XML 40 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Equity (Tables)
9 Months Ended
Sep. 30, 2016
Stockholders' Equity Note [Abstract]  
Reconciliation of Ordinary Shares
Changes in ordinary shares and treasury shares for the nine months ended September 30, 2016 are as follows:
In millions
Ordinary shares issued
 
Ordinary shares held in treasury
December 31, 2015
269.0

 
7.8

Shares issued under incentive plans, net
1.9

 

Repurchase of ordinary shares

 
4.9

September 30, 2016
270.9

 
12.7

Components Of Shareholders Equity Rollforward
The components of Equity for the nine months ended September 30, 2016 were as follows:
In millions
Shareholders’
equity
 
Noncontrolling
interests
 
Total
equity
Balance at December 31, 2015
$
5,816.7

 
$
62.5

 
$
5,879.2

Net earnings
1,277.4

 
12.5

 
1,289.9

Currency translation
42.9

 
5.8

 
48.7

Derivatives qualifying as cash flow hedges, net of tax
3.0

 

 
3.0

Pension and OPEB adjustments, net of tax
41.6

 

 
41.6

Total comprehensive income (loss)
1,364.9

 
18.3

 
1,383.2

Share-based compensation
49.7

 

 
49.7

Dividends declared to noncontrolling interests

 
(13.8
)
 
(13.8
)
Dividends declared to ordinary shareholders
(247.5
)
 

 
(247.5
)
Shares issued under incentive plans, net of tax benefit
30.5

 

 
30.5

Repurchase of ordinary shares
(250.1
)
 

 
(250.1
)
Other items, net
(0.1
)
 


 
(0.1
)
Balance at September 30, 2016
$
6,764.1

 
$
67.0

 
$
6,831.1

The components of Equity for the nine months ended September 30, 2015 were as follows:
In millions
Shareholders’
equity
 
Noncontrolling
interests
 
Total
equity
Balance at December 31, 2014
$
5,987.4

 
$
58.0

 
$
6,045.4

Net earnings
431.1

 
13.2

 
444.3

Currency translation
(359.4
)
 
(3.9
)
 
(363.3
)
Derivatives qualifying as cash flow hedges, net of tax
2.8

 

 
2.8

Pension and OPEB adjustments, net of tax
35.5

 

 
35.5

Total comprehensive income (loss)
110.0

 
9.3

 
119.3

Share-based compensation
49.9

 

 
49.9

Dividends declared to noncontrolling interests

 
(9.0
)
 
(9.0
)
Dividends declared to ordinary shareholders
(230.2
)
 

 
(230.2
)
Shares issued under incentive plans, net of tax benefit
54.7

 

 
54.7

Repurchase of ordinary shares
(233.4
)
 

 
(233.4
)
Balance at September 30, 2015
$
5,738.4

 
$
58.3

 
$
5,796.7

Schedule of Accumulated Other Comprehensive Income (Loss)
Other Comprehensive Income (Loss)
The changes in Accumulated other comprehensive income (loss) for the nine months ended September 30, 2016 are as follows:
In millions
 
Derivative Instruments
 
Pension and OPEB
 
Foreign Currency Translation
 
Total
Balance at December 31, 2015
 
$
5.1

 
$
(630.4
)
 
$
(495.6
)
 
$
(1,120.9
)
Other comprehensive income (loss) before reclassifications
 
7.0

 
13.0

 
42.9

 
62.9

Amounts reclassified from AOCI
 
(3.9
)
 
42.9

 

 
39.0

Provision for income taxes
 
(0.1
)
 
(14.3
)
 

 
(14.4
)
Net current period other comprehensive income (loss)
 
$
3.0

 
$
41.6

 
$
42.9

 
$
87.5

Balance at September 30, 2016
 
$
8.1

 
$
(588.8
)
 
$
(452.7
)
 
$
(1,033.4
)
The changes in Accumulated other comprehensive income (loss) for the nine months ended September 30, 2015 are as follows:
In millions
 
Derivative Instruments
 
Pension and OPEB
 
Foreign Currency Translation
 
Total
Balance at December 31, 2014
 
$
3.1

 
$
(665.1
)
 
$
(52.3
)
 
$
(714.3
)
Other comprehensive income (loss) before reclassifications
 
1.1

 
9.9

 
(359.4
)
 
(348.4
)
Amounts reclassified from AOCI
 
2.4

 
41.2

 

 
43.6

Provision for income taxes
 
(0.7
)
 
(15.6
)
 

 
(16.3
)
Net current period other comprehensive income (loss)
 
$
2.8

 
$
35.5

 
$
(359.4
)
 
$
(321.1
)
Balance at September 30, 2015
 
$
5.9

 
$
(629.6
)
 
$
(411.7
)
 
$
(1,035.4
)

Equity
i
The reclassifications out of Accumulated other comprehensive income (loss) for the three and nine months ended September 30 were as follows:
 
 
Three months ended
 
Nine months ended
In millions
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
 
Derivative Instruments
 
 
 
 
 
 
 
 
Reclassifications of deferred (gains) losses (1)
 
$
(2.2
)
 
$
0.8

 
$
(3.9
)
 
$
2.4

Provision (benefit) for income taxes
 
0.1

 

 
0.3

 

Reclassifications, net of taxes
 
$
(2.1
)
 
$
0.8

 
$
(3.6
)
 
$
2.4

 
 
 
 
 
 
 
 
 
Pension and Postretirement benefits
 
 
 
 
 
 
 
 
Amortization of service costs (2)
 
$
(1.7
)
 
$
(1.5
)
 
$
(3.7
)
 
$
(4.3
)
Amortization of actuarial losses (2)
 
16.3

 
14.4

 
46.6

 
45.5

Provision for (benefit from) for income taxes
 
(4.7
)
 
(4.4
)
 
(14.3
)
 
(15.6
)
Reclassifications, net of taxes
 
$
9.9

 
$
8.5

 
$
28.6

 
$
25.6

 
 
 
 
 
 
 
 
 
Total reclassifications, net of taxes
 
$
7.8

 
$
9.3

 
$
25.0

 
$
28.0

(1) Reclassifications of interest rate swaps and locks are reflected within Interest expense; reclassifications of foreign exchange swaps are reflected in Cost of goods sold.
(2) Reclassifications of pension and postretirement amounts are included in periodic pension costs and periodic benefit costs.