Guarantor Financial Information

9 Months Ended

Sep. 30, 2012

Guarantor Financial Information Abstract

Condensed Financial Information of Parent Company Only Disclosure

Guarantor Financial Information

Ingersoll-Rand plc, an Irish public limited company (IR-Ireland), is the successor to Ingersoll-Rand Company Limited, a Bermuda company (IR-Limited), following a corporate reorganization that became effective on July 1, 2009 (the Ireland Reorganization). IR-Limited is the successor to Ingersoll-Rand Company, a New Jersey corporation (IR-New Jersey), following a corporate reorganization that occurred on December 31, 2001 (the Bermuda Reorganization). Both the Ireland Reorganization and the Bermuda Reorganization were accounted for as a reorganization of entities under common control and accordingly, did not result in any changes to the consolidated amounts of assets, liabilities and equity.

As a part of the Bermuda Reorganization, IR-Limited issued non-voting, Class B common shares to IR-New Jersey and certain IR-New Jersey subsidiaries in exchange for a $3.6 billion note and shares of certain IR-New Jersey subsidiaries. The note had a fixed rate of interest of 11% per annum payable semi-annually and imposed certain restrictive covenants upon IR-New Jersey. In 2002, IR-Limited contributed the note to a wholly-owned subsidiary, which subsequently transferred portions of the note to several other subsidiaries, all of which are included in the Other Subsidiaries column below. In the fourth quarter of 2011, the Company repaid the remaining $1.0 billion outstanding of the original $3.6 billion note.

In addition, as part of the Bermuda Reorganization, IR-Limited fully and unconditionally guaranteed all of the issued public debt securities of IR-New Jersey. IR-New Jersey unconditionally guaranteed payment of the principal, premium, if any, and interest on IR-Limited’s 4.75% Senior Notes due in 2015 in the aggregate principal amount of $300.0 million. The guarantee is unsecured and provided on an unsubordinated basis. The guarantee ranks equally in right of payment with all of the existing and future unsecured and unsubordinated debt of IR-New Jersey.

As part of the Ireland Reorganization, the guarantor financial statements were revised to present IR-Ireland as the ultimate parent company and Ingersoll-Rand International Holding Limited (IR-International) as a stand-alone subsidiary. In addition, the guarantee structure was updated to reflect the newly created legal structure under which (i) IR-International assumed the obligations of IR-Limited as issuer or guarantor, as the case may be, and (ii) IR-Ireland and IR-Limited fully and unconditionally guaranteed the obligations under the various indentures covering the currently outstanding public debt of IR-International, Ingersoll-Rand Global Holding Company Limited (IR-Global), and IR-New Jersey. Neither IR-Ireland nor IR-Limited has issued or intends to issue guarantees in respect of any public indebtedness incurred by Trane. Also as part of the Ireland Reorganization, IR-Limited transferred all the shares of IR-Global to IR-International in exchange for a note payable that initially approximated $15.0 billion, which was then immediately reduced by the settlement of net intercompany payables of $4.1 billion. At September 30, 2012, $10.8 billion remains outstanding.

As of September 30, 2012, the Company revised the presentation of the Condensed Consolidating Statements of Comprehensive Income for the three and nine months ended September 30, 2011, the Condensed Consolidating Statement of Cash Flows for the nine months ended September 30, 2011, and the Condensed Consolidating Balance Sheet at December 31, 2011. These revisions relate to intercompany balances, equity earnings in affiliates, and intercompany cash dividends between and among guarantor and non-guarantor subsidiaries. The Company determined that these revisions were immaterial to the Company's current and previously-issued financial statements. Total consolidated results of operations, financial condition and cash flows were not impacted by these revisions for any period.

The impact on the Condensed Consolidating Statements of Comprehensive Income for effected guarantor (IR-International) and debt issuer (IR-International and IR-Global) columns was an increase to the Equity earnings in affiliates balances of IR-International of $117.2 million and $25.1 million and IR-Global of $120.3 million and $26.7 million for the three and nine months ended September 30, 2011, respectively. There were also decreases on the Condensed Consolidating Balance Sheet to the Investment in affiliates balances as of December 31, 2011 for IR-International and IR-Global of $59.0 million and $58.1 million, respectively. The impact on the Condensed Consolidating Statement of Cash Flows for guarantor (IR-International) and debt issuer (IR-International, IR-Global, and IR-New Jersey) columns was an increase in Cash inflows from operating activities (and decrease in Cash inflows from financing activities) of IR-Global of $3.5 million and a decrease in Cash inflows from operating activities (and increase in cash inflows from financing activities) of IR-New Jersey of $113.0 million, respectively, for the nine months ended September 30, 2011. There were other reclassifications to the Condensed Consolidating Balance Sheet at December 31, 2011, and Condensed Consolidating Statement of Cash Flows for the nine months ended September 30, 2011, for the Other subsidiaries and Consolidating adjustments columns, with no impact on the consolidated financial position and cash flows of the Company or any individual guarantor or debt issuer. The Company will disclose the impacts on corresponding comparable prior periods in future filings.

The condensed consolidating financial statements present the investments of IR-Ireland, IR-Limited, IR-Global, IR-International and IR-New Jersey and their subsidiaries using the equity method of accounting. Intercompany investments in the non-voting Class B common shares are accounted for on the cost method and are reduced by intercompany dividends. In accordance with generally accepted accounting principles, the amounts related to the issuance of the Class B shares have been recorded as a reduction of Total equity. The Notes payable affiliate continues to be reflected on the Condensed Consolidating Balance Sheet of IR-International and is enforceable in accordance with their terms.

The following condensed consolidating financial information for IR-Ireland, IR-Limited, IR-Global, IR-International, and IR-New Jersey, and all their other subsidiaries is included so that separate financial statements of IR-Ireland, IR-Limited, IR-Global, IR-International and IR-New Jersey are not required to be filed with the U.S. Securities and Exchange Commission.

Condensed Consolidating Statement of Comprehensive Income

For the three months ended September 30, 2012

In millions	IR Ireland			IR Limited		IR International			IR Global			IR New Jersey			Other Subsidiaries			Consolidating Adjustments			IR Ireland Consolidated
Net revenues	$	—		$	—	$	—		$	—		$	236.4		$	3,356.4		$	—		$	3,592.8
Cost of goods sold	—			—		—			—			(148.5		)	(2,305.9		)	—			(2,454.4		)
Selling and administrative expenses	(3.9		)	—		—			(0.1		)	(82.5		)	(604.1		)	—			(690.6		)
Gain (loss) on sale/asset impairment	—			—		—			—			—			—			—			—
Operating income (loss)	(3.9		)	—		—			(0.1		)	5.4			446.4			—			447.8
Equity earnings (loss) in affiliates, net of tax	329.7			329.7		334.5			387.7			47.0			346.6			(1,775.2		)	—
Interest expense	—			—		(3.9		)	(39.7		)	(12.3		)	(4.7		)	—			(60.6		)
Intercompany interest and fees	(2.3		)	—		(12.3		)	(12.9		)	0.3			27.2			—			—
Other, net	(3.0		)	—		0.1			—			29.8			(2.9		)	(6.6		)	17.4
Earnings (loss) before income taxes	320.5			329.7		318.4			335.0			70.2			812.6			(1,781.8		)	404.6
Benefit (provision) for income taxes	1.1			—		—			—			(19.8		)	(46.6		)	—			(65.3		)
Earnings (loss) from continuing operations	321.6			329.7		318.4			335.0			50.4			766.0			(1,781.8		)	339.3
Discontinued operations, net of tax	—			—		—			—			(22.4		)	10.1			—			(12.3		)
Net earnings (loss)	321.6			329.7		318.4			335.0			28.0			776.1			(1,781.8		)	327.0
Less: Net earnings attributable to noncontrolling interests	—			—		—			—			—			(12.0		)	6.6			(5.4		)
Net earnings (loss) attributable to Ingersoll-Rand plc	$	321.6		$	329.7	$	318.4		$	335.0		$	28.0		$	764.1		$	(1,775.2	)	$	321.6
Total comprehensive income (loss)	491.8			500.0		318.7			335.1			23.4			938.7			(2,122.0		)	485.7
Less: Total comprehensive (income) loss attributable to noncontrolling interests	—			—		—			—			—			(0.5		)	6.6			6.1
Total comprehensive income (loss) attributable to Ingersoll-Rand plc	$	491.8		$	500.0	$	318.7		$	335.1		$	23.4		$	938.2		$	(2,115.4	)	$	491.8

Condensed Consolidating Statement of Comprehensive Income

For the nine months ended September 30, 2012

In millions	IR Ireland			IR Limited			IR International			IR Global			IR New Jersey			Other Subsidiaries			Consolidating Adjustments			IR Ireland Consolidated
Net revenues	$	—		$	—		$	—		$	—		$	693.3		$	9,871.4		$	—		$	10,564.7
Cost of goods sold	—			—			—			—			(444.3		)	(6,903.4		)	—			(7,347.7		)
Selling and administrative expenses	(9.3		)	(0.3		)	—			(0.6		)	(242.6		)	(1,831.0		)	—			(2,083.8		)
Gain (loss) on sale/asset impairment	—			—			—			—			—			4.5			—			4.5
Operating income (loss)	(9.3		)	(0.3		)	—			(0.6		)	6.4			1,141.5			—			1,137.7
Equity earnings (loss) in affiliates, net of tax	800.0			599.4			653.3			1,020.0			182.7			773.4			(4,028.8		)	—
Interest expense	—			(0.1		)	(11.8		)	(128.5		)	(37.4		)	(14.3		)	—			(192.1		)
Intercompany interest and fees	(7.2		)	—			(34.6		)	(36.7		)	0.1			78.4			—			—
Other, net	(2.9		)	—			0.5			(200.7		)	31.3			9.8			183.2			21.2
Earnings (loss) before income taxes	780.6			599.0			607.4			653.5			183.1			1,988.8			(3,845.6		)	966.8
Benefit (provision) for income taxes	2.4			—			—			—			(16.5		)	(143.8		)	—			(157.9		)
Earnings (loss) from continuing operations	783.0			599.0			607.4			653.5			166.6			1,845.0			(3,845.6		)	808.9
Discontinued operations, net of tax	—			—			—			—			(0.6		)	(6.1		)	—			(6.7		)
Net earnings (loss)	783.0			599.0			607.4			653.5			166.0			1,838.9			(3,845.6		)	802.2
Less: Net earnings attributable to noncontrolling interests	—			—			—			—			—			(37.0		)	17.8			(19.2		)
Net earnings (loss) attributable to Ingersoll-Rand plc	$	783.0		$	599.0		$	607.4		$	653.5		$	166.0		$	1,801.9		$	(3,827.8	)	$	783.0
Total comprehensive income (loss)	904.9			721.0			608.3			653.3			217.6			1,897.0			(4,089.6		)	912.5
Less: Total comprehensive (income) loss attributable to noncontrolling interests	—			—			—			—			—			(25.4		)	17.8			(7.6		)
Total comprehensive income (loss) attributable to Ingersoll-Rand plc	$	904.9		$	721.0		$	608.3		$	653.3		$	217.6		$	1,871.6		$	(4,071.8	)	$	904.9

For the three months ended September 30, 2011

In millions	IR Ireland			IR Limited		IR International			IR Global			IR New Jersey			Other Subsidiaries			Consolidating Adjustments			IR Ireland Consolidated
Net revenues	$	—		$	—	$	—		$	—		$	221.5		$	3,688.6		$	—		$	3,910.1
Cost of goods sold	—			—		—			—			(151.6		)	(2,604.6		)	—			(2,756.2		)
Selling and administrative expenses	(2.0		)	—		—			(0.1		)	(72.2		)	(634.3		)	—			(708.6		)
Gain (loss) on sale/asset impairment	—			—		—			—			3.1			(267.9		)	—			(264.8		)
Operating income (loss)	(2.0		)	—		—			(0.1		)	0.8			181.8			—			180.5
Equity earnings (loss) in affiliates, net of tax	88.4			427.7		490.9			189.6			28.4			435.9			(1,660.9		)	—
Interest expense	—			—		(4.0		)	(48.3		)	(12.8		)	(4.6		)	—			(69.7		)
Intercompany interest and fees	(0.6		)	—		(32.4		)	13.8			(29.5		)	48.7			—			—
Other, net	—			—		0.4			339.8			2.7			25.4			(347.0		)	21.3
Earnings (loss) before income taxes	85.8			427.7		454.9			494.8			(10.4		)	687.2			(2,007.9		)	132.1
Benefit (provision) for income taxes	0.4			—		—			—			(8.0		)	(20.8		)	—			(28.4		)
Earnings (loss) from continuing operations	86.2			427.7		454.9			494.8			(18.4		)	666.4			(2,007.9		)	103.7
Discontinued operations, net of tax	—			—		—			—			(0.7		)	(9.5		)	—			(10.2		)
Net earnings (loss)	86.2			427.7		454.9			494.8			(19.1		)	656.9			(2,007.9		)	93.5
Less: Net earnings attributable to noncontrolling interests	—			—		—			—			—			(15.1		)	7.8			(7.3		)
Net earnings (loss) attributable to Ingersoll-Rand plc	$	86.2		$	427.7	$	454.9		$	494.8		$	(19.1	)	$	641.8		$	(2,000.1	)	$	86.2
Total comprehensive income (loss)	(144.5		)	196.9		455.2			492.3			(13.5		)	423.4			(1,547.1		)	(137.3		)
Less: Total comprehensive (income) loss attributable to noncontrolling interests	—			—		—			—			—			(14.4		)	7.2			(7.2		)
Total comprehensive income (loss) attributable to Ingersoll-Rand plc	$	(144.5	)	$	196.9	$	455.2		$	492.3		$	(13.5	)	$	409.0		$	(1,539.9	)	$	(144.5	)

Condensed Consolidating Statement of Comprehensive Income

For the nine months ended September 30, 2011

In millions	IR Ireland			IR Limited			IR International			IR Global			IR New Jersey			Other Subsidiaries			Consolidating Adjustments			IR Ireland Consolidated
Net revenues	$	—		$	—		$	—		$	—		$	633.3		$	10,642.0		$	—		$	11,275.3
Cost of goods sold	—			—			—			—			(421.9		)	(7,565.8		)	—			(7,987.7		)
Selling and administrative expenses	(6.6		)	—			—			(0.4		)	(201.8		)	(1,906.2		)	—			(2,115.0		)
Gain (loss) on sale/asset impairment	—			—			—			—			—			(651.6		)	—			(651.6		)
Operating income (loss)	(6.6		)	—			—			(0.4		)	9.6			518.4			—			521.0
Equity earnings (loss) in affiliates, net of tax	106.9			416.6			557.4			356.1			122.7			475.0			(2,034.7		)	—
Interest expense	—			—			(11.8		)	(144.8		)	(38.2		)	(14.9		)	—			(209.7		)
Intercompany interest and fees	(0.7		)	—			(95.7		)	39.6			(91.0		)	147.8			—			—
Other, net	0.4			(0.1		)	1.4			310.3			33.7			14.4			(331.5		)	28.6
Earnings (loss) before income taxes	100.0			416.5			451.3			560.8			36.8			1,140.7			(2,366.2		)	339.9
Benefit (provision) for income taxes	0.9			—			—			—			3.3			(173.2		)	—			(169.0		)
Earnings (loss) from continuing operations	100.9			416.5			451.3			560.8			40.1			967.5			(2,366.2		)	170.9
Discontinued operations, net of tax	—			—			—			—			(16.6		)	(33.1		)	—			(49.7		)
Net earnings (loss)	100.9			416.5			451.3			560.8			23.5			934.4			(2,366.2		)	121.2
Less: Net earnings attributable to noncontrolling interests	—			—			—			—			—			(42.5		)	22.2			(20.3		)
Net earnings (loss) attributable to Ingersoll-Rand plc	$	100.9		$	416.5		$	451.3		$	560.8		$	23.5		$	891.9		$	(2,344.0	)	$	100.9
Total comprehensive income (loss)	155.7			470.9			452.2			563.3			44.9			963.7			(2,475.3		)	175.4
Less: Total comprehensive (income) loss attributable to noncontrolling interests	—			—			—			—			—			(41.9		)	22.2			(19.7		)
Total comprehensive income (loss) attributable to Ingersoll-Rand plc	$	155.7		$	470.9		$	452.2		$	563.3		$	44.9		$	921.8		$	(2,453.1	)	$	155.7

Condensed Consolidating Balance Sheet

September 30, 2012

In millions	IR Ireland		IR Limited		IR International		IR Global		IR New Jersey		Other Subsidiaries		Consolidating Adjustments			IR Ireland Consolidated
Current assets:
Cash and cash equivalents	$	—	$	—	$	—	$	—	$	19.4	$	910.2	$	—		$	929.6
Accounts and notes receivable, net	—		—		—		—		138.0		2,182.9		—			2,320.9
Inventories	—		—		—		—		87.3		1,374.8		—			1,462.1
Other current assets	0.4		—		2.3		0.3		140.6		373.4		—			517.0
Accounts and notes receivable affiliates	398.1		3,013.0		17.0		2,213.9		7,748.6		23,176.6		(36,567.2		)	—
Total current assets	398.5		3,013.0		19.3		2,214.2		8,133.9		28,017.9		(36,567.2		)	5,229.6
Investment in affiliates	8,691.5		6,972.0		20,919.5		18,270.7		8,151.7		90,604.3		(153,609.7		)	—
Property, plant and equipment, net	0.1		—		—		0.2		238.7		1,379.6		—			1,618.6
Intangible assets, net	—		—		—		—		83.8		10,259.6		—			10,343.4
Other noncurrent assets	1.2		—		0.5		11.0		952.9		503.1		—			1,468.7
Total assets	$	9,091.3	$	9,985.0	$	20,939.3	$	20,496.1	$	17,561.0	$	130,764.5	$	(190,176.9	)	$	18,660.3
Current liabilities:
Accounts payable and accruals	$	7.9	$	—	$	5.6	$	40.4	$	463.5	$	2,784.1	$	—		$	3,301.5
Short-term borrowings and current maturities of long-term debt	—		—		—		664.0		351.1		9.5		—			1,024.6
Accounts and note payable affiliates	1,553.4		41.8		4,857.7		7,458.0		12,363.6		9,929.2		(36,203.7		)	—
Total current liabilities	1,561.3		41.8		4,863.3		8,162.4		13,178.2		12,722.8		(36,203.7		)	4,326.1
Long-term debt	—		—		299.7		1,404.3		364.7		202.9		—			2,271.6
Note payable affiliate	—		—		10,789.4		—		—		—		(10,789.4		)	—
Other noncurrent liabilities	—		—		3.8		—		1,739.6		2,789.2		—			4,532.6
Total liabilities	1,561.3		41.8		15,956.2		9,566.7		15,282.5		15,714.9		(46,993.1		)	11,130.3
Temporary equity	—		—		—		—		—		—		—			—
Equity:
Total equity	7,530.0		9,943.2		4,983.1		10,929.4		2,278.5		115,049.6		(143,183.8		)	7,530.0
Total liabilities and equity	$	9,091.3	$	9,985.0	$	20,939.3	$	20,496.1	$	17,561.0	$	130,764.5	$	(190,176.9	)	$	18,660.3

Condensed Consolidating Balance Sheet

December 31, 2011

In millions	IR Ireland		IR Limited		IR International		IR Global		IR New Jersey		Other Subsidiaries		Consolidating Adjustments			IR Ireland Consolidated
Current assets:
Cash and cash equivalents	$	—	$	—	$	—	$	241.8	$	77.8	$	841.1	$	—		$	1,160.7
Accounts and notes receivable, net	—		—		—		—		166.7		1,968.9		—			2,135.6
Inventories	—		—		—		—		73.3		1,205.0		—			1,278.3
Other current assets	0.1		—		0.1		0.5		176.0		437.2		—			613.9
Accounts and notes receivable affiliates	137.5		3,013.3		17.0		2,465.4		4,829.9		19,993.4		(30,456.5		)	—
Total current assets	137.6		3,013.3		17.1		2,707.7		5,323.7		24,445.6		(30,456.5		)	5,188.5
Investment in affiliates	8,179.9		6,254.6		20,206.3		17,362.2		7,921.1		89,195.5		(149,119.6		)	—
Property, plant and equipment, net	0.1		—		—		0.2		217.0		1,422.1		—			1,639.4
Intangible assets, net	—		—		—		—		83.9		10,353.7		—			10,437.6
Other noncurrent assets	—		—		0.7		12.7		906.4		568.9		—			1,488.7
Total assets	$	8,317.6	$	9,267.9	$	20,224.1	$	20,082.8	$	14,452.1	$	125,985.8	$	(179,576.1	)	$	18,754.2
Current liabilities:
Accounts payable and accruals	$	51.7	$	—	$	3.9	$	50.8	$	433.1	$	2,821.7	$	—		$	3,361.2
Short-term borrowings and current maturities of long-term debt	—		—		—		581.0		351.9		70.2		(239.8		)	763.3
Accounts and note payable affiliates	1,250.2		40.3		4,812.5		7,352.8		9,455.3		7,131.9		(30,043.0		)	—
Total current liabilities	1,301.9		40.3		4,816.4		7,984.6		10,240.3		10,023.8		(30,282.8		)	4,124.5
Long-term debt	—		—		299.6		2,004.2		372.6		202.9		—			2,879.3
Note payable affiliate	—		—		10,789.4		—		—		—		(10,789.4		)	—
Other noncurrent liabilities	—		—		3.8		—		1,894.4		2,836.5		—			4,734.7
Total liabilities	1,301.9		40.3		15,909.2		9,988.8		12,507.3		13,063.2		(41,072.2		)	11,738.5
Temporary equity	3.3		—		—		—		—		—		—			3.3
Equity:
Total equity	7,012.4		9,227.6		4,314.9		10,094.0		1,944.8		112,922.6		(138,503.9		)	7,012.4
Total liabilities and equity	$	8,317.6	$	9,267.9	$	20,224.1	$	20,082.8	$	14,452.1	$	125,985.8	$	(179,576.1	)	$	18,754.2

Condensed Consolidating Statement of Cash Flows

For the nine months ended September 30, 2012

In millions	IR Ireland			IR Limited			IR International			IR Global			IR New Jersey			Other Subsidiaries			Consolidating Adjustments			IR Ireland Consolidated
Net cash provided by (used in) continuing operating activities	$	(12.2	)	$	(0.4	)	$	(11.3	)	$	(216.8	)	$	(108.8	)	$	1,488.9		$	(316.5	)	$	822.9
Net cash provided by (used in) discontinued operating activities	—			—			—			—			(0.6		)	(86.8		)	—			(87.4		)
Net cash provided by (used in) operating activities	(12.2		)	(0.4		)	(11.3		)	(216.8		)	(109.4		)	1,402.1			(316.5		)	735.5
Cash flows from investing activities:
Capital expenditures	—			—			—			—			(49.3		)	(121.6		)	—			(170.9		)
Acquisition of businesses, net of cash acquired	—			—			—			—			—			—			—			—
Proceeds from sale of property, plant and equipment	—			—			—			—			—			12.8			—			12.8
Net cash provided by (used in) continuing investing activities	—			—			—			—			(49.3		)	(108.8		)	—			(158.1		)
Net cash provided by (used in) discontinued investing activities	—			—			—			—			—			36.0			—			36.0
Net cash provided by (used in) investing activities	—			—			—			—			(49.3		)	(72.8		)	—			(122.1		)
Cash flows from financing activities:
Net proceeds (repayments) in debt	—			—			—			(280.5		)	(8.6		)	(62.4		)	—			(351.5		)
Debt issuance costs	—			—			—			(2.5		)	—			—			—			(2.5		)
Net inter-company proceeds (payments)	479.4			0.4			11.3			258.0			108.9			(858.0		)	—			—
Dividends paid to ordinary shareholders	(145.1		)	—			—			—			—			(316.5		)	316.5			(145.1		)
Dividends paid to noncontrolling interests	—			—			—			—			—			(16.2		)	—			(16.2		)
Acquisition/divestiture of noncontrolling interests	(0.4		)	—			—			—			—			—			—			(0.4		)
Proceeds from shares issued under incentive plans	57.7			—			—			—			—			—			—			57.7
Repurchase of ordinary shares	(374.9		)	—			—			—			—			—			—			(374.9		)
Other, net	(4.5		)	—			—			—			—			—			—			(4.5		)
Net cash provided by (used in) continuing financing activities	12.2			0.4			11.3			(25.0		)	100.3			(1,253.1		)	316.5			(837.4		)
Effect of exchange rate changes on cash and cash equivalents	—			—			—			—			—			(7.1		)	—			(7.1		)
Net increase (decrease) in cash and cash equivalents	—			—			—			(241.8		)	(58.4		)	69.1			—			(231.1		)
Cash and cash equivalents - beginning of period	—			—			—			241.8			77.8			841.1			—			1,160.7
Cash and cash equivalents - end of period	$	—		$	—		$	—		$	—		$	19.4		$	910.2		$	—		$	929.6

Condensed Consolidating Statement of Cash Flows

For the nine months ended September 30, 2011

In millions	IR Ireland			IR Limited			IR International			IR Global			IR New Jersey			Other Subsidiaries			Consolidating Adjustments			IR Ireland Consolidated
Net cash provided by (used in) continuing operating activities	$	(6.2	)	$	(0.1	)	$	(10.4	)	$	(140.8	)	$	(88.8	)	$	1,030.8		$	(15.7	)	$	768.8
Net cash provided by (used in) discontinued operating activities	—			—			—			—			(16.6		)	(11.4		)	—			(28.0		)
Net cash provided by (used in) operating activities	(6.2		)	(0.1		)	(10.4		)	(140.8		)	(105.4		)	1,019.4			(15.7		)	740.8
Cash flows from investing activities:
Capital expenditures	—			—			—			—			(26.2		)	(102.9		)	—			(129.1		)
Acquisition of businesses, net of cash acquired	—			—			—			—			—			(1.8		)	—			(1.8		)
Proceeds from sale of property, plant and equipment	—			—			—			—			1.6			47.7			—			49.3
Proceeds from business disposition, net of cash sold	—			—			—			—			—			336.7			—			336.7
Net cash provided by (used in) continuing investing activities	—			—			—			—			(24.6		)	279.7			—			255.1
Net cash provided by (used in) discontinued investing activities	—			—			—			—			—			44.4			—			44.4
Net cash provided by (used in) investing activities	—			—			—			—			(24.6		)	324.1			—			299.5
Cash flows from financing activities:
Net proceeds (repayments) in debt	—			—			—			(0.2		)	(7.6		)	(44.7		)	—			(52.5		)
Debt issuance costs	—			—			—			(2.4		)	—			—			—			(2.4		)
Net inter-company proceeds (payments)	576.0			0.1			(1.6		)	217.5			372.9			(1,164.9		)	—			—
Dividends paid to ordinary shareholders	(101.5		)	—			—			—			—			(15.7		)	15.7			(101.5		)
Dividends paid to noncontrolling interests	—			—			—			—			—			(22.9		)	—			(22.9		)
Acquisition/divestiture of noncontrolling interests	—			—			—			—			—			(1.3		)	—			(1.3		)
Proceeds from shares issued under incentive plans	107.4			—			—			—			—			—			—			107.4
Repurchase of ordinary shares	(575.6		)	—			—			—			—			—			—			(575.6		)
Other, net	(0.5		)	—			—			—			—			(1.0		)	—			(1.5		)
Net cash provided by (used in) continuing financing activities	5.8			0.1			(1.6		)	214.9			365.3			(1,250.5		)	15.7			(650.3		)
Effect of exchange rate changes on cash and cash equivalents	—			—			—			—			—			(0.5		)	—			(0.5		)
Net increase (decrease) in cash and cash equivalents	(0.4		)	—			(12.0		)	74.1			235.3			92.5			—			389.5
Cash and cash equivalents - beginning of period	0.4			—			12.0			99.9			135.5			766.5			—			1,014.3
Cash and cash equivalents - end of period	$	—		$	—		$	—		$	174.0		$	370.8		$	859.0		$	—		$	1,403.8