XML 84 R74.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Financial Information (Condensed Consolidating Balance Sheets) (Details) - USD ($)
$ in Millions
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 1,504.6 $ 736.8 $ 651.5 $ 1,705.2
Accounts and notes receivable, net 2,360.8 2,150.6    
Inventories, net 1,556.0 1,410.7    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 293.1 311.3    
Due from Affiliate, Current 0.0 0.0    
Total current assets 5,714.5 4,609.4    
Property, plant and equipment, net 1,548.9 1,575.1    
Intangible assets, net 9,604.3 9,656.3    
Other noncurrent assets 852.2 876.8    
Investments in and Advances to Affiliates, at Fair Value 0.0 0.0    
Due from Affiliate, Noncurrent 0.0 0.0    
Total assets 17,719.9 16,717.6    
Current liabilities:        
Current liabilities: 3,342.4 3,144.2    
Short-term borrowings and current maturities of long-term debt 361.0 504.2    
Short-term borrowings and current maturities of long-term debt 0.0 0.0    
Total current liabilities 3,703.4 3,648.4    
Long-term debt 3,708.9 3,713.6    
Other noncurrent liabilities 3,476.5 3,476.4    
Due to Affiliate, Noncurrent 0.0 0.0    
Total liabilities 10,888.8 10,838.4    
Equity:        
Total equity 6,831.1 5,879.2 5,796.7 6,045.4
Total liabilities and equity 17,719.9 16,717.6    
IR Ireland [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 0.2 0.1    
Due from Affiliate, Current 201.3 136.8    
Total current assets 201.5 136.9    
Property, plant and equipment, net 0.0 0.0    
Intangible assets, net 0.0 0.0    
Other noncurrent assets 0.2 0.2    
Investments in and Advances to Affiliates, at Fair Value 12,219.5 10,139.0    
Due from Affiliate, Noncurrent 0.0 0.0    
Total assets 12,421.2 10,276.1    
Current liabilities:        
Current liabilities: 6.3 7.1    
Short-term borrowings and current maturities of long-term debt 0.0 0.0    
Short-term borrowings and current maturities of long-term debt 5,650.8 4,452.3    
Total current liabilities 5,657.1 4,459.4    
Long-term debt 0.0 0.0    
Other noncurrent liabilities 0.0 0.0    
Due to Affiliate, Noncurrent 0.0 0.0    
Total liabilities 5,657.1 4,459.4    
Equity:        
Total equity 6,764.1 5,816.7    
Total liabilities and equity 12,421.2 10,276.1    
IR Irish Holdings [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 0.0 0.0    
Due from Affiliate, Current 0.0 0.0    
Total current assets 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Intangible assets, net 0.0 0.0    
Other noncurrent assets 0.0 0.0    
Investments in and Advances to Affiliates, at Fair Value 1,155.1 20,387.2    
Due from Affiliate, Noncurrent 18,048.4 0.0    
Total assets 19,203.5 20,387.2    
Current liabilities:        
Current liabilities: 0.0 0.0    
Short-term borrowings and current maturities of long-term debt 0.0 0.0    
Short-term borrowings and current maturities of long-term debt 0.0 143.6    
Total current liabilities 0.0 143.6    
Long-term debt 0.0 0.0    
Other noncurrent liabilities 0.0 0.0    
Due to Affiliate, Noncurrent 0.0 0.0    
Total liabilities 0.0 143.6    
Equity:        
Total equity 19,203.5 20,243.6    
Total liabilities and equity 19,203.5 20,387.2    
IR Lux International [Member]        
Current assets:        
Cash and cash equivalents 0.1 0.0 0.0 1.1
Accounts and notes receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 5.4 0.0    
Due from Affiliate, Current 5.5 3.3    
Total current assets 11.0 3.3    
Property, plant and equipment, net 0.0 0.0    
Intangible assets, net 0.0 0.0    
Other noncurrent assets 0.0 0.0    
Investments in and Advances to Affiliates, at Fair Value 15,056.1 13,419.7    
Due from Affiliate, Noncurrent 0.0 0.0    
Total assets 15,067.1 13,423.0    
Current liabilities:        
Current liabilities: 0.2 0.1    
Short-term borrowings and current maturities of long-term debt 0.0 0.0    
Short-term borrowings and current maturities of long-term debt 4,029.2 23,529.0    
Total current liabilities 4,029.4 23,529.1    
Long-term debt 0.0 0.0    
Other noncurrent liabilities 0.3 0.0    
Due to Affiliate, Noncurrent 18,048.4 0.0    
Total liabilities 22,078.1 23,529.1    
Equity:        
Total equity (7,011.0) (10,106.1)    
Total liabilities and equity 15,067.1 13,423.0    
IR Global [Member]        
Current assets:        
Cash and cash equivalents 0.0 11.4 0.0 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 10.4 6.4    
Due from Affiliate, Current 340.6 102.2    
Total current assets 351.0 120.0    
Property, plant and equipment, net 0.0 0.0    
Intangible assets, net 0.0 0.0    
Other noncurrent assets 267.9 283.8    
Investments in and Advances to Affiliates, at Fair Value 7,252.8 6,438.1    
Due from Affiliate, Noncurrent 0.0 0.0    
Total assets 7,871.7 6,841.9    
Current liabilities:        
Current liabilities: 55.5 30.7    
Short-term borrowings and current maturities of long-term debt 0.0 0.0    
Short-term borrowings and current maturities of long-term debt 1,064.9 1,997.8    
Total current liabilities 1,120.4 2,028.5    
Long-term debt 2,286.1 2,284.4    
Other noncurrent liabilities 24.7 8.3    
Due to Affiliate, Noncurrent 1,817.2 429.0    
Total liabilities 5,248.4 4,750.2    
Equity:        
Total equity 2,623.3 2,091.7    
Total liabilities and equity 7,871.7 6,841.9    
IR New Jersey [Member]        
Current assets:        
Cash and cash equivalents 541.3 0.0 0.0 425.4
Accounts and notes receivable, net 170.7 160.7    
Inventories, net 202.2 192.0    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 105.3 83.3    
Due from Affiliate, Current 244.7 1,413.4    
Total current assets 1,264.2 1,849.4    
Property, plant and equipment, net 454.1 463.0    
Intangible assets, net 418.8 411.6    
Other noncurrent assets 713.7 733.4    
Investments in and Advances to Affiliates, at Fair Value 15,050.1 13,925.1    
Due from Affiliate, Noncurrent 0.0 0.0    
Total assets 17,900.9 17,382.5    
Current liabilities:        
Current liabilities: 587.6 597.6    
Short-term borrowings and current maturities of long-term debt 350.4 350.4    
Short-term borrowings and current maturities of long-term debt 6,060.9 5,858.1    
Total current liabilities 6,998.9 6,806.1    
Long-term debt 334.2 341.6    
Other noncurrent liabilities 1,295.5 1,367.9    
Due to Affiliate, Noncurrent 2,034.6 2,447.7    
Total liabilities 10,663.2 10,963.3    
Equity:        
Total equity 7,237.7 6,419.2    
Total liabilities and equity 17,900.9 17,382.5    
IR Lux Finance [Member]        
Current assets:        
Cash and cash equivalents 0.1 0.1 0.2 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 0.0 0.0    
Due from Affiliate, Current 0.0 0.0    
Total current assets 0.1 0.1    
Property, plant and equipment, net 0.0 0.0    
Intangible assets, net 0.0 0.0    
Other noncurrent assets 0.0 0.0    
Investments in and Advances to Affiliates, at Fair Value 1,689.7 1,583.2    
Due from Affiliate, Noncurrent 0.0 0.0    
Total assets 1,689.8 1,583.3    
Current liabilities:        
Current liabilities: 17.1 6.3    
Short-term borrowings and current maturities of long-term debt 0.0 143.0    
Short-term borrowings and current maturities of long-term debt 670.7 745.5    
Total current liabilities 687.8 894.8    
Long-term debt 1,088.0 1,086.9    
Other noncurrent liabilities 0.0 0.0    
Due to Affiliate, Noncurrent 0.0 0.0    
Total liabilities 1,775.8 1,981.7    
Equity:        
Total equity (86.0) (398.4)    
Total liabilities and equity 1,689.8 1,583.3    
Other Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 963.1 725.3 651.3 1,278.7
Accounts and notes receivable, net 2,190.1 1,989.9    
Inventories, net 1,353.8 1,218.7    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable 201.6 237.5    
Due from Affiliate, Current 16,754.2 35,404.3    
Total current assets 21,462.8 39,575.7    
Property, plant and equipment, net 1,094.8 1,112.1    
Intangible assets, net 9,185.5 9,244.7    
Other noncurrent assets 562.1 568.4    
Investments in and Advances to Affiliates, at Fair Value 0.0 0.0    
Due from Affiliate, Noncurrent 3,851.8 2,876.7    
Total assets 36,157.0 53,377.6    
Current liabilities:        
Current liabilities: 2,705.5 2,518.3    
Short-term borrowings and current maturities of long-term debt 10.6 10.8    
Short-term borrowings and current maturities of long-term debt 70.1 334.0    
Total current liabilities 2,786.2 2,863.1    
Long-term debt 0.6 0.7    
Other noncurrent liabilities 2,847.9 2,809.1    
Due to Affiliate, Noncurrent 0.0 0.0    
Total liabilities 5,634.7 5,672.9    
Equity:        
Total equity 30,522.3 47,704.7    
Total liabilities and equity 36,157.0 53,377.6    
Consolidation, Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Accounts and notes receivable, net 0.0 0.0    
Inventories, net 0.0 0.0    
OtherAssetsCurrentAndDeferredTaxesAndTaxReceivable (29.8) (16.0)    
Due from Affiliate, Current (17,546.3) (37,060.0)    
Total current assets (17,576.1) (37,076.0)    
Property, plant and equipment, net 0.0 0.0    
Intangible assets, net 0.0 0.0    
Other noncurrent assets (691.7) (709.0)    
Investments in and Advances to Affiliates, at Fair Value (52,423.3) (65,892.3)    
Due from Affiliate, Noncurrent (21,900.2) (2,876.7)    
Total assets (92,591.3) (106,554.0)    
Current liabilities:        
Current liabilities: (29.8) (15.9)    
Short-term borrowings and current maturities of long-term debt 0.0 0.0    
Short-term borrowings and current maturities of long-term debt (17,546.6) (37,060.3)    
Total current liabilities (17,576.4) (37,076.2)    
Long-term debt 0.0 0.0    
Other noncurrent liabilities (691.9) (708.9)    
Due to Affiliate, Noncurrent (21,900.2) (2,876.7)    
Total liabilities (40,168.5) (40,661.8)    
Equity:        
Total equity (52,422.8) (65,892.2)    
Total liabilities and equity $ (92,591.3) $ (106,554.0)