XML 85 R27.htm IDEA: XBRL DOCUMENT v3.2.0.727
Equity (Tables)
6 Months Ended
Jun. 30, 2015
Stockholders' Equity Note [Abstract]  
Reconciliation of Ordinary Shares
Changes in ordinary shares and treasury shares for the six months ended June 30, 2015 are as follows:
In millions
Ordinary shares issued
 
Ordinary shares held in treasury
December 31, 2014
266.3

 
3.4

Shares issued under incentive plans, net
2.4

 

June 30, 2015
268.7

 
3.4

Components Of Shareholders Equity Rollforward
The components of Equity for the six months ended June 30, 2015 were as follows:
In millions
IR-Ireland
shareholders’
equity
 
Noncontrolling
interests
 
Total
equity
Balance at December 31, 2014
$
5,987.4

 
$
58.0

 
$
6,045.4

Net earnings
130.2

 
8.1

 
138.3

Currency translation
(243.8
)
 
(1.0
)
 
(244.8
)
Change in value of derivatives qualifying as cash flow hedges, net of tax
1.4

 

 
1.4

Pension and OPEB adjustments, net of tax
23.6

 

 
23.6

Total comprehensive income (loss)
(88.6
)
 
7.1

 
(81.5
)
Share-based compensation
36.9

 

 
36.9

Dividends declared to noncontrolling interests

 
(5.2
)
 
(5.2
)
Dividends declared to ordinary shareholders
(153.4
)
 

 
(153.4
)
Shares issued under incentive plans, net
45.3

 

 
45.3

Balance at June 30, 2015
$
5,827.6

 
$
59.9

 
$
5,887.5

The components of Equity for the six months ended June 30, 2014 were as follows:
In millions
IR-Ireland
shareholders’
equity
 
Noncontrolling
interests
 
Total
equity
Balance at December 31, 2013
$
7,068.9

 
$
62.4

 
$
7,131.3

Net earnings
384.9

 
9.1

 
394.0

Currency translation
(44.1
)
 
1.1

 
(43.0
)
Change in value of derivatives qualifying as cash flow hedges, net of tax
3.6

 

 
3.6

Pension and OPEB adjustments, net of tax
9.8

 

 
9.8

Total comprehensive income
354.2

 
10.2

 
364.4

Share-based compensation
38.7

 

 
38.7

Dividends declared to noncontrolling interests

 
(14.8
)
 
(14.8
)
Dividends declared to ordinary shareholders
(135.3
)
 

 
(135.3
)
Shares issued under incentive plans, net
68.6

 

 
68.6

Repurchase of ordinary shares
(1,012.8
)
 

 
(1,012.8
)
Balance at June 30, 2014
$
6,382.3

 
$
57.8

 
$
6,440.1

Schedule of Accumulated Other Comprehensive Income (Loss)
Other Comprehensive Income (Loss)
The changes in Accumulated other comprehensive income (loss) for the six months ended June 30, 2015 are as follows:
In millions
 
Cash flow hedges
 
Pension and OPEB Items
 
Foreign Currency Items
 
Total
Balance at December 31, 2014
 
$
3.1

 
$
(665.1
)
 
$
(52.3
)
 
$
(714.3
)
Other comprehensive income before reclassifications
 
0.3

 
6.5

 
(243.8
)
 
(237.0
)
Amounts reclassified from accumulated other comprehensive income
 
1.6

 
28.3

 

 
29.9

Provision for income taxes
 
(0.5
)
 
(11.2
)
 

 
(11.7
)
Net current period other comprehensive income (loss)
 
$
1.4

 
$
23.6

 
$
(243.8
)
 
$
(218.8
)
Balance at June 30, 2015
 
$
4.5

 
$
(641.5
)
 
$
(296.1
)
 
$
(933.1
)
The changes in Accumulated other comprehensive income (loss) for the six months ended June 30, 2014 are as follows:
In millions
 
Cash flow hedges
 
Pension and OPEB Items
 
Foreign Currency Items
 
Total
Balance at December 31, 2013
 
$
0.4

 
$
(562.8
)
 
$
395.7

 
$
(166.7
)
Other comprehensive income before reclassifications
 
1.6

 
(3.1
)
 
(44.1
)
 
(45.6
)
Amounts reclassified from accumulated other comprehensive income
 
2.5

 
19.4

 

 
21.9

Provision for income taxes
 
(0.5
)
 
(6.5
)
 

 
(7.0
)
Net current period other comprehensive income (loss)
 
$
3.6

 
$
9.8

 
$
(44.1
)
 
$
(30.7
)
Balance at June 30, 2014
 
$
4.0

 
$
(553.0
)
 
$
351.6

 
$
(197.4
)

Equity
The reclassifications out of Accumulated other comprehensive income (loss) for the three and six months ended June 30 were as follows:
 
 
Three months ended
 
Six months ended
In millions
 
2015
 
2014
 
2015
 
2014
Cash flow hedges
 
 
 
 
 
 
 
 
Reclassifications of deferred losses (1)
 
$
0.7

 
$
0.8

 
$
1.6

 
$
2.5

Provision for income taxes
 

 

 

 

Reclassifications, net of taxes
 
$
0.7

 
$
0.8

 
$
1.6

 
$
2.5

 
 
 
 
 
 
 
 
 
Pension and Postretirement benefits
 
 
 
 
 
 
 
 
Amortization of service costs (2)
 
$
(1.4
)
 
$
(1.2
)
 
$
(2.8
)
 
$
(2.3
)
Amortization of actuarial losses (2)
 
15.6

 
9.0

 
31.1

 
18.0

Reclassifications of settlements or curtailments (2)
 

 
3.7

 

 
3.7

Provision for income taxes
 
(4.7
)
 
(4.0
)
 
(11.2
)
 
(6.5
)
Reclassifications, net of taxes
 
$
9.5

 
$
7.5

 
$
17.1

 
$
12.9

 
 
 
 
 
 
 
 
 
Total reclassifications, net of provision for income taxes
 
$
10.2

 
$
8.3

 
$
18.7

 
$
15.4

(1) Reclassifications of interest rate swaps and locks are reflected within interest expense; reclassifications of foreign exchange swaps are reflected in cost of goods sold.
(2) Reclassifications of pension and postretirement amounts are included in periodic pension costs and periodic benefit costs.
i