XML 87 R77.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor Financial Information (Condensed Consolidating Balance Sheets) (Details) - USD ($)
$ in Millions
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Current assets:        
Cash and cash equivalents $ 1,322.5 $ 1,714.7 $ 612.9 $ 736.8
Accounts and notes receivable, net 2,199.4 2,223.0    
Inventories, net 1,599.7 1,385.8    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 292.4 255.8    
Due from Affiliate, Current 0.0 0.0    
Total current assets 5,414.0 5,579.3    
Property, plant and equipment, net 1,497.7 1,511.0    
Intangible assets, net 9,452.1 9,443.5    
Other noncurrent assets 895.7 863.6    
Investments in and Advances to Affiliates, at Fair Value 0.0 0.0    
Due from Affiliate, Noncurrent 0.0 0.0    
Total assets 17,259.5 17,397.4    
Current liabilities:        
Current liabilities: 3,172.8 3,229.5    
Short-term borrowings and current maturities of long-term debt 361.3 360.8    
Short-term borrowings and current maturities of long-term debt 0.0 0.0    
Total current liabilities 3,534.1 3,590.3    
Long-term debt 3,711.1 3,709.4    
Other noncurrent liabilities 3,360.4 3,379.4    
Due to Affiliate, Noncurrent 0.0 0.0    
Total liabilities 10,605.6 10,679.1    
Equity:        
Total equity 6,653.9 6,718.3 5,852.7 5,879.2
Total liabilities and equity 17,259.5 17,397.4    
IR Ireland [Member]        
Current assets:        
Cash and cash equivalents 0.1 0.0 0.0 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 0.4 0.2    
Due from Affiliate, Current 70.4 122.3    
Total current assets 70.9 122.5    
Property, plant and equipment, net 0.0 0.0    
Intangible assets, net 0.0 0.0    
Other noncurrent assets 0.2 0.2    
Investments in and Advances to Affiliates, at Fair Value 7,792.7 7,588.1    
Due from Affiliate, Noncurrent 0.0 0.0    
Total assets 7,863.8 7,710.8    
Current liabilities:        
Current liabilities: 6.9 7.7    
Short-term borrowings and current maturities of long-term debt 0.0 0.0    
Short-term borrowings and current maturities of long-term debt 1,273.1 1,059.3    
Total current liabilities 1,280.0 1,067.0    
Long-term debt 0.0 0.0    
Other noncurrent liabilities 0.0 0.0    
Due to Affiliate, Noncurrent 0.0 0.0    
Total liabilities 1,280.0 1,067.0    
Equity:        
Total equity 6,583.8 6,643.8    
Total liabilities and equity 7,863.8 7,710.8    
IR Irish Holdings [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 0.0 0.0    
Due from Affiliate, Current 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Intangible assets, net 0.0 0.0    
Other noncurrent assets 0.0 0.0    
Investments in and Advances to Affiliates, at Fair Value 1,582.8 1,500.4    
Due from Affiliate, Noncurrent 12,560.2 12,560.2    
Total assets 14,143.0 14,060.6    
Current liabilities:        
Current liabilities: 0.0 0.0    
Short-term borrowings and current maturities of long-term debt 0.0 0.0    
Short-term borrowings and current maturities of long-term debt 0.0 0.0    
Total current liabilities 0.0 0.0    
Long-term debt 0.0 0.0    
Other noncurrent liabilities 0.0 0.0    
Due to Affiliate, Noncurrent 0.0 0.0    
Total liabilities 0.0 0.0    
Equity:        
Total equity 14,143.0 14,060.6    
Total liabilities and equity 14,143.0 14,060.6    
IR Lux International [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 5.3 5.3    
Due from Affiliate, Current 5.8 5.6    
Total current assets 11.1 10.9    
Property, plant and equipment, net 0.0 0.0    
Intangible assets, net 0.0 0.0    
Other noncurrent assets 0.0 0.0    
Investments in and Advances to Affiliates, at Fair Value 2,241.5 3,267.1    
Due from Affiliate, Noncurrent 0.0 0.0    
Total assets 2,252.6 3,278.0    
Current liabilities:        
Current liabilities: 0.2 0.2    
Short-term borrowings and current maturities of long-term debt 0.0 0.0    
Short-term borrowings and current maturities of long-term debt 2,260.5 3,400.1    
Total current liabilities 2,260.7 3,400.3    
Long-term debt 0.0 0.0    
Other noncurrent liabilities 0.0 0.0    
Due to Affiliate, Noncurrent 6,376.3 6,376.3    
Total liabilities 8,637.0 9,776.6    
Equity:        
Total equity (6,384.4) (6,498.6)    
Total liabilities and equity 2,252.6 3,278.0    
IR Global [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.4 11.4
Accounts and notes receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 0.8 0.7    
Due from Affiliate, Current 199.6 271.6    
Total current assets 200.4 272.3    
Property, plant and equipment, net 0.0 0.0    
Intangible assets, net 0.0 0.0    
Other noncurrent assets 304.9 262.4    
Investments in and Advances to Affiliates, at Fair Value 7,298.4 7,270.2    
Due from Affiliate, Noncurrent 0.0 0.0    
Total assets 7,803.7 7,804.9    
Current liabilities:        
Current liabilities: 35.8 36.3    
Short-term borrowings and current maturities of long-term debt 0.0 0.0    
Short-term borrowings and current maturities of long-term debt 1,071.5 1,068.2    
Total current liabilities 1,107.3 1,104.5    
Long-term debt 2,287.7 2,286.3    
Other noncurrent liabilities 20.6 18.2    
Due to Affiliate, Noncurrent 1,817.2 1,817.2    
Total liabilities 5,232.8 5,226.2    
Equity:        
Total equity 2,570.9 2,578.7    
Total liabilities and equity 7,803.7 7,804.9    
IR New Jersey [Member]        
Current assets:        
Cash and cash equivalents 563.9 634.6 0.0 0.0
Accounts and notes receivable, net 150.4 171.0    
Inventories, net 162.1 165.3    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 102.2 69.4    
Due from Affiliate, Current 504.0 220.5    
Total current assets 1,482.6 1,260.8    
Property, plant and equipment, net 442.5 445.9    
Intangible assets, net 412.7 414.7    
Other noncurrent assets 718.3 676.3    
Investments in and Advances to Affiliates, at Fair Value 15,425.8 15,273.4    
Due from Affiliate, Noncurrent 0.0 0.0    
Total assets 18,481.9 18,071.1    
Current liabilities:        
Current liabilities: 515.8 525.1    
Short-term borrowings and current maturities of long-term debt 350.4 350.4    
Short-term borrowings and current maturities of long-term debt 6,701.9 6,285.6    
Total current liabilities 7,568.1 7,161.1    
Long-term debt 334.2 334.2    
Other noncurrent liabilities 1,256.5 1,280.8    
Due to Affiliate, Noncurrent 2,034.6 2,034.6    
Total liabilities 11,193.4 10,810.7    
Equity:        
Total equity 7,288.5 7,260.4    
Total liabilities and equity 18,481.9 18,071.1    
IR Lux Finance [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.1 0.1
Accounts and notes receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 0.0 0.0    
Due from Affiliate, Current 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Intangible assets, net 0.0 0.0    
Other noncurrent assets 0.0 0.0    
Investments in and Advances to Affiliates, at Fair Value 1,109.3 1,090.4    
Due from Affiliate, Noncurrent 0.0 0.0    
Total assets 1,109.3 1,090.4    
Current liabilities:        
Current liabilities: 16.9 7.0    
Short-term borrowings and current maturities of long-term debt 0.0 0.0    
Short-term borrowings and current maturities of long-term debt 477.2 486.9    
Total current liabilities 494.1 493.9    
Long-term debt 1,088.6 1,088.3    
Other noncurrent liabilities 0.0 0.0    
Due to Affiliate, Noncurrent 0.0 0.0    
Total liabilities 1,582.7 1,582.2    
Equity:        
Total equity (473.4) (491.8)    
Total liabilities and equity 1,109.3 1,090.4    
Other Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 758.5 1,080.1 612.4 725.3
Accounts and notes receivable, net 2,049.0 2,052.0    
Inventories, net 1,437.6 1,220.5    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 189.6 189.3    
Due from Affiliate, Current 11,082.1 11,747.9    
Total current assets 15,516.8 16,289.8    
Property, plant and equipment, net 1,055.2 1,065.1    
Intangible assets, net 9,039.4 9,028.8    
Other noncurrent assets 623.7 580.1    
Investments in and Advances to Affiliates, at Fair Value 0.0 0.0    
Due from Affiliate, Noncurrent 3,851.8 3,851.8    
Total assets 30,086.9 30,815.6    
Current liabilities:        
Current liabilities: 2,603.1 2,662.3    
Short-term borrowings and current maturities of long-term debt 10.9 10.4    
Short-term borrowings and current maturities of long-term debt 77.8 67.8    
Total current liabilities 2,691.8 2,740.5    
Long-term debt 0.6 0.6    
Other noncurrent liabilities 2,834.7 2,735.8    
Due to Affiliate, Noncurrent 6,183.9 6,183.9    
Total liabilities 11,711.0 11,660.8    
Equity:        
Total equity 18,375.9 19,154.8    
Total liabilities and equity 30,086.9 30,815.6    
Consolidation, Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable (5.9) (9.1)    
Due from Affiliate, Current (11,861.9) (12,367.9)    
Total current assets (11,867.8) (12,377.0)    
Property, plant and equipment, net 0.0 0.0    
Intangible assets, net 0.0 0.0    
Other noncurrent assets (751.4) (655.4)    
Investments in and Advances to Affiliates, at Fair Value (35,450.5) (35,989.6)    
Due from Affiliate, Noncurrent (16,412.0) (16,412.0)    
Total assets (64,481.7) (65,434.0)    
Current liabilities:        
Current liabilities: (5.9) (9.1)    
Short-term borrowings and current maturities of long-term debt 0.0 0.0    
Short-term borrowings and current maturities of long-term debt (11,862.0) (12,367.9)    
Total current liabilities (11,867.9) (12,377.0)    
Long-term debt 0.0 0.0    
Other noncurrent liabilities (751.4) (655.4)    
Due to Affiliate, Noncurrent (16,412.0) (16,412.0)    
Total liabilities (29,031.3) (29,444.4)    
Equity:        
Total equity (35,450.4) (35,989.6)    
Total liabilities and equity $ (64,481.7) $ (65,434.0)