XML 86 R76.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Financial Information (Condensed Consolidating Balance Sheets) (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Current assets:        
Cash and cash equivalents $ 1,259.0 $ 1,714.7 $ 1,504.6 $ 736.8
Accounts and notes receivable, net 2,468.2 2,223.0    
Inventories, net 1,661.1 1,385.8    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 425.6 255.8    
Due from Affiliate, Current 0.0 0.0    
Total current assets 5,813.9 5,579.3    
Property, plant and equipment, net 1,529.0 1,511.0    
Intangible assets, net 9,592.1 9,443.5    
Other noncurrent assets 787.8 863.6    
Investments in and Advances to Affiliates, at Fair Value 0.0 0.0    
Due from Affiliate, Noncurrent 0.0 0.0    
Total assets 17,722.8 17,397.4    
Current liabilities:        
Current liabilities: 3,581.9 3,229.5    
Short-term borrowings and current maturities of long-term debt 1,106.7 360.8    
Short-term borrowings and current maturities of long-term debt 0.0 0.0    
Total current liabilities 4,688.6 3,590.3    
Long-term debt 2,955.9 3,709.4    
Other noncurrent liabilities 3,233.9 3,379.4    
Due to Affiliate, Noncurrent 0.0 0.0    
Total liabilities 10,878.4 10,679.1    
Equity:        
Total equity 6,844.4 6,718.3 6,831.1 5,879.2
Total liabilities and equity 17,722.8 17,397.4    
IR Ireland [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 1.4 0.2    
Due from Affiliate, Current 146.5 122.3    
Total current assets 147.9 122.5    
Property, plant and equipment, net 0.0 0.0    
Intangible assets, net 0.0 0.0    
Other noncurrent assets 0.0 0.2    
Investments in and Advances to Affiliates, at Fair Value 8,840.1 7,588.1    
Due from Affiliate, Noncurrent 0.0 0.0    
Total assets 8,988.0 7,710.8    
Current liabilities:        
Current liabilities: 8.1 7.7    
Short-term borrowings and current maturities of long-term debt 0.0 0.0    
Short-term borrowings and current maturities of long-term debt 2,203.7 1,059.3    
Total current liabilities 2,211.8 1,067.0    
Long-term debt 0.0 0.0    
Other noncurrent liabilities 0.0 0.0    
Due to Affiliate, Noncurrent 0.0 0.0    
Total liabilities 2,211.8 1,067.0    
Equity:        
Total equity 6,776.2 6,643.8    
Total liabilities and equity 8,988.0 7,710.8    
IR Irish Holdings [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 0.0 0.0    
Due from Affiliate, Current 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Intangible assets, net 0.0 0.0    
Other noncurrent assets 0.0 0.0    
Investments in and Advances to Affiliates, at Fair Value 1,633.9 1,500.4    
Due from Affiliate, Noncurrent 12,560.2 12,560.2    
Total assets 14,194.1 14,060.6    
Current liabilities:        
Current liabilities: 0.0 0.0    
Short-term borrowings and current maturities of long-term debt 0.0 0.0    
Short-term borrowings and current maturities of long-term debt 0.0 0.0    
Total current liabilities 0.0 0.0    
Long-term debt 0.0 0.0    
Other noncurrent liabilities 0.0 0.0    
Due to Affiliate, Noncurrent 0.0 0.0    
Total liabilities 0.0 0.0    
Equity:        
Total equity 14,194.1 14,060.6    
Total liabilities and equity 14,194.1 14,060.6    
IR Lux International [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.1 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 5.7 5.3    
Due from Affiliate, Current 1.8 5.6    
Total current assets 7.5 10.9    
Property, plant and equipment, net 0.0 0.0    
Intangible assets, net 0.0 0.0    
Other noncurrent assets 0.0 0.0    
Investments in and Advances to Affiliates, at Fair Value 2,963.7 3,267.1    
Due from Affiliate, Noncurrent 0.0 0.0    
Total assets 2,971.2 3,278.0    
Current liabilities:        
Current liabilities: 0.2 0.2    
Short-term borrowings and current maturities of long-term debt 0.0 0.0    
Short-term borrowings and current maturities of long-term debt 1,987.5 3,400.1    
Total current liabilities 1,987.7 3,400.3    
Long-term debt 0.0 0.0    
Other noncurrent liabilities 0.0 0.0    
Due to Affiliate, Noncurrent 6,376.3 6,376.3    
Total liabilities 8,364.0 9,776.6    
Equity:        
Total equity (5,392.8) (6,498.6)    
Total liabilities and equity 2,971.2 3,278.0    
IR Global [Member]        
Current assets:        
Cash and cash equivalents 0.2 0.0 0.0 11.4
Accounts and notes receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 8.1 0.7    
Due from Affiliate, Current 0.0 271.6    
Total current assets 8.3 272.3    
Property, plant and equipment, net 0.0 0.0    
Intangible assets, net 0.0 0.0    
Other noncurrent assets 276.8 262.4    
Investments in and Advances to Affiliates, at Fair Value 8,060.9 7,270.2    
Due from Affiliate, Noncurrent 0.0 0.0    
Total assets 8,346.0 7,804.9    
Current liabilities:        
Current liabilities: 56.0 36.3    
Short-term borrowings and current maturities of long-term debt 749.4 0.0    
Short-term borrowings and current maturities of long-term debt 1,021.6 1,068.2    
Total current liabilities 1,827.0 1,104.5    
Long-term debt 1,539.3 2,286.3    
Other noncurrent liabilities 21.2 18.2    
Due to Affiliate, Noncurrent 1,817.2 1,817.2    
Total liabilities 5,204.7 5,226.2    
Equity:        
Total equity 3,141.3 2,578.7    
Total liabilities and equity 8,346.0 7,804.9    
IR New Jersey [Member]        
Current assets:        
Cash and cash equivalents 464.8 634.6 541.3 0.0
Accounts and notes receivable, net 149.2 171.0    
Inventories, net 184.1 165.3    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 76.4 69.4    
Due from Affiliate, Current 895.3 220.5    
Total current assets 1,769.8 1,260.8    
Property, plant and equipment, net 310.1 445.9    
Intangible assets, net 412.4 414.7    
Other noncurrent assets 680.8 676.3    
Investments in and Advances to Affiliates, at Fair Value 16,440.1 15,273.4    
Due from Affiliate, Noncurrent 0.0 0.0    
Total assets 19,613.2 18,071.1    
Current liabilities:        
Current liabilities: 559.1 525.1    
Short-term borrowings and current maturities of long-term debt 350.4 350.4    
Short-term borrowings and current maturities of long-term debt 8,415.1 6,285.6    
Total current liabilities 9,324.6 7,161.1    
Long-term debt 326.7 334.2    
Other noncurrent liabilities 1,210.7 1,280.8    
Due to Affiliate, Noncurrent 700.0 2,034.6    
Total liabilities 11,562.0 10,810.7    
Equity:        
Total equity 8,051.2 7,260.4    
Total liabilities and equity 19,613.2 18,071.1    
IR Lux Finance [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.1 0.1
Accounts and notes receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 0.0 0.0    
Due from Affiliate, Current 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Intangible assets, net 0.0 0.0    
Other noncurrent assets 0.0 0.0    
Investments in and Advances to Affiliates, at Fair Value 1,002.3 1,090.4    
Due from Affiliate, Noncurrent 0.0 0.0    
Total assets 1,002.3 1,090.4    
Current liabilities:        
Current liabilities: 16.8 7.0    
Short-term borrowings and current maturities of long-term debt 0.0 0.0    
Short-term borrowings and current maturities of long-term debt 501.2 486.9    
Total current liabilities 518.0 493.9    
Long-term debt 1,089.4 1,088.3    
Other noncurrent liabilities 0.0 0.0    
Due to Affiliate, Noncurrent 0.0 0.0    
Total liabilities 1,607.4 1,582.2    
Equity:        
Total equity (605.1) (491.8)    
Total liabilities and equity 1,002.3 1,090.4    
Other Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 794.0 1,080.1 963.1 725.3
Accounts and notes receivable, net 2,319.0 2,052.0    
Inventories, net 1,477.0 1,220.5    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 334.5 189.3    
Due from Affiliate, Current 13,138.3 11,747.9    
Total current assets 18,062.8 16,289.8    
Property, plant and equipment, net 1,218.9 1,065.1    
Intangible assets, net 9,179.7 9,028.8    
Other noncurrent assets 526.5 580.1    
Investments in and Advances to Affiliates, at Fair Value 0.0 0.0    
Due from Affiliate, Noncurrent 2,517.2 3,851.8    
Total assets 31,505.1 30,815.6    
Current liabilities:        
Current liabilities: 2,942.2 2,662.3    
Short-term borrowings and current maturities of long-term debt 6.9 10.4    
Short-term borrowings and current maturities of long-term debt 52.8 67.8    
Total current liabilities 3,001.9 2,740.5    
Long-term debt 0.5 0.6    
Other noncurrent liabilities 2,698.3 2,735.8    
Due to Affiliate, Noncurrent 6,183.9 6,183.9    
Total liabilities 11,884.6 11,660.8    
Equity:        
Total equity 19,620.5 19,154.8    
Total liabilities and equity 31,505.1 30,815.6    
Consolidation, Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable (0.5) (9.1)    
Due from Affiliate, Current (14,181.9) (12,367.9)    
Total current assets (14,182.4) (12,377.0)    
Property, plant and equipment, net 0.0 0.0    
Intangible assets, net 0.0 0.0    
Other noncurrent assets (696.3) (655.4)    
Investments in and Advances to Affiliates, at Fair Value (38,941.0) (35,989.6)    
Due from Affiliate, Noncurrent (15,077.4) (16,412.0)    
Total assets (68,897.1) (65,434.0)    
Current liabilities:        
Current liabilities: (0.5) (9.1)    
Short-term borrowings and current maturities of long-term debt 0.0 0.0    
Short-term borrowings and current maturities of long-term debt (14,181.9) (12,367.9)    
Total current liabilities (14,182.4) (12,377.0)    
Long-term debt 0.0 0.0    
Other noncurrent liabilities (696.3) (655.4)    
Due to Affiliate, Noncurrent (15,077.4) (16,412.0)    
Total liabilities (29,956.1) (29,444.4)    
Equity:        
Total equity (38,941.0) (35,989.6)    
Total liabilities and equity $ (68,897.1) $ (65,434.0)