XML 107 R97.htm IDEA: XBRL DOCUMENT v3.19.3
Guarantor Financial Information (Condensed Consolidating Balance Sheets) (Details) - USD ($)
$ in Millions
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Current assets:                
Cash and cash equivalents $ 830.9     $ 903.4 $ 1,022.5     $ 1,549.4
Accounts and notes receivable, net 2,968.9     2,679.2        
Inventories 1,890.6     1,677.8        
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 412.7     471.6        
Due from Affiliate, Current 0.0     0.0        
Total current assets 6,103.1     5,732.0        
Property, plant and equipment, net 1,779.1     1,730.8        
Goodwill and other intangible assets, net 10,887.2     9,594.2        
Other noncurrent assets 1,537.5     857.9        
Investments in and Advances to Affiliates, at Fair Value 0.0     0.0        
Due from Affiliate, Noncurrent 0.0     0.0        
Total assets 20,306.9     17,914.9        
Current liabilities:                
Current liabilities: 4,125.6     3,965.1        
Short-term borrowings and current maturities of long-term debt 650.5     350.6        
Short-term borrowings and current maturities of long-term debt 0.0     0.0        
Total current liabilities 4,776.1     4,315.7        
Long-term debt 4,921.9     3,740.7        
Other noncurrent liabilities 3,329.8     2,793.7        
Due to Affiliate, Noncurrent 0.0     0.0        
Total liabilities 13,027.8     10,850.1        
Equity:                
Total equity 7,279.1 $ 7,172.9 $ 6,922.8 7,064.8 7,343.2 $ 6,823.7 $ 7,140.4 7,206.9
Total liabilities and equity 20,306.9     17,914.9        
IR Ireland [Member]                
Current assets:                
Cash and cash equivalents 0.0     0.0 0.0     0.0
Accounts and notes receivable, net 0.0     0.0        
Inventories 0.0     0.0        
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 6.0     0.2        
Due from Affiliate, Current 31.6     59.5        
Total current assets 37.6     59.7        
Property, plant and equipment, net 0.0     0.0        
Goodwill and other intangible assets, net 0.0     0.0        
Other noncurrent assets 0.0     0.0        
Investments in and Advances to Affiliates, at Fair Value 10,309.5     9,308.9        
Due from Affiliate, Noncurrent 0.0     0.0        
Total assets 10,347.1     9,368.6        
Current liabilities:                
Current liabilities: 9.5     11.3        
Short-term borrowings and current maturities of long-term debt 0.0     0.0        
Short-term borrowings and current maturities of long-term debt 3,100.0     2,334.6        
Total current liabilities 3,109.5     2,345.9        
Long-term debt 0.0     0.0        
Other noncurrent liabilities 0.0     0.0        
Due to Affiliate, Noncurrent 0.0     0.0        
Total liabilities 3,109.5     2,345.9        
Equity:                
Total equity 7,237.6     7,022.7        
Total liabilities and equity 10,347.1     9,368.6        
IR Irish Holdings [Member]                
Current assets:                
Cash and cash equivalents 0.1     0.1 0.0     0.0
Accounts and notes receivable, net 0.0     0.0        
Inventories 0.0     0.0        
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 0.0     0.0        
Due from Affiliate, Current 0.0     0.0        
Total current assets 0.1     0.1        
Property, plant and equipment, net 0.0     0.0        
Goodwill and other intangible assets, net 0.0     0.0        
Other noncurrent assets 0.0     0.0        
Investments in and Advances to Affiliates, at Fair Value 10,268.6     9,267.8        
Due from Affiliate, Noncurrent 0.0     0.0        
Total assets 10,268.7     9,267.9        
Current liabilities:                
Current liabilities: 0.0     0.0        
Short-term borrowings and current maturities of long-term debt 0.0     0.0        
Short-term borrowings and current maturities of long-term debt 0.0     0.0        
Total current liabilities 0.0     0.0        
Long-term debt 0.0     0.0        
Other noncurrent liabilities 0.0     0.0        
Due to Affiliate, Noncurrent 0.0     0.0        
Total liabilities 0.0     0.0        
Equity:                
Total equity 10,268.7     9,267.9        
Total liabilities and equity 10,268.7     9,267.9        
IR Lux International [Member]                
Current assets:                
Cash and cash equivalents 0.0     0.2 40.3     0.6
Accounts and notes receivable, net 0.2     0.1        
Inventories 0.0     0.0        
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 2.4     7.8        
Due from Affiliate, Current 166.9     3.9        
Total current assets 169.5     12.0        
Property, plant and equipment, net 0.1     0.1        
Goodwill and other intangible assets, net 0.0     0.0        
Other noncurrent assets 8.2     8.0        
Investments in and Advances to Affiliates, at Fair Value 4,772.7     3,935.4        
Due from Affiliate, Noncurrent 2,781.9     0.0        
Total assets 7,732.4     3,955.5        
Current liabilities:                
Current liabilities: 0.0     0.1        
Short-term borrowings and current maturities of long-term debt 0.0     0.0        
Short-term borrowings and current maturities of long-term debt 3,019.8     132.9        
Total current liabilities 3,019.8     133.0        
Long-term debt 0.0     0.0        
Other noncurrent liabilities 0.0     0.0        
Due to Affiliate, Noncurrent 0.0     0.0        
Total liabilities 3,019.8     133.0        
Equity:                
Total equity 4,712.6     3,822.5        
Total liabilities and equity 7,732.4     3,955.5        
IR Global [Member]                
Current assets:                
Cash and cash equivalents 0.0     0.0 0.0     0.0
Accounts and notes receivable, net 0.0     0.0        
Inventories 0.0     0.0        
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 7.6     0.0        
Due from Affiliate, Current 0.0     0.0        
Total current assets 7.6     0.0        
Property, plant and equipment, net 0.0     0.0        
Goodwill and other intangible assets, net 0.0     0.0        
Other noncurrent assets 181.1     180.0        
Investments in and Advances to Affiliates, at Fair Value 14,150.2     11,743.2        
Due from Affiliate, Noncurrent 0.0     0.0        
Total assets 14,338.9     11,923.2        
Current liabilities:                
Current liabilities: 47.8     41.7        
Short-term borrowings and current maturities of long-term debt 0.0     0.0        
Short-term borrowings and current maturities of long-term debt 3,816.4     3,518.7        
Total current liabilities 3,864.2     3,560.4        
Long-term debt 2,331.8     2,330.0        
Other noncurrent liabilities 0.0     5.5        
Due to Affiliate, Noncurrent 3,699.7     2,249.7        
Total liabilities 9,895.7     8,145.6        
Equity:                
Total equity 4,443.2     3,777.6        
Total liabilities and equity 14,338.9     11,923.2        
IR New Jersey [Member]                
Current assets:                
Cash and cash equivalents 0.0     363.5 254.5     359.3
Accounts and notes receivable, net 166.4     183.4        
Inventories 155.9     146.6        
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 120.9     101.0        
Due from Affiliate, Current 4,683.7     3,851.0        
Total current assets 5,126.9     4,645.5        
Property, plant and equipment, net 281.6     314.6        
Goodwill and other intangible assets, net 425.7     432.1        
Other noncurrent assets 815.5     498.1        
Investments in and Advances to Affiliates, at Fair Value 11,193.5     9,923.2        
Due from Affiliate, Noncurrent 0.0     0.0        
Total assets 17,843.2     15,813.5        
Current liabilities:                
Current liabilities: 691.5     599.6        
Short-term borrowings and current maturities of long-term debt 350.4     350.4        
Short-term borrowings and current maturities of long-term debt 2,556.7     1,700.9        
Total current liabilities 3,598.6     2,650.9        
Long-term debt 312.1     319.5        
Other noncurrent liabilities 1,281.9     1,100.5        
Due to Affiliate, Noncurrent 0.0     0.0        
Total liabilities 5,192.6     4,070.9        
Equity:                
Total equity 12,650.6     11,742.6        
Total liabilities and equity 17,843.2     15,813.5        
IR Lux Finance [Member]                
Current assets:                
Cash and cash equivalents 26.0     0.0 0.0     0.0
Accounts and notes receivable, net 0.0     0.0        
Inventories 0.0     0.0        
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 0.0     0.0        
Due from Affiliate, Current 1,464.9     0.1        
Total current assets 1,490.9     0.1        
Property, plant and equipment, net 0.0     0.0        
Goodwill and other intangible assets, net 0.0     0.0        
Other noncurrent assets 0.0     0.0        
Investments in and Advances to Affiliates, at Fair Value 1,390.1     1,264.2        
Due from Affiliate, Noncurrent 0.0     0.0        
Total assets 2,881.0     1,264.3        
Current liabilities:                
Current liabilities: 18.6     6.9        
Short-term borrowings and current maturities of long-term debt 299.7     0.0        
Short-term borrowings and current maturities of long-term debt 34.5     0.2        
Total current liabilities 352.8     7.1        
Long-term debt 2,277.9     1,091.0        
Other noncurrent liabilities 0.0     0.0        
Due to Affiliate, Noncurrent 0.0     0.0        
Total liabilities 2,630.7     1,098.1        
Equity:                
Total equity 250.3     166.2        
Total liabilities and equity 2,881.0     1,264.3        
Other Subsidiaries [Member]                
Current assets:                
Cash and cash equivalents 804.8     539.6 727.7     1,189.5
Accounts and notes receivable, net 2,802.3     2,495.7        
Inventories 1,734.7     1,531.2        
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 275.8     363.4        
Due from Affiliate, Current 6,227.7     3,838.0        
Total current assets 11,845.3     8,767.9        
Property, plant and equipment, net 1,497.4     1,416.1        
Goodwill and other intangible assets, net 10,461.5     9,162.1        
Other noncurrent assets 938.0     610.6        
Investments in and Advances to Affiliates, at Fair Value 0.0     0.0        
Due from Affiliate, Noncurrent 2,249.7     2,249.7        
Total assets 26,991.9     22,206.4        
Current liabilities:                
Current liabilities: 3,358.2     3,306.3        
Short-term borrowings and current maturities of long-term debt 0.4     0.2        
Short-term borrowings and current maturities of long-term debt 47.4     65.2        
Total current liabilities 3,406.0     3,371.7        
Long-term debt 0.1     0.2        
Other noncurrent liabilities 2,453.2     2,126.5        
Due to Affiliate, Noncurrent 1,331.9     0.0        
Total liabilities 7,191.2     5,498.4        
Equity:                
Total equity 19,800.7     16,708.0        
Total liabilities and equity 26,991.9     22,206.4        
Consolidation, Eliminations [Member]                
Current assets:                
Cash and cash equivalents 0.0     0.0 $ 0.0     $ 0.0
Accounts and notes receivable, net 0.0     0.0        
Inventories 0.0     0.0        
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 0.0     (0.8)        
Due from Affiliate, Current (12,574.8)     (7,752.5)        
Total current assets (12,574.8)     (7,753.3)        
Property, plant and equipment, net 0.0     0.0        
Goodwill and other intangible assets, net 0.0     0.0        
Other noncurrent assets (405.3)     (438.8)        
Investments in and Advances to Affiliates, at Fair Value (52,084.6)     (45,442.7)        
Due from Affiliate, Noncurrent (5,031.6)     (2,249.7)        
Total assets (70,096.3)     (55,884.5)        
Current liabilities:                
Current liabilities: 0.0     (0.8)        
Short-term borrowings and current maturities of long-term debt 0.0     0.0        
Short-term borrowings and current maturities of long-term debt (12,574.8)     (7,752.5)        
Total current liabilities (12,574.8)     (7,753.3)        
Long-term debt 0.0     0.0        
Other noncurrent liabilities (405.3)     (438.8)        
Due to Affiliate, Noncurrent (5,031.6)     (2,249.7)        
Total liabilities (18,011.7)     (10,441.8)        
Equity:                
Total equity (52,084.6)     (45,442.7)        
Total liabilities and equity $ (70,096.3)     $ (55,884.5)