XML 111 R79.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Financial Information (Condensed Consolidating Statements of Comprehensive Income) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Net revenues $ 3,932.7 $ 3,821.3 $ 7,045.1 $ 6,972.0
Cost of goods sold (2,678.8) (2,644.0) (4,870.9) (4,893.4)
Selling and administrative expenses (770.9) (703.6) (1,497.7) (1,393.2)
Gain (loss) on sale/asset impairment 0 4.2 0 4.5
Operating income (loss) 483.0 477.9 676.5 689.9
Equity earnings (loss) in affiliates, net of tax 0 0 0 0
Interest expense (62.4) (62.1) (123.4) (131.5)
Intercompany interest and fees 0 0 0 0
Other, net (1.7) 4.1 (8.8) 3.9
Earnings (loss) before income taxes 418.9 419.9 544.3 562.3
Benefit (provision) for income taxes (99.8) (54.8) (123.4) (92.8)
Earnings (loss) from continuing operations 319.1 365.1 420.9 469.5
Discontinued operations, net of tax 5.6 7.8 (1.6) 5.6
Net earnings (loss) 324.7 372.9 419.3 475.1
Less: Net earnings attributable to noncontrolling interests (7.5) (7.1) (14.1) (13.7)
Net earnings (loss) attributable to Ingersoll-Rand plc 317.2 365.8 405.2 461.4
Total comprehensive income (loss) 324.2 159.6 333.8 426.8
Less: Total comprehensive (income) loss attributable to noncontrolling interests 1.6 (7.1) (6.2) (13.7)
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 325.8 152.5 327.6 413.1
IR Ireland [Member]
       
Net revenues 0 0 0 0
Cost of goods sold 0 0 0 0
Selling and administrative expenses (5.7) (3.6) (8.3) (5.4)
Gain (loss) on sale/asset impairment 0 0 0 0
Operating income (loss) (5.7) (3.6) (8.3) (5.4)
Equity earnings (loss) in affiliates, net of tax 324.9 370.6 417.5 470.3
Interest expense 0 0 0 0
Intercompany interest and fees (3.3) (2.0) (6.3) (4.9)
Other, net 0.2 0.1 0.5 0.1
Earnings (loss) before income taxes 316.1 365.1 403.4 460.1
Benefit (provision) for income taxes 1.1 0.7 1.8 1.3
Earnings (loss) from continuing operations 317.2 365.8 405.2 461.4
Discontinued operations, net of tax 0 0 0 0
Net earnings (loss) 317.2 365.8 405.2 461.4
Less: Net earnings attributable to noncontrolling interests 0 0 0 0
Net earnings (loss) attributable to Ingersoll-Rand plc 317.2 365.8 405.2 461.4
Total comprehensive income (loss) 325.9 152.5 327.6 413.1
Less: Total comprehensive (income) loss attributable to noncontrolling interests 0 0 0 0
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 325.9 152.5 327.6 413.1
IR Limited [Member]
       
Net revenues 0 0 0 0
Cost of goods sold 0 0 0 0
Selling and administrative expenses 0 (0.3) 0 (0.3)
Gain (loss) on sale/asset impairment 0 0 0 0
Operating income (loss) 0 (0.3) 0 (0.3)
Equity earnings (loss) in affiliates, net of tax 324.9 373.0 417.5 269.7
Interest expense 0 (0.1) 0 (0.1)
Intercompany interest and fees 0 0 0 0
Other, net 0 0 0 0
Earnings (loss) before income taxes 324.9 372.6 417.5 269.3
Benefit (provision) for income taxes 0 0 0 0
Earnings (loss) from continuing operations 324.9 372.6 417.5 269.3
Discontinued operations, net of tax 0 0 0 0
Net earnings (loss) 324.9 372.6 417.5 269.3
Less: Net earnings attributable to noncontrolling interests 0 0 0 0
Net earnings (loss) attributable to Ingersoll-Rand plc 324.9 372.6 417.5 269.3
Total comprehensive income (loss) 333.2 159.3 339.5 221.0
Less: Total comprehensive (income) loss attributable to noncontrolling interests 0 0 0 0
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 333.2 159.3 339.5 221.0
IR International [Member]
       
Net revenues 0 0 0 0
Cost of goods sold 0 0 0 0
Selling and administrative expenses 0 0 0 0
Gain (loss) on sale/asset impairment 0 0 0 0
Operating income (loss) 0 0 0 0
Equity earnings (loss) in affiliates, net of tax 338.7 390.3 447.0 318.8
Interest expense (3.9) (4.0) (7.9) (7.9)
Intercompany interest and fees (8.5) (10.7) (17.3) (22.3)
Other, net 0.7 0.3 1.3 0.4
Earnings (loss) before income taxes 327.0 375.9 423.1 289.0
Benefit (provision) for income taxes 0 0 0 0
Earnings (loss) from continuing operations 327.0 375.9 423.1 289.0
Discontinued operations, net of tax 0 0 0 0
Net earnings (loss) 327.0 375.9 423.1 289.0
Less: Net earnings attributable to noncontrolling interests 0 0 0 0
Net earnings (loss) attributable to Ingersoll-Rand plc 327.0 375.9 423.1 289.0
Total comprehensive income (loss) 327.3 376.2 423.7 289.6
Less: Total comprehensive (income) loss attributable to noncontrolling interests 0 0 0 0
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 327.3 376.2 423.7 289.6
IR Global [Member]
       
Net revenues 0 0 0 0
Cost of goods sold 0 0 0 0
Selling and administrative expenses (0.1) (0.3) (0.5) (0.5)
Gain (loss) on sale/asset impairment 0 0 0 0
Operating income (loss) (0.1) (0.3) (0.5) (0.5)
Equity earnings (loss) in affiliates, net of tax 385.9 441.6 539.8 632.3
Interest expense (41.7) (41.0) (81.4) (88.8)
Intercompany interest and fees (9.1) (12.2) (18.7) (23.8)
Other, net 0.5 1.9 0.8 (200.7)
Earnings (loss) before income taxes 335.5 390.0 440.0 318.5
Benefit (provision) for income taxes 0 0 0 0
Earnings (loss) from continuing operations 335.5 390.0 440.0 318.5
Discontinued operations, net of tax 0 0 0 0
Net earnings (loss) 335.5 390.0 440.0 318.5
Less: Net earnings attributable to noncontrolling interests 0 0 0 0
Net earnings (loss) attributable to Ingersoll-Rand plc 335.5 390.0 440.0 318.5
Total comprehensive income (loss) 356.4 388.4 451.5 318.2
Less: Total comprehensive (income) loss attributable to noncontrolling interests 0 0 0 0
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 356.4 388.4 451.5 318.2
IR New Jersey [Member]
       
Net revenues 236.5 239.7 462.0 456.9
Cost of goods sold (145.3) (153.6) (281.9) (295.8)
Selling and administrative expenses (118.7) (80.4) (225.9) (160.1)
Gain (loss) on sale/asset impairment 0 0 0 0
Operating income (loss) (27.5) 5.7 (45.8) 1.0
Equity earnings (loss) in affiliates, net of tax 72.0 70.7 110.2 135.7
Interest expense (12.2) (12.5) (24.8) (25.1)
Intercompany interest and fees (0.2) (1.6) (0.7) (0.2)
Other, net (0.1) 0.1 (2.8) 1.5
Earnings (loss) before income taxes 32.0 62.4 36.1 112.9
Benefit (provision) for income taxes 27.8 12.4 35.1 3.3
Earnings (loss) from continuing operations 59.8 74.8 71.2 116.2
Discontinued operations, net of tax (7.5) 7.5 (17.4) 21.8
Net earnings (loss) 52.3 82.3 53.8 138.0
Less: Net earnings attributable to noncontrolling interests 0 0 0 0
Net earnings (loss) attributable to Ingersoll-Rand plc 52.3 82.3 53.8 138.0
Total comprehensive income (loss) 57.6 107.0 64.5 194.1
Less: Total comprehensive (income) loss attributable to noncontrolling interests 2.5 0 2.5 0
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 60.1 107.0 67.0 194.1
Other Subsidiaries [Member]
       
Net revenues 3,696.2 3,581.6 6,583.1 6,515.1
Cost of goods sold (2,533.5) (2,490.4) (4,589.0) (4,597.6)
Selling and administrative expenses (646.4) (619.0) (1,263.0) (1,226.9)
Gain (loss) on sale/asset impairment 0 4.2 0 4.5
Operating income (loss) 516.3 476.4 731.1 695.1
Equity earnings (loss) in affiliates, net of tax 379.2 458.0 477.1 426.8
Interest expense (4.6) (4.5) (9.3) (9.6)
Intercompany interest and fees 21.1 26.5 43.0 51.2
Other, net 1.5 9.5 5.9 12.8
Earnings (loss) before income taxes 913.5 965.9 1,247.8 1,176.3
Benefit (provision) for income taxes (128.7) (67.9) (160.3) (97.4)
Earnings (loss) from continuing operations 784.8 898.0 1,087.5 1,078.9
Discontinued operations, net of tax 13.1 0.3 15.8 (16.2)
Net earnings (loss) 797.9 898.3 1,103.3 1,062.7
Less: Net earnings attributable to noncontrolling interests (12.0) (13.0) (28.6) (24.9)
Net earnings (loss) attributable to Ingersoll-Rand plc 785.9 885.3 1,074.7 1,037.8
Total comprehensive income (loss) 770.8 661.7 999.0 958.3
Less: Total comprehensive (income) loss attributable to noncontrolling interests (5.4) (13.0) (23.2) (24.9)
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 765.4 648.7 975.8 933.4
Consolidating Adjustments [Member]
       
Net revenues 0 0 0 0
Cost of goods sold 0 0 0 0
Selling and administrative expenses 0 0 0 0
Gain (loss) on sale/asset impairment 0 0 0 0
Operating income (loss) 0 0 0 0
Equity earnings (loss) in affiliates, net of tax (1,825.6) (2,104.2) (2,409.1) (2,253.6)
Interest expense 0 0 0 0
Intercompany interest and fees 0 0 0 0
Other, net (4.5) (7.8) (14.5) 189.8
Earnings (loss) before income taxes (1,830.1) (2,112.0) (2,423.6) (2,063.8)
Benefit (provision) for income taxes 0 0 0 0
Earnings (loss) from continuing operations (1,830.1) (2,112.0) (2,423.6) (2,063.8)
Discontinued operations, net of tax 0 0 0 0
Net earnings (loss) (1,830.1) (2,112.0) (2,423.6) (2,063.8)
Less: Net earnings attributable to noncontrolling interests 4.5 5.9 14.5 11.2
Net earnings (loss) attributable to Ingersoll-Rand plc (1,825.6) (2,106.1) (2,409.1) (2,052.6)
Total comprehensive income (loss) (1,847.0) (1,685.5) (2,272.0) (1,967.5)
Less: Total comprehensive (income) loss attributable to noncontrolling interests 4.5 5.9 14.5 11.2
Total comprehensive income (loss) attributable to Ingersoll-Rand plc $ (1,842.5) $ (1,679.6) $ (2,257.5) $ (1,956.3)