XML 94 R84.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor Financial Information (Condensed Consolidating Balance Sheets) (Details) - USD ($)
$ in Millions
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Dec. 31, 2016
Current assets:        
Cash and cash equivalents $ 969.5 $ 1,549.4 $ 1,310.1 $ 1,714.7
Accounts and notes receivable, net 2,946.9 2,477.4    
Inventories, net 1,733.3 1,555.4    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 512.0 536.9    
Due from Affiliate, Current 0.0 0.0    
Total current assets 6,161.7 6,119.1    
Property, plant and equipment, net 1,646.8 1,551.3    
Intangible assets, net 9,706.0 9,678.6    
Other noncurrent assets 863.4 824.3    
Investments in and Advances to Affiliates, at Fair Value 0.0 0.0    
Due from Affiliate, Noncurrent 0.0      
Total assets 18,377.9 18,173.3    
Current liabilities:        
Current liabilities: 4,153.1 3,721.0    
Short-term borrowings and current maturities of long-term debt 599.6 1,107.0    
Short-term borrowings and current maturities of long-term debt 0.0 0.0    
Total current liabilities 4,752.7 4,828.0    
Long-term debt 3,738.9 2,957.0    
Other noncurrent liabilities 3,062.6 3,181.4    
Due to Affiliate, Noncurrent 0.0      
Total liabilities 11,554.2 10,966.4    
Equity:        
Total equity 6,823.7 7,206.9 6,794.0 6,718.3
Total liabilities and equity 18,377.9 18,173.3    
IR Ireland [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 0.2 0.2    
Due from Affiliate, Current 27.8 1,819.1    
Total current assets 28.0 1,819.3    
Property, plant and equipment, net 0.0 0.0    
Intangible assets, net 0.0 0.0    
Other noncurrent assets 0.0 0.0    
Investments in and Advances to Affiliates, at Fair Value 8,672.2 7,318.1    
Due from Affiliate, Noncurrent 0.0      
Total assets 8,700.2 9,137.4    
Current liabilities:        
Current liabilities: 140.7 8.5    
Short-term borrowings and current maturities of long-term debt 0.0 0.0    
Short-term borrowings and current maturities of long-term debt 1,772.4 1,988.3    
Total current liabilities 1,913.1 1,996.8    
Long-term debt 0.0 0.0    
Other noncurrent liabilities 0.0 0.3    
Due to Affiliate, Noncurrent 0.0      
Total liabilities 1,913.1 1,997.1    
Equity:        
Total equity 6,787.1 7,140.3    
Total liabilities and equity 8,700.2 9,137.4    
IR Irish Holdings [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 0.0 0.0    
Due from Affiliate, Current 0.0 9,912.2    
Total current assets 0.0 9,912.2    
Property, plant and equipment, net 0.0 0.0    
Intangible assets, net 0.0 0.0    
Other noncurrent assets 0.0 0.0    
Investments in and Advances to Affiliates, at Fair Value 8,633.1 1,684.2    
Due from Affiliate, Noncurrent 0.0      
Total assets 8,633.1 11,596.4    
Current liabilities:        
Current liabilities: 0.0 0.0    
Short-term borrowings and current maturities of long-term debt 0.0 0.0    
Short-term borrowings and current maturities of long-term debt 2.5 0.0    
Total current liabilities 2.5 0.0    
Long-term debt 0.0 0.0    
Other noncurrent liabilities 0.0 0.0    
Due to Affiliate, Noncurrent 0.0      
Total liabilities 2.5 0.0    
Equity:        
Total equity 8,630.6 11,596.4    
Total liabilities and equity 8,633.1 11,596.4    
IR Lux International [Member]        
Current assets:        
Cash and cash equivalents 0.7 0.6 0.1 0.0
Accounts and notes receivable, net 0.2 0.0    
Inventories, net 0.0 0.0    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 7.9 5.7    
Due from Affiliate, Current 313.1 2,036.8    
Total current assets 321.9 2,043.1    
Property, plant and equipment, net 0.1 0.0    
Intangible assets, net 0.0 0.0    
Other noncurrent assets 4.0 0.0    
Investments in and Advances to Affiliates, at Fair Value 3,233.3 2,953.9    
Due from Affiliate, Noncurrent 1,000.0      
Total assets 4,559.3 4,997.0    
Current liabilities:        
Current liabilities: 0.2 0.2    
Short-term borrowings and current maturities of long-term debt 0.0 0.0    
Short-term borrowings and current maturities of long-term debt 843.2 9,316.7    
Total current liabilities 843.4 9,316.9    
Long-term debt 0.0 0.0    
Other noncurrent liabilities 0.0 0.0    
Due to Affiliate, Noncurrent 0.0      
Total liabilities 843.4 9,316.9    
Equity:        
Total equity 3,715.9 (4,319.9)    
Total liabilities and equity 4,559.3 4,997.0    
IR Global [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 11.7 112.6    
Due from Affiliate, Current 0.0 0.0    
Total current assets 11.7 112.6    
Property, plant and equipment, net 0.0 0.0    
Intangible assets, net 0.0 0.0    
Other noncurrent assets 187.2 185.4    
Investments in and Advances to Affiliates, at Fair Value 11,061.9 10,480.3    
Due from Affiliate, Noncurrent 0.0      
Total assets 11,260.8 10,778.3    
Current liabilities:        
Current liabilities: 80.1 27.3    
Short-term borrowings and current maturities of long-term debt 0.0 749.6    
Short-term borrowings and current maturities of long-term debt 3,356.3 5,481.1    
Total current liabilities 3,436.4 6,258.0    
Long-term debt 2,328.8 1,539.9    
Other noncurrent liabilities 66.8 92.4    
Due to Affiliate, Noncurrent 2,249.7      
Total liabilities 8,081.7 7,890.3    
Equity:        
Total equity 3,179.1 2,888.0    
Total liabilities and equity 11,260.8 10,778.3    
IR New Jersey [Member]        
Current assets:        
Cash and cash equivalents 0.0 359.3 589.0 634.6
Accounts and notes receivable, net 169.3 166.5    
Inventories, net 161.5 168.5    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 109.1 76.2    
Due from Affiliate, Current 2,278.2 1,849.9    
Total current assets 2,718.1 2,620.4    
Property, plant and equipment, net 321.5 310.6    
Intangible assets, net 432.0 436.0    
Other noncurrent assets 437.6 471.1    
Investments in and Advances to Affiliates, at Fair Value 11,552.4 10,923.7    
Due from Affiliate, Noncurrent 0.0      
Total assets 15,461.6 14,761.8    
Current liabilities:        
Current liabilities: 538.1 572.3    
Short-term borrowings and current maturities of long-term debt 350.4 350.4    
Short-term borrowings and current maturities of long-term debt 2,015.3 1,790.0    
Total current liabilities 2,903.8 2,712.7    
Long-term debt 319.4 326.8    
Other noncurrent liabilities 1,186.5 1,251.8    
Due to Affiliate, Noncurrent 0.0      
Total liabilities 4,409.7 4,291.3    
Equity:        
Total equity 11,051.9 10,470.5    
Total liabilities and equity 15,461.6 14,761.8    
IR Lux Finance [Member]        
Current assets:        
Cash and cash equivalents 0.1 0.0 0.0 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 0.0 0.0    
Due from Affiliate, Current 0.0 0.0    
Total current assets 0.1 0.0    
Property, plant and equipment, net 0.0 0.0    
Intangible assets, net 0.0 0.0    
Other noncurrent assets 0.0 0.0    
Investments in and Advances to Affiliates, at Fair Value 1,191.4 1,150.9    
Due from Affiliate, Noncurrent 0.0      
Total assets 1,191.5 1,150.9    
Current liabilities:        
Current liabilities: 6.9 6.9    
Short-term borrowings and current maturities of long-term debt 249.0 0.0    
Short-term borrowings and current maturities of long-term debt 299.7 523.3    
Total current liabilities 555.6 530.2    
Long-term debt 1,090.4 1,089.7    
Other noncurrent liabilities 0.0 0.0    
Due to Affiliate, Noncurrent 0.0      
Total liabilities 1,646.0 1,619.9    
Equity:        
Total equity (454.5) (469.0)    
Total liabilities and equity 1,191.5 1,150.9    
Other Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 968.7 1,189.5 721.0 1,080.1
Accounts and notes receivable, net 2,777.4 2,310.9    
Inventories, net 1,571.8 1,386.9    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 383.6 342.2    
Due from Affiliate, Current 5,707.5 5,014.8    
Total current assets 11,409.0 10,244.3    
Property, plant and equipment, net 1,325.2 1,240.7    
Intangible assets, net 9,274.0 9,242.6    
Other noncurrent assets 610.2 550.8    
Investments in and Advances to Affiliates, at Fair Value 0.0 0.0    
Due from Affiliate, Noncurrent 1,249.7      
Total assets 23,868.1 21,278.4    
Current liabilities:        
Current liabilities: 3,387.6 3,105.8    
Short-term borrowings and current maturities of long-term debt 0.2 7.0    
Short-term borrowings and current maturities of long-term debt 37.2 1,533.4    
Total current liabilities 3,425.0 4,646.2    
Long-term debt 0.3 0.6    
Other noncurrent liabilities 2,184.9 2,219.9    
Due to Affiliate, Noncurrent 0.0      
Total liabilities 5,610.2 6,866.7    
Equity:        
Total equity 18,257.9 14,411.7    
Total liabilities and equity 23,868.1 21,278.4    
Consolidation, Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable (0.5) 0.0    
Due from Affiliate, Current (8,326.6) (20,632.8)    
Total current assets (8,327.1) (20,632.8)    
Property, plant and equipment, net 0.0 0.0    
Intangible assets, net 0.0 0.0    
Other noncurrent assets (375.6) (383.0)    
Investments in and Advances to Affiliates, at Fair Value (44,344.3) (34,511.1)    
Due from Affiliate, Noncurrent (2,249.7)      
Total assets (55,296.7) (55,526.9)    
Current liabilities:        
Current liabilities: (0.5) 0.0    
Short-term borrowings and current maturities of long-term debt 0.0 0.0    
Short-term borrowings and current maturities of long-term debt (8,326.6) (20,632.8)    
Total current liabilities (8,327.1) (20,632.8)    
Long-term debt 0.0 0.0    
Other noncurrent liabilities (375.6) (383.0)    
Due to Affiliate, Noncurrent (2,249.7)      
Total liabilities (10,952.4) (21,015.8)    
Equity:        
Total equity (44,344.3) (34,511.1)    
Total liabilities and equity $ (55,296.7) $ (55,526.9)