XML 21 R80.htm IDEA: XBRL DOCUMENT v2.3.0.15
Guarantor Financial Information (Condensed Consolidating Income Statement) (Details) (USD $)
In Millions
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Net revenues$ 3,928.5$ 3,730.3$ 11,328.2$ 10,367.4
Cost of goods sold(2,771.8)(2,643.8)(8,032.6)(7,436.1)
Selling and administrative expenses(712.2)(675.8)(2,125.2)(1,988.6)
Loss on sale/asset impairment(264.8)0(651.6)0
Operating income (loss)179.7410.7518.8942.7
Equity earnings in affiliates, net of tax0000
Interest expense(69.7)(70.2)(209.7)(212.3)
Intercompany interest and fees0000
Other, net21.38.728.622.3
Earnings (loss) before income taxes131.3349.2337.7752.7
Benefit (provision) for income taxes(29.2)(72.1)(168.4)(189.4)
Earnings from continuing operations102.1277.1169.3563.3
Discontinued operations, net of tax(8.6)(39.5)(48.1)(117.7)
Net earnings (loss)93.5237.6121.2445.6
Less: Net earnings attributable to noncontrolling interests(7.3)(5.4)(20.3)(15.5)
Net earnings (loss) attributable to Ingersoll-Rand plc86.2232.2100.9430.1
IR Ireland [Member]
    
Net revenues0000
Cost of goods sold0000
Selling and administrative expenses(2.0)(1.9)(6.6)(6.6)
Loss on sale/asset impairment0 0 
Operating income (loss)(2.0)(1.9)(6.6)(6.6)
Equity earnings in affiliates, net of tax88.4233.6106.9436.3
Interest expense0000
Intercompany interest and fees(0.6)0(0.7)0
Other, net00.20.4(0.6)
Earnings (loss) before income taxes85.8231.9100.0429.1
Benefit (provision) for income taxes0.40.20.90.9
Earnings from continuing operations86.2232.1100.9430.0
Discontinued operations, net of tax0000
Net earnings (loss)86.2232.1100.9430.0
Less: Net earnings attributable to noncontrolling interests0000
Net earnings (loss) attributable to Ingersoll-Rand plc86.2232.1100.9430.0
IR Limited [Member]
    
Net revenues0000
Cost of goods sold0000
Selling and administrative expenses0000
Loss on sale/asset impairment0 0 
Operating income (loss)0000
Equity earnings in affiliates, net of tax427.7240.3416.6462.7
Interest expense0000
Intercompany interest and fees0000
Other, net0(0.2)(0.1)0.1
Earnings (loss) before income taxes427.7240.1416.5462.8
Benefit (provision) for income taxes0000
Earnings from continuing operations427.7240.1416.5462.8
Discontinued operations, net of tax0000
Net earnings (loss)427.7240.1416.5462.8
Less: Net earnings attributable to noncontrolling interests0000
Net earnings (loss) attributable to Ingersoll-Rand plc427.7240.1416.5462.8
IR International [Member]
    
Net revenues0000
Cost of goods sold0000
Selling and administrative expenses0000
Loss on sale/asset impairment0 0 
Operating income (loss)0000
Equity earnings in affiliates, net of tax373.7267.2532.3575.7
Interest expense(4.0)(3.9)(11.8)(11.7)
Intercompany interest and fees(32.4)(35.3)(95.7)(101.9)
Other, net0.401.40.6
Earnings (loss) before income taxes337.7228.0426.2462.7
Benefit (provision) for income taxes0000
Earnings from continuing operations337.7228.0426.2462.7
Discontinued operations, net of tax0000
Net earnings (loss)337.7228.0426.2462.7
Less: Net earnings attributable to noncontrolling interests0000
Net earnings (loss) attributable to Ingersoll-Rand plc337.7228.0426.2462.7
IR Global Holding [Member]
    
Net revenues0000
Cost of goods sold0000
Selling and administrative expenses(0.1)(0.1)(0.4)(0.5)
Loss on sale/asset impairment0 0 
Operating income (loss)(0.1)(0.1)(0.4)(0.5)
Equity earnings in affiliates, net of tax69.3321.7329.4725.7
Interest expense(48.3)(48.9)(144.8)(146.0)
Intercompany interest and fees13.8(10.4)39.6(25.4)
Other, net339.86.3310.326.4
Earnings (loss) before income taxes374.5268.6534.1580.2
Benefit (provision) for income taxes0000
Earnings from continuing operations374.5268.6534.1580.2
Discontinued operations, net of tax0000
Net earnings (loss)374.5268.6534.1580.2
Less: Net earnings attributable to noncontrolling interests0000
Net earnings (loss) attributable to Ingersoll-Rand plc374.5268.6534.1580.2
IR New Jersey [Member]
    
Net revenues221.5200.1633.3539.7
Cost of goods sold(151.6)(151.5)(421.9)(413.2)
Selling and administrative expenses(72.2)(46.3)(201.8)(146.6)
Loss on sale/asset impairment3.1 0 
Operating income (loss)0.82.39.6(20.1)
Equity earnings in affiliates, net of tax28.320.9125.298.8
Interest expense(12.8)(12.7)(38.2)(39.1)
Intercompany interest and fees(29.5)(31.3)(91.0)(97.9)
Other, net2.73.733.713.5
Earnings (loss) before income taxes(10.5)(17.1)39.3(44.8)
Benefit (provision) for income taxes(8.0)0.93.3(5.2)
Earnings from continuing operations(18.5)(16.2)42.6(50.0)
Discontinued operations, net of tax(0.7)23.0(16.6)18.1
Net earnings (loss)(19.2)6.826.0(31.9)
Less: Net earnings attributable to noncontrolling interests0000
Net earnings (loss) attributable to Ingersoll-Rand plc(19.2)6.826.0(31.9)
Other Subsidiaries [Member]
    
Net revenues3,707.03,530.210,694.99,827.7
Cost of goods sold(2,620.2)(2,492.3)(7,610.7)(7,022.9)
Selling and administrative expenses(637.9)(627.5)(1,916.4)(1,834.9)
Loss on sale/asset impairment(267.9) (651.6) 
Operating income (loss)181.0410.4516.2969.9
Equity earnings in affiliates, net of tax318.7234.9452.3430.7
Interest expense(4.6)(4.7)(14.9)(15.5)
Intercompany interest and fees48.777.0147.8225.2
Other, net25.432.814.449.0
Earnings (loss) before income taxes569.2750.41,115.81,659.3
Benefit (provision) for income taxes(21.6)(73.2)(172.6)(185.1)
Earnings from continuing operations547.6677.2943.21,474.2
Discontinued operations, net of tax(7.9)(62.5)(31.5)(135.8)
Net earnings (loss)539.7614.7911.71,338.4
Less: Net earnings attributable to noncontrolling interests(15.1)(33.0)(42.5)(55.8)
Net earnings (loss) attributable to Ingersoll-Rand plc524.6581.7869.21,282.6
Consolidating Adjustments [Member]
    
Net revenues0000
Cost of goods sold0000
Selling and administrative expenses0000
Loss on sale/asset impairment0 0 
Operating income (loss)0000
Equity earnings in affiliates, net of tax(1,306.1)(1,318.6)(1,962.7)(2,729.9)
Interest expense0000
Intercompany interest and fees0000
Other, net(347.0)(34.1)(331.5)(66.7)
Earnings (loss) before income taxes(1,653.1)(1,352.7)(2,294.2)(2,796.6)
Benefit (provision) for income taxes0000
Earnings from continuing operations(1,653.1)(1,352.7)(2,294.2)(2,796.6)
Discontinued operations, net of tax0000
Net earnings (loss)(1,653.1)(1,352.7)(2,294.2)(2,796.6)
Less: Net earnings attributable to noncontrolling interests7.827.622.240.3
Net earnings (loss) attributable to Ingersoll-Rand plc$ (1,645.3)$ (1,325.1)$ (2,272.0)$ (2,756.3)