XML 69 R128.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Financial Information (Condensed Consolidating Income Statement) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Net revenues $ 14,782.0 $ 14,001.1 $ 13,009.1
Cost of goods sold (10,493.6) (10,059.9) (9,437.1)
Selling and administrative expenses (2,781.2) (2,679.8) (2,686.8)
Loss on sale/asset impairment (646.9) 0 0
Operating income (loss) 860.3 1,261.4 885.2
Equity earnings in affiliates (net of tax) 0 0 0
Interest expense (280.0) (283.2) (301.6)
Intercompany interest and fees 0 0 0
Other, net 33.0 32.5 10.7
Earnings (loss) before income taxes 613.3 1,010.7 594.3
Benefit (provision) for income taxes (187.2) (228.1) (81.5)
Earnings (loss) from continuing operations 426.1 782.6 512.8
Discontinued operations, net of tax (56.8) (117.5) (36.6)
Net earnings (loss) 369.3 665.1 476.2
Less: Net earnings attributable to noncontrolling interests (26.1) (22.9) (24.9)
Net earnings (loss) attributable to Ingersoll-Rand plc 343.2 642.2 451.3
IR Ireland [Member]
     
Net revenues 0 0 0
Cost of goods sold 0 0 0
Selling and administrative expenses (9.2) (8.4) (6.3)
Loss on sale/asset impairment 0    
Operating income (loss) (9.2) (8.4) (6.3)
Equity earnings in affiliates (net of tax) 358.8 659.8 361.8
Interest expense 0 0 0
Intercompany interest and fees (2.5) 0 0
Other, net (3.9) (8.6) 0
Earnings (loss) before income taxes 343.2 642.8 355.5
Benefit (provision) for income taxes 0 (0.6) 0.6
Earnings (loss) from continuing operations 343.2 642.2 356.1
Discontinued operations, net of tax 0 0 0
Net earnings (loss) 343.2 642.2 356.1
Less: Net earnings attributable to noncontrolling interests 0 0 0
Net earnings (loss) attributable to Ingersoll-Rand plc 343.2 642.2 356.1
IR Limited [Member]
     
Net revenues 0 0 0
Cost of goods sold 0 0 (0.7)
Selling and administrative expenses (0.1) (0.1) (35.5)
Loss on sale/asset impairment 0    
Operating income (loss) (0.1) (0.1) (36.2)
Equity earnings in affiliates (net of tax) 614.8 470.4 223.4
Interest expense 0 0 (7.8)
Intercompany interest and fees 0 (0.1) (18.7)
Other, net (5.2) (0.3) (4.3)
Earnings (loss) before income taxes 609.5 469.9 156.4
Benefit (provision) for income taxes 0 0 0
Earnings (loss) from continuing operations 609.5 469.9 156.4
Discontinued operations, net of tax 0 0 0
Net earnings (loss) 609.5 469.9 156.4
Less: Net earnings attributable to noncontrolling interests 0 0 0
Net earnings (loss) attributable to Ingersoll-Rand plc 609.5 469.9 156.4
IR International [Member]
     
Net revenues 0 0 0
Cost of goods sold 0 0 0
Selling and administrative expenses 0 0 0
Loss on sale/asset impairment 0    
Operating income (loss) 0 0 0
Equity earnings in affiliates (net of tax) 816.5 615.2 203.7
Interest expense (15.7) (15.6) (7.8)
Intercompany interest and fees (129.4) (135.0) (126.5)
Other, net 1.7 0.6 1.0
Earnings (loss) before income taxes 673.1 465.2 70.4
Benefit (provision) for income taxes 0 0 0
Earnings (loss) from continuing operations 673.1 465.2 70.4
Discontinued operations, net of tax 0 0 0
Net earnings (loss) 673.1 465.2 70.4
Less: Net earnings attributable to noncontrolling interests 0 0 0
Net earnings (loss) attributable to Ingersoll-Rand plc 673.1 465.2 70.4
IR Global Holding [Member]
     
Net revenues 0 0 0
Cost of goods sold 0 0 0
Selling and administrative expenses (0.4) (0.6) (1.3)
Loss on sale/asset impairment 0    
Operating income (loss) (0.4) (0.6) (1.3)
Equity earnings in affiliates (net of tax) 711.1 1,050.5 903.2
Interest expense (193.2) (194.2) (186.7)
Intercompany interest and fees 52.5 (33.3) (69.8)
Other, net 251.5 (189.7) (299.5)
Earnings (loss) before income taxes 821.5 632.7 345.9
Benefit (provision) for income taxes 0 0 0
Earnings (loss) from continuing operations 821.5 632.7 345.9
Discontinued operations, net of tax 0 0 0
Net earnings (loss) 821.5 632.7 345.9
Less: Net earnings attributable to noncontrolling interests 0 0 0
Net earnings (loss) attributable to Ingersoll-Rand plc 821.5 632.7 345.9
IR New Jersey [Member]
     
Net revenues 867.8 741.3 643.7
Cost of goods sold (584.8) (578.1) (534.0)
Selling and administrative expenses (277.0) (223.8) (288.3)
Loss on sale/asset impairment 0    
Operating income (loss) 6.0 (60.6) (178.6)
Equity earnings in affiliates (net of tax) 117.4 168.3 107.2
Interest expense (50.7) (51.9) (53.4)
Intercompany interest and fees (117.9) (122.2) (126.8)
Other, net 77.9 51.4 152.1
Earnings (loss) before income taxes 32.7 (15.0) (99.5)
Benefit (provision) for income taxes 29.0 93.1 68.0
Earnings (loss) from continuing operations 61.7 78.1 (31.5)
Discontinued operations, net of tax (79.1) (16.8) (50.5)
Net earnings (loss) (17.4) 61.3 (82.0)
Less: Net earnings attributable to noncontrolling interests 0 0 0
Net earnings (loss) attributable to Ingersoll-Rand plc (17.4) 61.3 (82.0)
Other Subsidiaries [Member]
     
Net revenues 13,914.2 13,259.8 12,365.4
Cost of goods sold (9,908.8) (9,481.8) (8,902.4)
Selling and administrative expenses (2,494.5) (2,446.9) (2,355.4)
Loss on sale/asset impairment (646.9)    
Operating income (loss) 864.0 1,331.1 1,107.6
Equity earnings in affiliates (net of tax) 655.6 526.6 (11.4)
Interest expense (20.4) (21.5) (45.9)
Intercompany interest and fees 197.3 290.6 341.8
Other, net (28.9) 6.0 (101.0)
Earnings (loss) before income taxes 1,667.6 2,132.8 1,291.1
Benefit (provision) for income taxes (216.2) (320.6) (150.1)
Earnings (loss) from continuing operations 1,451.4 1,812.2 1,141.0
Discontinued operations, net of tax 22.3 (100.7) 13.9
Net earnings (loss) 1,473.7 1,711.5 1,154.9
Less: Net earnings attributable to noncontrolling interests (35.5) (39.6) (63.4)
Net earnings (loss) attributable to Ingersoll-Rand plc 1,438.2 1,671.9 1,091.5
Consolidating Adjustments [Member]
     
Net revenues 0 0 0
Cost of goods sold 0 0 0
Selling and administrative expenses 0 0 0
Loss on sale/asset impairment 0    
Operating income (loss) 0 0 0
Equity earnings in affiliates (net of tax) (3,274.2) (3,490.8) (1,787.9)
Interest expense 0 0 0
Intercompany interest and fees 0 0 0
Other, net (260.1) 173.1 262.4
Earnings (loss) before income taxes (3,534.3) (3,317.7) (1,525.5)
Benefit (provision) for income taxes 0 0 0
Earnings (loss) from continuing operations (3,534.3) (3,317.7) (1,525.5)
Discontinued operations, net of tax 0 0 0
Net earnings (loss) (3,534.3) (3,317.7) (1,525.5)
Less: Net earnings attributable to noncontrolling interests 9.4 16.7 38.5
Net earnings (loss) attributable to Ingersoll-Rand plc $ (3,524.9) $ (3,301.0) $ (1,487.0)