XML 147 R128.htm IDEA: XBRL DOCUMENT v3.3.1.900
Guarantor Financial Information (Condensed Consolidating Statement of Comprehensive Income) (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Net revenues $ 13,300.7 $ 12,891.4 $ 12,350.5
Cost of goods sold (9,301.6) (8,982.8) (8,722.3)
Selling and administrative expenses (2,541.1) (2,503.9) (2,523.2)
Operating Income (Loss) 1,458.0 1,404.7 1,105.0
Equity earnings (loss) in affiliates, net of tax 0.0 0.0 0.0
Interest expense (223.0) (225.3) (278.8)
Intercompany Interest And Fees 0.0 0.0 0.0
Other, net 12.9 30.0 3.4
Earnings (loss) before income taxes 1,247.9 1,209.4 829.6
Benefit (provision) for income taxes (540.8) (293.7) (189.0)
Earnings (loss) from continuing operations 707.1 915.7 640.6
Discontinued operations, net of tax (24.3) 34.7 13.3
Net earnings 682.8 950.4 653.9
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 271.9 400.6 951.9
Less: Net earnings attributable to noncontrolling interests (18.2) (18.7) (35.1)
Net earnings (loss) attributable to Ingersoll-Rand plc 664.6 931.7 618.8
Other comprehensive income (loss), net of tax (406.6) (547.6) 294.7
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 258.0 384.1 913.5
Plc [Member]      
Net revenues 0.0 0.0 0.0
Cost of goods sold 0.0 0.0 0.7
Selling and administrative expenses (18.9)   (66.3)
Equity earnings (loss) in affiliates, net of tax   985.9  
Interest expense 0.0 0.0 0.0
Intercompany Interest And Fees (26.7) (18.2) (14.1)
Other, net 1.4 0.9 1.8
Earnings (loss) before income taxes 662.6   618.8
Discontinued operations, net of tax 0.0 (2.2) 0.3
Net earnings 664.6 931.7 618.8
Less: Net earnings attributable to noncontrolling interests 0.0 0.0 0.0
Net earnings (loss) attributable to Ingersoll-Rand plc     618.8
Other comprehensive income (loss), net of tax (406.6) (547.6) 294.7
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 258.0 384.1  
International Holding [Member]      
Net revenues 0.0 0.0 0.0
Cost of goods sold 0.0 0.0 0.0
Selling and administrative expenses 0.0    
Equity earnings (loss) in affiliates, net of tax   566.5  
Interest expense 0.0 (21.6) (15.8)
Intercompany Interest And Fees (6.4) (10.0) (34.3)
Other, net 0.0 3.3 1.5
Earnings (loss) before income taxes     596.2
Earnings (loss) from continuing operations   538.2  
Discontinued operations, net of tax 0.0 0.0 0.0
Net earnings 645.1 538.2 596.2
Less: Net earnings attributable to noncontrolling interests 0.0 0.0 0.0
Net earnings (loss) attributable to Ingersoll-Rand plc     596.2
Other comprehensive income (loss), net of tax (406.0) (547.6) 294.6
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 239.1 (9.4) 890.8
IR Lux International [Member]      
Net revenues 0.0 0.0 0.0
Cost of goods sold 0.0 0.0 0.0
Selling and administrative expenses (0.1) (0.1) 0.0
Operating Income (Loss) (0.1) (0.1) 0.0
Equity earnings (loss) in affiliates, net of tax 621.9 565.5 716.4
Interest expense 0.0 0.0 0.0
Intercompany Interest And Fees (21.4) (17.8) 0.0
Other, net 0.1 0.0 0.0
Earnings (loss) before income taxes 600.5 547.6 716.4
Benefit (provision) for income taxes (9.1) 0.0 0.0
Earnings (loss) from continuing operations 591.4 547.6 716.4
Discontinued operations, net of tax 0.0 0.0 0.0
Net earnings 591.4 547.6 716.4
Less: Net earnings attributable to noncontrolling interests 0.0 0.0 0.0
Net earnings (loss) attributable to Ingersoll-Rand plc 591.4 547.6 716.4
Other comprehensive income (loss), net of tax (402.4) (558.1) 316.5
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 189.0 (10.5) 1,032.9
Global Holding [Member]      
Net revenues 0.0 0.0 0.0
Cost of goods sold 0.0   0.0
Selling and administrative expenses (0.1)    
Equity earnings (loss) in affiliates, net of tax   488.6  
Interest expense (127.6) (127.9) (196.4)
Intercompany Interest And Fees (28.6) (2.5) (34.0)
Other, net 0.0 0.0 0.6
Earnings (loss) from continuing operations   402.2  
Discontinued operations, net of tax 0.0 0.0 0.0
Net earnings 177.6 402.2 (28.8)
Less: Net earnings attributable to noncontrolling interests 0.0 0.0 0.0
Net earnings (loss) attributable to Ingersoll-Rand plc     (28.8)
Other comprehensive income (loss), net of tax (83.6) (260.9) 144.8
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 94.0 141.3 116.0
New Jersey [Member]      
Net revenues 1,427.9 1,257.3 1,184.0
Cost of goods sold (1,031.7)   (844.6)
Selling and administrative expenses (303.5)    
Operating Income (Loss) 92.7    
Equity earnings (loss) in affiliates, net of tax   858.4  
Interest expense (48.3) (48.9) (49.6)
Intercompany Interest And Fees (270.6) (208.4) 8.5
Other, net (9.1) 2.9 (0.1)
Earnings (loss) from continuing operations 636.7 719.2  
Discontinued operations, net of tax (31.4) 37.2 (172.4)
Net earnings 605.3 756.4 295.0
Less: Net earnings attributable to noncontrolling interests 0.0 0.0 0.0
Net earnings (loss) attributable to Ingersoll-Rand plc     295.0
Other comprehensive income (loss), net of tax (84.1) (261.4) 166.2
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 521.2 495.0 461.2
Lux Finance [Member]      
Net revenues 0.0 0.0 0.0
Cost of goods sold 0.0 0.0 0.0
Selling and administrative expenses   0.0 0.0
Operating Income (Loss)   0.0 0.0
Equity earnings (loss) in affiliates, net of tax   29.7 107.9
Interest expense (42.8) (7.1) 0.0
Intercompany Interest And Fees (2.4) (0.6) 0.0
Other, net 0.0 0.0 0.0
Earnings (loss) before income taxes   22.0 107.9
Benefit (provision) for income taxes   0.0 0.0
Earnings (loss) from continuing operations 30.0 22.0 107.9
Discontinued operations, net of tax 0.0 0.0 0.0
Net earnings 30.0 22.0 107.9
Less: Net earnings attributable to noncontrolling interests 0.0 0.0 0.0
Net earnings (loss) attributable to Ingersoll-Rand plc   22.0 107.9
Other comprehensive income (loss), net of tax 0.0 (0.1) 0.0
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 30.0 21.9 107.9
Other [Member]      
Net revenues 12,259.0 12,021.9 11,560.1
Cost of goods sold (8,656.1)   (8,272.0)
Equity earnings (loss) in affiliates, net of tax   0.0 0.0
Interest expense (4.3) (19.8) (17.0)
Intercompany Interest And Fees 357.2 257.5 69.4
Other, net 21.0   (0.4)
Earnings (loss) from continuing operations 1,292.8 1,247.2  
Discontinued operations, net of tax 7.1 (0.3) 185.4
Net earnings 1,299.9 1,246.9 1,098.7
Less: Net earnings attributable to noncontrolling interests (18.2) (18.7) (35.1)
Other comprehensive income (loss), net of tax (393.9) (545.7) 273.2
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 887.8 682.5 1,336.8
Eliminations [Member]      
Net revenues (386.2) (387.8) (393.6)
Cost of goods sold 386.2   393.6
Equity earnings (loss) in affiliates, net of tax   (3,494.6) (2,755.4)
Interest expense 0.0 0.0 0.0
Intercompany Interest And Fees (1.1) 0.0 4.5
Other, net (0.5)   0.0
Earnings (loss) from continuing operations (3,331.1) (3,494.6)  
Discontinued operations, net of tax 0.0 0.0 0.0
Net earnings (3,331.1) (3,494.6) (2,750.3)
Less: Net earnings attributable to noncontrolling interests   0.0 0.0
Other comprehensive income (loss), net of tax 1,370.0 2,173.8 (1,195.3)
Total comprehensive income (loss) attributable to Ingersoll-Rand plc $ (1,961.1) (1,320.8) (3,945.6)
Revisions [Member]      
Net revenues   0.0 0.0
Cost of goods sold   0.0 0.0
Selling and administrative expenses   0.0 0.0
Operating Income (Loss)   0.0 0.0
Equity earnings (loss) in affiliates, net of tax   0.0 0.0
Other, net   0.0  
Net earnings   0.0 0.0
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest     0.0
Total comprehensive income (loss) attributable to Ingersoll-Rand plc   0.0 0.0
Revisions [Member] | Plc [Member]      
Net revenues   0.0 0.0
Cost of goods sold   0.0 0.0
Selling and administrative expenses   (8.8) (6.3)
Operating Income (Loss)   (8.8) (6.3)
Equity earnings (loss) in affiliates, net of tax   0.0 0.0
Other, net   8.8  
Net earnings   0.0 0.0
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest     0.0
Total comprehensive income (loss) attributable to Ingersoll-Rand plc   0.0 0.0
Revisions [Member] | International Holding [Member]      
Net revenues   0.0 0.0
Cost of goods sold   0.0 0.0
Selling and administrative expenses   0.0 0.0
Operating Income (Loss)   0.0 0.0
Equity earnings (loss) in affiliates, net of tax   (360.8) (146.1)
Other, net   0.0  
Net earnings   (360.8) (146.1)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest     293.4
Total comprehensive income (loss) attributable to Ingersoll-Rand plc   (910.3) 147.3
Revisions [Member] | IR Lux International [Member]      
Net revenues   0.0 0.0
Cost of goods sold   0.0 0.0
Selling and administrative expenses   0.0 0.0
Operating Income (Loss)   0.0 0.0
Equity earnings (loss) in affiliates, net of tax   0.0 0.0
Other, net   0.0  
Net earnings   0.0 0.0
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest     0.0
Total comprehensive income (loss) attributable to Ingersoll-Rand plc   0.0 0.0
Revisions [Member] | Global Holding [Member]      
Net revenues   0.0 0.0
Cost of goods sold   0.0 0.0
Selling and administrative expenses   0.0 0.0
Operating Income (Loss)   0.0 0.0
Equity earnings (loss) in affiliates, net of tax   119.4 (805.9)
Other, net   0.0  
Net earnings   119.4 (805.9)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest     133.1
Total comprehensive income (loss) attributable to Ingersoll-Rand plc   (142.1) (672.8)
Revisions [Member] | New Jersey [Member]      
Net revenues   272.7 261.9
Cost of goods sold   (272.7) (279.7)
Selling and administrative expenses   113.6 139.0
Operating Income (Loss)   113.6 121.2
Equity earnings (loss) in affiliates, net of tax   386.4 235.0
Other, net   (113.6) (135.3)
Net earnings   386.4 220.9
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest     (232.4)
Total comprehensive income (loss) attributable to Ingersoll-Rand plc   161.4 (11.5)
Revisions [Member] | Lux Finance [Member]      
Net revenues   0.0 0.0
Cost of goods sold   0.0 0.0
Operating Income (Loss)   0.0 0.0
Equity earnings (loss) in affiliates, net of tax   (21.0) 107.9
Other, net   0.0  
Net earnings   (21.0) 107.9
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest     0.0
Total comprehensive income (loss) attributable to Ingersoll-Rand plc   (21.0) 107.9
Revisions [Member] | Other [Member]      
Net revenues   115.1 131.7
Cost of goods sold   (115.1) (113.9)
Selling and administrative expenses   (104.8) (133.3)
Operating Income (Loss)   (104.8) (115.5)
Equity earnings (loss) in affiliates, net of tax   (1,271.2) (743.9)
Other, net   104.8  
Net earnings   (1,271.2) (730.4)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest     330.6
Total comprehensive income (loss) attributable to Ingersoll-Rand plc   (1,301.3) (399.8)
Revisions [Member] | Eliminations [Member]      
Net revenues   (387.8) (393.6)
Cost of goods sold   387.8 393.6
Selling and administrative expenses   0.0 0.6
Operating Income (Loss)   0.0 0.6
Equity earnings (loss) in affiliates, net of tax   1,147.2 1,353.0
Other, net   0.0  
Net earnings   1,147.2 1,353.6
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest     (524.7)
Total comprehensive income (loss) attributable to Ingersoll-Rand plc   $ 2,213.3 $ 828.9