XML 79 R49.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Segment Information (Tables)
12 Months Ended
Dec. 31, 2023
Schedule of Segment Reporting Information by Segment
A summary of operations by reportable segment for the years ended December 31 were as follows:
In millions202320222021
Net revenues
Americas$13,832.0 $12,640.8 $10,957.1 
EMEA2,401.2 2,034.5 1,944.9 
Asia Pacific1,444.4 1,316.4 1,234.4 
Total Net revenues$17,677.6 $15,991.7 $14,136.4 
Segment Adjusted EBITDA
Americas$2,669.6 2,326.3 2,008.8 
EMEA464.7 338.1 359.2 
Asia Pacific321.3 248.3 228.5 
Total Segment Adjusted EBITDA$3,455.6 $2,912.7 $2,596.5 
Reconciliation of Segment Adjusted EBITDA to earnings before income taxes
Total Segment Adjusted EBITDA$3,455.6 $2,912.7 $2,596.5 
Interest expense(234.5)(223.5)(233.7)
Depreciation and amortization(348.1)(323.6)(299.4)
Restructuring costs(15.1)(20.7)(27.0)
Non-cash adjustments for contingent consideration49.3 46.9 — 
Insurance settlements on property claims10.0 25.0 — 
Impairment of equity investment(52.2)— — 
Acquisition inventory step-up(6.4)(0.8)— 
Unallocated corporate expenses(291.3)(243.9)(245.7)
Earnings before income taxes$2,567.3 $2,172.1 $1,790.7 
Depreciation and Amortization
Americas$259.2 $256.9 $227.6 
EMEA51.4 28.8 33.3 
Asia Pacific19.1 17.6 16.5 
Depreciation and amortization from reportable segments$329.7 $303.3 $277.4 
Unallocated depreciation and amortization18.4 20.3 22.0 
Total depreciation and amortization$348.1 $323.6 $299.4 
Capital Expenditures
Americas$217.2 $230.5 $148.7 
EMEA31.9 25.9 23.6 
Asia Pacific14.3 11.2 20.6 
Capital expenditures from reportable segments$263.4 $267.6 $192.9 
Corporate capital expenditures37.3 24.2 30.1 
Total capital expenditures$300.7 $291.8 $223.0 
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
At December 31, a summary of long-lived assets by geographic area were as follows:
In millions20232022
United States$1,618.6 $1,413.8 
Non-U.S.666.7 584.8 
Total$2,285.3 $1,998.6