XML 85 R75.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Financial Information (Condensed Consolidating Statements of Comprehensive Income) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Condensed Financial Statements, Captions [Line Items]        
Net revenues $ 3,670.5 $ 3,567.8 $ 10,579.5 $ 10,150.1
Cost of goods sold (2,489.9) (2,412.9) (7,269.1) (6,960.6)
Selling and administrative expenses (674.5) (643.2) (2,031.7) (1,939.1)
Operating income 506.1 511.7 1,278.7 1,250.4
Equity earnings (loss) in subsidiaries, net of tax   0.0 0.0 0.0
Interest expense (53.9) (54.5) (162.0) (167.7)
Intercompany interest and fees   0.0 0.0 0.0
Other income/(expense), net (7.6) (6.3) (23.8) 390.5
Earnings before income taxes 444.6 450.9 1,092.9 1,473.2
Benefit (provision) for income taxes (76.4) (83.2) (243.2) (217.6)
Earnings from continuing operations 368.2 367.7 849.7 1,255.6
Discontinued operations, net of tax 3.7 14.2 5.5 34.3
Net earnings 371.9 381.9 855.2 1,289.9
Less: Net earnings attributable to noncontrolling interests (4.9) (4.5) (12.5) (12.5)
Net earnings attributable to Ingersoll-Rand plc 367.0 377.4 842.7 1,277.4
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 116.8 20.5 413.6 87.5
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 483.8 397.9 1,256.3 1,364.9
IR Ireland [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net revenues 0.0 0.0 0.0 0.0
Cost of goods sold   0.0 0.0 0.0
Selling and administrative expenses   (3.8) (12.0) (10.6)
Operating income (3.8) (3.8) (12.0) (10.6)
Equity earnings (loss) in subsidiaries, net of tax   400.3 876.3 1,337.8
Interest expense   0.0 0.0 0.0
Intercompany interest and fees   (19.6) (22.5) (51.1)
Other income/(expense), net   0.0 0.0 0.1
Earnings before income taxes 367.0 376.9 841.8 1,276.2
Benefit (provision) for income taxes   (0.5) (0.9) (1.2)
Earnings from continuing operations 367.0 377.4 842.7 1,277.4
Discontinued operations, net of tax   0.0 0.0 0.0
Net earnings 367.0 377.4 842.7 1,277.4
Less: Net earnings attributable to noncontrolling interests   0.0 0.0 0.0
Net earnings attributable to Ingersoll-Rand plc 367.0 377.4 842.7 1,277.4
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 116.8 20.5 413.6 87.5
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 483.8 397.9 1,256.3 1,364.9
IR Irish Holdings [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net revenues 0.0 0.0 0.0 0.0
Cost of goods sold   0.0 0.0 0.0
Selling and administrative expenses   0.0 0.0 0.0
Operating income 0.0 0.0 0.0 0.0
Equity earnings (loss) in subsidiaries, net of tax   397.5 864.6 1,323.3
Interest expense   0.0 0.0 0.0
Intercompany interest and fees   0.0 0.0 0.0
Other income/(expense), net   0.0 0.0 0.0
Earnings before income taxes 377.6 397.5 864.6 1,323.3
Benefit (provision) for income taxes   0.0 0.0 0.0
Earnings from continuing operations 377.6 397.5 864.6 1,323.3
Discontinued operations, net of tax   0.0 0.0 0.0
Net earnings 377.6 397.5 864.6 1,323.3
Less: Net earnings attributable to noncontrolling interests   0.0 0.0 0.0
Net earnings attributable to Ingersoll-Rand plc 377.6 397.5 864.6 1,323.3
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 116.6 20.6 412.7 87.5
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 494.2 418.1 1,277.3 1,410.8
IR Lux International [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net revenues   0.0 0.0 0.0
Cost of goods sold   0.0 0.0 0.0
Selling and administrative expenses   0.0 (0.1) (0.1)
Operating income 0.0 0.0 (0.1) (0.1)
Equity earnings (loss) in subsidiaries, net of tax   376.2 806.0 1,247.9
Interest expense   0.0 0.0 0.0
Intercompany interest and fees   (13.6) (33.2) (33.2)
Other income/(expense), net   0.0 0.1 0.0
Earnings before income taxes 354.0 362.6 772.8 1,214.6
Benefit (provision) for income taxes   5.1 0.0 5.1
Earnings from continuing operations 354.0 367.7 772.8 1,219.7
Discontinued operations, net of tax   0.0 0.0 0.0
Net earnings 354.0 367.7 772.8 1,219.7
Less: Net earnings attributable to noncontrolling interests   0.0 0.0 0.0
Net earnings attributable to Ingersoll-Rand plc 354.0 367.7 772.8 1,219.7
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 107.4 33.0 383.3 86.9
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 461.4 400.7 1,156.1 1,306.6
IR Global [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net revenues   0.0 0.0 0.0
Cost of goods sold   0.0 0.0 0.0
Selling and administrative expenses   (0.1) (0.9) (0.1)
Operating income 0.0 (0.1) (0.9) (0.1)
Equity earnings (loss) in subsidiaries, net of tax   255.6 555.6 546.0
Interest expense   (31.8) (95.2) (95.5)
Intercompany interest and fees   (42.6) (131.3) (121.4)
Other income/(expense), net   0.0 0.0 0.0
Earnings before income taxes 178.9 181.1 328.2 329.0
Benefit (provision) for income taxes   (27.0) (82.9) (78.9)
Earnings from continuing operations 206.9 208.1 411.1 407.9
Discontinued operations, net of tax   0.0 0.0 0.0
Net earnings 206.9 208.1 411.1 407.9
Less: Net earnings attributable to noncontrolling interests   0.0 0.0 0.0
Net earnings attributable to Ingersoll-Rand plc 206.9 208.1 411.1 407.9
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 48.6 22.8 262.9 47.5
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 255.5 230.9 674.0 455.4
IR New Jersey [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net revenues   341.3 968.3 979.6
Cost of goods sold   (229.4) (695.3) (716.3)
Selling and administrative expenses   (6.8) (308.6) (255.4)
Operating income 7.7 105.1 (35.6) 7.9
Equity earnings (loss) in subsidiaries, net of tax   229.9 759.1 685.1
Interest expense   (11.9) (35.6) (36.0)
Intercompany interest and fees   (71.7) (231.8) (212.7)
Other income/(expense), net   (0.1) (6.5) (2.7)
Earnings before income taxes 227.8 251.3 449.6 441.6
Benefit (provision) for income taxes   11.9 (102.0) (70.9)
Earnings from continuing operations 252.1 239.4 551.6 512.5
Discontinued operations, net of tax   16.1 3.9 34.0
Net earnings 255.6 255.5 555.5 546.5
Less: Net earnings attributable to noncontrolling interests   0.0 0.0 0.0
Net earnings attributable to Ingersoll-Rand plc 255.6 255.5 555.5 546.5
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 48.6 22.8 262.6 47.2
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 304.2 278.3 818.1 593.7
IR Lux Finance [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net revenues   0.0 0.0 0.0
Cost of goods sold   0.0 0.0 0.0
Selling and administrative expenses   (0.1) (0.3) (0.4)
Operating income (0.1) (0.1) (0.3) (0.4)
Equity earnings (loss) in subsidiaries, net of tax   146.7 53.3 798.4
Interest expense   (10.4) (30.6) (32.6)
Intercompany interest and fees   (2.0) (5.9) (5.0)
Other income/(expense), net   0.0 0.0 0.0
Earnings before income taxes 13.7 134.2 16.5 760.4
Benefit (provision) for income taxes 0.0 0.0 0.0 0.0
Earnings from continuing operations 13.7 134.2 16.5 760.4
Discontinued operations, net of tax 0.0 0.0 0.0 0.0
Net earnings 13.7 134.2 16.5 760.4
Less: Net earnings attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Net earnings attributable to Ingersoll-Rand plc 13.7 134.2 16.5 760.4
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 60.5 20.5 120.7 31.8
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 74.2 154.7 137.2 792.2
Other Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net revenues   3,311.4 9,883.6 9,433.4
Cost of goods sold   (2,268.4) (6,846.2) (6,507.2)
Selling and administrative expenses   (632.4) (1,709.8) (1,672.5)
Operating income 502.3 410.6 1,327.6 1,253.7
Equity earnings (loss) in subsidiaries, net of tax   0.0 0.0 0.0
Interest expense   (0.4) (0.6) (3.6)
Intercompany interest and fees   149.5 424.7 423.4
Other income/(expense), net   (6.2) (17.4) 393.1
Earnings before income taxes 645.2 553.5 1,734.3 2,066.6
Benefit (provision) for income taxes   103.9 429.0 373.7
Earnings from continuing operations 516.5 449.6 1,305.3 1,692.9
Discontinued operations, net of tax   (1.9) 1.6 0.3
Net earnings 516.7 447.7 1,306.9 1,693.2
Less: Net earnings attributable to noncontrolling interests   (4.5) (12.5) (12.5)
Net earnings attributable to Ingersoll-Rand plc 511.8 443.2 1,294.4 1,680.7
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 112.5 (47.4) 409.0 74.3
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 624.3 395.8 1,703.4 1,755.0
Consolidation, Eliminations [Member]        
Condensed Financial Statements, Captions [Line Items]        
Net revenues   (84.9) (272.4) (262.9)
Cost of goods sold   84.9 272.4 262.9
Selling and administrative expenses   0.0 0.0 0.0
Operating income 0.0 0.0 0.0 0.0
Equity earnings (loss) in subsidiaries, net of tax   (1,806.2) (3,914.9) (5,938.5)
Interest expense   0.0 0.0 0.0
Intercompany interest and fees   0.0 0.0 0.0
Other income/(expense), net   0.0 0.0 0.0
Earnings before income taxes (1,719.6) (1,806.2) (3,914.9) (5,938.5)
Benefit (provision) for income taxes   0.0 0.0 0.0
Earnings from continuing operations (1,719.6) (1,806.2) (3,914.9) (5,938.5)
Discontinued operations, net of tax   0.0 0.0 0.0
Net earnings (1,719.6) (1,806.2) (3,914.9) (5,938.5)
Less: Net earnings attributable to noncontrolling interests   0.0 0.0 0.0
Net earnings attributable to Ingersoll-Rand plc (1,719.6) (1,806.2) (3,914.9) (5,938.5)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (494.2) (72.3) (1,851.2) (375.2)
Total comprehensive income (loss) attributable to Ingersoll-Rand plc $ (2,213.8) $ (1,878.5) $ (5,766.1) $ (6,313.7)