XML 17 R78.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Financial Information (Condensed Consolidating Statements of Comprehensive Income) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Condensed Financial Statements, Captions [Line Items]        
Net revenues $ 3,542.9 $ 3,398.4 $ 6,265.9 $ 6,037.4
Cost of goods sold (2,439.9) (2,377.5) (4,394.8) (4,290.0)
Selling and administrative expenses (639.7) (633.4) (1,252.8) (1,239.8)
Operating income 463.3 387.5 618.3 507.6
Equity earnings (loss) in affiliates, net of tax 0 0 0 0
Interest expense (53.0) (61.9) (105.0) (122.6)
Intercompany interest and fees 0 0 0 0
Other, net 8.6 (2.4) 10.7 (1.9)
Earnings before income taxes 418.9 323.2 524.0 383.1
Benefit (provision) for income taxes (103.7) (48.7) (128.3) (53.2)
Earnings from continuing operations 315.2 274.5 395.7 329.9
Discontinued operations, net of tax (4.6) 50.2 (1.7) 89.4
Net earnings 310.6 324.7 394.0 419.3
Less: Net earnings attributable to noncontrolling interests (4.6) (7.5) (9.1) (14.1)
Net earnings attributable to Ingersoll-Rand plc 306.0 317.2 384.9 405.2
Total comprehensive income (loss) 315.4 324.2 364.4 333.8
Less: Total comprehensive (income) loss attributable to noncontrolling interests (4.3) 1.6 (10.3) (6.2)
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 311.1 325.8 354.1 327.6
IR Ireland [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net revenues 0 0 0 0
Cost of goods sold 0 0 0 0
Selling and administrative expenses (20.7) (5.7) (22.8) (8.3)
Operating income (20.7) (5.7) (22.8) (8.3)
Equity earnings (loss) in affiliates, net of tax 330.3 324.9 415.3 417.5
Interest expense 0 0 0 0
Intercompany interest and fees (4.1) (3.3) (8.1) (6.3)
Other, net 0 0.2 0.2 0.5
Earnings before income taxes 305.5 316.1 384.6 403.4
Benefit (provision) for income taxes 0.3 1.1 0.3 1.8
Earnings from continuing operations 305.8 317.2 384.9 405.2
Discontinued operations, net of tax 0.1 0 0 0
Net earnings 305.9 317.2 384.9 405.2
Less: Net earnings attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Ingersoll-Rand plc 305.9 317.2 384.9 405.2
Total comprehensive income (loss) 311.1 325.9 354.1 327.6
Less: Total comprehensive (income) loss attributable to noncontrolling interests 0 0 0 0
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 311.1 325.9 354.1 327.6
IR Limited [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net revenues 0 0 0 0
Cost of goods sold 0 0 0 0
Selling and administrative expenses 0 0 0 0
Operating income 0 0 0 0
Equity earnings (loss) in affiliates, net of tax 335.1 324.9 421.1 417.5
Interest expense 0 0 0 0
Intercompany interest and fees (0.9) 0 (1.8) 0
Other, net 0 0 0 0
Earnings before income taxes 334.2 324.9 419.3 417.5
Benefit (provision) for income taxes (0.1) 0 (0.1) 0
Earnings from continuing operations 334.1 324.9 419.2 417.5
Discontinued operations, net of tax 0 0 0 0
Net earnings 334.1 324.9 419.2 417.5
Less: Net earnings attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Ingersoll-Rand plc 334.1 324.9 419.2 417.5
Total comprehensive income (loss) 346.7 333.2 395.8 339.5
Less: Total comprehensive (income) loss attributable to noncontrolling interests 0 0 0 0
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 346.7 333.2 395.8 339.5
IR International [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net revenues 0 0 0 0
Cost of goods sold 0 0 0 0
Selling and administrative expenses 0 0 0 0
Operating income 0 0 0 0
Equity earnings (loss) in affiliates, net of tax 339.7 338.7 430.4 447.0
Interest expense (3.9) (3.9) (7.9) (7.9)
Intercompany interest and fees (2.1) (8.5) (7.8) (17.3)
Other, net (0.4) 0.7 3.3 1.3
Earnings before income taxes 333.3 327.0 418.0 423.1
Benefit (provision) for income taxes 0 0 0 0
Earnings from continuing operations 333.3 327.0 418.0 423.1
Discontinued operations, net of tax 0 0 0 0
Net earnings 333.3 327.0 418.0 423.1
Less: Net earnings attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Ingersoll-Rand plc 333.3 327.0 418.0 423.1
Total comprehensive income (loss) 333.6 327.3 418.6 423.7
Less: Total comprehensive (income) loss attributable to noncontrolling interests 0 0 0 0
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 333.6 327.3 418.6 423.7
IR Global [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net revenues 0 0 0 0
Cost of goods sold 0 0 0 0
Selling and administrative expenses (0.3) (0.1) (0.4) (0.5)
Operating income (0.3) (0.1) (0.4) (0.5)
Equity earnings (loss) in affiliates, net of tax 204.1 385.9 184.6 539.8
Interest expense (31.9) (41.7) (63.9) (81.4)
Intercompany interest and fees 0.1 (9.1) (1.0) (18.7)
Other, net 0 0.5 0 0.8
Earnings before income taxes 172.0 335.5 119.3 440.0
Benefit (provision) for income taxes 11.7 0 19.5 0
Earnings from continuing operations 183.7 335.5 138.8 440.0
Discontinued operations, net of tax 0 0 0 0
Net earnings 183.7 335.5 138.8 440.0
Less: Net earnings attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Ingersoll-Rand plc 183.7 335.5 138.8 440.0
Total comprehensive income (loss) 183.8 356.4 139.0 451.5
Less: Total comprehensive (income) loss attributable to noncontrolling interests 0 0 0 0
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 183.8 356.4 139.0 451.5
IR New Jersey [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net revenues 246.2 236.5 476.0 462.0
Cost of goods sold (151.9) (146.3) (285.4) (283.2)
Selling and administrative expenses (89.3) (93.9) (195.6) (184.8)
Operating income 5.0 (3.7) (5.0) (6.0)
Equity earnings (loss) in affiliates, net of tax 277.0 72.0 286.4 110.2
Interest expense (12.3) (12.2) (24.6) (24.8)
Intercompany interest and fees (62.2) (0.2) (87.0) (0.7)
Other, net 0 (0.1) 13.9 (2.8)
Earnings before income taxes 207.5 55.8 183.7 75.9
Benefit (provision) for income taxes 15.2 27.8 18.9 35.1
Earnings from continuing operations 222.7 83.6 202.6 111.0
Discontinued operations, net of tax (18.7) (31.2) (25.2) (57.1)
Net earnings 204.0 52.4 177.4 53.9
Less: Net earnings attributable to noncontrolling interests 0 0 0 0
Net earnings attributable to Ingersoll-Rand plc 204.0 52.4 177.4 53.9
Total comprehensive income (loss) 67.9 57.6 234.8 64.5
Less: Total comprehensive (income) loss attributable to noncontrolling interests 0 2.5 0 2.5
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 67.9 60.1 234.8 67.0
Other Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net revenues 3,296.7 3,161.9 5,789.9 5,575.4
Cost of goods sold (2,288.0) (2,231.2) (4,109.4) (4,006.8)
Selling and administrative expenses (529.4) (533.7) (1,034.0) (1,046.2)
Operating income 479.3 397.0 646.5 522.4
Equity earnings (loss) in affiliates, net of tax 537.4 379.2 595.3 477.1
Interest expense (4.9) (4.1) (8.6) (8.5)
Intercompany interest and fees 69.2 21.1 105.7 43.0
Other, net 9.0 0.8 (6.7) 12.8
Earnings before income taxes 1,090.0 794.0 1,332.2 1,046.8
Benefit (provision) for income taxes (130.8) (77.6) (166.9) (90.1)
Earnings from continuing operations 959.2 716.4 1,165.3 956.7
Discontinued operations, net of tax 14.0 81.4 23.5 146.5
Net earnings 973.2 797.8 1,188.8 1,103.2
Less: Net earnings attributable to noncontrolling interests (4.6) (12.0) (9.1) (28.6)
Net earnings attributable to Ingersoll-Rand plc 968.6 785.8 1,179.7 1,074.6
Total comprehensive income (loss) 1,041.9 770.8 1,029.6 999.0
Less: Total comprehensive (income) loss attributable to noncontrolling interests (4.4) (5.4) (10.3) (23.2)
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 1,037.5 765.4 1,019.3 975.8
Consolidating Adjustments [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net revenues 0 0 0 0
Cost of goods sold 0 0 0 0
Selling and administrative expenses 0 0 0 0
Operating income 0 0 0 0
Equity earnings (loss) in affiliates, net of tax (2,023.6) (1,825.6) (2,333.1) (2,409.1)
Interest expense 0 0 0 0
Intercompany interest and fees 0 0 0 0
Other, net 0 (4.5) 0 (14.5)
Earnings before income taxes (2,023.6) (1,830.1) (2,333.1) (2,423.6)
Benefit (provision) for income taxes 0 0 0 0
Earnings from continuing operations (2,023.6) (1,830.1) (2,333.1) (2,423.6)
Discontinued operations, net of tax 0 0 0 0
Net earnings (2,023.6) (1,830.1) (2,333.1) (2,423.6)
Less: Net earnings attributable to noncontrolling interests 0 4.5 0 14.5
Net earnings attributable to Ingersoll-Rand plc (2,023.6) (1,825.6) (2,333.1) (2,409.1)
Total comprehensive income (loss) (1,969.6) (1,847.0) (2,207.5) (2,272.0)
Less: Total comprehensive (income) loss attributable to noncontrolling interests 0.1 4.5 0 14.5
Total comprehensive income (loss) attributable to Ingersoll-Rand plc $ (1,969.5) $ (1,842.5) $ (2,207.5) $ (2,257.5)