitions.
SEE ATTACHED RELEASE FOR ADDITIONAL INFORMATION
Table 6
TRANE TECHNOLOGIES PLC
Condensed Consolidated Balance Sheets
(In millions)
UNAUDITED
| June 30, | December 31, | ||||||||||
| 2024 | 2023 | ||||||||||
| ASSETS | |||||||||||
| Cash and cash equivalents | $ | 874.6 | $ | 1,095.3 | |||||||
| Short-term investments | 451.2 | — | |||||||||
| Accounts and notes receivable, net | 3,433.3 | 2,956.8 | |||||||||
| Inventories | 2,203.5 | 2,152.1 | |||||||||
| Other current assets | 751.4 | 665.7 | |||||||||
| Total current assets | 7,714.0 | 6,869.9 | |||||||||
| Property, plant and equipment, net | 1,827.8 | 1,772.2 | |||||||||
| Goodwill | 6,057.7 | 6,095.3 | |||||||||
| Intangible assets, net | 3,351.6 | 3,439.8 | |||||||||
| Other noncurrent assets | 1,248.1 | 1,214.7 | |||||||||
| Total assets | $ | 20,199.2 | $ | 19,391.9 | |||||||
| LIABILITIES AND EQUITY | |||||||||||
| Accounts payable | $ | 2,180.1 | $ | 2,025.2 | |||||||
| Accrued expenses and other current liabilities | 3,460.3 | 3,226.4 | |||||||||
| Short-term borrowings and current maturities of long-term debt | 952.0 | 801.9 | |||||||||
| Total current liabilities | 6,592.4 | 6,053.5 | |||||||||
| Long-term debt | 4,316.2 | 3,977.9 | |||||||||
| Other noncurrent liabilities | 2,323.0 | 2,343.5 | |||||||||
| Shareholders' Equity | 6,967.6 | 7,017.0 | |||||||||
| Total liabilities and equity | $ | 20,199.2 | $ | 19,391.9 | |||||||
SEE ATTACHED RELEASE FOR ADDITIONAL INFORMATION
Table 7
TRANE TECHNOLOGIES PLC
Condensed Consolidated Statement of Cash Flows
(In millions)
UNAUDITED
| For the six months | |||||||||||
| ended June 30, | |||||||||||
| 2024 | 2023 | ||||||||||
| Operating Activities | |||||||||||
| Earnings from continuing operations | $ | 1,212.0 | $ | 913.4 | |||||||
| Depreciation and amortization | 187.7 | 168.2 | |||||||||
| Changes in assets and liabilities and other non-cash items | (441.1) | (533.5) | |||||||||
| Net cash provided by (used in) continuing operating activities | 958.6 | 548.1 | |||||||||
| Net cash provided by (used in) discontinued operating activities | (15.5) | (15.6) | |||||||||
| Net cash provided by (used in) operating activities | 943.1 | 532.5 | |||||||||
| Investing Activities | |||||||||||
| Capital expenditures, net | (156.7) | (134.0) | |||||||||
| Acquisition of businesses, net of cash acquired | (5.2) | (506.2) | |||||||||
| Sales (purchases) of short-term investments, net | (450.0) | — | |||||||||
| Other investing activities, net | (14.7) | (6.8) | |||||||||
| Net cash provided by (used in) investing activities | (626.6) | (647.0) | |||||||||
| Financing Activities | |||||||||||
| Net proceeds from (payments of) debt | 491.0 | 189.5 | |||||||||
| Dividends paid to ordinary shareholders | (379.4) | (341.4) | |||||||||
| Repurchase of ordinary shares | (624.4) | (300.0) | |||||||||
| Other financing activities, net | 8.5 | 15.5 | |||||||||
| Net cash provided by (used in) financing activities | (504.3) | (436.4) | |||||||||
| Effect of exchange rate changes on cash and cash equivalents | (32.9) | (6.0) | |||||||||
| Net increase (decrease) in cash and cash equivalents | (220.7) | (556.9) | |||||||||
| Cash and cash equivalents - beginning of period | 1,095.3 | 1,220.5 | |||||||||
| Cash and cash equivalents - end of period | $ | 874.6 | $ | 663.6 | |||||||
SEE ATTACHED RELEASE FOR ADDITIONAL INFORMATION
Table 8
TRANE TECHNOLOGIES PLC
Balance Sheet Metrics and Free Cash Flow
($ in millions)
UNAUDITED
| June 30, | June 30, | December 31, | |||||||||||||||
| 2024 | 2023 | 2023 | |||||||||||||||
| Net Receivables | $ | 3,433.3 | $ | 3,199.8 | $ | 2,956.8 | |||||||||||
| Days Sales Outstanding | 59.0 | 62.1 | 61.0 | ||||||||||||||
| Net Inventory | $ | 2,203.5 | $ | 2,355.8 | $ | 2,152.1 | |||||||||||
| Inventory Turns | 6.1 | 5.3 | 5.5 | ||||||||||||||
| Accounts Payable | $ | 2,180.1 | $ | 2,176.9 | $ | 2,025.2 | |||||||||||
| Days Payable Outstanding | 59.0 | 63.7 | 62.6 | ||||||||||||||
| ------------------------------------------------------------------------------------------------------------------------------------------------------- | |||||||||||||||||
| Six months ended | Six months ended | ||||||||||||||||
| June 30, 2024 | June 30, 2023 | ||||||||||||||||
| Net cash flow provided by continuing operating activities | $ | 958.6 | $ | 548.1 | |||||||||||||
| Capital expenditures | (156.7) | (134.0) | |||||||||||||||
| Cash payments for restructuring | 5.9 | 4.8 | |||||||||||||||
| Legacy legal liability | 1.7 | — | |||||||||||||||
| M&A transaction costs | 0.6 | 6.8 | |||||||||||||||
| Transformation costs paid | — | 1.2 | |||||||||||||||
| Free cash flow * | $ | 810.1 | $ | 426.9 | |||||||||||||
*Represents a non-GAAP measure, refer to pages 5-6 in the Earnings Release for definitions.
SEE ATTACHED RELEASE FOR ADDITIONAL INFORMATION