XML 34 R76.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LOANS - Allowance for loan losses by loan portfolio and recorded investment (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2019
Dec. 31, 2018
Changes in allowance for loan losses :                          
Beginning balance       $ 20,903       $ 16,431 $ 20,903 $ 16,431 $ 14,862    
Provision for loan losses $ 5,305 $ 4,361 $ 4,076 3,243 $ 3,467 $ 2,103 $ 1,854 2,006 16,985 9,430 9,556    
Charge-offs                 (12,068) (6,989) (9,822)    
Recoveries                 2,208 2,031 1,835    
Ending balance 28,028       20,903       28,028 20,903 16,431    
Allowance for loan losses:                          
Loans individually evaluated for impairment                       $ 9,977 $ 5,492
Loans collectively evaluated for impairment                       788 493
Non-impaired loans collectively evaluated for impairment                       16,080 13,350
Loans acquired with deteriorated credit quality (1)                       1,183 1,568
Total 28,028     20,903 20,903     16,431 20,903 16,431 16,431 28,028 20,903
Recorded investment (loan balance):                          
Impaired loans individually evaluated for impairment                       35,736 37,802
Impaired loans collectively evaluated for impairment                       6,346 5,097
Non-impaired loans collectively evaluated for impairment                       4,316,617 4,051,677
Loans acquired with deteriorated credit quality (1)                       42,711 42,975
Loans and Leases Receivable, Gross, Total                       4,401,410 4,137,551
PCI loans                          
Recorded investment (loan balance):                          
Loans and Leases Receivable, Gross, Total                       42,711 42,975
Non-PCI loans                          
Recorded investment (loan balance):                          
Loans and Leases Receivable, Gross, Total                       4,358,699 4,094,576
Commercial Portfolio                          
Recorded investment (loan balance):                          
Loans and Leases Receivable, Gross, Total                       2,790,422 2,682,268
Commercial Portfolio | PCI loans                          
Recorded investment (loan balance):                          
Loans and Leases Receivable, Gross, Total                       28,862 32,440
Commercial Portfolio | Non-PCI loans                          
Recorded investment (loan balance):                          
Loans and Leases Receivable, Gross, Total                       2,761,560 2,649,828
Other loan portfolio | Non-PCI loans                          
Recorded investment (loan balance):                          
Loans and Leases Receivable, Gross, Total                       1,597,139 1,444,748
Commercial | Commercial Portfolio                          
Changes in allowance for loan losses :                          
Beginning balance       9,524         9,524        
Ending balance 10,031       9,524       10,031 9,524      
Allowance for loan losses:                          
Loans individually evaluated for impairment                       3,563 4,405
Loans collectively evaluated for impairment                       69 43
Non-impaired loans collectively evaluated for impairment                       6,380 4,971
Loans acquired with deteriorated credit quality (1)                       19 105
Total 10,031     9,524 9,524       9,524 9,524   10,031 9,524
Recorded investment (loan balance):                          
Impaired loans individually evaluated for impairment                       5,767 8,520
Impaired loans collectively evaluated for impairment                       511 408
Non-impaired loans collectively evaluated for impairment                       1,045,829 797,099
Loans acquired with deteriorated credit quality (1)                       3,078 4,857
Loans and Leases Receivable, Gross, Total                       1,055,185 810,884
Commercial | Commercial Portfolio | PCI loans                          
Recorded investment (loan balance):                          
Loans and Leases Receivable, Gross, Total                       3,078 4,857
Commercial | Commercial Portfolio | Non-PCI loans                          
Changes in allowance for loan losses :                          
Beginning balance       9,524       5,256 9,524 5,256 5,920    
Provision for loan losses                 3,852 4,941 (118)    
Charge-offs                 (3,412) (1,236) (737)    
Recoveries                 67 563 191    
Ending balance 10,031       9,524       10,031 9,524 5,256    
Allowance for loan losses:                          
Total 10,031     9,524 9,524     5,256 9,524 5,256 5,256 10,031 9,524
Recorded investment (loan balance):                          
Loans and Leases Receivable, Gross, Total                       1,052,107 806,027
Commercial real estate | Commercial Portfolio                          
Changes in allowance for loan losses :                          
Beginning balance       4,723         4,723        
Ending balance 10,272       4,723       10,272 4,723      
Allowance for loan losses:                          
Loans individually evaluated for impairment                       5,968 476
Loans collectively evaluated for impairment                       100 47
Non-impaired loans collectively evaluated for impairment                       3,643 3,356
Loans acquired with deteriorated credit quality (1)                       561 844
Total 10,272     4,723 4,723       4,723 4,723   10,272 4,723
Recorded investment (loan balance):                          
Impaired loans individually evaluated for impairment                       22,698 23,431
Impaired loans collectively evaluated for impairment                       764 437
Non-impaired loans collectively evaluated for impairment                       1,482,935 1,596,035
Loans acquired with deteriorated credit quality (1)                       20,107 19,252
Loans and Leases Receivable, Gross, Total                       1,526,504 1,639,155
Commercial real estate | Commercial Portfolio | PCI loans                          
Changes in allowance for loan losses :                          
Beginning balance       4,723       5,044 4,723 5,044 3,225    
Provision for loan losses                 7,939 (207) 7,879    
Charge-offs                 (3,339) (492) (6,552)    
Recoveries                 949 378 492    
Ending balance 10,272       4,723       10,272 4,723 5,044    
Allowance for loan losses:                          
Total 10,272     4,723 4,723     5,044 4,723 5,044 5,044 10,272 4,723
Recorded investment (loan balance):                          
Loans and Leases Receivable, Gross, Total                       20,107 19,252
Commercial real estate | Commercial Portfolio | Non-PCI loans                          
Recorded investment (loan balance):                          
Loans and Leases Receivable, Gross, Total                       1,506,397 1,619,903
Construction and land development | Commercial Portfolio                          
Changes in allowance for loan losses :                          
Beginning balance       372       518 372 518 345    
Provision for loan losses                 (53) (227) 110    
Charge-offs                 (44)        
Recoveries                 15 81 63    
Ending balance 290       372       290 372 518    
Allowance for loan losses:                          
Loans individually evaluated for impairment                         48
Loans collectively evaluated for impairment                       14 6
Non-impaired loans collectively evaluated for impairment                       272 318
Loans acquired with deteriorated credit quality (1)                       4  
Total 290     372 372     518 290 518 518 290 372
Recorded investment (loan balance):                          
Impaired loans individually evaluated for impairment                       1,245 1,249
Impaired loans collectively evaluated for impairment                       104 58
Non-impaired loans collectively evaluated for impairment                       201,707 222,591
Loans acquired with deteriorated credit quality (1)                       5,677 8,331
Loans and Leases Receivable, Gross, Total                       208,733 232,229
Construction and land development | Commercial Portfolio | PCI loans                          
Recorded investment (loan balance):                          
Loans and Leases Receivable, Gross, Total                       5,677 8,331
Construction and land development | Commercial Portfolio | Non-PCI loans                          
Recorded investment (loan balance):                          
Loans and Leases Receivable, Gross, Total                       203,056 223,898
Residential real estate | Other loan portfolio                          
Changes in allowance for loan losses :                          
Beginning balance       2,041         2,041        
Ending balance 2,499       2,041       2,499 2,041      
Allowance for loan losses:                          
Loans individually evaluated for impairment                       290 233
Loans collectively evaluated for impairment                       444 321
Non-impaired loans collectively evaluated for impairment                       1,269 1,051
Loans acquired with deteriorated credit quality (1)                       496 436
Total 2,499     2,041 2,041       2,041 2,041   2,499 2,041
Recorded investment (loan balance):                          
Impaired loans individually evaluated for impairment                       5,329 3,929
Impaired loans collectively evaluated for impairment                       3,695 3,341
Non-impaired loans collectively evaluated for impairment                       546,630 562,019
Loans acquired with deteriorated credit quality (1)                       12,637 8,759
Loans and Leases Receivable, Gross, Total                       568,291 578,048
Residential real estate | Other loan portfolio | PCI loans                          
Recorded investment (loan balance):                          
Loans and Leases Receivable, Gross, Total                       12,637 8,759
Residential real estate | Other loan portfolio | Non-PCI loans                          
Changes in allowance for loan losses :                          
Beginning balance       2,041       2,750 2,041 2,750 2,929    
Provision for loan losses                 1,392 (517) 1    
Charge-offs                 (1,076) (361) (698)    
Recoveries                 142 169 518    
Ending balance 2,499       2,041       2,499 2,041 2,750    
Allowance for loan losses:                          
Total 2,499     2,041 2,041     2,750 2,499 2,750 2,750 2,499 2,041
Recorded investment (loan balance):                          
Loans and Leases Receivable, Gross, Total                       555,654 569,289
Consumer loans held for sale | Other loan portfolio                          
Changes in allowance for loan losses :                          
Beginning balance       2,154         2,154        
Ending balance 2,642       2,154       2,642 2,154      
Allowance for loan losses:                          
Loans collectively evaluated for impairment                       39 45
Non-impaired loans collectively evaluated for impairment                       2,500 1,926
Loans acquired with deteriorated credit quality (1)                       103 183
Total 2,642     2,154 2,154       2,154 2,154   2,642 2,154
Recorded investment (loan balance):                          
Impaired loans individually evaluated for impairment                         5
Impaired loans collectively evaluated for impairment                       376 564
Non-impaired loans collectively evaluated for impairment                       708,528 610,839
Loans acquired with deteriorated credit quality (1)                       1,212 1,776
Loans and Leases Receivable, Gross, Total                       710,116 613,184
Consumer loans held for sale | Other loan portfolio | PCI loans                          
Changes in allowance for loan losses :                          
Beginning balance       2,154       1,344 2,154 1,344 930    
Provision for loan losses                 1,767 2,156 954    
Charge-offs                 (1,946) (1,876) (794)    
Recoveries                 667 530 254    
Ending balance 2,642       2,154       2,642 2,154 1,344    
Allowance for loan losses:                          
Total 2,642     2,154 2,154     1,344 2,642 1,344 1,344 2,642 2,154
Recorded investment (loan balance):                          
Loans and Leases Receivable, Gross, Total                       1,212 1,776
Consumer loans held for sale | Other loan portfolio | Non-PCI loans                          
Recorded investment (loan balance):                          
Loans and Leases Receivable, Gross, Total                       708,904 611,408
Lease financing | Other loan portfolio                          
Changes in allowance for loan losses :                          
Beginning balance       2,089       1,519 2,089 1,519 1,513    
Provision for loan losses                 2,088 3,284 730    
Charge-offs                 (2,251) (3,024) (1,041)    
Recoveries                 368 310 317    
Ending balance 2,294       2,089       2,294 2,089 1,519    
Allowance for loan losses:                          
Loans individually evaluated for impairment                       156 330
Loans collectively evaluated for impairment                       122 31
Non-impaired loans collectively evaluated for impairment                       2,016 1,728
Total $ 2,294     $ 2,089 $ 2,089     $ 1,519 $ 2,294 $ 1,519 $ 1,519 2,294 2,089
Recorded investment (loan balance):                          
Impaired loans individually evaluated for impairment                       697 668
Impaired loans collectively evaluated for impairment                       896 289
Non-impaired loans collectively evaluated for impairment                       330,988 263,094
Loans and Leases Receivable, Gross, Total                       332,581 264,051
Lease financing | Other loan portfolio | Non-PCI loans                          
Recorded investment (loan balance):                          
Loans and Leases Receivable, Gross, Total                       332,581 264,051
Performing | Other loan portfolio | Non-PCI loans                          
Recorded investment (loan balance):                          
Loans and Leases Receivable, Gross, Total                       1,586,146 1,435,952
Performing | Residential real estate | Other loan portfolio | Non-PCI loans                          
Recorded investment (loan balance):                          
Loans and Leases Receivable, Gross, Total                       546,630 562,019
Performing | Consumer loans held for sale | Other loan portfolio | Non-PCI loans                          
Recorded investment (loan balance):                          
Loans and Leases Receivable, Gross, Total                       708,528 610,839
Performing | Lease financing | Other loan portfolio | Non-PCI loans                          
Recorded investment (loan balance):                          
Loans and Leases Receivable, Gross, Total                       330,988 263,094
Impaired | Other loan portfolio | Non-PCI loans                          
Recorded investment (loan balance):                          
Loans and Leases Receivable, Gross, Total                       10,993 8,796
Impaired | Residential real estate | Other loan portfolio | Non-PCI loans                          
Recorded investment (loan balance):                          
Loans and Leases Receivable, Gross, Total                       9,024 7,270
Impaired | Consumer loans held for sale | Other loan portfolio | Non-PCI loans                          
Recorded investment (loan balance):                          
Loans and Leases Receivable, Gross, Total                       376 569
Impaired | Lease financing | Other loan portfolio | Non-PCI loans                          
Recorded investment (loan balance):                          
Loans and Leases Receivable, Gross, Total                       $ 1,593 $ 957