XML 73 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Financial Information
3 Months Ended
Mar. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Guarantor Financial Information
Guarantor Financial Information
Ingersoll-Rand plc, a public limited company incorporated in Ireland in 2009 (IR-Ireland), is the successor to Ingersoll-Rand Company Limited, a Bermuda company (IR-Limited), following a corporate reorganization that became effective on July 1, 2009 (the Ireland Reorganization). IR-Limited is the successor to Ingersoll-Rand Company, a New Jersey corporation (IR-New Jersey), following a corporate reorganization that occurred on December 31, 2001 (the Bermuda Reorganization).
As part of the Bermuda Reorganization, IR-New Jersey and certain of its subsidiaries held non-voting, Class B common shares of IR-Limited. In addition, IR-Limited fully and unconditionally guaranteed all of the issued public debt securities of IR-New Jersey. IR-New Jersey unconditionally guaranteed payment of the principal and interest on IR-Limited's 4.75% Senior Notes due in 2015 in the aggregate principal amount of $300.0 million. See Note 7 for a discussion of the 2013 financing activities which included the payment in full of of the 2015 Senior Notes. The guarantee was unsecured and provided on an unsubordinated basis. The guarantee ranked equally in right of payment with all of the existing and future unsecured and unsubordinated debt of IR-New Jersey. In the fourth quarter of 2013, the Class B common shares were redeemed.
As part of the Ireland Reorganization, the guarantor financial statements were revised to present IR-Ireland as the ultimate parent company and Ingersoll-Rand International Holding Limited (IR-International) as a stand-alone subsidiary. In addition, the guarantee structure was updated to reflect the newly created legal structure under which (i) IR-International assumed the obligations of IR-Limited as issuer or guarantor, as the case may be, and (ii) IR-Ireland and IR-Limited fully and unconditionally guaranteed the obligations under the various indentures covering the currently outstanding public debt of IR-International, Ingersoll-Rand Global Holding Company Limited (IR-Global), and IR-New Jersey. Neither IR-Ireland nor IR-Limited has issued or intends to issue guarantees in respect of any public indebtedness incurred by Trane. Also as part of the Ireland Reorganization, IR-Limited transferred all the shares of IR-Global to IR-International in exchange for a note payable that initially approximated $15.0 billion, which was then immediately reduced by the settlement of net intercompany payables of $4.1 billion. In the fourth quarter of 2013, this note payable was fully repaid by IR-International.
During 2013, IR-Global and IR-International public outstanding indentures were modified to include IR-New Jersey as a co-obligor.
The condensed consolidating financial statements present the investments of IR-Ireland, IR-Limited, IR-Global, IR-International and IR-New Jersey using the equity method of accounting. Intercompany investments in the non-voting Class B common shares are accounted for on the cost method and are reduced by intercompany dividends. In accordance with GAAP, the amounts related to the issuance of the Class B shares have been recorded as a reduction of Total equity. The Notes payable affiliate continues to be reflected on the Condensed Consolidating Balance Sheet of IR-International and is enforceable in accordance with their terms.
See Note 7 for a further discussion of public debt issuances and related guarantees
The following condensed consolidating financial information for IR-Ireland, IR-Limited, IR-Global, IR-International, and IR-New Jersey, and all their other subsidiaries is included so that separate financial statements of IR-Ireland, IR-Limited, IR-Global, IR-International and IR-New Jersey are not required to be filed with the SEC. IR-Ireland's subsidiary debt issuers and guarantors are directly or indirectly 100% owned by IR-Ireland and the guarantees are full and unconditional and joint and several.
The Company revised its Condensed Consolidating Financial Statements to correct the presentation of certain subsidiaries and tax obligations between the IR-New Jersey and Other subsidiaries columns within the December 31, 2013 Condensed Consolidating Balance Sheet and the Condensed Consolidating Statements of Comprehensive Income and Cash flows for the year ended 2013. These changes had no impact on Company’s 2013 Consolidated Financial Statements. The revisions relate to fourth quarter 2013 intercompany transactions that changed the ownership of certain subsidiaries reported within the Other subsidiaries column to IR-New Jersey and related entity reorganization tax obligations. Despite the change in subsidiary ownership Securities and Exchange Commission Rule 3-10 would continue to require that all non-issuer and non-guarantor subsidiaries be presented within the Other subsidiaries column within the Condensed Consolidating Financial Statements. These revisions solely impact the year end December 2013 financial reporting. The Company assessed the materiality of the revisions on previously issued 2013 financial statements in accordance with SEC Staff Accounting Bulletin 1.M and 1.N, and concluded that the revisions were not material to the Condensed Consolidated Financial Statements. The Company has included the revised Condensed Consolidated Financial Statements to reflect these revisions. The impact of these revisions are shown in the following tables:
Condensed Consolidating Statement of Comprehensive Income
 
For the year ended 2013
In millions
 
As previously reported
 
As revised
 
Adjustment
Net revenues
 
 
 
 
 
 
IR New Jersey
 
$
1,674.0

 
$
922.1

 
$
(751.9
)
Other Subsidiaries
 
10,676.5

 
11,428.4

 
751.9

Consolidating Adjustments
 

 

 

Operating income (loss)
 
 
 
 
 
 
IR New Jersey
 
64.6

 
1.3

 
(63.3
)
Other Subsidiaries
 
1,100.9

 
1,164.2

 
63.3

Consolidating Adjustments
 

 

 

Net earnings (loss)
 
 
 
 
 
 
IR New Jersey
 
50.4

 
1.0

 
(49.4
)
Other Subsidiaries
 
1,917.0

 
1,908.9

 
(8.1
)
Consolidating Adjustments
 
(4,148.8
)
 
(4,091.3
)
 
57.5

Net earnings (loss) attributable to Ingersoll-Rand plc
 
 
 
 
 
 
IR New Jersey
 
49.2

 
1.0

 
(48.2
)
Other Subsidiaries
 
1,880.1

 
1,870.8

 
(9.3
)
Consolidating Adjustments
 
$
(4,145.8
)
 
$
(4,088.3
)
 
$
57.5

Condensed Consolidating Balance Sheet
December 31, 2013
In millions
As previously reported
 
As revised
 
Adjustment
Total assets
 
 
 
 
 
IR New Jersey
$
51,513.9

 
$
28,691.4

 
$
(22,822.5
)
Other Subsidiaries
42,023.0

 
85,914.1

 
43,891.1

Consolidating Adjustments
(120,641.9
)
 
(141,710.5
)
 
(21,068.6
)
Total liabilities
 
 
 
 
 
IR New Jersey
13,755.7

 
18,243.2

 
4,487.5

Other Subsidiaries
(1,998.2
)
 
14,640.5

 
16,638.7

Consolidating Adjustments
(21,151.6
)
 
(42,277.8
)
 
(21,126.2
)
Total equity
 
 
 
 
 
IR New Jersey
37,758.2

 
10,448.2

 
(27,310.0
)
Other Subsidiaries
44,021.2

 
71,273.6

 
27,252.4

Consolidating Adjustments
$
(99,490.3
)
 
$
(99,432.7
)
 
$
57.6


Condensed Consolidating Statement of Cash Flows
 
For the year ended 2013
In millions
 
As previously reported
 
As revised
 
Adjustment
Net cash from operating activities
 
 
 
 
 
 
IR New Jersey
 
$
462.3

 
$
(282.7
)
 
$
(745.0
)
Other Subsidiaries
 
4,298.9

 
4,967.3

 
668.4

Consolidating Adjustments
 
(3,316.6
)
 
(3,240.0
)
 
76.6

Net cash from investing activities
 
 
 
 
 
 
IR New Jersey
 
(140.7
)
 
(78.2
)
 
62.5

Other Subsidiaries
 
(74.7
)
 
(137.2
)
 
(62.5
)
Consolidating Adjustments
 

 

 

Net cash from financing activities
 
 
 
 
 
 
IR New Jersey
 
657.8

 
361.4

 
(296.4
)
Other Subsidiaries
 
(4,738.8
)
 
(4,442.4
)
 
296.4

Consolidating Adjustments
 
$
3,240.0

 
$
3,240.0

 
$

Condensed Consolidating Statement of Comprehensive Income
For the three months ended March 31, 2014

In millions
IR
Ireland
 
IR
Limited
 
IR
International
 
IR Global
 
IR New
Jersey
 
Other
Subsidiaries
 
Consolidating
Adjustments
 
IR Ireland
Consolidated
Net revenues
$

 
$

 
$

 
$

 
$
229.8

 
$
2,493.1

 
$

 
$
2,722.9

Cost of goods sold

 

 

 

 
(133.5
)
 
(1,821.3
)
 

 
(1,954.8
)
Selling and administrative expenses
(2.1
)
 

 

 
(0.1
)
 
(106.3
)
 
(504.6
)
 

 
(613.1
)
Operating income (loss)
(2.1
)
 

 

 
(0.1
)
 
(10.0
)
 
167.2

 

 
155.0

Equity earnings (loss) in affiliates, net of tax
85.0

 
86.0

 
90.7

 
(19.5
)
 
9.4

 
57.9

 
(309.5
)
 

Interest expense

 

 
(4.0
)
 
(32.0
)
 
(12.3
)
 
(3.7
)
 

 
(52.0
)
Intercompany interest and fees
(4.0
)
 
(0.9
)
 
(5.7
)
 
(1.1
)
 
(24.8
)
 
36.5

 

 

Other, net
0.2

 

 
3.7

 

 
13.9

 
(15.6
)
 

 
2.2

Earnings (loss) before income taxes
79.1

 
85.1

 
84.7

 
(52.7
)
 
(23.8
)
 
242.3

 
(309.5
)
 
105.2

Benefit (provision) for income taxes

 

 

 
7.8

 
3.7

 
(36.0
)
 

 
(24.5
)
Earnings (loss) from continuing operations
79.1

 
85.1

 
84.7

 
(44.9
)
 
(20.1
)
 
206.3

 
(309.5
)
 
80.7

Discontinued operations, net of tax
(0.1
)
 

 

 

 
(6.5
)
 
9.5

 

 
2.9

Net earnings (loss)
79.0

 
85.1

 
84.7

 
(44.9
)
 
(26.6
)
 
215.8

 
(309.5
)
 
83.6

Less: Net earnings attributable to noncontrolling interests

 

 

 

 

 
(4.5
)
 
(0.1
)
 
(4.6
)
Net earnings (loss) attributable to Ingersoll-Rand plc
$
79.0

 
$
85.1

 
$
84.7

 
$
(44.9
)
 
$
(26.6
)
 
$
211.3

 
$
(309.6
)
 
$
79.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total comprehensive income (loss)
43.0

 
49.1

 
85.0

 
(44.8
)
 
166.9

 
(12.4
)
 
(237.9
)
 
48.9

Less: Total comprehensive (income) loss attributable to noncontrolling interests

 

 

 

 

 
(5.8
)
 
(0.1
)
 
(5.9
)
Total comprehensive income (loss) attributable to Ingersoll-Rand plc
$
43.0

 
$
49.1

 
$
85.0

 
$
(44.8
)
 
$
166.9

 
$
(18.2
)
 
$
(238.0
)
 
$
43.0

Condensed Consolidating Statement of Comprehensive Income
For the three months ended March 31, 2013

In millions
IR
Ireland
 
IR
Limited
 
IR
International
 
IR Global
 
IR New
Jersey
 
Other
Subsidiaries
 
Consolidating
Adjustments
 
IR Ireland
Consolidated
Net revenues
$

 
$

 
$

 
$

 
$
225.5

 
$
2,413.5

 
$

 
$
2,639.0

Cost of goods sold

 

 

 

 
(136.9
)
 
(1,775.7
)
 

 
(1,912.6
)
Selling and administrative expenses
(2.6
)
 

 

 
(0.4
)
 
(90.9
)
 
(512.5
)
 

 
(606.4
)
Operating income (loss)
(2.6
)
 

 

 
(0.4
)
 
(2.3
)
 
125.3

 

 
120.0

Equity earnings (loss) in affiliates, net of tax
92.6

 
92.6

 
108.3

 
153.9

 
38.2

 
97.9

 
(583.5
)
 

Interest expense

 

 
(4.0
)
 
(39.7
)
 
(12.6
)
 
(4.3
)
 

 
(60.6
)
Intercompany interest and fees
(3.0
)
 

 
(8.8
)
 
(9.6
)
 
(0.5
)
 
21.9

 

 

Other, net
0.3

 

 
0.6

 
0.3

 
(2.7
)
 
12.0

 
(10.0
)
 
0.5

Earnings (loss) before income taxes
87.3

 
92.6

 
96.1

 
104.5

 
20.1

 
252.8

 
(593.5
)
 
59.9

Benefit (provision) for income taxes
0.7

 

 

 

 
7.3

 
(12.5
)
 

 
(4.5
)
Earnings (loss) from continuing operations
88.0

 
92.6

 
96.1

 
104.5

 
27.4

 
240.3

 
(593.5
)
 
55.4

Discontinued operations, net of tax

 

 

 

 
(25.9
)
 
65.1

 

 
39.2

Net earnings (loss)
88.0

 
92.6

 
96.1

 
104.5

 
1.5

 
305.4

 
(593.5
)
 
94.6

Less: Net earnings attributable to noncontrolling interests

 

 

 

 

 
(16.6
)
 
10.0

 
(6.6
)
Net earnings (loss) attributable to Ingersoll-Rand plc
$
88.0

 
$
92.6

 
$
96.1

 
$
104.5

 
$
1.5

 
$
288.8

 
$
(583.5
)
 
$
88.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total comprehensive income (loss)
1.7

 
6.3

 
96.4

 
95.1

 
6.9

 
228.2

 
(425.0
)
 
9.6

Less: Total comprehensive (income) loss attributable to noncontrolling interests

 

 

 

 

 
(17.8
)
 
10.0

 
(7.8
)
Total comprehensive income (loss) attributable to Ingersoll-Rand plc
$
1.7

 
$
6.3

 
$
96.4

 
$
95.1

 
$
6.9

 
$
210.4

 
$
(415.0
)
 
$
1.8

Condensed Consolidating Statement of Comprehensive Income (As revised)
For the year ended December 31, 2013

In millions
IR
Ireland
 
IR
Limited
 
IR
International
 
IR Global
 
IR New
Jersey
 
Other
Subsidiaries
 
Consolidating
Adjustments
 
IR Ireland
Consolidated
Net revenues
$

 
$

 
$

 
$

 
$
922.1

 
$
11,428.4

 
$

 
$
12,350.5

Cost of goods sold
0.7

 

 

 

 
(564.9
)
 
(8,158.1
)
 

 
(8,722.3
)
Selling and administrative expenses
(60.0
)
 
(0.1
)
 

 
(1.1
)
 
(355.9
)
 
(2,106.1
)
 

 
(2,523.2
)
Operating income (loss)
(59.3
)
 
(0.1
)
 

 
(1.1
)
 
1.3

 
1,164.2

 

 
1,105.0

Equity earnings (loss) in affiliates, net of tax
696.2

 
696.7

 
791.0

 
1,008.0

 
152.4

 
743.9

 
(4,088.2
)
 

Interest expense

 

 
(15.8
)
 
(196.4
)
 
(76.2
)
 
9.6

 

 
(278.8
)
Intercompany interest and fees
(14.1
)
 
(0.4
)
 
(33.8
)
 
(34.0
)
 
(13.7
)
 
96.0

 

 

Other, net
(3.9
)
 

 
1.6

 
0.8

 
137.4

 
(129.4
)
 
(3.1
)
 
3.4

Earnings (loss) before income taxes
618.9

 
696.2

 
743.0

 
777.3

 
201.2

 
1,884.3

 
(4,091.3
)
 
829.6

Benefit (provision) for income taxes
(0.3
)
 

 

 

 
(1.3
)
 
(187.4
)
 

 
(189.0
)
Earnings (loss) from continuing operations
618.6

 
696.2

 
743.0

 
777.3

 
199.9

 
1,696.9

 
(4,091.3
)
 
640.6

Discontinued operations, net of tax
0.2

 

 

 

 
(198.9
)
 
212.0

 

 
13.3

Net earnings (loss)
618.8

 
696.2

 
743.0

 
777.3

 
1.0

 
1,908.9

 
(4,091.3
)
 
653.9

Less: Net (earnings) loss attributable to noncontrolling interests

 

 

 

 

 
(38.1
)
 
3.0

 
(35.1
)
Net earnings (loss) attributable to Ingersoll-Rand plc
$
618.8

 
$
696.2

 
$
743.0

 
$
777.3

 
$
1.0

 
$
1,870.8

 
$
(4,088.3
)
 
$
618.8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total comprehensive income (loss)
913.5

 
1,050.3

 
744.2

 
789.0

 
399.6

 
1,855.2

 
(4,799.9
)
 
951.9

Less: Total comprehensive (income) loss attributable to noncontrolling interests

 
0.4

 

 

 

 
(41.8
)
 
3.0

 
(38.4
)
Total comprehensive income (loss) attributable to Ingersoll-Rand plc
$
913.5

 
$
1,050.7

 
$
744.2

 
$
789.0

 
$
399.6

 
$
1,813.4

 
$
(4,796.9
)
 
$
913.5

Condensed Consolidating Balance Sheet
March 31, 2014
 
In millions
IR
Ireland
 
IR
Limited
 
IR
International
 
IR Global
 
IR New
Jersey
 
Other
Subsidiaries
 
Consolidating
Adjustments
 
IR Ireland
Consolidated
Current assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$

 
$
0.2

 
$

 
$
21.2

 
$
876.5

 
$

 
$
897.9

Accounts and notes receivable, net

 

 

 

 
138.5

 
1,947.6

 

 
2,086.1

Inventories

 

 

 

 
67.3

 
1,281.1

 

 
1,348.4

Other current assets
0.3

 

 

 
23.9

 
122.4

 
407.4

 

 
554.0

Accounts and notes receivable affiliates
296.5

 
309.6

 
8,452.7

 
0.8

 
9,200.3

 
23,425.5

 
(41,685.4
)
 

Total current assets
296.8

 
309.6

 
8,452.9

 
24.7

 
9,549.7

 
27,938.1

 
(41,685.4
)
 
4,886.4

Investment in affiliates
8,770.2

 
9,574.3

 
2,511.3

 
6,214.3

 
14,232.3

 
3,474.2

 
(44,776.6
)
 

Property, plant and equipment, net

 

 

 

 
297.1

 
1,171.2

 

 
1,468.3

Intangible assets, net

 

 

 

 
62.9

 
9,359.1

 

 
9,422.0

Other noncurrent assets

 

 
0.2

 
199.7

 
673.0

 
677.7

 
(553.3
)
 
997.3

Total assets
$
9,067.0

 
$
9,883.9

 
$
10,964.4

 
$
6,438.7

 
$
24,815.0

 
$
42,620.3

 
$
(87,015.3
)
 
$
16,774.0

Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accruals
$
7.5

 
$

 
$
5.3

 
$
25.9

 
$
453.0

 
$
2,537.0

 
$

 
$
3,028.7

Short-term borrowings and current maturities of long-term debt

 

 

 

 
350.5

 
23.4

 

 
373.9

Accounts and note payable affiliates
2,774.3

 
3,794.4

 

 
41.9

 
18,558.2

 
16,598.0

 
(41,766.8
)
 

Total current liabilities
2,781.8

 
3,794.4

 
5.3

 
67.8

 
19,361.7

 
19,158.4

 
(41,766.8
)
 
3,402.6

Long-term debt

 

 
299.8

 
2,295.8

 
357.2

 
199.5

 

 
3,152.3

Other noncurrent liabilities

 

 
3.8

 

 
1,280.2

 
7,573.7

 
(4,988.3
)
 
3,869.4

Total liabilities
2,781.8

 
3,794.4

 
308.9

 
2,363.6

 
20,999.1

 
26,931.6

 
(46,755.1
)
 
10,424.3

Equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total equity
6,285.2

 
6,089.5

 
10,655.5

 
4,075.1

 
3,815.9

 
15,688.7

 
(40,260.2
)
 
6,349.7

Total liabilities and equity
$
9,067.0

 
$
9,883.9

 
$
10,964.4

 
$
6,438.7

 
$
24,815.0

 
$
42,620.3

 
$
(87,015.3
)
 
$
16,774.0



Condensed Consolidating Balance Sheet (As revised)
December 31, 2013
 
In millions
IR
Ireland
 
IR
Limited
 
IR
International
 
IR Global
 
IR New
Jersey
 
Other
Subsidiaries
 
Consolidating
Adjustments
 
IR Ireland
Consolidated
Current assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$

 
$

 
$
975.3

 
$
59.6

 
$
902.3

 
$

 
$
1,937.2

Accounts and notes receivable, net

 

 

 

 
149.4

 
1,922.1

 

 
2,071.5

Inventories

 

 

 

 
70.5

 
1,095.6

 

 
1,166.1

Other current assets
0.1

 

 

 
0.2

 
127.6

 
414.0

 

 
541.9

Accounts and notes receivable affiliates
1,086.9

 
309.6

 
2.3

 
1,496.6

 
11,683.7

 
27,616.6

 
(42,195.7
)
 

Total current assets
1,087.0

 
309.6

 
2.3

 
2,472.1

 
12,090.8

 
31,950.6

 
(42,195.7
)
 
5,716.7

Investment in affiliates
8,697.8

 
13,696.0

 
11,339.0

 
7,144.5

 
15,923.4

 
42,714.1

 
(99,514.8
)
 

Property, plant and equipment, net

 

 

 

 
293.3

 
1,175.1

 

 
1,468.4

Intangible assets, net

 

 

 

 
85.7

 
9,376.9

 

 
9,462.6

Other noncurrent assets

 
(4.3
)
 
0.3

 
18.8

 
298.2

 
697.4

 

 
1,010.4

Total assets
$
9,784.8

 
$
14,001.3

 
$
11,341.6

 
$
9,635.4

 
$
28,691.4

 
$
85,914.1

 
$
(141,710.5
)
 
$
17,658.1

Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accruals
$
30.6

 
$

 
$
12.1

 
$
27.5

 
$
440.8

 
$
2,529.9

 
$

 
$
3,040.9

Short-term borrowings and current maturities of long-term debt

 

 

 

 
350.5

 
17.2

 

 
367.7

Accounts and note payable affiliates
2,685.3

 
3,780.6

 
4,803.3

 
5,982.2

 
16,217.4

 
8,809.0

 
(42,277.8
)
 

Total current liabilities
2,715.9

 
3,780.6

 
4,815.4

 
6,009.7

 
17,008.7

 
11,356.1

 
(42,277.8
)
 
3,408.6

Long-term debt

 

 
299.8

 
2,295.7

 
357.2

 
200.8

 

 
3,153.5

Other noncurrent liabilities

 

 
3.8

 

 
877.3

 
3,083.6

 

 
3,964.7

Total liabilities
2,715.9

 
3,780.6

 
5,119.0

 
8,305.4

 
18,243.2

 
14,640.5

 
(42,277.8
)
 
10,526.8

Equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total equity
7,068.9

 
10,220.7

 
6,222.6

 
1,330.0

 
10,448.2

 
71,273.6

 
(99,432.7
)
 
7,131.3

Total liabilities and equity
$
9,784.8

 
$
14,001.3

 
$
11,341.6

 
$
9,635.4

 
$
28,691.4

 
$
85,914.1

 
$
(141,710.5
)
 
$
17,658.1



Condensed Consolidating Statement of Cash Flows
For the three months ended March 31, 2014
 
In millions
IR
Ireland
 
IR
Limited
 
IR
International
 
IR Global
 
IR New
Jersey
 
Other
Subsidiaries
 
Consolidating Adjustments
 
IR Ireland
Consolidated
Net cash provided by (used in) continuing operating activities
$
(1.9
)
 
$

 
$
(0.3
)
 
$
(32.1
)
 
$
197.2

 
$
678.5

 
$
(926.2
)
 
$
(84.8
)
Net cash provided by (used in) discontinued operating activities

 

 

 

 
(42.6
)
 
1.4

 

 
(41.2
)
Net cash provided by (used in) operating activities
(1.9
)
 

 
(0.3
)
 
(32.1
)
 
154.6

 
679.9

 
(926.2
)
 
(126.0
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures

 

 

 

 
(21.6
)
 
(28.9
)
 

 
(50.5
)
Acquisition of businesses, net of cash acquired

 

 

 

 

 
(7.0
)
 

 
(7.0
)
Proceeds from sale of property, plant and equipment

 

 

 

 
1.3

 
4.0

 

 
5.3

Net cash provided by (used in) continuing investing activities

 

 

 

 
(20.3
)
 
(31.9
)
 

 
(52.2
)
Net cash provided by (used in) discontinued investing activities

 

 

 

 

 

 

 

Net cash provided by (used in) investing activities

 

 

 

 
(20.3
)
 
(31.9
)
 

 
(52.2
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net proceeds (repayments) in debt

 

 

 

 

 
4.4

 

 
4.4

Debt issuance costs

 

 

 
(2.2
)
 

 

 

 
(2.2
)
Net inter-company proceeds (payments)
851.9

 

 
0.5

 
(941.0
)
 
561.4

 
(472.9
)
 
0.1

 

Dividends paid to ordinary shareholders
(65.8
)
 

 

 

 
(734.1
)
 
(192.0
)
 
926.1

 
(65.8
)
Dividends paid to noncontrolling interests

 

 

 

 

 
(3.8
)
 

 
(3.8
)
Proceeds from shares issued under incentive plans
3.5

 

 

 

 

 

 

 
3.5

Repurchase of ordinary shares
(787.7
)
 

 

 

 

 

 

 
(787.7
)
Net cash provided by (used in) continuing financing activities
1.9

 

 
0.5

 
(943.2
)
 
(172.7
)
 
(664.3
)
 
926.2

 
(851.6
)
Net cash provided by (used in) discontinued financing activities

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities
1.9

 

 
0.5

 
(943.2
)
 
(172.7
)
 
(664.3
)
 
926.2

 
(851.6
)
Effect of exchange rate changes on cash and cash equivalents

 

 

 

 

 
(9.5
)
 

 
(9.5
)
Net increase (decrease) in cash and cash equivalents

 

 
0.2

 
(975.3
)
 
(38.4
)
 
(25.8
)
 

 
(1,039.3
)
Cash and cash equivalents - beginning of period

 

 

 
975.3

 
59.6

 
902.3

 

 
1,937.2

Cash and cash equivalents - end of period
$

 
$

 
$
0.2

 
$

 
$
21.2

 
$
876.5

 
$

 
$
897.9



Condensed Consolidating Statement of Cash Flows
For the three months ended March 31, 2013

In millions
IR
Ireland
 
IR
Limited
 
IR
International
 
IR Global
 
IR New
Jersey
 
Other
Subsidiaries
 
Consolidating Adjustments
 
IR Ireland
Consolidated
Net cash provided by (used in) continuing operating activities
$
(2.3
)
 
$

 
$
(3.4
)
 
$
(39.8
)
 
$
(178.7
)
 
$
207.4

 
$
(0.4
)
 
$
(17.2
)
Net cash provided by (used in) discontinued operating activities

 

 

 

 
(25.9
)
 
35.1

 

 
9.2

Net cash provided by (used in) operating activities
(2.3
)
 

 
(3.4
)
 
(39.8
)
 
(204.6
)
 
242.5

 
(0.4
)
 
(8.0
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures

 

 

 

 
(20.8
)
 
(46.3
)
 

 
(67.1
)
Proceeds from sale of property, plant and equipment

 

 

 

 
0.2

 
4.0

 

 
4.2

Net cash provided by (used in) continuing investing activities

 

 

 

 
(20.6
)
 
(42.3
)
 

 
(62.9
)
Net cash provided by (used in) discontinued investing activities

 

 

 

 

 
(4.3
)
 

 
(4.3
)
Net cash provided by (used in) investing activities

 

 

 

 
(20.6
)
 
(46.6
)
 

 
(67.2
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net proceeds (repayments) in debt

 

 

 

 

 
2.4

 

 
2.4

Net inter-company proceeds (payments)
(25.6
)
 

 
3.4

 
(22.1
)
 
257.5

 
(213.2
)
 

 

Dividends paid to ordinary shareholders
(62.8
)
 

 

 

 

 
(0.4
)
 
0.4

 
(62.8
)
Proceeds from shares issued under incentive plans
90.7

 

 

 

 

 

 

 
90.7

Net cash provided by (used in) continuing financing activities
2.3

 

 
3.4

 
(22.1
)
 
257.5

 
(211.2
)
 
0.4

 
30.3

Net cash provided by (used in) discontinued financing activities

 

 

 

 

 
(3.7
)
 

 
(3.7
)
Net cash provided by (used in) financing activities
2.3

 

 
3.4

 
(22.1
)
 
257.5

 
(214.9
)
 
0.4

 
26.6

Effect of exchange rate changes on cash and cash equivalents

 

 

 

 

 
(0.6
)
 

 
(0.6
)
Net increase (decrease) in cash and cash equivalents

 

 

 
(61.9
)
 
32.3

 
(19.6
)
 

 
(49.2
)
Cash and cash equivalents - beginning of period

 

 

 
61.9

 
59.1

 
587.4

 

 
708.4

Cash and cash equivalents - end of period
$

 
$

 
$

 
$

 
$
91.4

 
$
567.8

 
$

 
$
659.2



Condensed Consolidating Statement of Cash Flows (As revised)
For the year ended December 31, 2013

In millions
IR
Ireland
 
IR
Limited
 
IR
International
 
IR Global
 
IR New
Jersey
 
Other
Subsidiaries
 
Consolidating Adjustments
 
IR Ireland
Consolidated
Net cash provided by (used in) continuing operating activities
$
(63.2
)
 
$
(0.1
)
 
$
(14.2
)
 
$
(196.7
)
 
$
(170.5
)
 
$
4,562.4

 
$
(3,240.0
)
 
$
877.7

Net cash provided by (used in) discontinued operating activities

 

 

 

 
(112.2
)
 
404.9

 

 
292.7

Net cash provided by (used in) operating activities
(63.2
)
 
(0.1
)
 
(14.2
)
 
(196.7
)
 
(282.7
)
 
4,967.3

 
(3,240.0
)
 
1,170.4

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures

 

 

 

 
(80.1
)
 
(162.1
)
 

 
(242.2
)
Proceeds from sale of property, plant and equipment

 

 

 

 
1.9

 
22.4

 

 
24.3

Proceeds from business disposition, net of cash sold

 

 

 

 

 
4.7

 

 
4.7

Net cash provided by (used in) continuing investing activities

 

 

 

 
(78.2
)
 
(135.0
)
 

 
(213.2
)
Net cash provided by (used in) discontinued investing activities

 

 

 

 

 
(2.2
)
 

 
(2.2
)
Net cash provided by (used in) investing activities

 

 

 

 
(78.2
)
 
(137.2
)
 

 
(215.4
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Net proceeds (repayments) in debt

 

 

 
291.2

 
(6.7
)
 
7.2

 

 
291.7

Debt issuance costs

 

 

 
(13.2
)
 

 

 

 
(13.2
)
Excess tax benefit from share based compensation
19.5

 

 

 

 

 

 

 
19.5

Net inter-company proceeds (payments)
(24.8
)
 
1,274.3

 
699.7

 
2,106.3

 
368.1

 
(4,423.6
)
 

 

Dividends paid to ordinary shareholders
(245.5
)
 
(1,274.2
)
 
(685.5
)
 
(1,274.2
)
 

 
(1.2
)
 
3,235.1

 
(245.5
)
Dividends paid to noncontrolling interests

 

 

 

 

 
(12.4
)
 

 
(12.4
)
Proceeds from shares issued under incentive plans
253.0

 

 

 

 

 

 

 
253.0

Repurchase of ordinary shares
(1,213.2
)
 

 

 

 

 

 

 
(1,213.2
)
Transfer from Allegion
1,274.2

 

 

 

 

 

 

 
1,274.2

Net cash provided by (used in) continuing financing activities
63.2

 
0.1

 
14.2

 
1,110.1

 
361.4

 
(4,430.0
)
 
3,235.1

 
354.1

Net cash provided by (used in) discontinued financing activities

 

 

 

 

 
(12.4
)
 
4.9

 
(7.5
)
Net cash provided by (used in) financing activities
63.2

 
0.1

 
14.2

 
1,110.1

 
361.4

 
(4,442.4
)
 
3,240.0

 
346.6

Effect of exchange rate changes on cash and cash equivalents

 

 

 

 

 
(72.8
)
 

 
(72.8
)
Net increase (decrease) in cash and cash equivalents

 

 

 
913.4

 
0.5

 
314.9

 

 
1,228.8

Cash and cash equivalents - beginning of period

 

 

 
61.9

 
59.1

 
587.4

 

 
708.4

Cash and cash equivalents - end of period
$

 
$

 
$

 
$
975.3

 
$
59.6

 
$
902.3

 
$

 
$
1,937.2