XML 105 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash flows from operating activities:      
Net earnings $ 369.3 $ 665.1 $ 476.2
(Income) loss from discontinued operations, net of tax 56.8 117.5 36.6
Adjustments to arrive at net cash provided by (used in) operating activities:      
Loss on sale/asset impairment 646.9 0 0
Depreciation and amortization 402.7 436.8 421.5
Stock settled share-based compensation 42.6 73.5 68.3
(Gain)/loss on sale of property, plant and equipment (22.6) 4.6 2.4
Equity earnings, net of dividends 5.4 0.8 3.2
Deferred income taxes (74.6) 82.6 (36.9)
Other items 15.6 101.2 161.5
Changes in other assets and liabilities      
Accounts and notes receivable 8.1 (238.9) 319.7
Inventories (14.3) (213.0) 392.2
Other current and noncurrent assets (55.0) 159.8 362.1
Accounts payable (29.0) 246.9 52.9
Other current and noncurrent liabilities (121.7) (680.5) (502.8)
Net cash (used in) provided by continuing operating activities 1,230.2 756.4 1,756.9
Net cash (used in) provided by discontinued operating activities (43.4) (61.0) (22.3)
Cash flows from investing activities:      
Capital expenditures (242.9) (179.5) (204.1)
Acquisition of businesses, net of cash acquired (1.9) (14.0) 0
Proceeds from sale of property, plant and equipment 52.0 14.5 21.6
Proceeds from business dispositions, net of cash sold 355.9 0 0
Other 0 0 (0.6)
Net cash (used in) provided by continuing investing activities 163.1 (179.0) (183.1)
Net cash (used in) provided by discontinued investing activities 44.4 0.4 0.4
Cash flows from financing activities:      
Proceeds from bridge loan 0 0 196.0
Payments of bridge loan 0 0 (950.0)
Commercial paper program (net) 0 0 (998.7)
Other short-term borrowings (net) 35.5 33.1 (57.6)
Proceeds from long-term debt 3.6 62.9 1,010.3
Payments of long-term debt (93.1) (524.8) (210.5)
Net proceeds (repayments) in debt (54.0) (428.8) (1,010.5)
Settlement of cross currency swap 0 0 (26.9)
Debt issuance costs (2.3) (5.5) (16.1)
Excess tax benefit from share based compensation 24.6 4.2 0.7
Dividends paid to ordinary shareholders (137.3) (90.7) (160.8)
Dividends paid to noncontrolling interests (26.2) (20.2) (20.2)
Acquisition/divestiture of noncontrolling Interest (1.3) (8.0) (1.5)
Proceeds shares issued under incentive plans 109.0 145.3 27.2
Repurchase of ordinary shares (1,157.5) 0 0
Other, net (1.4) 0 0
Net cash (used in) provided by continuing financing activities (1,246.4) (403.7) (1,208.1)
Effect of exchange rate changes on cash and cash equivalents (1.5) 24.5 (17.3)
Net increase (decrease) in cash and cash equivalents 146.4 137.6 326.5
Cash and cash equivalents - beginning of period 1,014.3 876.7 550.2
Cash and cash equivalents - end of period 1,160.7 1,014.3 876.7
Cash paid during the year for:      
Interest, net of amounts capitalized 232.5 225.7 209.8
Income taxes, net of refunds $ 189.7 $ 117.4 $ 71.5