XML 62 R35.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Summary of Company's Lease Portfolio and Balance Sheet Components
The following table includes a summary of the Company's lease portfolio and Balance Sheet classification:
In millions (except lease term and discount rate)
Classification
 
March 31,
2020
 
December 31,
2019
Assets
 
 
 
 
 
Operating lease right-of-use assets (1)
Other noncurrent assets
 
$
453.7

 
$
469.4

Liabilities
 
 
 
 
 
Operating lease current
Other current liabilities
 
143.4

 
145.0

Operating lease noncurrent
Other noncurrent liabilities
 
315.9

 
329.9

 
 
 
 
 
 
Weighted average remaining lease term
 
 
4.3 years

 
4.3 years

Weighted average discount rate
 
 
3.5
%
 
3.6
%
(1) Per ASC 842, prepaid lease payments and lease incentives are recorded as part of the right-of-use asset. The net impact was $5.6 million and $5.5 million at March 31, 2020 and December 31, 2019, respectively.
Schedule of Lease Cost and Related Cash Flow Information
The following table includes lease costs and related cash flow information for the three months ended March 31:
 
Three months ended
In millions
2020
 
2019
Operating lease expense
$
42.9

 
$
38.7

Variable lease expense
6.2

 
6.4

Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
Operating cash flows from operating leases
42.7

 
38.3

Right-of-use assets obtained in exchange for new operating lease liabilities
43.5

 
38.5


Maturities of Lease Obligations
Maturities of lease obligations were as follows:
In millions
March 31,
2020
Operating leases:
 
Remaining nine months of 2020
$
121.1

2021
130.2

2022
93.2

2023
64.3

2024
37.5

After 2024
51.6

Total lease payments
$
497.9

Less: Interest
(38.6
)
Present value of lease liabilities
$
459.3