XML 19 R79.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Financial Information (Condensed Consolidating Statements of Comprehensive Income) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Net revenues $ 3,592.8 $ 3,910.1 $ 10,564.7 $ 11,275.3
Cost of goods sold (2,454.4) (2,756.2) (7,347.7) (7,987.7)
Selling and administrative expenses (690.6) (708.6) (2,083.8) (2,115.0)
Gain (loss) on sale/asset impairment 0 (264.8) 4.5 (651.6)
Operating income (loss) 447.8 180.5 1,137.7 521.0
Equity earnings (loss) in affiliates, net of tax 0 0 0 0
Interest expense (60.6) (69.7) (192.1) (209.7)
Intercompany interest and fees 0 0 0 0
Other, net 17.4 21.3 21.2 28.6
Earnings (loss) before income taxes 404.6 132.1 966.8 339.9
Benefit (provision) for income taxes (65.3) (28.4) (157.9) (169.0)
Earnings (loss) from continuing operations 339.3 103.7 808.9 170.9
Discontinued operations, net of tax (12.3) (10.2) (6.7) (49.7)
Net earnings (loss) 327.0 93.5 802.2 121.2
Less: Net earnings attributable to noncontrolling interests (5.4) (7.3) (19.2) (20.3)
Net earnings (loss) attributable to Ingersoll-Rand plc 321.6 86.2 783.0 100.9
Total comprehensive income (loss) 485.7 (137.3) 912.5 175.4
Less: Total comprehensive (income) loss attributable to noncontrolling interests 6.1 (7.2) (7.6) (19.7)
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 491.8 (144.5) 904.9 155.7
IR Ireland [Member]
       
Net revenues 0 0 0 0
Cost of goods sold 0 0 0 0
Selling and administrative expenses (3.9) (2.0) (9.3) (6.6)
Gain (loss) on sale/asset impairment 0 0 0 0
Operating income (loss) (3.9) (2.0) (9.3) (6.6)
Equity earnings (loss) in affiliates, net of tax 329.7 88.4 800.0 106.9
Interest expense 0 0 0 0
Intercompany interest and fees (2.3) (0.6) (7.2) (0.7)
Other, net (3.0) 0 (2.9) 0.4
Earnings (loss) before income taxes 320.5 85.8 780.6 100.0
Benefit (provision) for income taxes 1.1 0.4 2.4 0.9
Earnings (loss) from continuing operations 321.6 86.2 783.0 100.9
Discontinued operations, net of tax 0 0 0 0
Net earnings (loss) 321.6 86.2 783.0 100.9
Less: Net earnings attributable to noncontrolling interests 0 0 0 0
Net earnings (loss) attributable to Ingersoll-Rand plc 321.6 86.2 783.0 100.9
Total comprehensive income (loss) 491.8 (144.5) 904.9 155.7
Less: Total comprehensive (income) loss attributable to noncontrolling interests 0 0 0 0
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 491.8 (144.5) 904.9 155.7
IR Limited [Member]
       
Net revenues 0 0 0 0
Cost of goods sold 0 0 0 0
Selling and administrative expenses 0 0 (0.3) 0
Gain (loss) on sale/asset impairment 0 0 0 0
Operating income (loss) 0 0 (0.3) 0
Equity earnings (loss) in affiliates, net of tax 329.7 427.7 599.4 416.6
Interest expense 0 0 (0.1) 0
Intercompany interest and fees 0 0 0 0
Other, net 0 0 0 (0.1)
Earnings (loss) before income taxes 329.7 427.7 599.0 416.5
Benefit (provision) for income taxes 0 0 0 0
Earnings (loss) from continuing operations 329.7 427.7 599.0 416.5
Discontinued operations, net of tax 0 0 0 0
Net earnings (loss) 329.7 427.7 599.0 416.5
Less: Net earnings attributable to noncontrolling interests 0 0 0 0
Net earnings (loss) attributable to Ingersoll-Rand plc 329.7 427.7 599.0 416.5
Total comprehensive income (loss) 500.0 196.9 721.0 470.9
Less: Total comprehensive (income) loss attributable to noncontrolling interests 0 0 0 0
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 500.0 196.9 721.0 470.9
IR International [Member]
       
Net revenues 0 0 0 0
Cost of goods sold 0 0 0 0
Selling and administrative expenses 0 0 0 0
Gain (loss) on sale/asset impairment 0 0 0 0
Operating income (loss) 0 0 0 0
Equity earnings (loss) in affiliates, net of tax 334.5 490.9 653.3 557.4
Interest expense (3.9) (4.0) (11.8) (11.8)
Intercompany interest and fees (12.3) (32.4) (34.6) (95.7)
Other, net 0.1 0.4 0.5 1.4
Earnings (loss) before income taxes 318.4 454.9 607.4 451.3
Benefit (provision) for income taxes 0 0 0 0
Earnings (loss) from continuing operations 318.4 454.9 607.4 451.3
Discontinued operations, net of tax 0 0 0 0
Net earnings (loss) 318.4 454.9 607.4 451.3
Less: Net earnings attributable to noncontrolling interests 0 0 0 0
Net earnings (loss) attributable to Ingersoll-Rand plc 318.4 454.9 607.4 451.3
Total comprehensive income (loss) 318.7 455.2 608.3 452.2
Less: Total comprehensive (income) loss attributable to noncontrolling interests 0 0 0 0
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 318.7 455.2 608.3 452.2
IR Global [Member]
       
Net revenues 0 0 0 0
Cost of goods sold 0 0 0 0
Selling and administrative expenses (0.1) (0.1) (0.6) (0.4)
Gain (loss) on sale/asset impairment 0 0 0 0
Operating income (loss) (0.1) (0.1) (0.6) (0.4)
Equity earnings (loss) in affiliates, net of tax 387.7 189.6 1,020.0 356.1
Interest expense (39.7) (48.3) (128.5) (144.8)
Intercompany interest and fees (12.9) 13.8 (36.7) 39.6
Other, net 0 339.8 (200.7) 310.3
Earnings (loss) before income taxes 335.0 494.8 653.5 560.8
Benefit (provision) for income taxes 0 0 0 0
Earnings (loss) from continuing operations 335.0 494.8 653.5 560.8
Discontinued operations, net of tax 0 0 0 0
Net earnings (loss) 335.0 494.8 653.5 560.8
Less: Net earnings attributable to noncontrolling interests 0 0 0 0
Net earnings (loss) attributable to Ingersoll-Rand plc 335.0 494.8 653.5 560.8
Total comprehensive income (loss) 335.1 492.3 653.3 563.3
Less: Total comprehensive (income) loss attributable to noncontrolling interests 0 0 0 0
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 335.1 492.3 653.3 563.3
IR New Jersey [Member]
       
Net revenues 236.4 221.5 693.3 633.3
Cost of goods sold (148.5) (151.6) (444.3) (421.9)
Selling and administrative expenses (82.5) (72.2) (242.6) (201.8)
Gain (loss) on sale/asset impairment 0 3.1 0 0
Operating income (loss) 5.4 0.8 6.4 9.6
Equity earnings (loss) in affiliates, net of tax 47.0 28.4 182.7 122.7
Interest expense (12.3) (12.8) (37.4) (38.2)
Intercompany interest and fees 0.3 (29.5) 0.1 (91.0)
Other, net 29.8 2.7 31.3 33.7
Earnings (loss) before income taxes 70.2 (10.4) 183.1 36.8
Benefit (provision) for income taxes (19.8) (8.0) (16.5) 3.3
Earnings (loss) from continuing operations 50.4 (18.4) 166.6 40.1
Discontinued operations, net of tax (22.4) (0.7) (0.6) (16.6)
Net earnings (loss) 28.0 (19.1) 166.0 23.5
Less: Net earnings attributable to noncontrolling interests 0 0 0 0
Net earnings (loss) attributable to Ingersoll-Rand plc 28.0 (19.1) 166.0 23.5
Total comprehensive income (loss) 23.4 (13.5) 217.6 44.9
Less: Total comprehensive (income) loss attributable to noncontrolling interests 0 0 0 0
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 23.4 (13.5) 217.6 44.9
Other Subsidiaries [Member]
       
Net revenues 3,356.4 3,688.6 9,871.4 10,642.0
Cost of goods sold (2,305.9) (2,604.6) (6,903.4) (7,565.8)
Selling and administrative expenses (604.1) (634.3) (1,831.0) (1,906.2)
Gain (loss) on sale/asset impairment 0 (267.9) 4.5 (651.6)
Operating income (loss) 446.4 181.8 1,141.5 518.4
Equity earnings (loss) in affiliates, net of tax 346.6 435.9 773.4 475.0
Interest expense (4.7) (4.6) (14.3) (14.9)
Intercompany interest and fees 27.2 48.7 78.4 147.8
Other, net (2.9) 25.4 9.8 14.4
Earnings (loss) before income taxes 812.6 687.2 1,988.8 1,140.7
Benefit (provision) for income taxes (46.6) (20.8) (143.8) (173.2)
Earnings (loss) from continuing operations 766.0 666.4 1,845.0 967.5
Discontinued operations, net of tax 10.1 (9.5) (6.1) (33.1)
Net earnings (loss) 776.1 656.9 1,838.9 934.4
Less: Net earnings attributable to noncontrolling interests (12.0) (15.1) (37.0) (42.5)
Net earnings (loss) attributable to Ingersoll-Rand plc 764.1 641.8 1,801.9 891.9
Total comprehensive income (loss) 938.7 423.4 1,897.0 963.7
Less: Total comprehensive (income) loss attributable to noncontrolling interests (0.5) (14.4) (25.4) (41.9)
Total comprehensive income (loss) attributable to Ingersoll-Rand plc 938.2 409.0 1,871.6 921.8
Consolidating Adjustments [Member]
       
Net revenues 0 0 0 0
Cost of goods sold 0 0 0 0
Selling and administrative expenses 0 0 0 0
Gain (loss) on sale/asset impairment 0 0 0 0
Operating income (loss) 0 0 0 0
Equity earnings (loss) in affiliates, net of tax (1,775.2) (1,660.9) (4,028.8) (2,034.7)
Interest expense 0 0 0 0
Intercompany interest and fees 0 0 0 0
Other, net (6.6) (347.0) 183.2 (331.5)
Earnings (loss) before income taxes (1,781.8) (2,007.9) (3,845.6) (2,366.2)
Benefit (provision) for income taxes 0 0 0 0
Earnings (loss) from continuing operations (1,781.8) (2,007.9) (3,845.6) (2,366.2)
Discontinued operations, net of tax 0 0 0 0
Net earnings (loss) (1,781.8) (2,007.9) (3,845.6) (2,366.2)
Less: Net earnings attributable to noncontrolling interests 6.6 7.8 17.8 22.2
Net earnings (loss) attributable to Ingersoll-Rand plc (1,775.2) (2,000.1) (3,827.8) (2,344.0)
Total comprehensive income (loss) (2,122.0) (1,547.1) (4,089.6) (2,475.3)
Less: Total comprehensive (income) loss attributable to noncontrolling interests 6.6 7.2 17.8 22.2
Total comprehensive income (loss) attributable to Ingersoll-Rand plc $ (2,115.4) $ (1,539.9) $ (4,071.8) $ (2,453.1)