10-K

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

☒	ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2022
or
☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to

Commission file number 001-34436

Starwood Property Trust, Inc.

(Exact name of registrant as specified in its charter)

Maryland (State or other jurisdiction of incorporation or organization)	27-0247747 (I.R.S. Employer Identification No.)
591 West Putnam Avenue Greenwich, Connecticut (Address of Principal Executive Offices)	06830 (Zip Code)

Registrant’s telephone number, including area code (203) 422-7700

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $0.01 par value per share	STWD	New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☒ No ☐

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☒	Accelerated filer ☐
Non-accelerated filer ☐	Smaller reporting company ☐
	Emerging growth company ☐

    If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☒

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.  ☐

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b).  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒

As of June 30, 2022, the aggregate market value of the voting stock held by non-affiliates was $6,159,104,550 based on the reported last sale price of our common stock on June 30, 2022. Shares of our common stock held by affiliates, which includes officers and directors of the registrant, have been excluded from this calculation. This calculation does not reflect a determination that persons are affiliates for any other purposes.

The number of shares of the issuer’s common stock, $0.01 par value, outstanding as of February 24, 2023 was 310,649,263.

DOCUMENTS INCORPORATED BY REFERENCE

Documents Incorporated By Reference: The information required by Part III of this Form 10-K, to the extent not set forth herein or by amendment, is incorporated by reference from the registrant’s definitive proxy statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A on or prior to May 1, 2023.

1

Table of Contents

TABLE OF CONTENTS

		Page
Part I		4
Item 1.	Business	4
Item 1A.	Risk Factors	15
Item 1B.	Unresolved Staff Comments	56
Item 2.	Properties	56
Item 3.	Legal Proceedings	56
Item 4.	Mine Safety Disclosures	56
Part II		57
Item 5.	Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities	57
Item 6.	[Reserved]	58
Item 7.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	59
Item 7A.	Quantitative and Qualitative Disclosures about Market Risk	92
Item 8.	Financial Statements and Supplementary Data	97
Item 9.	Changes in and Disagreements with Accountants on Accounting and Financial Disclosure	180
Item 9A.	Controls and Procedures	180
Item 9B.	Other Information	180
Item 9C.	Disclosure Regarding Foreign Jurisdictions that Prevent Inspection	180
Part III		181
Item 10.	Directors, Executive Officers and Corporate Governance	181
Item 11.	Executive Compensation	181
Item 12.	Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters	181
Item 13.	Certain Relationships and Related Transactions, and Director Independence	181
Item 14.	Principal Accountant Fees and Services	181
Part IV		182
Item 15.	Exhibits and Financial Statement Schedules	182
Item 16.	Form 10-K Summary	185
Signatures		186

2

Table of Contents

Special Note Regarding Forward-Looking Statements

This Annual Report on Form 10-K (this “Form 10-K”) contains certain forward-looking statements, including without limitation, statements concerning our operations, economic performance and financial condition. These forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are developed by combining currently available information with our beliefs and assumptions and are generally identified by the words “believe,” “expect,” “anticipate” and other similar expressions. Forward-looking statements do not guarantee future performance, which may be materially different from that expressed in, or implied by, any such statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of their respective dates.

These forward-looking statements are based largely on our current beliefs, assumptions and expectations of our future performance taking into account all information currently available to us. These beliefs, assumptions and expectations can change as a result of many possible events or factors, not all of which are known to us or within our control, and which could materially affect actual results, performance or achievements. Factors that may cause actual results to vary from our forward-looking statements include, but are not limited to:

•defaults by borrowers in paying debt service on outstanding indebtedness;

•impairment in the value of real estate property securing our loans or in which we invest;

•availability of mortgage origination and acquisition opportunities acceptable to us;

•potential mismatches in the timing of asset repayments and the maturity of the associated financing agreements;

•our ability to achieve the benefits that we anticipate from the prior acquisition of the project finance origination, underwriting and capital markets business of GE Capital Global Holdings, LLC;

•the duration and extent of the ongoing effects of the COVID-19 pandemic, including variants and resurgences, or any future pandemic or similar outbreak, on the global economy, our operations and financial performance and the operations and financial performance of the borrowers underlying our real estate-related assets and infrastructure loans and tenants of our owned properties;

•national and local economic and business conditions, including as a result of the ongoing impact of the COVID-19 pandemic;

•the occurrence of certain geo-political events (such as wars, terrorist attacks and tensions between states) that affect the normal and peaceful course of international relations (such as the war between Russia and Ukraine);

•general and local commercial and residential real estate property conditions;

•changes in federal government policies;

•changes in federal, state and local governmental laws and regulations;

•increased competition from entities engaged in mortgage lending and securities investing activities;

•changes in interest rates; and

•the availability of, and costs associated with, sources of liquidity.

In light of these risks and uncertainties, there can be no assurances that the results referred to in the forward-looking statements contained in this Form 10-K will in fact occur. Except to the extent required by applicable law or regulation, we undertake no obligation to, and expressly disclaim any such obligation to, update or revise any forward-looking statements to reflect changed assumptions, the occurrence of anticipated or unanticipated events, changes to future results over time or otherwise.

3

Table of Contents

PART I

Item 1. Business.

The following description of our business should be read in conjunction with the information included elsewhere in this Form 10‑K for the year ended December 31, 2022. This discussion contains forward‑looking statements that involve risks and uncertainties. Actual results could differ significantly from the results discussed in the forward‑looking statements due to the factors set forth in “Risk Factors” and elsewhere in this Form 10‑K. References in this Form 10‑K to “we,” “our,” “us,” or the “Company” refer to Starwood Property Trust, Inc. and its subsidiaries.

General

Starwood Property Trust, Inc. (“STWD” and, together with its subsidiaries, “we” or the “Company”) is a Maryland corporation that commenced operations in August 2009, upon the completion of our initial public offering (“IPO”). We are focused primarily on originating, acquiring, financing and managing mortgage loans and other real estate investments in the United States (“U.S.”), Europe and Australia. As market conditions change over time, we may adjust our strategy to take advantage of changes in interest rates and credit spreads as well as economic and credit conditions.

We have four reportable business segments as of December 31, 2022 and we refer to the investments within these segments as our target assets:

•Real estate commercial and residential lending (the “Commercial and Residential Lending Segment”)—engages primarily in originating, acquiring, financing and managing commercial first mortgages, non-agency residential mortgages (“residential loans”), subordinated mortgages, mezzanine loans, preferred equity, commercial mortgage-backed securities (“CMBS”), residential mortgage-backed securities (“RMBS”) and other real estate and real estate-related debt investments in the U.S., Europe and Australia (including distressed or non-performing loans). Our residential loans are secured by a first mortgage lien on residential property and primarily consist of non-agency residential loans that are not guaranteed by any U.S. Government agency or federally chartered corporation.

•Infrastructure lending (the “Infrastructure Lending Segment”)—engages primarily in originating, acquiring, financing and managing infrastructure debt investments.

•Real estate property (the “Property Segment”)—engages primarily in acquiring and managing equity interests in stabilized commercial real estate properties, including multifamily properties and commercial properties subject to net leases, that are held for investment.

•Real estate investing and servicing (the “Investing and Servicing Segment”)—includes (i) a servicing business in the U.S. that manages and works out problem assets, (ii) an investment business that selectively acquires and manages unrated, investment grade and non-investment grade rated CMBS, including subordinated interests of securitization and resecuritization transactions, (iii) a mortgage loan business which originates conduit loans for the primary purpose of selling these loans into securitization transactions and (iv) an investment business that selectively acquires commercial real estate assets, including properties acquired from CMBS trusts.

Our segments exclude the consolidation of securitization variable interest entities (“VIEs”).

We are organized and conduct our operations to qualify as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Code”). As such, we will generally not be subject to U.S. federal corporate income tax on that portion of our net income that is distributed to stockholders if we distribute at least 90% of our taxable income to our stockholders by prescribed dates and comply with various other requirements. We also operate our business in a manner that will permit us to maintain our exemption from registration under the Investment Company Act of 1940 as amended (the “Investment Company Act” or “1940 Act”).

We are organized as a holding company and conduct our business primarily through our various wholly-owned subsidiaries. We are externally managed and advised by SPT Management, LLC (our “Manager”) pursuant to the terms of a management agreement. Our Manager is controlled by Barry Sternlicht, our Chairman and Chief Executive Officer. Our Manager is an affiliate of Starwood Capital Group Global, L.P. ("Starwood Capital Group"), a privately-held private equity firm founded by Mr. Sternlicht.

Our corporate headquarters office is located at 591 West Putnam Avenue, Greenwich, Connecticut 06830, and our telephone number is (203) 422-7700.

4

Table of Contents

Investment Strategy

We seek to attain attractive risk-adjusted returns for our investors over the long term by sourcing and managing a diversified portfolio of target assets, financed in a manner that is designed to deliver attractive returns across a variety of market conditions and economic cycles. Our investment strategy focuses on a few fundamental themes:

•origination and acquisition of real estate debt assets with an implied basis sufficiently low to weather declines in asset values;

•acquisition of equity interests in commercial real estate properties that generate stable current returns, increase the duration of our investment portfolio and provide potential for capital appreciation;

•focus on real estate markets and asset classes with strong supply and demand fundamentals and/or barriers to entry;

•structuring and financing each transaction in a manner that reflects the risk of the underlying asset’s cash flow stream and credit risk profile, and efficiently managing and maintaining the transaction’s interest rate and currency exposures at levels consistent with management’s risk objectives;

•seeking situations where our size, scale, speed and sophistication allow us to position ourselves as a “one-stop” lending solution for real estate owner/operators;

•utilizing the skills, expertise, and contacts developed by our Manager over the past 30 years as one of the premier global real estate investment managers to (i) correctly anticipate trends and identify attractive risk-adjusted investment opportunities in U.S., European and Australian real estate markets; and (ii) expand and diversify our presence in various asset classes, including:

•origination and acquisition of residential loans, including non-agency residential loans sometimes referred to as “non-qualified mortgages” or “non-QMs”; and

•origination and acquisition of corporate and asset-backed loans;

•utilizing the skills, expertise and infrastructure we acquired through our 2013 acquisition of LNR Property LLC (“LNR”), a market leading diversified real estate investment management and loan servicing company comprising our Investing and Servicing Segment, to expand and diversify our presence in various segments of real estate, including:

•origination of small and medium sized loan transactions ($5 million to $50 million) for both investment and securitization/gain-on-sale;

•investment in CMBS;

•investment in commercial real estate;

•special servicing of commercial real estate loans in commercial real estate securitization transactions; and

•utilizing the skills and expertise we acquired through our 2018 acquisition of the Infrastructure Lending Segment from GE Capital Global Holdings, LLC (“GE Capital”) to expand our originations and acquisitions of infrastructure debt investments.

In order to capitalize on the changing sets of investment opportunities that may be present in the various points of an economic cycle, we may expand or refocus our investment strategy by emphasizing investments in different parts of the capital structure and different sectors of real estate. Our investment strategy may be amended from time to time, if recommended by our Manager and approved by our board of directors, without the approval of our stockholders. In addition to our Manager making direct investments on our behalf, we may enter into joint venture, management or other agreements with persons that have special expertise or sourcing capabilities.

5

Table of Contents

Investment Guidelines

Our board of directors has adopted the following investment guidelines:

•our investments will be in our target assets unless otherwise approved by our board of directors;

•no investment shall be made that would cause us to fail to qualify as a REIT for federal income tax purposes;

•no investment shall be made that would cause us or any of our subsidiaries to be required to be registered as an investment company under the 1940 Act;

•not more than 25% of our equity will be invested in any individual asset without the consent of a majority of our independent directors; and

•(a) any investment that is less than $150.0 million will require approval of our Chief Executive Officer; (b) any investment that is equal to or in excess of $150.0 million but less than $250.0 million will require approval of our Manager’s investment committee; (c) any investment that is equal to or in excess of $250.0 million but less than $400.0 million will require approval of each of the investment committee of our board of directors and our Manager’s investment committee; and (d) any investment that is equal to or in excess of $400.0 million will require approval of each of our board of directors and our Manager’s investment committee.

These investment guidelines may be changed from time to time by our board of directors without the approval of our stockholders. In addition, both our Manager and our board of directors must approve any change in our investment guidelines that would modify or expand the types of assets in which we invest.

Investment Process

Our investment process includes sourcing and screening of investment opportunities, assessing investment suitability, conducting interest rate and prepayment analysis, evaluating cash flow and collateral performance, and reviewing legal structure and servicer and originator information and investment structuring, as appropriate, to seek an attractive return commensurate with the risk we are bearing. Upon identification of an investment opportunity, the investment will be screened and monitored by us to determine its impact on maintaining our REIT qualification and our exemption from registration under the 1940 Act. We will seek to make investments in sectors where we have strong core competencies and believe market risk and expected performance can be reasonably quantified.

We evaluate each one of our investment opportunities based on its expected risk-adjusted return relative to the returns available from other, comparable investments. In addition, we evaluate new opportunities based on their relative expected returns compared to comparable positions held in our portfolio. The terms of any leverage available to us for use in funding an investment purchase are also taken into consideration, as are any risks posed by illiquidity or correlations with other securities in the portfolio. We also develop a macro outlook with respect to each target asset class by examining factors in the broader economy such as gross domestic product, interest rates, unemployment rates and availability of credit, among other things. We also analyze fundamental trends in the relevant target asset class sector to adjust/maintain our outlook for that particular target asset class.

Financing Strategy

Subject to maintaining our qualification as a REIT for U.S. federal income tax purposes and our exemption from registering under the 1940 Act, we may finance the acquisition of our target assets, to the extent available to us, through the following methods:

•sources of private and government sponsored financing, including long and short-term repurchase agreements, warehouse and bank credit facilities, and mortgage loans on equity interests in commercial real estate properties;

•loan sales, syndications, securitizations and/or collateralized loan obligation ("CLO") transactions; and

•public or private offerings of our equity and/or debt.

We may also utilize other sources of financing to the extent available to us.

6

Table of Contents

Our Target Assets

We invest in target assets secured primarily by U.S., European or Australian collateral. We focus primarily on originating or opportunistically acquiring commercial mortgage whole loans, B-Notes, mezzanine loans, preferred equity and mortgage-backed securities (“MBS”). We may invest in performing and non-performing mortgage loans and other real estate-related loans and debt investments. We may acquire target assets through portfolio acquisitions or other types of acquisitions. Our Manager targets desirable markets where it has expertise in the real estate collateral underlying the assets being acquired. Our target assets include the following types of loans and other investments:

•Whole mortgage loans: loans secured by a first mortgage lien on a commercial property that provide mortgage financing to commercial property developers or owners generally having maturity dates ranging from three to ten years;

•B-Notes: typically a privately negotiated loan that is secured by a first mortgage on a single large commercial property or group of related properties and subordinated to an A-Note secured by the same first mortgage on the same property or group;

•Mezzanine loans: loans made to commercial property owners that are secured by pledges of the borrower’s ownership interests in the property and/or the property owner, subordinate to whole mortgage loans secured by first or second mortgage liens on the property and senior to the borrower’s equity in the property;

•Construction or rehabilitation loans: mortgage loans and mezzanine loans to finance the cost of construction or rehabilitation of a commercial property;

•CMBS: securities that are collateralized by commercial mortgage loans, including:

•senior and subordinated investment grade CMBS,

•below investment grade CMBS, and

•unrated CMBS;

•Corporate bank debt: term loans and revolving credit facilities of commercial real estate operating or finance companies, each of which are generally secured by such companies’ assets;

•Equity: equity interests in commercial real estate properties, including commercial properties purchased from CMBS trusts;

•Corporate bonds: debt securities issued by commercial real estate operating or finance companies that may or may not be secured by such companies’ assets, including:

•investment grade corporate bonds,

•below investment grade corporate bonds, and

•unrated corporate bonds;

•Non-Agency RMBS: securities collateralized by residential loans that are not guaranteed by any U.S. Government agency or federally chartered corporation;

•Residential loans: loans secured by a first mortgage lien on residential property;

•Infrastructure loans: senior secured project finance loans and senior secured project finance investment securities secured by power generation facilities and midstream and downstream oil and gas assets; and

•Net leases: commercial properties subject to net leases, which leases typically have longer terms than gross leases, require tenants to pay substantially all of the operating costs associated with the properties and often have contractually specified rent increases throughout their terms.

In addition, we may invest in the following real estate-related investments:

•Agency RMBS: RMBS for which a U.S. government agency or a federally chartered corporation guarantees payments of principal and interest on the securities.

7

Table of Contents

Business Segments

We currently operate our business in four reportable segments: the Commercial and Residential Lending Segment, the Infrastructure Lending Segment, the Property Segment and the Investing and Servicing Segment. Refer to Note 24 to the consolidated financial statements included herein (the “Consolidated Financial Statements”) for our results of operations and financial position by business segment.

Refer to the section entitled “Risk Factors” in Part I, Item 1A of this Form 10-K for a discussion of the potential impacts on us from the ongoing COVID-19 pandemic.

Commercial and Residential Lending Segment

The following table sets forth the amount of each category of investments we owned across various property types within our Commercial and Residential Lending Segment as of December 31, 2022 and 2021 (dollars in thousands):

	Face Amount		Carrying Value			Asset Specific Financing		Net Investment		Unlevered Return on Asset (6)
December 31, 2022
First mortgages (1)	$	15,638,781	$	15,552,875		$	10,883,417	$	4,669,458	8.2	%
Subordinated mortgages (2)	72,118		71,100			—		71,100		14.6	%
Mezzanine loans (1)	442,339		445,363			—		445,363		14.1	%
Other loans	59,393		58,393			—		58,393		12.0	%
Loans held-for-sale, fair value option, residential	3,092,915		2,763,458			2,155,078		608,380		4.5	%	(5)
RMBS, available-for-sale	202,818		113,386			74,798		38,588		11.0	%
RMBS, fair value option	326,274		423,183		(3)	166,560		256,623		12.1	%
CMBS, fair value option	102,900		97,218		(3)	49,798		47,420		8.4	%
HTM debt securities (4)	603,497		607,438			133,143		474,295		9.4	%
Credit loss allowance	N/A		(88,973)			—		(88,973)
Equity security	11,057		9,840			—		9,840
Investments in unconsolidated entities	N/A		25,326			—		25,326
Properties, net	N/A		463,492			204,387		259,105
	$	20,552,092	$	20,542,099		$	13,667,181	$	6,874,918
December 31, 2021
First mortgages (1)	$	13,057,621	$	12,981,196		$	9,116,486	$	3,864,710	5.2	%
Subordinated mortgages (2)	72,371		70,771			—		70,771		11.8	%
Mezzanine loans (1)	415,155		417,504			—		417,504		10.9	%
Residential loans, fair value option	60,133		59,225			36,934		22,291		6.0	%	(5)
Other loans	19,029		17,424			—		17,424		13.3	%
Loans held-for-sale, fair value option, residential	2,525,910		2,590,005			1,808,372		781,633		4.2	%	(5)
Loans held-for-sale, commercial	—		—			—		—		—	%
RMBS, available-for-sale	221,806		143,980			97,354		46,626		11.8	%
RMBS, fair value option	127,437		250,424		(3)	37,213		213,211		12.6	%
CMBS, fair value option	102,900		98,211		(3)	49,798		48,413		5.2	%
HTM debt securities (4)	655,557		656,915			113,143		543,772		6.7	%
Credit loss allowance	N/A		(52,302)			—		(52,302)
Equity security	12,366		11,624			—		11,624
Investments in unconsolidated entities	N/A		44,938			—		44,938
Properties, net	N/A		124,503			49,483		75,020
	$	17,270,285	$	17,414,418		$	11,308,783	$	6,105,635

__________________________________________

(1)First mortgages include first mortgage loans and any contiguous mezzanine loan components because as a whole, the expected credit quality of these loans is more similar to that of a first mortgage loan. The application of this methodology resulted in mezzanine loans with carrying values of $1.3 billion and $1.4 billion being classified as first mortgages as of December 31, 2022 and 2021, respectively.

8

Table of Contents

(2)Subordinated mortgages include B-Notes and junior participation in first mortgages where we do not own the senior A-Note or senior participation. If we own both the A-Note and B-Note, we categorize the loan as a first mortgage loan.

(3)Eliminated in consolidation against VIE liabilities pursuant to Accounting Standards Codification (“ASC”) 810.

(4)CMBS held-to-maturity (“HTM”) and mandatorily redeemable preferred equity interests in commercial real estate entities.

(5)Represents the weighted average coupon of residential mortgage loans.

(6)Calculated using applicable index rates for variable rate investments as of the respective period end and excludes loans for which interest income is not recognized. In addition to cash coupon, unlevered return includes the amortization of deferred origination and extension fees, loan origination costs, and purchase discounts, as well as the accrual of exit fees.

As of December 31, 2022 and 2021, our Commercial and Residential Lending Segment’s investment portfolio, excluding residential loans, RMBS, properties and other investments, had the following characteristics based on carrying values:

Collateral Property Type	December 31, 2022		December 31, 2021
Multifamily	33.3	%	27.3	%
Office	23.1	%	29.5	%
Hotel	16.5	%	19.0	%
Mixed Use	9.7	%	11.5	%
Industrial	6.0	%	5.6	%
Residential	1.8	%	1.6	%
Retail	1.6	%	2.1	%
Other	8.0	%	3.4	%
	100.0	%	100.0	%

Geographic Location	December 31, 2022		December 31, 2021
U.S. Regions:
South East	16.7	%	12.9	%
North East	16.0	%	20.0	%
South West	15.6	%	13.0	%
West	10.3	%	15.1	%
Mid Atlantic	9.3	%	10.8	%
Midwest	2.7	%	3.4	%
International:
United Kingdom	13.8	%	15.8	%
Other Europe	6.4	%	5.1	%
Australia	7.4	%	1.8	%
Bahamas/Bermuda	1.8	%	2.1	%
	100.0	%	100.0	%

Our primary focus has been to build a portfolio of commercial mortgage and mezzanine loans with attractive risk‑adjusted returns by focusing on the underlying real estate fundamentals and credit analysis of the borrowers. We continually monitor borrower performance and complete a detailed, loan‑by‑loan formal credit review on a quarterly basis. The results of this review are incorporated into our quarterly assessment of credit loss allowances.

As of December 31, 2022, commercial loans held‑for‑investment and HTM securities had a weighted‑average expected maturity of 1.7 years, inclusive of extension options that management believes are probable of exercise.

9

Table of Contents

Infrastructure Lending Segment

The following table sets forth the amount of each category of investments we owned within our Infrastructure Lending Segment as of December 31, 2022 and 2021 (dollars in thousands):

	Face Amount		Carrying Value		Asset Specific Financing		Net Investment		Unlevered Return on Asset (1)
December 31, 2022
First priority infrastructure loans and HTM securities	$	2,474,994	$	2,432,758	$	1,856,692	$	576,066	9.1	%
Credit loss allowance	N/A		(13,622)		—		(13,622)
Investments in unconsolidated entities	N/A		47,078		—		47,078
	$	2,474,994	$	2,466,214	$	1,856,692	$	609,522
December 31, 2021
First priority infrastructure loans and HTM securities	$	2,116,836	$	2,082,927	$	1,630,866	$	452,061	5.1	%
Credit loss allowance	N/A		(23,578)		—		(23,578)
Investments in unconsolidated entities	N/A		26,255		—		26,255
	$	2,116,836	$	2,085,604	$	1,630,866	$	454,738

__________________________________________

(1)Calculated using applicable index rates for variable rate investments in place as of the respective period end and excludes investments for which interest income is not recognized. In addition to cash coupon, unlevered return includes the amortization of deferred purchase discounts.

As of December 31, 2022 and 2021, our Infrastructure Lending Segment’s investment portfolio had the following characteristics based on carrying values:

Collateral Type	December 31, 2022		December 31, 2021
Natural gas power	61.2	%	61.0	%
Midstream/downstream oil & gas	37.5	%	33.2	%
Other thermal power	1.3	%	4.0	%
Renewable power	—	%	1.8	%
	100.0	%	100.0	%

Geographic Location	December 31, 2022		December 31, 2021
U.S. Regions:
North East	39.0	%	41.5	%
South West	21.9	%	19.5	%
Midwest	21.9	%	18.9	%
South East	7.4	%	8.8	%
West	4.6	%	4.3	%
Mid-Atlantic	1.8	%	1.6	%
Other	2.1	%	2.1	%
International:
Mexico	0.5	%	2.0	%
Other	0.8	%	1.3	%
	100.0	%	100.0	%

As of December 31, 2022, the Infrastructure Lending Segment’s first priority infrastructure loans and HTM securities had a weighted‑average contractual maturity of 3.9 years.

10

Table of Contents

Property Segment

The following table sets forth the amount of each category of investments held within our Property Segment as of December 31, 2022 and 2021 (amounts in thousands):

	December 31, 2022		December 31, 2021
Properties, net	$	864,778	$	887,553
Lease intangibles, net	28,470		33,151
Woodstar Fund	1,761,002		1,040,309
	$	2,654,250	$	1,961,013

The following table sets forth our net investment and other information regarding the Property Segment’s properties and lease intangibles as of December 31, 2022 (dollars in thousands):

	Carrying Value		Asset Specific Financing		Net Investment		Occupancy Rate		Weighted Average Remaining Lease Term
Office—Medical Office Portfolio	$	768,248	$	596,351	$	171,897	91.4	%	5.7 years
Retail—Master Lease Portfolio	343,790		193,368		150,422		100.0	%	19.3 years
Subtotal—undepreciated carrying value	1,112,038		789,719		322,319
Accumulated depreciation and amortization	(218,790)		—		(218,790)
Net carrying value	$	893,248	$	789,719	$	103,529

See Notes 7 and 8 to the Consolidated Financial Statements for a description of the above-referenced Property Segment Portfolios and Woodstar Fund.

As of December 31, 2022 and 2021, our Property Segment’s investment portfolio had the following geographic characteristics based on carrying values:

Geographic Location	December 31, 2022		December 31, 2021
South East	81.2	%	77.4	%
South West	5.2	%	6.2	%
Midwest	5.0	%	6.0	%
North East	4.7	%	5.7	%
West	3.9	%	4.7	%
	100.0	%	100.0	%

Refer to Schedule III included in Item 8 of this Form 10‑K for a detailed listing of the properties held by the Company, including their respective geographic locations.

11

Table of Contents

Investing and Servicing Segment

The following table sets forth the amount of each category of investments we owned within our Investing and Servicing Segment as of December 31, 2022 and 2021 (amounts in thousands):

	Face Amount		Carrying Value			Asset Specific Financing			Net Investment
December 31, 2022
CMBS, fair value option	$	2,753,810	$	1,165,628	(1)	$	405,665	(2)	$	759,963
Intangible assets - servicing rights	N/A		56,848		(3)	—			56,848
Lease intangibles, net	N/A		8,791			—			8,791
Loans held-for-sale, fair value option, commercial	23,900		21,136			7,519			13,617
Loans held-for-investment	9,577		9,577			—			9,577
Investments in unconsolidated entities	N/A		33,030		(4)	—			33,030
Properties, net	N/A		121,716			130,072			(8,356)
	$	2,787,287	$	1,416,726		$	543,256		$	873,470
December 31, 2021
CMBS, fair value option	$	2,694,413	$	1,165,395	(1)	$	380,004	(2)	$	785,391
Intangible assets - servicing rights	N/A		58,899		(3)	—			58,899
Lease intangibles, net	N/A		11,342			—			11,342
Loans held-for-sale, fair value option, commercial	289,761		286,795			173,430			113,365
Loans held-for-investment	9,903		9,903			—			9,903
Investments in unconsolidated entities	N/A		34,160		(4)	—			34,160
Properties, net	N/A		154,331			160,803			(6,472)
	$	2,994,077	$	1,720,825		$	714,237		$	1,006,588

______________________________________________

(1)Includes $1.15 billion and $1.14 billion of CMBS eliminated in consolidation against VIE liabilities pursuant to ASC 810 as of December 31, 2022 and 2021, respectively. Also includes $198.9 million and $182.6 million of non-controlling interests in the consolidated entities which hold certain of these CMBS as of December 31, 2022 and 2021, respectively.

(2)Includes $42.8 million and $35.8 million of non-controlling interests in the consolidated entities which hold certain debt balances as of December 31, 2022 and 2021, respectively.

(3)Includes $39.1 million and $42.1 million of servicing rights intangibles eliminated in consolidation against VIE assets pursuant to ASC 810 as of December 31, 2022 and 2021, respectively.

(4)Includes $13.5 million and $15.3 million of investments in unconsolidated entities eliminated in consolidation against VIE assets pursuant to ASC 810 as of December 31, 2022 and 2021, respectively.

As of December 31, 2022, the Investing and Servicing Segment’s CMBS had a weighted-average expected maturity of 6.3 years.

12

Table of Contents

Our Investing and Servicing Segment Property Portfolio (the “REIS Equity Portfolio”), as described in Note 7 to the Consolidated Financial Statements, had the following characteristics based on carrying values as of December 31, 2022 and 2021, respectively:

Property Type	December 31, 2022		December 31, 2021
Retail	49.3	%	37.9	%
Office	29.6	%	37.4	%
Mixed Use	11.7	%	9.0	%
Multifamily	6.8	%	5.4	%
Hotel	2.6	%	2.3	%
Self-storage	—	%	8.0	%
	100.0	%	100.0	%

Geographic Location	December 31, 2022		December 31, 2021
North East	28.8	%	31.8	%
West	22.0	%	18.1	%
Mid Atlantic	21.9	%	14.5	%
Midwest	12.2	%	10.1	%
South West	8.3	%	6.6	%
South East	6.8	%	18.9	%
	100.0	%	100.0	%

Regulation

We have elected, and are organized and conduct our operations, to qualify as a REIT under the Code, as further described below. As such, we will generally not be subject to U.S. federal corporate income tax on the portion of our net income that is distributed to stockholders if we distribute at least 90% of our taxable income to our stockholders by prescribed dates and comply with various other requirements imposed by the Code. We also conduct our business so that neither we nor any of our subsidiaries are required to register as an investment company under the 1940 Act. So long as we qualify for an exemption from registration under the 1940 Act, we are not be subject to leverage and other restrictions imposed on registered investment companies.

Our operations in the U.S., Europe and Australia are subject, in certain instances, to supervision and regulation by U.S. and other governmental authorities and may be subject to various laws and judicial and administrative decisions imposing various requirements and restrictions, which, among other things: (1) regulate credit granting activities; (2) establish maximum interest rates, finance charges and other charges; (3) require disclosures to customers; (4) govern secured transactions; (5) set collection, foreclosure, repossession and claims handling procedures and other trade practices; and (6) regulate affordable housing rental activities. We are required to comply with certain provisions of, among other statutes and regulations, the Dodd-Frank Act, the Gramm-Leach-Bliley Act, the Equal Credit Opportunity Act that are applicable to commercial loans, the Fair Housing Act and U.S. federal and state securities laws and regulations. In addition, we have a subsidiary that is registered with the SEC as an investment adviser and, as a result, we are subject to the anti-fraud provisions of the Investment Advisers Act and to fiduciary duties derived from these provisions that apply to our relationships with that subsidiary’s clients. Although many states do not regulate commercial finance, certain states impose limitations on interest rates and other charges and on certain collection practices and creditor remedies, and require licensing of lenders, financiers and servicers and adequate disclosure of certain contract terms. Further, the assets underlying our infrastructure loans are subject to state and federal laws and regulations applicable to the electric power and oil and gas industries, which laws and regulations govern, among other things, the siting and construction, operation, environmental impacts and revenue streams of such assets.

In our judgment, existing statutes and regulations have not had a material adverse effect on our business. In recent years, legislators in the U.S. and other countries have said that greater regulation of financial institutions is needed, particularly in areas such as risk management, leverage and disclosure. While we expect that additional new regulations in these areas will be adopted and existing ones may change in the future, it is not possible at this time to forecast the exact nature of any future legislation, regulations, judicial decisions, orders or interpretations, nor their impact upon our future business, financial

13

Table of Contents

condition or results of operations or prospects. See Item 1A—“Risk Factors” for additional information regarding government regulation.

Competition

We are engaged in a competitive business. In our investment activities, we compete for opportunities with numerous public and private investment vehicles, including financial institutions, specialty finance companies, mortgage banks, pension funds, opportunity funds, hedge funds, insurance companies, REITs and other institutional investors, as well as individuals. Many competitors are significantly larger than we are, have well established operating histories and may have greater access to capital, more resources and other advantages over us. These competitors may be willing to accept lower returns on their investments or to compromise underwriting standards and, as a result, our origination volume and profit margins could be adversely affected.

Our Manager

We are externally managed and advised by our Manager and benefit from the personnel, relationships and experience of our Manager’s executive team and other personnel of Starwood Capital Group. Pursuant to the terms of a management agreement between our Manager and us, our Manager provides us with our management team and appropriate support personnel. Pursuant to an investment advisory agreement between our Manager and Starwood Capital Group Management, LLC, our Manager has access to the personnel and resources of Starwood Capital Group necessary for the implementation and execution of our business strategy.

Our Manager is an affiliate of Starwood Capital Group, a privately-held private equity firm founded and controlled by Mr. Sternlicht. Starwood Capital Group has invested in all major real estate asset classes, directly and indirectly, through operating companies, portfolios of properties and single assets. Starwood Capital Group invests at different levels of the capital structure, including equity, preferred equity, mezzanine debt and senior debt, depending on the asset risk profile and return expectation.

Our Manager draws upon the experience and expertise of Starwood Capital Group’s team of professionals and support personnel operating in 16 cities across seven countries. Our Manager also benefits from Starwood Capital Group’s dedicated asset management group operating in offices located in the U.S. and abroad. We also benefit from Starwood Capital Group’s portfolio management, finance and administration functions, which address legal, compliance, investor relations and operational matters, asset valuation, risk management and information technologies in connection with the performance of our Manager’s duties.

Human Capital Resources

As of December 31, 2022, the Company had 290 full-time employees, the majority of which are real estate professionals located throughout the U.S. The Company strives to be an employer of choice, and is therefore highly focused on creating and maintaining best in class recruitment, retention and compensation programs and a culture designed to encourage performance, integrity and well-being.  The Company believes that its competitive compensation, outstanding benefits, training opportunities and stimulating work environment help attract and retain people with exceptional financial and real estate skills.

Taxation of the Company

We have elected to be taxed as a REIT under the Code for federal income tax purposes. We generally must distribute annually at least 90% of our taxable income, subject to certain adjustments and excluding any net capital gain, in order for federal corporate income tax not to apply to our earnings that we distribute. To the extent that we satisfy this distribution requirement, but distribute less than 100% of our taxable income, we will be subject to federal corporate income tax on our undistributed taxable income. In addition, we will be subject to a 4% nondeductible excise tax if the actual amount that we pay out to our stockholders in a calendar year is less than a minimum amount specified under federal tax laws. Our qualification as a REIT also depends on our ability to meet various other requirements imposed by the Code, which relate to organizational structure, diversity of stock ownership and certain restrictions with regard to owned assets and categories of income. If we qualify for taxation as a REIT, we will generally not be subject to U.S. federal corporate income tax on our taxable income that is currently distributed to stockholders.

Even if we qualify as a REIT, we may be subject to certain federal excise taxes and state and local taxes on our income and property. If we fail to qualify as a REIT in any taxable year, we will be subject to federal income taxes at regular corporate

14

Table of Contents

rates (including any applicable alternative minimum tax) and will not be able to qualify as a REIT for four subsequent taxable years.

We utilize taxable REIT subsidiaries (“TRSs”) to conduct certain activities that would generate non-qualifying income or income subject to the prohibited transaction tax if earned directly by the REIT, and to hold certain assets that would represent non-qualifying assets if held directly by the REIT. In most cases, income associated with a TRS is fully taxable because a TRS is classified as a regular corporation for income tax purposes.

See Item 1A—“Risk Factors—Risks Related to Our Taxation as a REIT” for additional tax status information.

Leverage Policies

Refer to Item 7—“Management’s Discussion and Analysis of Financial Condition and Results of Operations—Leverage Policies.”

Available Information

Our website address is www.starwoodpropertytrust.com. We make available free of charge through our website our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, all amendments to those reports and other filings as soon as reasonably practicable after such material is electronically filed with or furnished to the Securities and Exchange Commission (the “SEC”), and also make available on our website the charters for the Audit, Compensation and Nominating and Corporate Governance Committees of our board of directors and our Code of Business Conduct and Ethics and Code of Ethics for Principal Executive Officer and Senior Financial Officers, as well as our corporate governance guidelines. Copies in print of these documents are available upon request to our Corporate Secretary at the address indicated on the cover of this report. The information on our website is not a part of, nor is it incorporated by reference into, this Form 10-K. Any material we file with or furnish to the SEC is also maintained on the SEC's website (http://www.sec.gov).

We intend to post on our website any amendment to, or waiver of, a provision of our Code of Business Conduct and Ethics or Code of Ethics for Principal Executive Officer and Senior Financial Officers that applies to our Chief Executive Officer, Chief Financial Officer or persons performing similar functions and that relates to any element of the code of ethics definition set forth in Item 406 of Regulation S-K of the Securities Act of 1933, as amended.

To communicate with our board of directors electronically, we have established an e-mail address, BoardofDirectors@stwdreit.com, to which stockholders may send correspondence to our board of directors or any such individual directors or group or committee of directors.

Item 1A. Risk Factors

Summary Risk Factors

We are subject to a number of risks that, if realized, could have a material adverse effect on our business, financial condition, results of operations, liquidity, the market price of our common stock and our ability to make distributions to our stockholders. Some of our more significant challenges and risks include, but are not limited to, the following, which are described in greater detail below:

•We are dependent on Starwood Capital Group, including our Manager and their key personnel, who provide services to us through the management agreement, and we may not find a suitable replacement for our Manager and Starwood Capital Group if the management agreement is terminated, or for these key personnel if they leave Starwood Capital Group or otherwise become unavailable to us.

•There are various conflicts of interest in our relationship with Starwood Capital Group, including our Manager, which could result in decisions that are not in the best interests of our stockholders.

•The management agreement with our Manager was not negotiated on an arm’s-length basis and may not be as favorable to us as if it had been negotiated with an unaffiliated third party and may be costly and difficult to terminate.

•The ongoing COVID-19 pandemic has disrupted, and continuing outbreaks and new variants could continue to disrupt, U.S. and global economic activity and financial markets, and could have an adverse impact on our operations and financial performance.

•Our access to sources of financing may be limited and thus our ability to maximize our returns may be adversely affected.

15

Table of Contents

•Our significant indebtedness subjects us to increased risk of loss and may reduce cash available for distributions to our stockholders.

•Interest rate fluctuations could significantly decrease our results of operations and cash flows and the market value of our investments. Macroeconomic trends, including inflation and rising interest rates, may adversely affect us.

•Hedging may adversely affect our earnings, which could reduce our cash available for distribution to our stockholders.

•The lack of liquidity in our investments may adversely affect our business.

•Difficult conditions in the mortgage, commercial and residential real estate markets may cause us to experience market losses related to our holdings.

•Our commercial construction or rehabilitation lending may expose us to increased lending risks.

•The commercial mortgage loans we originate or acquire and the mortgage loans underlying our CMBS investments are subject to the ability of the commercial property owner to generate net income from operating the property, as well as the risks of delinquency and foreclosure.

•If we overestimate the yields or incorrectly price the risks of our investments, we may experience losses.

•The B-Notes that we acquire are subject to additional risks related to the privately negotiated structure and terms of the transaction, which may result in losses to us. Our mezzanine loans involve greater risks of loss than senior loans secured by similar income-producing properties.

•We may acquire and sell from time to time residential loans, including “non-QM” loans, which may subject us to legal, regulatory and other risks, which could adversely impact our business and financial results.

•The residential loans that we may acquire, and that underlie the RMBS we acquire, are subject to risks particular to investments secured by mortgage loans on residential property. These risks are heightened because we may purchase non-performing loans.

•Prepayment rates may adversely affect the value of our investment portfolio.

•Some of our portfolio investments are recorded at fair value and, as a result, there is uncertainty as to the value of these investments. We may experience a decline in the fair value of our assets.

•Investments outside the U.S. that are denominated in foreign currencies subject us to foreign currency risks and to the uncertainty of foreign laws and markets, which may adversely affect our distributions and our REIT status.

•We invest in equity interests in commercial real estate assets, which subjects us to the general risks of owning commercial real estate.

•We have sponsored, and purchased the more junior securities of, CLOs and such instruments involve significant risks, including that these securities receive distributions from the CLO only if the CLO generates enough income to first pay all the investors holding senior tranches and all CLO expenses.

•We are subject to the risks of investing in project finance investments, many of which are outside our control, and that may negatively impact our business and financial results.

•The investment portfolio of our Infrastructure Lending Segment is concentrated in the power industry, which subjects the portfolio to more risks than if the investments were more diversified. The power industry is subject to extensive regulation, which could adversely impact the business and financial performance of the projects to which our infrastructure loans relate.

•The business activities of our Investing and Servicing Segment, particularly our special servicing business, expose us to certain risks.

•The risks of investment in subordinated CMBS are magnified in the case of our Investing and Servicing Segment, where the principal payments received by the CMBS trust are made in priority to the higher rated securities.

•Certain provisions of Maryland law and of our charter could inhibit changes in control.

•Maintenance of our exemption from registration under the Investment Company Act imposes significant limits on our operations.

•If we do not qualify as a REIT or fail to remain qualified as a REIT, we will be subject to tax as a regular corporation and could face a substantial tax liability, which would reduce the amount of cash available for distribution to our stockholders.

•Complying with REIT requirements may cause us to forgo otherwise attractive opportunities or to liquidate otherwise attractive investments.

•Failure to maintain effective internal control over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act could have a material adverse effect on our business and stock price.

•We are highly dependent on information systems and systems failures could significantly disrupt our business, which may, in turn, negatively affect the market price of our common stock and our ability to make distributions to our stockholders.

16

Table of Contents

The above list is not exhaustive, and we face additional challenges and risks. Please carefully consider all of the information in this Form 10-K, including the risk factors set forth below in this Item 1A.

Risk Factors

Risks Related to Our Relationship with Our Manager

We are dependent on Starwood Capital Group, including our Manager and their key personnel, who provide services to us through the management agreement, and we may not find a suitable replacement for our Manager and Starwood Capital Group if the management agreement is terminated, or for these key personnel if they leave Starwood Capital Group or otherwise become unavailable to us.

Our Manager has significant discretion as to the implementation of our investment and operating policies and strategies. Accordingly, we believe that our success depends to a material extent upon the efforts, experience, diligence, skill and network of business contacts of the officers and key personnel of our Manager. The officers and key personnel of our Manager evaluate, negotiate, close and monitor a substantial portion of our investments; therefore, our success depends on their continued service. The departure of any of the officers or key personnel of our Manager could have a material adverse effect on our performance.

We offer no assurance that our Manager will remain our investment manager or that we will continue to have access to our Manager’s officers and key personnel. The terms of our management agreement with our Manager and the investment advisory agreement between our Manager and Starwood Capital Group Management, LLC are automatically renewed on an annual basis; provided, however, that our Manager may terminate the management agreement annually upon 180 days prior notice. If the management agreement and the investment advisory agreement are terminated and no suitable replacement is found to manage us, we may not be able to continue to execute our business plan.

There are various conflicts of interest in our relationship with Starwood Capital Group, including our Manager, which could result in decisions that are not in the best interests of our stockholders.

We are subject to conflicts of interest arising out of our relationship with Starwood Capital Group, including our Manager. Specifically, Mr. Sternlicht, our Chairman and Chief Executive Officer, Jeffrey G. Dishner, one of our other directors, and certain of our executive officers are executives of Starwood Capital Group.

Our Manager and executive officers may have conflicts between their duties to us and their duties to, and interests in, Starwood Capital Group and its other investment funds. From time to time, one or more private investment funds sponsored by Starwood Capital Group (collectively, “Starwood Private Real Estate Funds”) may be subject to exclusivity provisions that require all or a portion of investment opportunities related to real estate to be allocated to such Starwood Private Real Estate Funds rather than to us. Subject to the provisions of the co-investment and allocation agreement as described in the next paragraph, there can be no assurance that future Starwood Private Real Estate Funds would not be subject to such exclusivity requirements and, as a result, they may acquire investment opportunities that would not be available to us. Our independent directors do not approve each co-investment made by the Starwood Private Real Estate Funds and us unless the amount of capital we invest in the proposed co-investment otherwise requires the review and approval of our independent directors pursuant to our investment guidelines. Pursuant to the exclusivity provisions of the Starwood Private Real Estate Funds, our investment strategy may not include either (i) equity interests in real estate or (ii) “near-to-medium-term loan to own” investments, in each case (of both (i) and (ii)) if such investments are expected, at the time such investment is made, to produce an internal rate of return (“IRR”) within the target return threshold specified in the governing documents of one or more Starwood Private Real Estate Funds. Therefore, our board of directors does not have the flexibility to expand our investment strategy to include equity interests in real estate or “near-term loan to own” investments with such an IRR expectation.

Our Manager, Starwood Capital Group and their respective affiliates may sponsor or manage one or more publicly traded investment vehicles, public reporting vehicles or funds that invest generally in real estate assets but not primarily in our “target assets” (as defined in our co-investment and allocation agreement) or one or more publicly traded investment vehicles, public reporting vehicles, or funds that do invest in some of our target assets (a “potential competing vehicle”). Our Manager and Starwood Capital Group have also agreed in our co-investment and allocation agreement that for so long as the management agreement is in effect and our Manager and Starwood Capital Group are under common control, no entity controlled by Starwood Capital Group will sponsor or manage a potential competing vehicle unless Starwood Capital Group adopts a policy that either (i) provides for the fair and equitable allocation of investment opportunities in our “target assets” (as defined in our co-investment and allocation agreement) among all such vehicles and us or (ii) provides us the right to co-invest with respect to any “target assets” (as defined in our co-investment and allocation agreement) with such vehicles, in each case subject to the suitability of each investment opportunity for the particular vehicle and us and each such vehicle’s and our availability of cash for investment. To the extent that there is overlap between our investment program and that of a Starwood Private Real Estate Fund, a fair and equitable allocation policy may involve a co-investment between us and such Starwood Private Real Estate Fund or a chronological rotation between us and such Starwood Private Real Estate Fund. Although

17

Table of Contents

Starwood Capital Group has adopted such an investment allocation policy, Starwood Capital Group has some discretion as to how investment opportunities are allocated. As a result, we may either not be presented with the opportunity to participate in these investments or may be limited in our ability to invest.

Our board of directors has adopted a policy with respect to any proposed investments by our directors or officers or the officers of our Manager, which we refer to as the covered persons, in any of our target asset classes. This policy provides that any proposed investment by a covered person for his or her own account in any of our target asset classes will be permitted if the capital required for the investment does not exceed the personal investment limit. To the extent that a proposed investment exceeds the personal investment limit, we expect that our board of directors will only permit the covered person to make the investment (i) upon the approval of the disinterested directors or (ii) if the proposed investment otherwise complies with terms of any other related party transaction policy our board of directors has adopted. Subject to compliance with all applicable laws, these individuals may make investments for their own account in our target assets which may present certain conflicts of interest not addressed by our current policies.

We pay our Manager substantial base management fees regardless of the performance of our portfolio. Our Manager’s entitlement to a base management fee, which is not based upon performance metrics or goals, might reduce its incentive to devote its time and effort to seeking investments that provide attractive risk-adjusted returns for our portfolio. This in turn could hurt both our ability to make distributions to our stockholders and the market price of our common stock.

Excluding our operating subsidiaries, we do not have any employees except for Andrew Sossen, our Chief Operating Officer, Executive Vice President, General Counsel and Chief Compliance Officer, and Rina Paniry, our Chief Financial Officer, Treasurer and Chief Accounting Officer, whom Starwood Capital Group has seconded to us exclusively. Mr. Sossen and Ms. Paniry are also employees of other entities affiliated with our Manager and, as a result, are subject to potential conflicts of interest in service as our employees and as employees of such entities.

The management agreement with our Manager was not negotiated on an arm’s-length basis and may not be as favorable to us as if it had been negotiated with an unaffiliated third party and may be costly and difficult to terminate.

Certain of our executive officers and two of our directors are executives of Starwood Capital Group. Our management agreement with our Manager was negotiated between related parties and its terms, including fees payable, may not be as favorable to us as if it had been negotiated with an unaffiliated third party.

Termination of the management agreement with our Manager without cause is difficult and costly. Our independent directors will review our Manager’s performance and the management fees annually and the management agreement may be terminated annually upon the affirmative vote of at least two-thirds of our independent directors based upon: (i) our Manager’s unsatisfactory performance that is materially detrimental to us or (ii) a determination that the management fees payable to our Manager are not fair, subject to our Manager’s right to prevent termination based on unfair fees by accepting a reduction of management fees agreed to by at least two-thirds of our independent directors. Our Manager will be provided 180 days prior notice of any such a termination. Additionally, upon such a termination, the management agreement provides that we will pay our Manager a termination fee equal to three times the sum of the average annual base management fee and incentive fee received by our Manager during the prior 24-month period before such termination, calculated as of the end of the most recently completed fiscal quarter. These provisions may increase the cost to us of terminating the management agreement and adversely affect our ability to terminate our Manager without cause.

Our Manager may terminate the management agreement annually upon 180 days prior notice. If the management agreement is terminated and no suitable replacement is found to manage us, we may not be able to continue to execute our business plan.

Pursuant to the management agreement, our Manager does not assume any responsibility other than to render the services called for thereunder and is not responsible for any action of our board of directors in following or declining to follow its advice or recommendations. Our Manager maintains a contractual, as opposed to a fiduciary, relationship with us. Under the terms of the management agreement, our Manager, its officers, members, personnel, any person controlling or controlled by our Manager and any person providing sub-advisory services to our Manager (the “indemnified parties”) will not be liable to us, any subsidiary of ours, our directors, our stockholders or any subsidiary’s stockholders or partners for acts or omissions performed in accordance with and pursuant to the management agreement, except because of acts constituting bad faith, willful misconduct, gross negligence or reckless disregard of their duties under the management agreement. In addition, we have agreed to indemnify the indemnified parties with respect to all expenses, losses, damages, liabilities, demands, charges and claims arising from acts or omissions of our Manager not constituting bad faith, willful misconduct, gross negligence or reckless disregard of duties, performed in good faith in accordance with and pursuant to the management agreement.

The incentive fee payable to our Manager under the management agreement is payable quarterly and is based on our Distributable Earnings and, therefore, may cause our Manager to select investments in more risky assets to increase its incentive compensation.

18

Table of Contents

Our Manager is entitled to receive incentive compensation based upon our achievement of targeted levels of Distributable Earnings (which is referred to as “Core Earnings” in our management agreement). In evaluating investments and other management strategies, the opportunity to earn incentive compensation based on Distributable Earnings may lead our Manager to place undue emphasis on the maximization of Distributable Earnings at the expense of other criteria, such as preservation of capital, in order to achieve higher incentive compensation. Investments with higher yield potential are generally riskier or more speculative. This could result in increased risk to the value of our investment portfolio.

Distributable Earnings is not a measure calculated in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and is defined within Item 7 – Non-GAAP Financial Measures in this Form 10-K.

Our conflicts of interest policy may not adequately address all of the conflicts of interest that may arise with respect to our investment activities and also may limit the allocation of investments to us.

In order to avoid any actual or perceived conflicts of interest with our Manager, Starwood Capital Group, any of their affiliates or any investment vehicle sponsored or managed by Starwood Capital Group or any of its affiliates, which we refer to as the Starwood parties, we have adopted a conflicts of interest policy to specifically address some of the conflicts relating to our investment opportunities. Although under this policy the approval of a majority of our independent directors is required to approve (i) any purchase of our assets by any of the Starwood parties and (ii) any purchase by us of any assets of any of the Starwood parties, this policy may not be adequate to address all of the conflicts that may arise or may not address such conflicts in a manner that results in the allocation of a particular investment opportunity to us or is otherwise favorable to us. In addition, the Starwood Private Real Estate Funds currently, and additional competing vehicles may in the future, participate in some of our investments, possibly at a more senior level in the capital structure of the underlying borrower and related real estate than our investment. Our interests in such investments may also conflict with the interests of these entities in the event of a default or restructuring of the investment. Participating investments will not be the result of arm’s length negotiations and will involve potential conflicts between our interests and those of the other participating entities in obtaining favorable terms. Since certain of our executives are also executives of Starwood Capital Group, the same personnel may determine the price and terms for the investments for both us and these entities and any procedural protections, such as obtaining market prices or other reliable indicators of fair value, may not prevent the consideration we pay for these investments from exceeding their fair value or ensure that we receive terms for a particular investment opportunity that are as favorable as those available from an independent third party.

Risks Related to Our Company

The ongoing COVID-19 pandemic has disrupted, and continuing outbreaks and new variants could continue to disrupt, U.S. and global economic activity and financial markets, and could have an adverse impact on our operations and financial performance.

The ongoing COVID-19 pandemic has caused, and could continue to cause, the global slowdown of economic activity and significant volatility and disruption of financial markets. During the earlier stages of the COVID-19 pandemic, the U.S. and global economies came under severe pressure due to numerous factors, including preventive measures taken by governmental authorities and others to alleviate the crisis, such as mandatory business closures, quarantines and restrictions on travel. Our operations and financial performance, as well as the operations and financial performance of many of the borrowers underlying our real estate-related assets and tenants of our owned properties, were negatively impacted as the result of the COVID-19 pandemic and these preventive measures. While many of these measures have been long since lifted and the negative impacts of COVID-19 appear to be much improved due, in part, to global and domestic vaccination efforts, we cannot predict the ongoing impact of the COVID-19 pandemic related to both known and unknown risks, including future quarantines, closures and other restrictions resulting from continuing outbreaks or surges in cases of COVID-19 or related variants. As a result, COVID-19's ongoing impact on our business, financial condition, results of operations, liquidity, the market price of our common stock and our ability to make distributions to our stockholders remains uncertain and difficult to predict.

The ongoing COVID-19 pandemic, including related variants, and measures that may be implemented (or re-implemented) in the future to prevent or limit continuing outbreaks or surges and any associated period of economic slowdown or recession could have a material adverse effect on our business, financial condition, results of operations, liquidity, the market price of our common stock and our ability to make distributions to our stockholders, among other matters. Although many or all facets of our business could be adversely impacted by continuing COVID-19 outbreaks and new variants, we currently believe that the following would be among the most material to us:

•the value of commercial and residential real estate could decline, which could materially and adversely impact the value of our investments.

•the financial stability of borrowers underlying our real estate-related assets and infrastructure loans could be negatively impacted, which could increase significantly the number of borrowers who become delinquent or default on their loans, or who seek to defer payment on, or refinance, their loans.

19

Table of Contents

•we could receive margin calls from our lenders as a result of the decline in the market value of the loans or other assets pledged by us to our lenders under our repurchase agreements and warehouse credit facilities, and if we were to fail to resolve such margin calls when due by payment of cash or delivery of additional collateral, the lenders could exercise remedies including demanding payment by us of our aggregate outstanding financing obligations and/or taking ownership of the loans or other assets securing the applicable obligations.  Forced sales of the loans or other assets that secure our financing obligations in order to pay outstanding financing obligations may be on terms less favorable to us than might otherwise be available in a regularly functioning market and could result in deficiency judgments and other claims against us.

•the financial stability of the tenants in the retail and multifamily properties that we own could be adversely affected, which could negatively impact the ability of such tenants to make their rental payments to us on a timely basis or at all. To the extent the number of tenants who are unable to make timely rental payments to us increases significantly, the value of these property investments could be materially impaired.

•we could fail to meet or satisfy covenants in our repurchase agreements, warehouse credit facilities or other financing arrangements as a result of the ongoing impact of the COVID-19 pandemic, which could result in a cross-default or cross-acceleration under other financing arrangements, and our lenders could elect to declare outstanding amounts due and payable (or such amounts may automatically become due and payable), terminate their commitments, require the posting of additional collateral and enforce their respective interests against existing collateral.

•our ability to access capital necessary to fund our operations or address maturing liabilities on a timely basis could be materially and adversely affected. The negative impact of continuing COVID-19 outbreaks and new variants could adversely affect our liquidity position and limit our ability to grow our business or execute our business strategy.

•business activity and demand for mortgage financing, servicing and other real estate and real estate-related transactions could decline, which could adversely affect our ability to source attractive investments or to redeploy the proceeds from repayments of our existing investments.

•moratoriums on the construction, development or redevelopment of properties underlying our construction or rehabilitation loans, or with respect to infrastructure projects, could be mandated, which could prevent the completion, on a timely basis or at all, of such projects. The repayment of construction or rehabilitation loans often depends on the borrower’s ability to secure permanent “take-out” financing, which requires the successful completion of construction and stabilization of the project, or operation of the property with an income stream sufficient to meet operating expenses. Similarly, because the loan structure for project finance relies primarily on the underlying project’s cash flows for repayment, the ability of the project company to repay a project finance loan is dependent upon the successful development, construction and/or operation of such project rather than upon the existence of independent income or assets of the project company. 

In addition to the foregoing, we have experienced and may in the future experience other negative impacts to our business as a result of the COVID-19 pandemic, any of which could also have the effect of heightening the other risks described in this Item 1A.

Provisions for credit losses are difficult to estimate.

Our credit loss provision is evaluated on a quarterly basis. The determination of such provision requires us to make certain estimates and judgments, which may be difficult to determine. Our estimates and judgments are based on a number of factors, including projected cash flow from the collateral securing our loans, debt structure, including the availability of reserves and recourse guarantees, likelihood of repayment in full at the maturity of a loan, potential for refinancing and expected market discount rates for varying property types, all of which remain uncertain and are subjective. Our estimates and judgments may not be correct and, therefore, our results of operations and financial condition could be severely impacted.

Accounting Standards Update 2016-13, “Financial Instruments—Credit Losses, Measurement of Credit Losses on Financial Instruments (Topic 326),” which replaced the “incurred loss” model for recognizing credit losses with an “expected loss” model referred to as the Current Expected Credit Loss model (“CECL”) became effective for us on January 1, 2020. Under the CECL model, we are required to provide allowances for credit losses on certain financial assets carried at amortized cost, such as loans held-for-investment and held-to-maturity debt securities, including related future funding commitments and accrued interest receivable. The measurement of expected credit losses is based on information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. This measurement takes place at the time the financial asset is first added to the balance sheet and updated quarterly thereafter. This differs significantly from the “incurred loss” model previously required under GAAP, which delayed recognition until it was probable a loss had been incurred. Accordingly, the adoption of the CECL model has materially affected how we determine our credit loss provision and required us to significantly increase our allowance and recognize provisions for credit losses earlier in the lending cycle. Moreover, the CECL model created more volatility in the level of our credit loss

20

Table of Contents

provisions. If we are required to materially increase our future level of credit loss allowances for any reason, such increase could adversely affect our business, results of operations, liquidity and financial condition.

We have not established a minimum distribution payment level and we may not be able to make distributions to our stockholders in the future at current levels or at all.

We are generally required to distribute to our stockholders at least 90% of our taxable income each year for us to qualify as a REIT under the Code, which requirement we currently intend to satisfy through quarterly distributions of all or substantially all of our REIT taxable income in such year, subject to certain adjustments. We have not established a minimum distribution payment level, and our ability to pay distributions may be adversely affected by a number of factors, including the risk factors contained in this Form 10-K. Although we have made, and anticipate continuing to make, quarterly distributions to our stockholders, our board of directors has the sole discretion to determine the timing, form and amount of any future distributions to our stockholders, and such determination will depend on our earnings, our financial condition, debt covenants, maintenance of our REIT qualification and other factors as our board of directors may deem relevant from time to time. We believe that a change in any one of the following factors could adversely affect our results of operations and impair our ability to continue to pay distributions to our stockholders:

•    the profitability of the investment of the net proceeds from our equity offerings;

•    our ability to make profitable investments;

•    margin calls or other expenses that reduce our cash flow;

•    defaults in our asset portfolio or decreases in the value of our portfolio; and

•    the fact that anticipated operating expense levels may not prove accurate, as actual results may vary from estimates.

As a result, distributions to our stockholders in the future may not continue or the level of any future distributions we do make to our stockholders may not achieve a market yield or increase or even be maintained over time, any of which could materially and adversely affect our stockholders’ return on investment.

In addition, distributions that we make to our stockholders are generally taxable to our stockholders as ordinary income. However, a portion of our distributions may be designated by us as long-term capital gains to the extent that they are attributable to capital gain income recognized by us or may constitute a return of capital to the extent that they exceed our earnings and profits as determined for tax purposes. A return of capital is not taxable, but has the effect of reducing the basis of a stockholder’s investment in our common stock.

Risks Related to Sources of Financing

Our access to sources of financing may be limited and thus our ability to maximize our returns may be adversely affected.

Our financing sources currently include our credit agreements, our master repurchase agreements, our CLOs, our single asset securitization (“SASB”), our convertible senior notes, our senior notes, our mortgage debt on certain investment properties and common stock and debt offerings. Subject to market conditions and availability, we may seek additional sources of financing in the form of bank credit facilities (including term loans and revolving facilities), repurchase agreements, warehouse facilities, structured financing arrangements, public and private equity and debt issuances and derivative instruments, in addition to transaction or asset-specific funding arrangements.

Our access to additional sources of financing will depend upon a number of factors, over which we have little or no control, including:

•    general market conditions;

•    the market’s view of the quality of our assets;

•    the market’s perception of our growth potential;

•    our current and potential future earnings and cash distributions; and

•    the market price of the shares of our common stock.

A dislocation and/or weakness in the capital and credit markets could adversely affect one or more private lenders and could cause one or more of our private lenders to be unwilling or unable to provide us with financing or to increase the costs of that financing. In addition, if regulatory capital requirements imposed on our private lenders change, they may be required to limit, or increase the cost of, financing they provide to us. In general, this could potentially increase our financing costs and reduce our liquidity or require us to sell assets at an inopportune time or price.

To the extent structured financing arrangements are unavailable, we may have to rely more heavily on additional equity issuances, which may be dilutive to our stockholders, or on less efficient forms of debt financing that require a larger

21

Table of Contents

portion of our cash flow from operations, thereby reducing funds available for our operations, future business opportunities, cash distributions to our stockholders and other purposes. We cannot assure you that we will have access to such equity or debt capital on favorable terms (including, without limitation, cost and term) at the desired times, or at all, which may cause us to curtail our asset acquisition activities and/or dispose of assets, which could negatively affect our results of operations.

Our significant indebtedness subjects us to increased risk of loss and may reduce cash available for distributions to our stockholders.

We currently have a significant amount of indebtedness outstanding. As of December 31, 2022, our total consolidated indebtedness was approximately $20.5 billion (excluding accounts payable, accrued expenses, other liabilities, VIE liabilities and unfunded commitments). Our outstanding indebtedness currently includes our credit agreements, our repurchase agreements, our CLOs, our SASB, our convertible senior notes, our senior notes and mortgage debt on certain investment properties. Subject to market conditions and availability, we may incur additional debt through bank credit facilities (including term loans and revolving facilities), repurchase agreements, warehouse facilities, structured financing arrangements, public and private debt issuances and derivative instruments, in addition to transaction or asset-specific funding arrangements. The percentage of leverage we employ varies depending on our available capital, our ability to obtain and access financing arrangements with lenders and the lenders’ and rating agencies’ estimate of the stability of our investment portfolio’s cash flow. Our governing documents contain no limitation on the amount of debt we may incur. We may significantly increase the amount of leverage we utilize at any time without approval of our board of directors. However, our secured debt agreements contain customary affirmative and negative covenants, including financial covenants, that in some cases restrict our total leverage (as defined therein). Moreover, the respective indentures governing our senior notes contain covenants that, subject to a number of exceptions and adjustments, among other things,  limit our ability to incur additional indebtedness and require that we maintain total unencumbered assets (as defined therein) of not less than 120% of the aggregate principal amount of our outstanding unsecured indebtedness (as defined therein). In addition, we may leverage individual assets at substantially higher levels. Incurring substantial debt subjects us to many risks that, if realized, would materially and adversely affect us, including the risk that:

•    our cash flow from operations may be insufficient to make required payments of principal of and interest on the debt or we may fail to comply with all of the other covenants contained in the debt, which is likely to result in (i) acceleration of such debt (and any other debt containing a cross-default or cross-acceleration provision) that we may be unable to repay from internal funds or to refinance on favorable terms, or at all, (ii) our inability to borrow unused amounts under our financing arrangements, even if we are current in payments on borrowings under those arrangements and/or (iii) the loss of some or all of our assets to foreclosure or sale;

•    our debt may increase our vulnerability to adverse economic and industry conditions, and investment yields may not increase with higher financing costs;

•    we may be required to dedicate a substantial portion of our cash flow from operations to payments on our debt, thereby reducing funds available for operations, future business opportunities, stockholder distributions or other purposes; and

•    we may not be able to refinance debt that matures prior to the investment it was used to finance on favorable terms, or at all.

    In addition, subject to certain conditions, the lenders under our credit facilities retain the sole discretion over the market value of loans and/or securities that serve as collateral for the borrowings under our credit facilities for purposes of determining whether we are required to pay margin to such lenders.

Interest rate fluctuations could significantly decrease our results of operations and cash flows and the market value of our investments. Macroeconomic trends, including inflation and rising interest rates, may adversely affect us.

Our primary interest rate exposures relate to the following:

•    changes in interest rates may affect the yield on our investments and the financing cost of our debt, as well as the performance of our interest rate swaps that we utilize for hedging purposes, which could result in operating losses for us should interest expense exceed interest income;

•    declines in interest rates may reduce the yield on existing floating rate assets and/or the yield on prospective investments;

•    changes in the level of interest rates may affect our ability to source investments;

•    increases in the level of interest rates may negatively impact the value of our investments and our ability to realize gains from the disposition of assets;

•    increases in the level of interest rates may (x) increase the credit risk of our assets by negatively impacting the ability of our borrowers to pay debt service or our ability to refinance our assets upon maturity and (y) negatively impact the

22

Table of Contents

value of the real estate supporting our investments (or that we own directly) through the impact such increases can have on property valuation capitalization rates; and

•    changes in interest rates and/or the differential between U.S. dollar interest rates and those of non-dollar currencies in which we invest can adversely affect the value of our non-dollar assets and/or associated currency hedging transactions.

Our operating results depend in large part on differences between the income from our assets, net of credit losses, and our financing costs. We anticipate that for any period during which our assets are not match-funded, the income from such assets will respond more slowly to interest rate fluctuations than the cost of our borrowings. Consequently, changes in interest rates may significantly influence our net income. Interest rate fluctuations resulting in our interest expense exceeding interest income would result in operating losses for us.

Inflation in the U.S. has recently accelerated and is currently expected to continue at an elevated level in the near-term. In 2022, the Federal Reserve began raising the federal funds rate in an effort to curb inflation, and rates may continue to be increased. The Federal Reserve's increases, coupled with other macroeconomic factors, may trigger a recession in the U.S., globally, or both. Increased inflation and interest rates could have an adverse impact on us, as described above in this risk factor. In addition, we cannot assure you that our access to capital and other sources of funding will not become constrained, which could adversely affect the availability and terms of future borrowings, renewals or refinancings. Such future constraints could increase borrowing costs, which would make it more difficult or expensive to obtain additional financing or to refinance existing obligations and commitments, which could slow or deter future growth.

We are subject to risks associated with the discontinuation of LIBOR.

Our variable rate indebtedness uses LIBOR as a benchmark for establishing the rate. The Financial Conduct Authority ("FCA") ceased publishing one-week and two-month LIBOR after December 31, 2021 and intends to cease publishing all remaining LIBOR index maturities after June 30, 2023. Despite the expected publication of the principal U.S. dollar LIBOR settings through June 30, 2023, the FCA has prohibited the firms it regulates from using such settings in new contracts after December 31, 2021 (subject to limited exceptions), and certain U.S. (and other) regulators have stated that no new contracts using U.S. dollar LIBOR should be entered into after that date.

Accordingly, many LIBOR obligations have transitioned to another benchmark or will do so. Different types of financial products have transitioned, or are expected to transition, to different alternative benchmarks; and there is no assurance that any alternative benchmark will be the economic equivalent of any LIBOR setting. For some existing LIBOR-based obligations, the contractual consequences of the discontinuation of LIBOR may not be clear. Although the foregoing reflects the timing (or expected timing) of LIBOR discontinuation and certain consequences, there is no assurance that LIBOR, of any particular currency or tenor, will continue to be published until any particular date or in any particular form, and there is no assurance regarding the consequences of LIBOR discontinuation. Uncertainty as to the foregoing and the nature of alternative reference rates may adversely impact the availability and costs of borrowings. We are continuing to evaluate the impact of the LIBOR transition and the establishment of alternative reference rates, and there is no assurance that we have identified all material potential effects that these events may have on our business, financial condition, results of operations, liquidity, the market price of our common stock and our ability to make distributions to our stockholders.

SOFR is expected to replace U.S. dollar LIBOR, and SONIA is replacing sterling LIBOR, which subjects us to various risks.

In the United States, there have been efforts to identify alternative reference interest rates for U.S. dollar LIBOR. The cash markets have generally coalesced around recommendations from the Alternative Reference Rates Committee (the “ARRC”), which was convened by the Board of Governors of the Federal Reserve System and the Federal Reserve Bank of New York (“FRBNY”). The ARRC has recommended that U.S. dollar LIBOR be replaced by rates based on the Secured Overnight Financing Rate (“SOFR”) plus, in the case of existing LIBOR contracts and obligations, a spread adjustment. The derivatives markets are also expected to use SOFR-based rates to replace U.S. dollar LIBOR. The Adjustable Interest Rate (LIBOR) Act (the “LIBOR Act”), enacted in March 2022, provides a statutory framework to replace the most commonly used U.S. dollar LIBOR settings with a benchmark rate based on SOFR for certain contracts governed by U.S. law. In December 2022, the Board of Governors of the Federal Reserve System adopted rules identifying different SOFR-based replacement rates for financial contracts subject to the LIBOR Act after June 30, 2023.

SOFR has a limited history, having been first published in April 2018. The future performance of SOFR, and SOFR-based reference rates, cannot be predicted based on SOFR’s history or otherwise. Future levels of SOFR may bear little or no relation to historical levels of SOFR, LIBOR or other rates. SOFR-based rates will differ from U.S. dollar LIBOR, and the differences may be material. SOFR is intended to be a broad measure of the cost of borrowing funds overnight in transactions that are collateralized by U.S. Treasury securities. Because SOFR is a financing rate based on overnight secured funding transactions, it differs fundamentally from LIBOR. LIBOR is intended to be an unsecured rate that represents interbank funding

23

Table of Contents

costs for different short-term tenors. It is a forward-looking rate reflecting expectations regarding interest rates for those tenors. Thus, LIBOR is intended to be sensitive to bank credit risk and to short-term interest rate risk. In contrast, SOFR is a secured overnight rate reflecting the credit of U.S. Treasury securities as collateral. It is intended to be insensitive to credit risk and to risks related to interest rates other than overnight rates. SOFR has been more volatile than other benchmark or market rates, such as three-month U.S. dollar LIBOR, during certain periods.

It is expected that more than one SOFR-based rate will be used in the financial markets. Like LIBOR, some SOFR-based rates will be forward-looking term rates; other SOFR-based rates will be intended to resemble rates for term structures through their use of averaging mechanisms applied to rates from overnight transactions, as in the case of “simple average” or “compounded average” SOFR. Different kinds of SOFR-based rates will result in different interest rates. Mismatches between SOFR-based rates, and between SOFR-based rates and other rates, may cause economic inefficiencies, particularly if market participants seek to hedge one kind of SOFR-based rate by entering into hedge transactions based on another SOFR-based rate or another rate. For these reasons, among others, there is no assurance that SOFR, or rates derived from SOFR, will perform in the same or a similar way as U.S. dollar LIBOR would have performed at any time, and there is no assurance that SOFR-based rates will be a suitable substitute for U.S. dollar LIBOR.

In the United Kingdom, the Working Group on Sterling Risk-Free Reference Rates has recommended SONIA (Sterling Overnight Index Average), published by the Bank of England, as the risk-free rate for the sterling markets. SONIA is used extensively across the sterling derivative, loan and bond markets. A large number of contracts formerly based on sterling LIBOR have transitioned to using SONIA as their benchmark. However, certain contracts continue to use sterling LIBOR settings that (as noted above) are now being published only on a “synthetic basis”. Similar to the position described above with regard to U.S. dollar LIBOR and SOFR, there are different bases for determining SONIA rates (including compounded rates and term rates), different SONIA-based rates may be, or become, customary in different markets or products, and practice continues to develop in these (and other) respects. Mismatches could exist among different SONIA-based rates, and between any SONIA-based rate and any other rate. There is no assurance that SONIA, or rates derived from SONIA, will perform in the same or a similar way as sterling LIBOR would have performed at any time, and there is no assurance that SONIA-based rates will be a suitable substitute for sterling LIBOR.

Non-LIBOR floating rate obligations, including SOFR-based or SONIA-based obligations, may have returns and values that fluctuate more than those of floating rate obligations that are based on LIBOR or other rates. Also, because SOFR, the current forms of SONIA, and some alternative floating rates are relatively new market indexes, markets for certain non-LIBOR obligations may never develop or may not be liquid. Market terms for non-LIBOR floating rate obligations, such as the spread over the index reflected in interest rate provisions, may evolve over time, and prices of non-LIBOR floating rate obligations may be different depending on when they are issued and changing views about correct spread levels.

These matters may adversely affect financial markets generally and may also adversely affect our operations specifically, particularly as financial markets continue to transition away from LIBOR.

Our warehouse facilities may limit our ability to acquire assets, and we may incur losses if the collateral is liquidated.

We utilize warehouse facilities pursuant to which we accumulate mortgage loans in anticipation of a securitization financing, which assets are pledged as collateral for such facilities until the securitization transaction is consummated. In order to borrow funds to acquire assets under any additional warehouse facilities, we expect that our lenders thereunder would have the right to review the potential assets for which we are seeking financing. We may be unable to obtain the consent of a lender to acquire assets that we believe would be beneficial to us and we may be unable to obtain alternate financing for such assets. In addition, a securitization transaction may not be consummated with respect to the assets being warehoused. If the securitization is not consummated, the lender could liquidate the warehoused collateral and we would then have to pay any amount by which the original purchase price of the collateral assets exceeds its sale price, subject to negotiated caps, if any, on our exposure. In addition, regardless of whether the securitization is consummated, if any of the warehoused collateral is sold before the consummation, we would have to bear any resulting loss on the sale. We may not be able to obtain additional warehouse facilities on favorable terms, or at all.

The utilization of our repurchase agreements is subject to the pre-approval of the lender.

We utilize repurchase agreements to finance certain investments. In order for us to borrow funds under a repurchase agreement, our lender must have the right to review the potential assets for which we are seeking financing and approve such assets in its sole discretion. Accordingly, we may be unable to obtain the consent of a lender to finance an investment and alternate sources of financing for such asset may not exist.

24

Table of Contents

A failure to comply with restrictive covenants in our financing arrangements would have a material adverse effect on us, and any future financings may require us to provide additional collateral or pay down debt.

We are subject to various restrictive covenants contained in our existing financing arrangements and may become subject to additional covenants in connection with future financings. Our credit agreements contain covenants that restrict our ability to incur additional debt or liens, make certain investments or acquisitions, merge, consolidate or transfer or dispose of substantially all of our assets or otherwise dispose of property and assets, pay dividends and make certain other restricted payments, change the nature of our business or enter into transactions with affiliates. Our credit agreements, as well as our master repurchase agreements, each requires us to maintain compliance with various financial covenants, including, as applicable, a minimum tangible net worth and cash liquidity, and specified financial ratios, such as total debt to total assets and EBITDA to fixed charges or loan-to-value ratios. In addition, the respective indentures governing our respective senior notes contain covenants that, subject to a number of exceptions, adjustments and, in certain circumstances, termination provisions, among other things: limit our ability to incur additional indebtedness; require that we maintain total unencumbered assets (as defined therein) of not less than 120% of the aggregate principal amount of our outstanding unsecured indebtedness (as defined therein); and impose certain requirements in order for us to merge or consolidate with another person.

These covenants may limit our flexibility to pursue certain investments or incur additional debt. If we fail to meet or satisfy any of these covenants, we would be in default under these agreements and our indebtedness could be declared due and payable. In addition, our lenders could terminate their commitments, require the posting of additional collateral and enforce their interests against existing collateral. We may also be subject to cross-default and acceleration rights and, with respect to collateralized debt, the posting of additional collateral and foreclosure rights upon default. Further, such limitations on our liquidity could also make it difficult for us to satisfy the distribution requirements necessary to maintain our status as a REIT for U.S. federal income tax purposes.

Our credit agreements and master repurchase agreements also involve the risk that the market value of the loans pledged or sold by us to the repurchase agreement counterparty or provider of the bank credit facility may decline in value, in which case the lender may require us to provide additional collateral or to repay all or a portion of the funds advanced. We may not have the funds available to repay our debt at that time, which would likely result in defaults unless we are able to raise the funds from alternative sources, which we may not be able to achieve on favorable terms or at all. Posting additional collateral would reduce our liquidity and limit our ability to leverage our assets. If we cannot meet these requirements, the lender could accelerate our indebtedness, increase the interest rate on advanced funds and terminate our ability to borrow funds from them, which could materially and adversely affect our financial condition and ability to continue to implement our business plan. In addition, in the event that the lender files for bankruptcy or becomes insolvent, our loans may become subject to bankruptcy or insolvency proceedings, thus depriving us, at least temporarily, of the benefit of these assets. Such an event could restrict our access to bank credit facilities and increase our cost of capital.

If one or more of our Manager’s executive officers are no longer employed by our Manager, the financial institutions providing us financing may not provide future financing to us, which could materially and adversely affect us.

If financial institutions with whom we seek to finance our investments require that one or more of our Manager’s executives continue to serve in such capacity and if one or more of our Manager’s executives are no longer employed by our Manager, it may constitute an event of default and the financial institution providing the arrangement may have acceleration rights with respect to outstanding borrowings and termination rights with respect to our ability to finance our future investments with that institution. If we are unable to obtain financing for our accelerated borrowings and for our future investments under such circumstances, we could be materially and adversely affected.

We directly or indirectly utilize non-recourse securitizations, and such structures expose us to risks that could result in losses to us.

We utilize non-recourse securitizations of our investments in mortgage loans to the extent consistent with the maintenance of our REIT qualification and exemption from the Investment Company Act in order to generate cash for funding new investments and/or to leverage existing assets. In most instances, this involves us transferring our loans to a special purpose securitization entity in exchange for cash. In some sale transactions, we also retain a subordinated interest in the loans sold. The securitization of our portfolio investments might magnify our exposure to losses on those portfolio investments because the subordinated interest we retain in the loans sold would be subordinate to the senior interest in the loans sold, and we would, therefore, absorb all of the losses sustained with respect to a loan sold before the owners of the senior interest experience any losses. Moreover, we cannot be assured that we will be able to access the securitization market in the future or be able to do so at favorable rates. The inability to consummate securitizations of our portfolio investments to finance our investments on a long-term basis could require us to seek other forms of potentially less attractive financing or to liquidate assets at an inopportune time or price, which could adversely affect our performance and our ability to continue to grow our business.

25

Table of Contents

We may not have the ability to raise funds on acceptable terms necessary to settle conversions of our outstanding convertible senior notes or to purchase our outstanding convertible senior notes upon a fundamental change.

As of December 31, 2022, we had $250.0 million in principal amount of convertible senior notes outstanding. If a fundamental change within the meaning of our outstanding convertible senior notes occurs, holders of those notes will have the right to require us to purchase for cash any or all of their notes. The fundamental change purchase price will equal 100% of the principal amount of the notes to be purchased, plus accrued and unpaid interest thereon. In addition, upon conversion of the convertible senior notes, we will be required to make cash payments in respect of the notes being converted, unless we elect to settle the conversion entirely in shares of our common stock. However, we may not have sufficient funds at the time we are required to purchase the notes surrendered therefor or to make cash payments on the notes being converted, and we may not be able to arrange necessary financing on acceptable terms. If we were unable to raise necessary funding on acceptable terms, our operating results and financial position could be negatively impacted if we were required to repurchase the notes or to pay cash upon conversion.

Risks Related to Hedging

We enter into hedging transactions that could expose us to contingent liabilities in the future.

Subject to maintaining our qualification as a REIT, part of our investment strategy involves entering into hedging transactions that require us to fund cash payments in certain circumstances (such as the early termination of the hedging instrument caused by an event of default or other early termination event, or the decision by a counterparty to request margin securities it is contractually owed under the terms of the hedging instrument). The amount due would be equal to the unrealized loss of the open swap positions with the respective counterparty and could also include other fees and charges. These economic losses will be reflected in our results of operations, and our ability to fund these obligations will depend on the liquidity of our assets and access to capital at the time, and the need to fund these obligations could adversely impact our financial condition.

Hedging may adversely affect our earnings, which could reduce our cash available for distribution to our stockholders.

Subject to maintaining our qualification as a REIT, we pursue various hedging strategies to seek to reduce our exposure to adverse changes in interest and foreign currency rates. Our hedging activity varies in scope based on the level and volatility of interest rates, exchange rates, the types of assets held and other changing market conditions. Hedging may fail to protect us or could adversely affect us because, among other things:

•    interest rate, currency and/or credit hedging can be expensive and may result in us receiving less interest income;

•    available interest rate hedges may not correspond directly with the interest rate risk for which protection is sought;

•    due to a credit loss, prepayment or asset sale, the duration of the hedge may not match the duration of the related asset or liability;

•    the amount of income that a REIT may earn from hedging transactions (other than hedging transactions that satisfy certain requirements of the Code or that are done through a TRS) to offset losses is limited by U.S. federal tax provisions governing REITs;

•    the credit quality of the hedging counterparty owing money on the hedge may be downgraded to such an extent that it impairs our ability to sell or assign our side of the hedging transaction; and

•    the hedging counterparty owing money in the hedging transaction may default on its obligation to pay.

In addition, we may fail to recalculate, readjust or execute hedges in an efficient manner.

Any hedging activity in which we engage may materially and adversely affect our results of operations and cash flows. Therefore, while we may enter into such transactions seeking to reduce risks, unanticipated changes in interest rates, credit spreads or currencies may result in poorer overall investment performance than if we had not engaged in any such hedging transactions. In addition, the degree of correlation between price movements of the instruments used in a hedging strategy and price movements in the portfolio positions or liabilities being hedged may vary materially. Moreover, for a variety of reasons, we may not seek to establish a perfect correlation between such hedging instruments and the portfolio positions or liabilities being hedged. Any such imperfect correlation may prevent us from achieving the intended hedge and expose us to risk of loss.

Hedging instruments often are not traded on regulated exchanges, guaranteed by an exchange or its clearing house, or regulated by any U.S. or foreign governmental authorities and involve risks and costs that could result in material losses.

The cost of using hedging instruments increases as the period covered by the instrument increases and during periods of rising and volatile interest rates. In addition, some hedging instruments involve risk because they often are not traded on regulated exchanges, guaranteed by an exchange or its clearing house or regulated by any U.S. or foreign governmental authorities. Consequently, in many cases, there are no requirements with respect to record keeping, financial responsibility or segregation of customer funds and positions. Furthermore, the enforceability of agreements underlying hedging transactions

26

Table of Contents

may depend on compliance with applicable securities, commodity and other regulatory requirements and, depending on the identity of the counterparty, applicable international requirements. The business failure of a hedging counterparty with whom we enter into a hedging transaction that is not cleared on a regulated centralized clearing house will most likely result in its default. Default by a party with whom we enter into a hedging transaction may result in the loss of unrealized profits and force us to cover our commitments, if any, at the then current market price. Although generally we will seek to reserve the right to terminate our hedging positions, it may not always be possible to dispose of or close out a hedging position without the consent of the hedging counterparty and we may not be able to enter into an offsetting contract in order to cover our risk. We cannot assure you that a liquid secondary market will exist for hedging instruments purchased or sold, and we may be required to maintain a position until exercise or expiration, which could result in significant losses.

We may fail to qualify for, or choose not to elect, hedge accounting treatment.

We record derivative and hedging transactions in accordance with GAAP. Under these standards, we may fail to qualify for, or choose not to elect, hedge accounting treatment for a number of reasons, including if we use instruments that do not meet the definition of a derivative (such as short sales), we fail to satisfy hedge documentation and hedge effectiveness assessment requirements or our instruments are not highly effective. If we fail to qualify for, or choose not to elect, hedge accounting treatment, our operating results may be volatile because changes in the fair value of the derivatives that we enter into may not be offset by a change in the fair value of the related hedged transaction or item.

Risks Related to Our Real Estate-Related Investments

The lack of liquidity in our investments may adversely affect our business.

The lack of liquidity of our investments in real estate loans and investments, other than certain of our investments in MBS, may make it difficult for us to sell such investments if the need or desire arises. Many of the securities we purchase are not registered under the relevant securities laws, resulting in a prohibition against their transfer, sale, pledge or their disposition, except in a transaction that is exempt from the registration requirements of, or otherwise in accordance with, those laws. In addition, certain investments such as B-Notes, mezzanine loans and bridge and other loans are also particularly illiquid investments due to their short life, their potential unsuitability for securitization and/or the greater difficulty of recovery in the event of a borrower default. As a result, many of our current investments are, and our future investments will be, illiquid and if we are required to liquidate all or a portion of our portfolio quickly, we may realize significantly less than the value at which we have previously recorded our investments. Further, we may face other restrictions on our ability to liquidate an investment in a business entity to the extent that we or our Manager has or could be attributed with material non-public information regarding such business entity. As a result, our ability to vary our portfolio in response to changes in economic and other conditions may be relatively limited, which could adversely affect our results of operations and financial condition.

In connection with certain contributions of properties to our subsidiary, SPT Dolphin Intermediate LLC (“SPT Dolphin”), we have entered into a tax protection agreement with the contributors of such properties, pursuant to which SPT Dolphin is generally restricted from transferring the applicable properties during a specified period unless such contributors are indemnified against the tax liability on their shares of any gain recognized in such transfers (as well as any such tax liability arising due to SPT Dolphin not maintaining a specified level of nonrecourse debt on those properties during the specified period).  This tax protection agreement, and any additional tax protection agreements that a subsidiary of ours may enter into in the future, will limit our flexibility to sell or otherwise dispose of, or to reduce the amount of indebtedness encumbering, the relevant properties even if it would otherwise be economically advantageous to us to do so.

Our investments may be concentrated and are subject to risk of default.

While we seek to diversify our portfolio of investments, we are not required to observe specific diversification criteria, except as may be set forth in the investment guidelines adopted by our board of directors. Therefore, our investments in our target assets may at times be concentrated in certain property types that are subject to higher risk of foreclosure or secured by properties concentrated in a limited number of geographic locations. To the extent that our portfolio is concentrated in any one region or type of asset, downturns relating generally to such region or type of asset may result in defaults on a number of our investments within a short time period, which may reduce our net income and the value of our common stock and accordingly reduce our ability to make distributions to our stockholders.

Difficult conditions in the mortgage, commercial and residential real estate markets may cause us to experience market losses related to our holdings.

Our results of operations are materially affected by conditions in the real estate markets, the financial markets and the economy generally. Concerns about the real estate market, inflation, energy costs, geopolitical issues and the availability and cost of credit, have contributed to increased volatility and diminished expectations for the economy and markets going forward. The residential mortgage market has been affected by changes in the lending landscape, and there is no assurance that these conditions have stabilized or that they will not worsen. The disruption in the residential mortgage market has an impact on new demand for homes, which weigh on future home price performance. There is a strong inverse correlation between home price

27

Table of Contents

growth rates and mortgage loan delinquencies. Deterioration in the real estate market may cause us to experience losses related to our assets and to sell assets at a loss. Declines in the market values of our investments may adversely affect our results of operations and credit availability, which may reduce earnings and, in turn, cash available for distribution to our stockholders.

Our preferred equity investments involve a greater risk of loss than conventional debt financing.

We make preferred equity investments. These investments involve a higher degree of risk than conventional debt financing due to a variety of factors, including their non-collateralized nature and subordinated ranking to other loans and liabilities of the entity in which such preferred equity is held. Accordingly, if the issuer defaults on our investment, we would only be able to proceed against such entity in accordance with the terms of the preferred security and not against any property owned by such entity. Furthermore, in the event of bankruptcy or foreclosure, we would only be able to recoup our investment after all lenders to, and other creditors of, such entity are paid in full. As a result, we may lose all or a significant part of our investment, which could result in significant losses.

Our commercial construction or rehabilitation lending may expose us to increased lending risks.

Construction or rehabilitation loans generally expose a lender to greater risk of non-payment and loss than permanent commercial mortgage loans because repayment of the loans often depends on the borrower’s ability to secure permanent “take-out” financing, which requires the successful completion of construction, renovation, refurbishment or expansion and stabilization of the project, or operation of the property with an income stream sufficient to meet operating expenses, including debt service on such replacement financing. For construction or rehabilitation loans, increased risks include the accuracy of the estimate of the property’s value at completion of construction, renovation, refurbishment or expansion and the estimated cost of construction, renovation, refurbishment or expansion—all of which may be affected by unanticipated delays and cost over-runs. Such loans typically involve an expectation that the borrower’s sponsors will contribute sufficient equity funds in order to keep the loan “in balance,” and the sponsors’ failure or inability to meet this obligation could result in delays in construction, renovation, refurbishment or expansion or an inability to complete such work. Commercial construction or rehabilitation loans also expose the lender to additional risks of contractor non-performance or borrower disputes with contractors resulting in mechanic’s or materialmen’s liens on the property and possible further delay. In addition, since such loans generally entail greater risk than mortgage loans on income producing property, we may need to increase our allowance for loan losses in the future to account for the likely increase in probable incurred credit losses associated with such loans. Further, as the lender under a construction or rehabilitation loan, we may be obligated to fund all or a significant portion of the loan at one or more future dates. We may not have the funds available at such future date(s) to meet our funding obligations under the loan. In that event, we would likely be in breach of the loan unless we are able to raise the funds from alternative sources, which we may not be able to achieve on favorable terms or at all. In addition, many of our construction or rehabilitation loans have multiple lenders and if another lender fails to fund, we could be faced with the choice of either funding for that defaulting lender or suffering a delay or protracted interruption in the progress of construction, renovation, refurbishment or expansion.

The commercial mortgage loans we originate or acquire and the mortgage loans underlying our CMBS investments are subject to the ability of the commercial property owner to generate net income from operating the property, as well as the risks of delinquency and foreclosure.

Commercial mortgage loans are secured by multifamily or commercial property and are subject to risks of delinquency and foreclosure, and risks of loss may be greater than similar risks associated with loans made on the security of single-family residential property. The ability of a borrower to repay a loan secured by an income-producing property typically is dependent primarily upon the successful operation of such property rather than upon the existence of independent income or assets of the borrower. If the net operating income of the property is reduced, the borrower’s ability to repay the loan may be impaired. Net operating income of an income-producing property can be adversely affected by, among other things,

•    tenant mix;

•    success of tenant businesses;

•    property management decisions;

•    property location, condition and design;

•    competition from comparable types of properties;

•    changes in laws that increase operating expenses or limit rents that may be charged;

•    changes in national, regional or local economic conditions and/or specific industry segments, including the credit and securitization markets;

•    declines in regional or local real estate values;

•    declines in regional or local rental or occupancy rates;

28

Table of Contents

•    increases in interest rates, real estate tax rates and other operating expenses;

•    costs of remediation and liabilities associated with environmental conditions;

•    the potential for uninsured or underinsured property losses;

•    changes in governmental laws and regulations, including fiscal policies, zoning ordinances and environmental legislation and the related costs of compliance; and

•    acts of God, terrorist attacks, pandemics, such as the COVID-19 pandemic, natural disasters, global climate change, social unrest and civil disturbances.

In the event of any default under a mortgage loan held directly by us, we will bear a risk of loss of principal to the extent of any deficiency between the value of the collateral and the principal and accrued interest of the mortgage loan, which could have a material adverse effect on our cash flow from operations and limit amounts available for distribution to our stockholders. In the event of the bankruptcy of a mortgage loan borrower, the mortgage loan to such borrower will be deemed to be secured only to the extent of the value of the underlying collateral at the time of bankruptcy (as determined by the bankruptcy court), and the lien securing the mortgage loan will be subject to the avoidance powers of the bankruptcy trustee or debtor-in-possession to the extent the lien is unenforceable under state law. Foreclosure of a mortgage loan can be an expensive and lengthy process, which could have a substantial negative effect on our anticipated return on the foreclosed mortgage loan.

Our investments in CMBS are generally subject to losses.

Our investments in CMBS are subject to losses. In general, losses on a mortgaged property securing a mortgage loan included in a securitization will be borne first by the equity holder of the property, then by a cash reserve fund or letter of credit, if any, then by the holder of a mezzanine loan or B-Note, if any, then by the “first loss” subordinated security holder (generally, the “B-Piece” buyer) and then by the holder of a higher-rated security. In the event of default and the exhaustion of any equity support, reserve fund, letter of credit, mezzanine loans or B-Notes, and any classes of securities junior to those in which we invest, we will not be able to recover all of our investment in the securities we purchase. In addition, if the underlying mortgage portfolio has been overvalued by the originator, or if the values subsequently decline and, as a result, less collateral is available to satisfy interest and principal payments due on the related CMBS, there would be an increased risk of loss. The prices of lower credit quality securities are generally less sensitive to interest rate changes than more highly rated investments, but more sensitive to adverse economic downturns or individual issuer developments.

Dislocations, illiquidity and volatility in the market for commercial real estate as well as the broader financial markets could adversely affect the performance and value of commercial mortgage loans, the demand for CMBS and the value of CMBS investments.

Any significant dislocations, illiquidity or volatility in the real estate and securitization markets, including the market for CMBS, as well as global financial markets and the economy generally, could adversely affect our business and financial results. We cannot assure you that dislocations in the commercial mortgage loan market will not occur in the future.

Challenging economic conditions affect the financial strength of many commercial, multifamily and other tenants and result in increased rent delinquencies and decreased occupancy. Economic challenges may lead to decreased occupancy, decreased rents or other declines in income from, or the value of, commercial, multifamily and manufactured housing community real estate.

Declining commercial real estate values, coupled with tighter underwriting standards for commercial real estate loans, may prevent commercial borrowers from refinancing their mortgages, which results in increased delinquencies and defaults on commercial, multifamily and other mortgage loans. Declines in commercial real estate values also result in reduced borrower equity, further hindering borrowers’ ability to refinance in an environment of increasingly restrictive lending standards and giving them less incentive to cure delinquencies and avoid foreclosure. The lack of refinancing opportunities has impacted and could impact in the future, in particular, mortgage loans that do not fully amortize and on which there is a substantial balloon payment due at maturity, because borrowers generally expect to refinance these types of loans on or prior to their maturity date. Finally, declining commercial real estate values and the associated increases in loan-to-value ratios would result in lower recoveries on foreclosure and an increase in losses above those that would have been realized had commercial property values remained the same or increased. Continuing defaults, delinquencies and losses would further decrease property values, thereby resulting in additional defaults by commercial mortgage borrowers, further credit constraints and further declines in property values.

If we overestimate the yields or incorrectly price the risks of our investments, we may experience losses.

We value our investments based on yields and risks, taking into account estimated future losses on the mortgage loans and the underlying collateral included in the securitization’s pools, and the estimated impact of these losses on expected future cash flows and returns. Our loss estimates may not prove accurate, as actual results may vary from estimates. In the event that

29

Table of Contents

we underestimate the asset level losses relative to the price we pay for a particular investment, we may experience losses with respect to such investment.

Real estate valuation is inherently subjective and uncertain.

The valuation of real estate and therefore the valuation of any underlying security relating to loans made by us is inherently subjective due to, among other factors, the individual nature of each property, its location, the expected future rental revenues from that particular property and the valuation methodology adopted. In addition, where we invest in construction loans, initial valuations will assume completion of the project. As a result, the valuations of the real estate assets against which we make loans are subject to a degree of uncertainty and are made on the basis of assumptions and methodologies that may not prove to be accurate, particularly in periods of volatility, low transaction flow or restricted debt availability in the commercial or residential real estate markets.

Any investments in corporate bank debt and debt securities of commercial real estate operating or finance companies are subject to the specific risks relating to the particular companies and to the general risks of investing in real estate-related loans and securities, which may result in significant losses.

We may invest in corporate bank debt and in debt securities of commercial real estate operating or finance companies. These investments involve special risks relating to the particular company, including its financial condition, liquidity, results of operations, business and prospects. In particular, the debt securities are often non-collateralized and may also be subordinated to its other obligations. We also invest in debt securities of companies that are not rated or are rated non-investment grade by one or more rating agencies. Investments that are not rated or are rated non-investment grade have a higher risk of default than investment grade rated assets and therefore may result in losses to us. We have not adopted any limit on such investments.

These investments also subject us to the risks inherent with real estate-related investments, including:

•    risks of delinquency and foreclosure, and risks of loss in the event thereof;

•    the dependence upon the successful operation of, and net income from, real property;

•    risks generally incident to interests in real property; and

•    risks specific to the type and use of a particular property.

These risks may adversely affect the value of our investments in commercial real estate operating and finance companies and the ability of the issuers thereof to make principal and interest payments in a timely manner, or at all, and could result in significant losses.

Investments in non-conforming and non-investment grade rated loans or securities involve increased risk of loss.

Many of our investments do not conform to conventional loan standards applied by traditional lenders and either are not rated or rated as non-investment grade by the rating agencies. The non-investment grade credit ratings for these assets typically result from the overall leverage of the loans, the lack of a strong operating history for the properties underlying the loans, the borrowers’ credit history, the properties’ underlying cash flow or other factors. As a result, these investments have a higher risk of default and loss than investment grade rated assets. Any loss we incur may be significant and may reduce distributions to our stockholders and adversely affect the market value of our common stock. There are no limits on the percentage of unrated or non-investment grade rated assets we may hold in our investment portfolio.

Any credit ratings assigned to our investments are subject to ongoing evaluations and revisions and we cannot assure you that those ratings will not be downgraded.

Some of our investments are rated by Moody’s Investors Service, Inc., Fitch Ratings, Inc., S&P Global Ratings, DBRS, Inc. or Kroll Bond Rating Agency, Inc. Any credit ratings on our investments are subject to ongoing evaluation by credit rating agencies, and we cannot assure you that any such ratings will not be changed or withdrawn by a rating agency in the future if, in its judgment, circumstances warrant. If rating agencies assign a lower-than-expected rating or reduce or withdraw, or indicate that they may reduce or withdraw, their ratings of our investments in the future, the value of these investments could significantly decline, which would adversely affect the value of our investment portfolio and could result in losses upon disposition or the failure of borrowers to satisfy their debt service obligations to us.

The B-Notes that we acquire are subject to additional risks related to the privately negotiated structure and terms of the transaction, which may result in losses to us.

We invest in B-Notes. A B-Note is a mortgage loan typically (i) secured by a first mortgage on a single large commercial property or group of related properties and (ii) subordinated to an A-Note secured by the same first mortgage on the same collateral. As a result, if a borrower defaults, there may not be sufficient funds remaining for a B-Note holder after payment to the A-Note holder. However, because each transaction is privately negotiated, B-Notes can vary in their structural characteristics and risks. For example, the rights of holders of B-Notes to control the process following a borrower default may

30

Table of Contents

vary from transaction to transaction. Further, B-Notes typically are secured by a single property and so reflect the risks associated with significant concentration. Significant losses related to our B-Notes would result in operating losses for us and may limit our ability to make distributions to our stockholders.

Our mezzanine loans involve greater risks of loss than senior loans secured by income-producing properties.

We invest in mezzanine loans, which sometimes take the form of subordinated loans secured by second mortgages on the underlying property or more commonly take the form of loans secured by a pledge of the ownership interests of either the entity owning the property or a pledge of the ownership interests of the entity that owns the interest in the entity owning the property. These types of assets involve a higher degree of risk than long-term senior mortgage lending secured by income-producing real property because the loan may become unsecured as a result of foreclosure by the senior lender. In the event of a bankruptcy of the entity providing the pledge of its ownership interests as security, we may not have full recourse to the assets of such entity, or the assets of the entity may not be sufficient to satisfy our mezzanine loan. If a borrower defaults on our mezzanine loan or debt senior to our loan, or in the event of a borrower bankruptcy, our mezzanine loan will be satisfied only after the senior debt. As a result, we may not recover some or all of our investment. In addition, mezzanine loans may have higher loan-to-value ratios than conventional mortgage loans, resulting in less equity in the property and increasing the risk of loss of principal. Significant losses related to our mezzanine loans would result in operating losses for us and may limit our ability to make distributions to our stockholders.

Bridge loans involve a greater risk of loss than traditional investment-grade mortgage loans with fully insured borrowers.

We may acquire bridge loans secured by first lien mortgages on a property to borrowers who are typically seeking short-term capital to be used in an acquisition, construction or rehabilitation of a property, or other short-term liquidity needs. The typical borrower under a bridge loan has usually identified an undervalued asset that has been under-managed and/or is located in a recovering market. If the market in which the asset is located fails to recover according to the borrower’s projections, or if the borrower fails to improve the quality of the asset’s management and/or the value of the asset, the borrower may not receive a sufficient return on the asset to satisfy the bridge loan, and we bear the risk that we may not recover some or all of our initial expenditure.

In addition, borrowers usually use the proceeds of a conventional mortgage to repay a bridge loan. A bridge loan therefore is subject to the risk of a borrower’s inability to obtain permanent financing to repay the bridge loan. Bridge loans are also subject to risks of borrower defaults, bankruptcies, fraud, losses and special hazard losses that are not covered by standard hazard insurance. In the event of any default under bridge loans held by us, we bear the risk of loss of principal and non-payment of interest and fees to the extent of any deficiency between the value of the mortgage collateral and the principal amount and unpaid interest of the bridge loan. To the extent we suffer such losses with respect to our bridge loans, the value of our company and the price of our shares of common stock may be adversely affected.

We purchase securities backed by subprime or alternative documentation residential loans, which are subject to increased risks.

We own non-agency RMBS backed by collateral pools of mortgage loans that have been originated using underwriting standards that are less restrictive than those used in underwriting “prime” mortgage loans. These lower standards include mortgage loans made to borrowers having imperfect or impaired credit histories, mortgage loans where the amount of the loan at origination is 80% or more of the value of the mortgaged property, mortgage loans made to borrowers with low credit scores, mortgage loans made to borrowers who have other debt that represents a large portion of their income and mortgage loans made to borrowers whose income is not required to be disclosed or verified. Due to economic conditions, including increased interest rates and lower home prices, as well as aggressive lending practices, subprime mortgage loans have in recent periods experienced increased rates of delinquency, foreclosure, bankruptcy and loss, and they are likely to continue to experience delinquency, foreclosure, bankruptcy and loss rates that are higher, and that may be substantially higher, than those experienced by mortgage loans underwritten in a more traditional manner. Thus, because of the higher delinquency rates and losses associated with subprime mortgage loans and alternative documentation (“Alt-A”) mortgage loans, the performance of non-agency RMBS backed by subprime mortgage loans and Alt-A mortgage loans that we acquire could be correspondingly adversely affected, which could adversely impact our results of operations, financial condition and business.

We may acquire and sell from time to time residential loans, including “non-QM” loans, which may subject us to legal, regulatory and other risks, which could adversely impact our business and financial results.

We may from time to time acquire residential loans, including residential loans sometimes referred to as “non-qualified mortgages” or “non-QMs” that will not have the benefit of enhanced legal protections otherwise available in connection with the origination of residential loans to a more restrictive credit standard than just determining a borrower’s ability to repay, as further described below.

The ownership of residential loans, including non-QMs, subjects us to legal, regulatory and other risks, including those arising under federal consumer protection laws and regulations designed to regulate residential loan underwriting and

31

Table of Contents

originators’ lending processes, standards and disclosures to borrowers. These laws and regulations include the Consumer Financial Protection Bureau’s (“CFPB”) TILA-RESPA Integrated Disclosure rule (also referred to as “TRID”), the “ability-to-repay” rules (“ATR Rules”) under the Truth-in-Lending Act and “qualified mortgage” regulations, in addition to various federal, state and local laws and regulations intended to discourage predatory lending practices by residential loan originators. The ATR Rules specify the characteristics of a “qualified mortgage” and two levels of presumption of compliance with the ATR Rules: a safe harbor and a rebuttable presumption for higher priced loans. The “safe harbor” under the ATR Rules applies to a covered transaction that meets the definition of “qualified mortgage” and is not a “higher-priced covered transaction.” For any covered transaction that meets the definition of a “qualified mortgage” and is not a “higher-priced covered transaction,” the creditor or assignee will be deemed to have complied with the ability-to-repay requirement and, accordingly, will be conclusively presumed to have made a good faith and reasonable determination of the consumer’s ability to repay. Creditors or assignees will have the benefit of a rebuttable presumption of compliance with the applicable ATR Rules if they have complied with the qualified mortgage characteristics of the ATR Rules other than the residential loan being higher-priced in excess of certain thresholds. Non-QMs, such as residential loans with a debt-to-income ratio exceeding 43%, are among the loan products that we may acquire that do not constitute qualified mortgages and, accordingly, do not have the benefit of either a safe harbor from liability under the ATR Rules or a rebuttable presumption of compliance with the ATR Rules. Application of certain standards set forth in the ATR Rules is highly subjective and subject to interpretive uncertainties. As a result, a court may determine that a residential loan did not meet the standard or test even if the originator reasonably believed such standard or test had been satisfied. Failure of residential loan originators or servicers to comply with these laws and regulations could subject us, as an assignee or purchaser of these loans (or as an investor in securities backed by these loans), to monetary penalties assessed by the CFPB through its administrative enforcement authority and by mortgagors through a private right of action against lenders or as a defense to foreclosure, including by recoupment or setoff of finance charges and fees collected, and could result in rescission of the affected residential loans, which could adversely impact our business and financial results. Such risks may be higher in connection with the acquisition of non-QMs. Borrowers under non-QMs may be more likely to challenge the analysis conducted under the ATR Rules by lenders. Even if a borrower does not succeed in the challenge, additional costs may be incurred in connection with challenging and defending such claims, which may be more costly in judicial foreclosure jurisdictions than in non-judicial foreclosure jurisdictions, and there may be more of a likelihood such claims are made since the borrower is already exposed to the judicial system to process the foreclosure.

In addition, when certain of our wholly-owned subsidiaries sell, finance or sponsor securitizations of residential loans, such subsidiaries may make representations and warranties to the purchaser, the financing provider or to other third parties regarding, among other things, certain characteristics of those assets, including characteristics sought to be verified through underwriting and due diligence efforts. In the event of breaches of representations and warranties with respect to any asset, such subsidiaries may be obligated to repurchase that asset or pay damages or remove that asset from the borrowing base, as applicable, which may result in a loss. Even if representations and warranties are made by counterparties from whom we acquired the loans, they may not parallel the representations and warranties our subsidiaries make or may otherwise not protect us from losses, including, for example, due to the fact that the counterparty may be insolvent or otherwise unable to make a payment at the time of a claim against such counterparty for damages for a breach of a representation or warranty.

The residential loans that we may acquire, and that underlie the RMBS we acquire, are subject to risks particular to investments secured by mortgage loans on residential property. These risks are heightened because we may purchase non-performing loans.

Residential loans are secured by single-family residential property and are subject to risks of delinquency and foreclosure and risks of loss. The ability of a borrower to repay a loan secured by a residential property typically is dependent upon the income and/or assets of the borrower. A number of factors may impair borrowers’ abilities to repay their loans, including:

•    changes in the borrowers’ income or assets;

•    acts of God, including, without limitation, earthquakes, hurricanes, pandemics, such as the COVID-19 pandemic, other natural disasters and global climate change, which may result in uninsured losses;

•    acts of war or terrorism, including the consequences of such events;

•    adverse changes in national and local economic and market conditions;

•    changes in governmental laws and regulations, including fiscal policies, zoning ordinances and environmental legislation and the related costs of compliance;

•    costs of remediation and liabilities associated with environmental conditions; and

•    the potential for uninsured or under-insured property losses.

32

Table of Contents

In the event of any default under a residential loan held directly by us, we will bear a risk of loss of principal to the extent of any deficiency between the value of the collateral and the price we paid for the loan and any accrued interest of the mortgage loan plus advances made, which could have a material adverse effect on our cash flow from operations. In the event of the bankruptcy of a mortgage loan borrower, the mortgage loan to such borrower will be deemed to be secured only to the extent of the value of the underlying collateral at the time of bankruptcy (as determined by the bankruptcy court), and the lien securing the mortgage loan will be subject to the avoidance powers of the bankruptcy trustee or debtor-in-possession to the extent the lien is unenforceable under state law. Additionally, foreclosure on a mortgage loan could subject us to greater concentration of the risks of the residential real estate markets and risks related to the ownership and management of real property.

We may acquire non-agency RMBS, which are backed by residential property but, in contrast to agency RMBS, their principal and interest are not guaranteed by federally chartered entities such as the Federal National Mortgage Association and the Federal Home Loan Mortgage Corporation and, in the case of the Government National Mortgage Association, the U.S. government. Our investments in RMBS are subject to the risks of default, foreclosure timeline extension, fraud, home price depreciation and unfavorable modification of loan principal amount, interest rate and amortization of principal accompanying the underlying residential loans. To the extent that assets underlying our investments are concentrated geographically, by property type or in certain other respects, we may be subject to certain of the foregoing risks to a greater extent. In the event of defaults on the residential loans that underlie our investments in agency RMBS and the exhaustion of any underlying or any additional credit support, we may not realize our anticipated return on our investments and we may incur a loss on these investments.

Our inability to promptly foreclose upon defaulted residential loans could increase our cost of doing business and/or diminish our expected return on investments.

Our ability to promptly foreclose upon defaulted residential loans and liquidate the underlying real property plays a critical role in our valuation of, and expected return on, those investments. There are a variety of factors that may inhibit our ability to foreclose upon a residential loan and liquidate the real property within the time frames we model as part of our valuation process. These factors include, without limitation: federal, state or local legislative action or initiatives designed to provide homeowners with assistance in avoiding residential loan foreclosures and that serve to delay the foreclosure process; Home Affordable Modification Program and other programs that require specific procedures to be followed to explore the refinancing of a mortgage loan prior to the commencement of a foreclosure proceeding; and continued declines in real estate values and sustained high levels of unemployment that increase the number of foreclosures and place additional pressure on the already overburdened judicial and administrative systems.

Prepayment rates may adversely affect the value of our investment portfolio.

The value of our investment portfolio is affected by prepayment rates on our mortgage assets. In many cases, borrowers are not prohibited from making prepayments on their mortgage loans. Prepayment rates are influenced by changes in interest rates and a variety of economic, geographic and other factors beyond our control, including, without limitation, housing and financial markets and relative interest rates on fixed rate mortgage loans and adjustable rate mortgage loans (“ARMs”). Consequently, prepayment rates cannot be predicted.

We generally receive principal payments that are made on our mortgage assets, including residential loans underlying the agency RMBS or the non-agency RMBS that we acquire. When borrowers prepay their mortgage loans faster than expected, it results in prepayments that are faster than expected. Faster than expected prepayments could adversely affect our profitability and our ability to recoup our cost of certain investments purchased at a premium over par value, including in the following ways:

•    We may purchase RMBS that have a higher interest rate than the prevailing market interest rate at the time. In exchange for this higher interest rate, we may pay a premium over the par value to acquire our mortgage asset. In accordance with GAAP, we may amortize this premium over the estimated term of our mortgage asset. If our mortgage asset is prepaid in whole or in part prior to its maturity date, however, we may be required to expense the allocable portion of the premium at the time of the prepayment.

•    Prepayment rates generally increase when interest rates fall and decrease when interest rates rise, making it unlikely that we would be able to reinvest the proceeds of any prepayment in mortgage assets of similar quality and terms (including yield). If we are unable to invest in similar mortgage assets, we would be adversely affected.

While we seek to minimize prepayment risk to the extent practical, in selecting investments we must balance prepayment risk against other risks and the potential returns of each investment. No strategy can completely insulate us from prepayment risk.

33

Table of Contents

Interest rate mismatches between our agency RMBS backed by ARMs and our borrowings used to fund our purchases of these assets may reduce our net interest income and cause us to suffer a loss during periods of rising interest rates.

To the extent that we invest in agency RMBS backed by ARMs, we may finance these investments with borrowings that have interest rates that adjust more frequently than the interest rates of those agency RMBS or the ARMs that back those RMBS. Accordingly, if short-term interest rates increase, our borrowing costs may increase faster than the interest rates on agency RMBS backed by ARMs adjust. As a result, in a period of rising interest rates, we could experience a decrease in net income or a net loss. In most cases, the interest rates on our agency RMBS and on our borrowings will not be identical, thereby potentially creating an interest rate mismatch between our investments and our borrowings. While the historical spread between relevant short-term interest rate indices has been relatively stable, there have been periods when the spread between these indices was volatile. During periods of changing interest rates, these interest rate index mismatches could reduce our net income or produce a net loss, and adversely affect our ability to make distributions and the market price of our common stock.

In addition, agency RMBS backed by ARMs are typically subject to lifetime interest rate caps which limit the amount that interest rates can increase through the maturity of the agency RMBS. However, our borrowings under repurchase agreements typically are not subject to similar restrictions. Accordingly, in a period of rapidly increasing interest rates, the interest rates paid on our borrowings could increase without limitation while caps could limit the interest rates on these types of agency RMBS. This problem is magnified for agency RMBS backed by ARMs that are not fully indexed. Further, some agency RMBS backed by ARMs may be subject to periodic payment caps that result in a portion of the interest being deferred and added to the principal outstanding. As a result, we may receive less cash income on these types of agency RMBS than we need to pay interest on our related borrowings. These factors could reduce our net interest income and cause us to suffer a loss during periods of rising interest rates.

We may invest in distressed and non-performing commercial loans which could subject us to increased risks relative to performing loans, which may result in losses to us.

We may invest in distressed and non-performing commercial mortgage loans, which are subject to increased risks of loss. Such loans may be or become non-performing for a variety of reasons, including, without limitation, because the underlying property is too highly leveraged or the borrower falls upon financial distress, in either case, resulting in the borrower being unable to meet its debt service obligations. Such loans may require a substantial amount of workout negotiations and/or restructuring, which may divert attention from other activities and may entail, among other things, a substantial reduction in the interest rate and a substantial write-down of the principal of the loan. Moreover, the ability to implement a successful restructuring entails a high degree of uncertainty, and we may not be able to implement any such restructuring on favorable terms or at all.

The financial or operating difficulties relating to the distressed or non-performing loan may never be overcome and may cause the borrower to become subject to bankruptcy or other similar administrative proceedings. In connection with any such proceeding, we may incur substantial or total losses on our investments and may become subject to certain additional potential liabilities that may exceed the value of our original investment therein. For example, under certain circumstances, a lender that has inappropriately exercised control over the management and policies of a debtor may have its claims subordinated or disallowed or may be found liable for damages suffered by parties as a result of such actions. In addition, under certain circumstances, payments to us may be reclaimed if any such payment is later determined to have been a fraudulent conveyance, preferential payment or similar transaction under applicable bankruptcy and insolvency laws.

Alternatively, we may find it necessary or desirable to foreclose on one of these loans, and the foreclosure process may be lengthy and expensive. Borrowers or junior lenders may resist mortgage foreclosure actions by asserting numerous claims, counterclaims and defenses against us. Any costs or delays involved in the effectuation of a foreclosure of the loan or a liquidation of the underlying property, or defending challenges brought after the completion of a foreclosure, will further reduce the proceeds and thus increase our loss.

Some of our portfolio investments are recorded at fair value and, as a result, there is uncertainty as to the value of these investments.

Some of our portfolio investments are in the form of positions or securities that are not publicly traded. The fair value of securities and other investments that are not publicly traded may not be readily determinable. We value these investments quarterly at fair value, as determined in accordance with GAAP, which include consideration of unobservable inputs. Because such valuations are subjective, the fair value of certain of our assets may fluctuate over short periods of time and our determinations of fair value may differ materially from the values that would have been used if a ready market for these securities existed. The value of our common stock could be adversely affected if our determinations regarding the fair value of these investments were materially higher than the values that we ultimately realize upon their disposal.

34

Table of Contents

We may experience a decline in the fair value of our assets.

A decline in the fair value of our assets would require us to recognize an unrealized loss against earnings for those assets that are recorded at fair value through earnings, or may trigger an impairment, credit loss or other charge against earnings under applicable GAAP for those assets that are not recorded at fair value through earnings if we expect that the carrying value of those assets will not be recoverable. Subsequent disposition or sale of such assets could further affect our future losses or gains depending on the actual proceeds received.

Liability relating to environmental matters may impact the value of properties that we may purchase or acquire.

We may be subject to environmental liabilities arising from properties we own. Under various U.S. federal, state and local laws, an owner or operator of real property may become liable for the costs of removal of certain hazardous substances released on its property. These laws often impose liability without regard to whether the owner or operator knew of, or was responsible for, the release of such hazardous substances.

The presence of hazardous substances may adversely affect an owner’s ability to sell real estate or borrow using real estate as collateral. To the extent that an owner of a property underlying one of our debt investments becomes liable for removal costs, the ability of the owner to make payments to us may be reduced, which in turn may adversely affect the value of the relevant mortgage asset held by us and our ability to make distributions to our stockholders.

The presence of hazardous substances on a property we own may adversely affect our ability to sell the property and we may incur substantial remediation costs, thus harming our financial condition. The discovery of material environmental liabilities attached to such properties could have a material adverse effect on our results of operations and financial condition and our ability to make distributions to our stockholders.

We invest in commercial properties subject to net leases, which could subject us to losses.

We invest in commercial properties subject to net leases, including the Master Lease Portfolio. Typically, net leases require the tenants to pay substantially all of the operating costs associated with the properties. As a result, the value of, and income from, investments in commercial properties subject to net leases will depend, in part, upon the ability of the applicable tenant to meet its obligations to maintain the property under the terms of the net lease. If a tenant fails or becomes unable to so maintain a property, we will be subject to all risks associated with owning the underlying real estate. Under many net leases, however, the owner of the property retains certain obligations with respect to the property, including, among other things, the responsibility for maintenance and repair of the property, to provide adequate parking, maintenance of common areas and compliance with other affirmative covenants in the lease. If we were to fail to meet any such obligations, the applicable tenant could abate rent or terminate the applicable lease, which could result in a loss of our capital invested in, and anticipated profits from, the property.

We expect that some commercial properties subject to net leases in which we invest generally will be occupied by a single tenant and, therefore, the success of these investments will be materially dependent on the financial stability of each such tenant. A default of any such tenant on its lease payments to us would cause us to lose the revenue from the property and cause us to have to find an alternative source of revenue to meet any mortgage payment and prevent a foreclosure if the property is subject to a mortgage. In the event of a default, we may experience delays in enforcing our rights as landlord and may incur substantial costs in protecting our investment and re-letting our property. If a lease is terminated, we may also incur significant losses to make the leased premises ready for another tenant and experience difficulty or a significant delay in re-leasing such property.

In addition, net leases typically have longer lease terms and, thus, there is an increased risk that contractual rental increases in future years will fail to result in fair market rental rates during those years.

We may acquire these investments through sale-leaseback transactions, which involve the purchase of a property and the leasing of such property back to the seller thereof. If we enter into a sale-leaseback transaction, we will seek to structure any such sale-leaseback transaction such that the lease will be characterized as a “true lease” for U.S. federal income tax purposes, thereby allowing us to be treated as the owner of the property for U.S. federal income tax purposes. However, we cannot assure you that the Internal Revenue Service (the “IRS”) will not challenge such characterization. In the event that any such sale-leaseback transaction is challenged and recharacterized as a financing transaction or loan for U.S. federal income tax purposes, deductions for depreciation and cost recovery relating to such property would be disallowed. If a sale-leaseback transaction were so recharacterized, we might fail to satisfy the REIT qualification “asset tests” or “income tests” and, consequently, lose our REIT status effective with the year of recharacterization. Alternatively, the amount of our REIT taxable income could be recalculated, which might also cause us to fail to meet the REIT distribution requirement for a taxable year.

35

Table of Contents

Investments outside the U.S. that are denominated in foreign currencies subject us to foreign currency risks and to the uncertainty of foreign laws and markets, which may adversely affect our distributions and our REIT status.

Our investments outside the U.S. denominated in foreign currencies subject us to foreign currency risk due to potential fluctuations in exchange rates between foreign currencies and the U.S. dollar. As a result, changes in exchange rates of any such foreign currency to U.S. dollars may affect our income and distributions and may also affect the book value of our assets and the amount of stockholders’ equity. In addition, these investments subject us to risks of multiple and conflicting tax laws and regulations, and other laws and regulations that may make foreclosure and the exercise of other remedies in the case of default more difficult or costly compared to U.S. assets, and political and economic instability abroad, any of which factors could adversely affect our receipt of returns on and distributions from these investments.

Changes in foreign currency exchange rates used to value a REIT’s foreign assets may be considered changes in the value of the REIT’s assets. These changes may adversely affect our status as a REIT. Further, bank accounts in foreign currency which are not considered cash or cash equivalents may adversely affect our status as a REIT.

We invest in equity interests in commercial real estate assets, which subjects us to the general risks of owning commercial real estate.

We acquire and manage equity interests in commercial real estate assets. The economic performance and value of these investments can be adversely affected by many factors that are generally applicable to most real estate, including the following:

•changes in the national, regional, local and international economic climate;

•local conditions, such as oversupply of space or a reduction in demand for real estate in the areas in which they are located;

•competition from other available space;

•the attractiveness of the real estate to tenants;

•increases in operating costs if these costs cannot be passed through to tenants;

•the financial condition of tenants and the ability to collect rent from tenants;

•vacancies, changes in market rental rates and the need to periodically renovate, repair and re-let space;

•changes in interest rates and the availability of financing;

•changes in zoning laws and taxation, government regulation and potential liability under environmental or other laws or regulations;

•acts of God, including, without limitation, earthquakes, hurricanes, pandemics, such as the COVID-19 pandemic, other natural disasters, global climate change, or acts of war or terrorism, in each case which may result in uninsured or underinsured losses; and

•decreases in the underlying value of real estate.

Certain significant expenditures associated with an investment in commercial real estate assets (such as mortgage payments, real estate taxes and maintenance costs) generally do not decline when circumstances cause a reduction in income from the asset. Because real estate investments are relatively illiquid, our ability to vary any investments in commercial real estate assets promptly in response to economic or other conditions would be limited. This relative illiquidity could impede our ability to respond to adverse changes in the performance of such investments. The value of our equity investments in commercial real estate assets could decrease in the future.

We face risks associated with acquisitions of commercial real estate assets.

Our acquisition of equity interests in commercial real estate assets is subject to, and the success of those assets may be adversely affected by, various risks, including those described below:

•we may be unable to meet required closing conditions;

•we may be unable to finance acquisitions on favorable terms or at all;

•acquired assets may fail to perform as expected;

•our estimates of the costs of repositioning or renovating acquired commercial real estate assets may be inaccurate;

•we may not be able to obtain adequate insurance coverage for acquired commercial real estate assets;

36

Table of Contents

•acquisitions may be located in markets where we and our Manager have a lack of market knowledge or understanding of the local economy, lack of business relationships in the area and unfamiliarity with local governmental and permitting procedures;

•we may be unable to quickly and efficiently integrate new acquisitions of commercial real estate assets into our existing operations and, therefore, our results of operations and financial condition could be adversely affected; and

•we may acquire equity interests in commercial real estate assets through a joint venture, and such investments could be adversely affected by our lack of sole decision-making authority and reliance upon a co-venturer’s financial condition. In addition, if we co-invest with affiliates of our Manager, we may be obligated to pay fees to such affiliates and would be subject to a variety of conflicts of interest with such affiliates, including conflicts similar to those described under the section captioned “—Risks Related to Our Relationship with Our Manager.”

We make equity investments in commercial real estate assets subject to both known and unknown liabilities and without any recourse, or with only limited recourse to the seller thereof. As a result, if a liability were asserted against us arising from our ownership of those assets, we might have to pay substantial sums to settle it, which could adversely affect us. Unknown liabilities with respect to commercial real estate assets may include:

•claims by tenants, vendors or other persons arising from dealing with the former owners of the assets;

•liabilities incurred in the ordinary course of business;

•claims for indemnification by general partners, directors, officers and others indemnified by the former owners of the assets; and

•liabilities for clean-up of undisclosed environmental contamination.

Government housing regulations may limit the opportunities at the affordable housing communities in which we invest, and failure to comply with resident qualification requirements may result in financial penalties or loss of benefits.

We own, and may acquire additional, equity interests in affordable housing communities and other properties that benefit from governmental programs intended to provide housing to individuals with low or moderate incomes. These programs, which are typically administered by the United States Department of Housing and Urban Development (“HUD”) or state housing finance agencies, typically provide mortgage insurance, favorable financing terms, tax credits or rental assistance payments to property owners. As a condition of the receipt of assistance under these programs, the properties must comply with various requirements, which typically limit rents to pre-approved amounts and impose restrictions on resident incomes. Failure to comply with these requirements and restrictions may result in financial penalties or loss of benefits. In addition, we will typically need to obtain the approval of HUD in order to acquire or dispose of a significant interest in or manage a HUD-assisted property. We may not always receive such approval.

We are subject to the general risks of owning properties relating to the healthcare industry.

We own, and may acquire additional, equity interests in properties relating to the healthcare industry, including the Medical Office Portfolio. The economic performance and value of these properties and of some or all of the tenants/operators of such properties could be adversely affected by many factors that are generally applicable to properties relating to the healthcare industry, including the following:

•adverse trends in healthcare provider operations, such as changes in the demand for and methods of delivering healthcare services, changes in third party reimbursement policies, significant unused capacity in certain areas, which has created substantial competition for patients among healthcare providers in those areas, increased expense for uninsured patients, increased competition among healthcare providers, increased liability insurance expense, continued pressure by private and governmental payors to reduce payments to providers of services and increased scrutiny of billing, referral and other practices by federal and state authorities and private insurers;

•extensive healthcare regulation, changes in enforcement policies with respect to such regulation and potential changes in the regulatory framework of the healthcare industry; and

•significant legal actions brought against tenants/operators that could subject them to increased operating costs and substantial uninsured liabilities.

37

Table of Contents

We have sponsored, and purchased the more junior securities of, CLOs and such instruments involve significant risks, including that these securities receive distributions from the CLO only if the CLO generates enough income to first pay all the investors holding senior tranches and all CLO expenses.

We have sponsored, and purchased the junior securities of, CLOs, and in the future we may sponsor, and purchase the more junior securities of, additional CLOs. In CLOs, investors purchase specific tranches, or slices, of debt instruments that are secured or backed by a pool of loans. The CLO debt classes have a specific seniority structure and priority of payments. The most junior securities along with the preferred shares of a CLO are generally retained by the sponsor of the CLO and are usually entitled to all of the income generated by the pool of loans after the payment of debt service on all the more senior classes of debt and the payment of all expenses. Defaults on the pool of loans therefore first affect the most junior tranches. The subordinate tranches of CLO debt may also experience a lower recovery and greater risk of loss, including risk of deferral or non-payment of interest than more senior tranches of the CLO debt because they bear the bulk of defaults from the loans held in the CLO and serve to protect the other, more senior tranches from default in all but the most severe circumstances. Despite the protection provided by the subordinate tranches, even more senior CLO tranches can experience substantial losses due to actual defaults, increased sensitivity to defaults due to collateral default and disappearance of protecting tranches, decline in market value due to market anticipation of defaults and aversion to CLO securities as a class. Further, the transaction documents relating to the issuance of CLO securities may impose eligibility criteria on the assets of the CLO, restrict the ability of the CLO’s sponsor to trade investments and impose certain portfolio-wide asset quality requirements. Finally, the credit risk retention rules of the SEC impose a retention requirement of 5% of the issued debt classes by the sponsor of the CLO. These criteria, restrictions and requirements may limit the ability of the CLO’s sponsor (or collateral manager) to maximize returns on the CLO securities.

In addition, CLOs are not actively traded and are relatively illiquid investments and volatility in CLO trading markets may cause the value of these investments to decline. The market value of CLO securities may be affected by, among other things, changes in the market value of the underlying loans held by the CLO, changes in the distributions on the underlying loans, defaults and recoveries on the underlying loans, capital gains and losses on the underlying losses (or foreclosure assets), prepayments on the underlying loans and the availability, prices and interest rate of underlying loans. Furthermore, the leveraged nature of each subordinated tranche may magnify the adverse impact on such class of changes in the value of the loans, changes in the distributions on the loans, defaults and recoveries on the loans, capital gains and losses on the loans (or foreclosure assets), prepayment on loans and availability, price and interest rates of the loans.

Our CLOs include certain interest coverage tests, overcollateralization coverage tests or other tests that, if not met, may result in a change in the priority of distributions, which may result in the reduction or elimination of distributions to the subordinate debt and equity tranches until the tests have been met or certain senior classes of securities have been paid in full. For example, even if no loan in the pool experiences a default, an appraisal reduction of a loan in the pool may cause the pool of loans in the applicable CLO not to meet certain of these test. Accordingly, if such tests are not satisfied, we, as holders of the subordinate debt and equity interests in the applicable CLO, may experience a significant reduction in our cash flow from those interests.

Moreover, the reinvestment and replenishment period in one or more of our CLOs may be nearing the end of its term. Once the reinvestment and replenishment period has ended any repayments of a loan in the applicable CLO will require us to pay down the most senior debt in such CLO resulting in an increase in our cost of funds.

Furthermore, if any CLO that we sponsor or in which we hold interests fails to meet certain tests relevant to the most senior debt issued and outstanding by the CLO issuer, an event of default may occur under that CLO. If that occurs, (i) if we were serving as manager of such CLO, our ability to manage the CLO may be terminated and (ii) our ability to attempt to cure any defaults in such CLO may be limited, which would increase the likelihood of a reduction or elimination of cash flow and returns to us in such CLO for an indefinite time.

Joint venture investments could be adversely affected by our lack of sole decision-making authority, our reliance on joint venture partners’ financial condition and liquidity and disputes between us and our joint venture partners.

We may make investments through joint ventures. Such joint venture investments may involve risks not otherwise present when we make investments without partners, including the following:

•we may not have exclusive control over the investment or the joint venture, which may prevent us from taking actions that are in our best interest and could create the potential risk of creating impasses on decisions, such as with respect to acquisitions or dispositions;

•joint venture agreements often restrict the transfer of a partner’s interest or may otherwise restrict our ability to sell the interest when we desire and/or on advantageous terms;

38

Table of Contents

•joint venture agreements may contain buy-sell provisions pursuant to which one partner may initiate procedures requiring the other partner to choose between buying the other partner’s interest or selling its interest to that partner;

•a partner may, at any time, have economic or business interests or goals that are, or that may become, inconsistent with our business interests or goals;

•a partner may be in a position to take action contrary to our instructions, requests, policies or objectives, including our policy with respect to maintaining our qualification as a REIT and our exemption from registration under the Investment Company Act;

•a partner may fail to fund its share of required capital contributions or may become bankrupt, which may mean that we and any other remaining partners generally would remain liable for the joint venture’s liabilities;

•our relationships with our partners are contractual in nature and may be terminated or dissolved under the terms of the applicable joint venture agreements and, in such event, we may not continue to own or operate the interests or investments underlying such relationship or may need to purchase such interests or investments at a premium to the market price to continue ownership;

•disputes between us and a partner may result in litigation or arbitration that could increase our expenses and prevent our Manager and our officers and directors from focusing their time and efforts on our business and could result in subjecting the investments owned by the joint venture to additional risk; or

•we may, in certain circumstances, be liable for the actions of a partner, and the activities of a partner could adversely affect our ability to qualify as a REIT or maintain our exclusion from registration under the Investment Company Act, even though we do not control the joint venture.

Any of the above may subject us to liabilities in excess of those contemplated and adversely affect the value of our joint venture investments.

Risks Related to Our Infrastructure Lending Segment

We may not realize all of the anticipated benefits of our prior acquisition of the Infrastructure Lending Segment or such benefits may take longer to realize than expected.

The success of our prior acquisition of the Infrastructure Lending Segment depends, in part, on our ability to realize the anticipated benefits from successfully integrating the Infrastructure Lending Segment with our company. The combination of this business with ours is a complex, costly and time-consuming process. As a result, we are required to devote significant management attention and resources to integrating the Infrastructure Lending Segment with the rest of our company.  The integration process may disrupt our business and, if implemented ineffectively, could preclude us from realizing all of the potential benefits we expect to realize with respect to the acquisition. Our failure to meet the challenges involved in the integration could cause an interruption of, or a loss of momentum in, our business and could harm our results of operations.  In addition, the integration may result in material unanticipated problems, expenses, liabilities, loss of business relationships and diversion of management’s attention, and may cause our stock price to decline. The difficulties relating to the integration process include, among others:

•managing a new area of business;

•the potential diversion of management focus and resources from other strategic opportunities and from operational matters and potential disruption associated with the acquisition;

•maintaining employee morale and retaining key management and other employees;

•integrating two unique business cultures;

•the possibility of faulty assumptions underlying expectations regarding the integration process;

•consolidating corporate and administrative infrastructures;

•coordinating geographically separate organizations;

•unanticipated issues in integrating information technology, communications and other systems;

•unanticipated changes in applicable laws and regulations;

•managing tax costs or inefficiencies associated with the integration process; and

•suffering losses if we do not experience the anticipated benefits of the transaction.

39

Table of Contents

For our prior acquisition of the Infrastructure Lending Segment to be successful, we must retain and motivate key employees, and failure to do so could seriously harm our business and financial results.  In addition, the success of our prior acquisition of the Infrastructure Lending Segment depends, in part, on our ability to leverage the capabilities of Lotus Infrastructure Partners and Starwood Oil and Gas.

The success of our prior acquisition of the Infrastructure Lending Segment largely depends on the skills, experience, industry contacts and continued efforts of management and other key personnel. As a result, for our prior acquisition of the Infrastructure Lending Segment to be successful, we must retain and motivate executives and other key employees.  Employees from the Infrastructure Lending Segment may experience uncertainty about their future roles with us until or after strategies relating to the Infrastructure Lending Segment are executed. In addition, the marketplace for infrastructure debt professionals is highly competitive and other infrastructure debt providers may seek to recruit our executives and other key employees. These circumstances may adversely affect our ability to retain executives of the Infrastructure Lending Segment and other key personnel. We also must continue to motivate employees and keep them focused on our strategies and goals, which effort may be adversely affected as a result of the uncertainty and difficulties with integrating the Infrastructure Lending Segment with the rest of our company. If we are unable to retain executives and other key employees, the roles and responsibilities of such executive officers and employees will need to be filled either by existing or new officers and employees, which may require us to devote time and resources to identifying, hiring and integrating replacements for the departed executives and employees that could otherwise be used to integrate the Infrastructure Lending Segment with the rest of our company or otherwise pursue business opportunities. Moreover, because the marketplace for infrastructure debt professionals is highly competitive, we may not be able to replace departing employees on a timely basis or at all without incurring significant expense.

In addition, we leverage the existing capabilities of Lotus Infrastructure Partners (formerly Starwood Energy Group) and Starwood Oil and Gas, affiliates of our Manager, with respect to our existing and future infrastructure debt investments, and our success depends, in part, on our ability to do so.  Neither Lotus Infrastructure Partners or Starwood Oil and Gas has an obligation to provide any services to us, and so our ability to access Lotus Infrastructure Partners’ and Starwood Oil and Gas’ existing capabilities is dependent on our ongoing relationship with our Manager and Starwood Capital Group.  See “—Risks Related to Our Relationship with Our Manager.” Accordingly, we may not continue to have access to Lotus Infrastructure Partners or Starwood Oil and Gas and their respective officers and key personnel.

We are subject to the risks of investing in project finance investments, many of which are outside our control, and that may negatively impact our business and financial results.

We are subject to the risks of investing in project finance investments. Infrastructure loans are subject to the risk of default, foreclosure and loss, and the risk of loss may be greater than similar risks associated with loans made on other types of assets.  The loan structure for project finance relies primarily on the underlying project’s cash flows for repayment, with the project’s assets, rights and interests, together with the equity in the project company, typically pledged as collateral.  Accordingly, the ability of the project company to repay a project finance loan is dependent upon the successful development, construction and/or operation of such project rather than upon the existence of independent income or assets of the project company.  Moreover, the loans are typically non-recourse or limited recourse to the project sponsor, and the project company, as a special purpose entity, typically has no assets other than the project.  Accordingly, if the project’s cash flows are reduced or are otherwise less than projected, the project company’s ability to repay the loan will likely be impaired.  The Infrastructure Lending Segment has made and will continue to make certain estimates regarding project cash flows during the underwriting of its investments. These estimates may not prove accurate, as actual results may vary from estimates. A project’s cash flows can be adversely affected by, among other things:

•if the project involves new construction,

•cost overruns,

•delays in completion,

•availability of land, building materials, energy, raw materials and transportation,

•availability of work force, management personnel and reliable contractors, and

•natural disasters (fire, drought, flood, earthquake, pandemics, including the COVID-19 pandemic), global climate change, war, civil unrest and strikes affecting contractors, suppliers or markets;

•shortfalls in expected capacity, output or efficiency;

•the terms of the power purchase or other offtake agreements used in the project;

•the creditworthiness of the project company and the project sponsor;

•competition;

40

Table of Contents

•volatility in commodity prices;

•technology deployed, and the failure or degradation of equipment;

•inflation and fluctuations in exchange rates or interest rates;

•operation and maintenance costs;

•unforeseen capital expenditures;

•sufficiency of gas and electric transmission capabilities;

•licensing and permit requirements;

•increased environmental or other applicable regulations;

•increased regulatory scrutiny and enforcement; and

•changes in national, international, regional, state or local policies, economic conditions, laws and regulations.

In the event of any default under a project finance loan, we bear the risk of loss of principal to the extent of any deficiency between the value of the collateral, if any, and the principal and accrued interest of the loan, which could have a material adverse effect on our business, financial condition and results of operations.  In the event of the bankruptcy of a project company, our investment will be deemed to be subject to the avoidance powers of the bankruptcy trustee or debtor-in-possession and our contractual rights may be unenforceable under state or other applicable law. Foreclosure proceedings against a project can be an expensive and lengthy process, which could have a substantial negative effect on our anticipated return on the foreclosed investment.

The investment portfolio of our Infrastructure Lending Segment is concentrated in the power industry, which subjects the portfolio to more risks than if the investments were more diversified.

Many of the investments in the portfolio of our Infrastructure Lending Segment are focused in the power industry, including thermal power and renewable power. If there is a downturn in the U.S. or global power industry generally, the applicable infrastructure investments may default or not perform in accordance with expectations.  In addition to the factors described above regarding the general risks of investing in project finance, the power industry and its subsectors can be adversely affected by, among other factors:

•market pricing for electricity;

•change in creditworthiness of the offtaker;

•unforeseen capital expenditures;

•government regulation and policy change; and

•world and regional events, politics and economic conditions.

In addition to investments focused in the power industry, our portfolio also contains investments related to projects in the midstream oil and gas industry, which also subjects us to certain risks inherent in the midstream oil and gas industry.

Loans to power projects or midstream oil and gas projects may be adversely affected if production from the projects declines. Such declines may be caused by various factors, including, as applicable, decreased access to capital or loss of economic incentive to complete a project or continue to operate a project, depletion of resources, catastrophic events affecting production, labor difficulties, political events, environmental proceedings, increased regulations, equipment failures and unexpected maintenance problems, failure to obtain necessary permits, unscheduled outages, unanticipated expenses, inability to successfully carry out new construction or acquisitions, import or export supply and demand disruptions or increased competition from alternative energy sources.

The default of one or more of the infrastructure loans as a result of a downturn within the energy industry generally, could have a material adverse effect on our business, financial condition and results of operations.

We may have difficulty meeting our obligations on the unfunded commitments of the infrastructure loans, which could have a material adverse effect on us.

Under certain circumstances, we may find it difficult to meet our remaining funding obligations with the existing infrastructure loans, or with respect to future infrastructure loans, from our ordinary operations.  In such situations, in order to meet our then-existing funding obligations, we may be required to: (i) sell assets in adverse market conditions; (ii) borrow on unfavorable terms; or (iii) fund the infrastructure loans with amounts that would otherwise be invested in future acquisitions, capital expenditures or repayment of debt. These alternatives could increase our costs or reduce our equity. Thus, compliance with the funding obligations with respect to the infrastructure loans may hinder our ability to grow, which could have a material

41

Table of Contents

adverse effect on our business, financial condition and results of operations.  In the event that we are unable to meet our funding obligations with respect to one or more infrastructure loans, we would be in breach of such loan(s), which could damage our reputation and could result in a lawsuit being brought by the project company or others, which could result in substantial costs and divert our attention and resources.

The power and oil and gas industries are subject to extensive regulation, which could adversely impact the business and financial performance of the projects to which our infrastructure loans relate.

The projects to which our infrastructure loans relate, which are focused in the power industry and oil and gas industry, are subject to significant and extensive federal, international, state and local governmental regulation, including how facilities are constructed, maintained and operated, environmental and safety controls, and the prices they may charge for the products and services they provide. Various governmental authorities have the power to enforce compliance with these regulations and the permits issued under them, and violators are subject to administrative, civil and criminal penalties, including civil fines, injunctions or both. Stricter laws, regulations or enforcement policies could be enacted in the future that likely would increase compliance costs, which could adversely affect the business and financial performance of the projects.  Any of the foregoing could result in a default on one or more of our investments, which could have a material adverse effect on our business, financial condition and results of operations.

We generally are not able to control the projects underlying our infrastructure loans.

Although the covenants in the financing documentation relating to the infrastructure loans generally restrict certain actions that may be taken by project companies (including restrictions on making equity distributions and incurring additional indebtedness), we generally are not able to control the projects underlying our infrastructure loans.  As a result, we are subject to the risk that the project company may make business decisions with which we disagree or that the project company may take risks or otherwise act in ways that do not serve our interests.

Operation of a project underlying an infrastructure loan involves significant risks and hazards that may impair the project company’s ability to repay the loan, resulting in its default, which could have a material adverse effect on our business and financial results.

The ongoing operation of a project underlying any of our infrastructure loans involves risks that include, among other things, the breakdown or failure of equipment or processes or performance below expected levels of output or efficiency due to wear and tear, latent defect, design error or operator error or force majeure events. In addition to natural risks such as earthquakes, floods, droughts, lightning, wildfires, hurricanes, wind, global climate change and pandemics, including the COVID-19 pandemic, other hazards, such as fire, explosion, structural collapse and machinery failure, acts of terrorism or related acts of war, hostile cyber intrusions or other catastrophic events are inherent risks in the operation of a project. These and other hazards can cause significant personal injury or loss of life, severe damage to and destruction of property, plant and equipment and contamination of, or damage to, the environment and suspension of operations. Operation of a project also involves risks that the operator will be unable to transport its product to its customers in an efficient manner due to a lack of transmission capacity. Unplanned outages of a project, including extensions of scheduled outages due to mechanical failures or other problems, occur from time to time. Unplanned outages typically increase operation and maintenance expenses and may reduce revenues. While a project typically maintains insurance, obtains warranties from vendors and obligates contractors to meet certain performance levels, the proceeds of such insurance, warranties or performance guarantees may not cover the lost revenues, increased expenses or liquidated damages payments should the project experience equipment breakdown or non-performance by contractors or vendors.  A project’s inability to operate its assets efficiently, manage capital expenditures and costs and generate earnings and cash flow could have a material adverse effect on the project company’s ability to repay the loan, which could result in its default.  A default on one or more of the infrastructure loans could have a material adverse effect on our business, financial condition and results of operations.

Loans to companies engaged in oil and gas exploration and production may be exposed to production risk and to commodity price risk.

Certain of the loans in the Infrastructure Lending segment have been, or are expected to be, made to companies that engage in oil and gas exploration and production. These companies generate revenue, and our loans are expected to be repaid, from a combination of (i) sales of oil and gas under contracts pursuant to which third parties – rather than our borrowers – bear most of the risk of commodity price fluctuation and (ii) sales of oil and gas in the open commodity markets at then-prevailing prices. To the extent production from the underlying oil and gas wells is lower than forecasted, there is non-performance by (or a bankruptcy or insolvency of) the counterparty under a commodity contract, or the spot market price for the commodities decreases, the borrowers’ revenues, and ability to repay our loan, may be negatively affected.

42

Table of Contents

Tax considerations relating to the Infrastructure Lending Segment may reduce our net proceeds received from interest payments.

The Infrastructure Lending Segment is held in one or more domestic or foreign subsidiaries in order to facilitate our financing of the acquisition of that portfolio and aid in the maintenance of our status as a REIT under the Code.  The domestic subsidiary that initially acquired a significant portion of the pre-existing investment portfolio of the Infrastructure Lending Segment is disregarded as to our company for U.S. federal income tax purposes and we have elected to have other foreign and domestic subsidiaries that hold or will hold a portion of the pre-existing portfolio each treated as a TRS.  With respect to newly originated infrastructure loans, we will hold such loans either in a subsidiary that is disregarded as to our company for U.S. federal income tax purposes or in foreign or domestic TRSs that are subject to U.S. taxation under the general rules applicable to such corporations.  See “—Risks Related to Taxation as a REIT.”

Certain interest payments to us or to any such domestic or foreign subsidiary made by the underlying borrowers with respect to the infrastructure loans may be subject to withholding taxes in the jurisdictions in which the related facilities or borrowers are located, which would reduce the net proceeds from such payments that are received by us.

Risks Related to Our Investing and Servicing Segment

The business activities of our Investing and Servicing Segment, particularly our special servicing business, expose us to certain risks.

In our Investing and Servicing Segment, we derive a substantial portion of our cash flows from the special servicing of pools of commercial mortgage loans. As special servicer, we typically receive fees based upon the outstanding balance of the loans that are being specially serviced by us. The balance of loans in special servicing where we act as special servicer could decline significantly and as such our servicing fees could likewise decline materially. The special servicing industry is highly competitive, and our inability to compete successfully with other firms to maintain our existing servicing portfolio and obtain future servicing opportunities could have a material and adverse impact on our future cash flows and results of operations. Because the right to appoint the special servicer for securitized mortgage loans generally resides with the holder of the “controlling class” position in the relevant trust and may migrate to holders of different classes of securities as additional losses are realized, our ability to maintain our existing servicing rights and obtain future servicing opportunities may require, in many cases, the acquisition of additional CMBS. Accordingly, our ability to compete effectively may depend, in part, on the availability of additional debt or equity capital to fund these purchases. To maintain our existing servicing rights and to obtain future assignments, in certain instances our special servicer entity has entered and in the future will enter into a fee sharing arrangement with the holder of the controlling class. Additionally, our existing servicing portfolio is subject to “run off,” meaning that mortgage loans serviced by us may be prepaid prior to maturity, refinanced with a mortgage not serviced by us, liquidated through foreclosure, deed-in-lieu of foreclosure or other liquidation processes or repaid through standard amortization of principal, resulting in lower servicing fees and/or lower returns on the subordinated securities owned by us. Improving economic conditions and property prices and declines in interest rates and greater availability of mortgage financing could reduce the incidence of assets going into special servicing and reduce our revenues from special servicing, including as a result of lower fees under new arrangements. The fair value of our servicing rights may decrease under the foregoing circumstances, resulting in losses.

In connection with the special servicing of mortgage loans, a special servicer may, at the direction of the directing certificateholder, generally take actions with respect to the specially serviced mortgage loans that could adversely affect the holders of some or all of the more senior classes of CMBS. We may hold subordinated CMBS and we may or may not be the directing holder in any CMBS transaction in which we also act as special servicer. We may have conflicts of interest in exercising our rights as holder of subordinated classes of CMBS and in owning the entity that also acts as the special servicer for such transactions. It is possible that we, acting as the directing certificateholder for a CMBS transaction, may direct special servicer actions that conflict with the interests of certain other classes of the CMBS issued in that transaction. The special servicer is not permitted to take actions that are prohibited by law or that violate the applicable servicing standard or the terms of the applicable CMBS documentation or the applicable mortgage loan documentation, and we are subject to the risk of claims asserted by mortgage loan borrowers and the holders of other classes of CMBS that we have violated applicable law or, if applicable, the servicing standard and our other obligations under such CMBS documentation or mortgage loan documentation, as a result of actions we may take.

The conduit operations in our Investing and Servicing Segment are subject to volatile market conditions and significant competition. In addition, the conduit business may suffer losses as a result of ineffective or inadequate hedges and credit issues.

43

Table of Contents

The business activities in our Investing and Servicing Segment are subject to an evolving regulatory environment that may affect certain aspects of these activities.

In our Investing and Servicing Segment, we acquire subordinated securities issued by and act as special servicer for securitizations. Pursuant to the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), various federal agencies have promulgated a rule that generally requires issuers in securitizations to retain 5% of the risk associated with the securities. While the rule as adopted generally allows the purchase of the CMBS B-Piece by a party not affiliated with the issuer to satisfy the risk retention requirement, current CMBS B-Pieces are generally not large enough to fully satisfy the 5% requirement. Accordingly, buyers of B-Pieces such as us may be required to purchase larger B-Pieces, potentially reducing returns on such investments. Furthermore, any such B-Pieces purchased by a party (such as us) unaffiliated with the issuer generally cannot be transferred for a period of five years following the closing date of the securitization or hedged against credit risk. These restrictions may reduce our liquidity and could potentially reduce our returns on such investments.

The mortgage loan servicing activities of our Investing and Servicing Segment are subject to a still evolving set of regulations, including regulations being promulgated under the Dodd-Frank Act. In addition, various governmental authorities have increased their investigative focus on the activities of mortgage loan servicers. As a result, we may have to spend additional resources and devote additional management time to address any regulatory concerns, which may reduce the resources available to grow our business. In addition, if we fail to operate the servicing activities of our Investing and Servicing Segment in compliance with existing and future regulations, our business, reputation, financial condition or results of operations could be materially and adversely affected.

The risks of investment in subordinated CMBS are magnified in the case of our Investing and Servicing Segment, where the principal payments received by the CMBS trust are made in priority to the higher rated securities.

CMBS are subject to the various risks that relate to the pool of underlying commercial mortgage loans and any other assets in which the CMBS represents an interest. In addition, CMBS are subject to additional risks arising from the geographic, property type and other types of concentrations in the pool of underlying commercial mortgage loans, which risks are magnified by the subordinated nature of the CMBS in which we invest in our Investing and Servicing Segment. In the event of defaults on the mortgage loans in the CMBS trusts, we bear a risk of loss on our related subordinated CMBS to the extent of deficiencies between the value of the collateral and the principal, accrued interest and unpaid fees and expenses on the mortgage loans, which may be offset to some extent by the special servicing fees received by us on those mortgage loans. The yield to maturity on the CMBS depends largely upon the price paid for the CMBS, which are generally sold at a discount at issuance and trade at even steeper discounts in the secondary markets. Further, the yield to maturity on CMBS depends, in significant part, upon the rate and timing of principal payments on the underlying mortgage loans, including both voluntary prepayments, if permitted, and involuntary prepayments, such as prepayments resulting from casualty or condemnation, defaults and liquidations or repurchases upon breaches of representations and warranties or document defects. Any changes in the weighted average lives of CMBS may adversely affect yield on the CMBS. Prepayments resulting in a shortening of weighted average lives of CMBS may be made at a time of low interest rates when we may be unable to reinvest the resulting payment of principal on the CMBS at a rate comparable to that being earned on the CMBS, while delays and extensions resulting in a lengthening of those weighted average lives may occur at a time of high interest rates when we may have been able to reinvest scheduled principal payments at higher rates.

The exercise of remedies and successful realization of liquidation proceeds relating to commercial mortgage loans underlying CMBS may be highly dependent on our performance as special servicer. We attempt to underwrite investments on a “loss-adjusted” basis, which projects a certain level of performance. However, this underwriting may not accurately predict the timing or magnitude of such losses. To the extent that this underwriting has incorrectly anticipated the timing or magnitude of losses, our business may be adversely affected. Some of the mortgage loans underlying the CMBS are in default and additional loans may default in the future. In the case of such defaults, cash flows of CMBS investments held by us may be adversely affected as any reduction in the mortgage payments or principal losses on liquidation of any mortgage loan may be applied to the class of CMBS securities relating to such defaulted loans that we hold.

The market value of CMBS could fluctuate materially as a result of various risks that are out of our control and may result in significant losses.

The market value of CMBS investments could fluctuate materially over time as the result of changes in mortgage spreads, treasury bond interest rates, capital market supply and demand factors, and many other factors that affect high-yield fixed income products. These factors are out of our control and could impair our ability to obtain short-term financing on the CMBS. CMBS investments, especially subordinated classes of CMBS, may have no, or only a limited, trading market. The financial markets have experienced and may continue to experience volatility and reduced liquidity, which may continue and reduce the market value of CMBS. Some or all of the CMBS, especially subordinated classes of CMBS, may be subject to restrictions on transfer and may be considered illiquid.

44

Table of Contents

Most of the assets in our Investing and Servicing Segment are held through, or are ownership interests in, entities subject to entity level or foreign taxes, which cannot be passed through to, or used by, our stockholders to reduce taxes they owe.

Most of the assets in our Investing and Servicing Segment are held through a TRS, which is subject to entity level taxes on income that it earns. Such taxes have materially increased the taxes paid by our TRSs. In addition, certain of the assets in our Investing and Servicing Segment include entities organized or assets located in foreign jurisdictions. Taxes that we or such entities pay in foreign jurisdictions may not be passed through to, or used by, our stockholders as a foreign tax credit or otherwise.

Our Consolidated Financial Statements changed materially following our acquisition of LNR, as we became required to consolidate the assets and liabilities of CMBS pools in which we own the controlling class of subordinated securities and are considered the “primary beneficiary.”

Following our acquisition of LNR, we became required to consolidate the assets and liabilities of certain CMBS pools in which we own the controlling class of subordinated securities into our financial statements, even though the value of the subordinated securities may represent a small interest relative to the size of the pool. Under GAAP, companies are required to consolidate VIEs in which they are determined to be the primary beneficiary. A VIE must be consolidated only by its primary beneficiary, which is defined as the party who, along with its affiliates and agents, has a potentially significant interest in the entity and controls the entity’s significant decisions. As a result of the foregoing, our financial statements are more complex and may be more difficult to understand than if we did not consolidate the CMBS pools.

Risks Related to Our Organization and Structure

Certain provisions of Maryland law could inhibit changes in control.

Certain provisions of the Maryland General Corporation Law (the “MGCL”) may have the effect of deterring a third party from making a proposal to acquire us or of impeding a change in control under circumstances that otherwise could provide the holders of our common stock with the opportunity to realize a premium over the then-prevailing market price of our common stock. We are subject to the “business combination” provisions of the MGCL that, subject to limitations, prohibit certain business combinations (including a merger, consolidation, share exchange or, in circumstances specified in the statute, an asset transfer or issuance or reclassification of equity securities) between us and an “interested stockholder” (defined generally as any person who beneficially owns 10% or more of our then outstanding voting capital stock or an affiliate or associate of ours who, at any time within the two-year period prior to the date in question, was the beneficial owner of 10% or more of our then outstanding voting capital stock) or an affiliate thereof for five years after the most recent date on which the stockholder becomes an interested stockholder. After the five-year prohibition, any business combination between us and an interested stockholder generally must be recommended by our board of directors and approved by the affirmative vote of at least (i) 80% of the votes entitled to be cast by holders of outstanding shares of our voting capital stock and (ii) two-thirds of the votes entitled to be cast by holders of voting capital stock of the corporation other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder. These super-majority voting requirements do not apply if our common stockholders receive a minimum price, as defined under Maryland law, for their shares in the form of cash or other consideration in the same form as previously paid by the interested stockholder for its shares. These provisions of the MGCL also do not apply to business combinations that are approved or exempted by a board of directors prior to the time that the interested stockholder becomes an interested stockholder. Pursuant to the statute, our board of directors has by resolution exempted business combinations between us and any other person, provided that such business combination is first approved by our board of directors (including a majority of our directors who are not affiliates or associates of such person).

The “control share” provisions of the MGCL provide that “control shares” of a Maryland corporation (defined as shares which, when aggregated with other shares controlled by the stockholder (except solely by virtue of a revocable proxy), entitle the stockholder to exercise one of three increasing ranges of voting power in electing directors) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of “control shares”) have no voting rights except to the extent approved by our stockholders by the affirmative vote of at least two-thirds of all the votes entitled to be cast on the matter, excluding votes entitled to be cast by the acquirer of control shares, our officers and our personnel who are also our directors. Our bylaws contain a provision exempting from the control share acquisition statute any and all acquisitions by any person of shares of our stock, but this provision could be amended or eliminated at any time in the future.

The “unsolicited takeover” provisions of the MGCL permit our board of directors, without stockholder approval and regardless of what is currently provided in our charter or bylaws, to implement takeover defenses, some of which (for example, a classified board) we do not yet have. These provisions may have the effect of inhibiting a third party from making an acquisition proposal for us or of delaying, deferring or preventing a change in control of us under the circumstances that otherwise could provide the holders of shares of common stock with the opportunity to realize a premium over the then current market price.

45

Table of Contents

Our authorized but unissued shares of common and preferred stock may prevent a change in control.

Our charter authorizes us to issue additional authorized but unissued shares of common or preferred stock. In addition, our board of directors may, without stockholder approval, amend our charter to increase the aggregate number of our shares of stock or the number of shares of stock of any class or series that we have authority to issue and classify or reclassify any unissued shares of common or preferred stock and set the preferences, rights and other terms of the classified or reclassified shares. As a result, our board of directors may establish a series of shares of common or preferred stock that could delay or prevent a transaction or a change in control that might involve a premium price for our shares of common stock or otherwise be in the best interest of our stockholders.

Maintenance of our exemption from registration under the Investment Company Act imposes significant limits on our operations.

We intend to continue to conduct our operations so that neither we nor any of our subsidiaries are required to register as an investment company under the Investment Company Act. Because we are a holding company that conducts our businesses primarily through wholly-owned subsidiaries, the securities issued by these subsidiaries that are excepted from the definition of “investment company” under Section 3(c)(1) or Section 3(c)(7) of the Investment Company Act, together with any other investment securities we own, may not have a combined value in excess of 40% of the value of our adjusted total assets on an unconsolidated basis. The term “investment securities” generally includes all securities except U.S. government securities and securities of majority-owned subsidiaries that are not themselves investment companies and are not relying on the exemption from the definition of investment company under Section 3(c)(1) or Section 3(c)(7) of the Investment Company Act. This requirement limits the types of businesses in which we may engage through our subsidiaries. In addition, the assets we and our subsidiaries may acquire are limited by the provisions of the Investment Company Act and the rules and regulations promulgated under the Investment Company Act, which may adversely affect our performance.

If the value of securities issued by our subsidiaries that are excepted from the definition of “investment company” by Section 3(c)(1) or 3(c)(7) of the Investment Company Act, together with any other investment securities we own, exceeds 40% of our adjusted total assets on an unconsolidated basis, or if one or more of such subsidiaries fail to maintain an exception or exemption from the Investment Company Act, we could, among other things, be required either (i) to substantially change the manner in which we conduct our operations to avoid being required to register as an investment company or (ii) to register as an investment company under the Investment Company Act, either of which could have an adverse effect on us and the market price of our securities. If we were required to register as an investment company under the Investment Company Act, we would become subject to substantial regulation with respect to our capital structure (including our ability to use leverage), management, operations, transactions with affiliated persons (as defined in the Investment Company Act), portfolio composition, including restrictions with respect to diversification and industry concentration, and other matters.

We will determine whether an entity is a majority-owned subsidiary of our company. The Investment Company Act defines a majority-owned subsidiary of a person as a company 50% or more of the outstanding voting securities of which are owned by such person, or by another company which is a majority-owned subsidiary of such person. The Investment Company Act defines voting securities as any security presently entitling the owner or holder thereof to vote for the election of directors of a company. We treat entities in which we own at least 50% of the outstanding voting securities as majority-owned subsidiaries for purposes of the 40% test referenced above. We have not requested that the SEC or its staff approve our treatment of any entity as a majority-owned subsidiary, and neither has done so. If the SEC or its staff was to disagree with our treatment of one or more subsidiary entities as majority-owned subsidiaries, we would need to adjust our strategy and our assets in order to continue to pass the 40% test.

Many of our subsidiaries rely on the exclusion from the definition of an investment company under Section 3(c)(5)(C) of the Investment Company Act, which is available for entities “primarily engaged in [the business of] . . . purchasing or otherwise acquiring mortgages and other liens on and interests in real estate.” This exclusion, as interpreted by the SEC staff, generally requires that at least 55% of a subsidiary’s portfolio must be comprised of qualifying real estate assets and at least 80% of its portfolio must be comprised of qualifying real estate assets and real estate-related assets (and no more than 20% comprised of miscellaneous assets). In addition, certain of our subsidiaries in our Infrastructure Lending Segment may seek to rely, among other things, on the exceptions from the definition of “investment company” contained in Section 3(c)(5)(A) or Section 3(c)(5)(B) of the Investment Company Act.  Section 3(c)(5)(A) provides an exception from the definition of “investment company” for entities that are primarily engaged in the business of purchasing or otherwise acquiring notes, drafts, acceptances, open accounts receivable, and other obligations representing part or all of the sales price of merchandise, insurance, and services.  Section 3(c)(5)(B) excepts from the definition of “investment company” entities that are primarily engaged in the business of making loans to manufacturers, wholesalers, retailers and prospective purchasers of specified merchandise, insurance or services.

As with other provisions of the Investment Company Act, including Section 3(c)(5)(C), reliance on Sections 3(c)(5)(A) and/or 3(c)(5)(B) is based in large part on the nature of the assets held by the relevant entities, and we have analyzed

46

Table of Contents

the availability of Section 3(c)(5)(A) and/or 3(c)(5)(B) to certain of our subsidiaries in the Infrastructure Lending Segment based on guidance from the SEC staff on the types of assets that qualify an entity to rely on either exception.  However, the SEC guidance is somewhat limited in this area and the SEC may in the future issue additional guidance through no action letters or otherwise and there can be no assurance that the assets of our subsidiaries in the Infrastructure Lending Segment will conform to such guidance.

In that regard, to the extent that any of such subsidiaries can no longer rely on the above Sections, such subsidiaries may be required to rely on other exceptions from the definition of “investment company”, such as Section 3(c)(1) or 3(c)(7), in which case we will need to treat our holdings therein as investment securities for purposes of the 40% test described above, or otherwise change the manner in which they conduct operations. Any such change could have an adverse effect on the performance of such subsidiaries and their ability to conduct their operations as currently contemplated.

In August 2011, the SEC solicited public comment on a wide range of issues relating to Section 3(c)(5)(C) of the Investment Company Act, including the nature of the assets that qualify for purposes of the exemption and whether mortgage REITs should be regulated in a manner similar to investment companies. The laws and regulations governing the Investment Company Act status of REITs, including the Division of Investment Management of the SEC providing more specific or different guidance regarding these exemptions, could change in a manner that adversely affects our operations. If we or our subsidiaries fail to maintain an exception or exemption from the Investment Company Act, we could, among other things, be required to (i) change the manner in which we conduct our operations to avoid being required to register as an investment company, (ii) effect sales of our assets in a manner that, or at a time when, we would not otherwise choose to do so, or (iii) register as an investment company (which, among other things, would require us to comply with the leverage constraints applicable to investment companies), any of which could negatively affect the value of our common stock, the sustainability of our business model and our ability to make distributions to our stockholders, which could, in turn, materially and adversely affect the market price of our common stock.

Rapid changes in the values of our real estate-related and other investments may make it more difficult for us to maintain our qualification as a REIT or exemption from the Investment Company Act.

If the market value or income potential of real estate-related or other investments declines as a result of increased interest rates, prepayment rates or other factors, including changes in carrying value of certain assets made in accordance with CECL, we may need to increase our real estate investments and income and/or liquidate our non-qualifying assets in order to maintain our REIT qualification or exemption from the Investment Company Act. Moreover, we may have to take similar action if the market value or income potential of any investment securities that we own increases. If the change in real estate or other asset values and/or income occurs quickly, this may be especially difficult to accomplish. This difficulty may be exacerbated by the illiquid nature of any non-qualifying assets that we may own. We may have to make investment decisions that we otherwise would not make absent the REIT and Investment Company Act considerations.

Our rights and the rights of our stockholders to take action against our directors and officers are limited, which could limit your recourse in the event of actions not in your best interests.

Under Maryland law generally, a director’s actions will be upheld if he or she performs his or her duties in good faith, in a manner he or she reasonably believes to be in our best interests and with the care that an ordinarily prudent person in a like position would use under similar circumstances. In addition, our charter limits the liability of our directors and officers to us and our stockholders for money damages, except for liability resulting from:

•    actual receipt of an improper benefit or profit in money, property or services; or

•    active and deliberate dishonesty by the director or officer that was established by a final judgment as being material to the cause of action adjudicated.

Our charter authorizes us to indemnify our directors and officers for actions taken by them in those capacities to the maximum extent permitted by Maryland law. Our bylaws require us to indemnify each director or officer, to the maximum extent permitted by Maryland law, in the defense of any proceeding to which he or she is made, or threatened to be made, a party by reason of his or her service to us. In addition, we may be obligated to fund the defense costs incurred by our directors and officers. As a result, we and our stockholders may have more limited rights against our directors and officers than might otherwise exist absent the current provisions in our charter and bylaws or that might exist with other companies.

Our charter contains provisions that make removal of our directors difficult, which could make it difficult for our stockholders to effect changes to our management.

Our charter provides that a director may only be removed for cause upon the affirmative vote of holders of two-thirds of the votes entitled to be cast in the election of directors. Vacancies may be filled only by a majority of the remaining directors in office, even if less than a quorum. These requirements make it more difficult to change our management by removing and replacing directors and may prevent a change in control of our company that is in the best interests of our stockholders.

47

Table of Contents

Ownership limitations may restrict change of control or business combination opportunities in which our stockholders might receive a premium for their shares.

In order for us to qualify as a REIT, no more than 50% in value of our outstanding capital stock may be owned, directly or indirectly, by five or fewer individuals during the last half of any calendar year. “Individuals” for this purpose include natural persons, private foundations, some employee benefit plans and trusts, and some charitable trusts. To preserve our REIT qualification, our charter generally prohibits any person from directly or indirectly owning more than 9.8% in value or in number of shares, whichever is more restrictive, of the outstanding shares of our capital stock or more than 9.8% in value or in number of shares, whichever is more restrictive, of the outstanding shares of our common stock. This ownership limitation could have the effect of discouraging a takeover or other transaction in which holders of our common stock might receive a premium for their shares over the then prevailing market price or which holders might believe to be otherwise in their best interests.

Risks Related to Taxation as a REIT

If we do not qualify as a REIT or fail to remain qualified as a REIT, we will be subject to tax as a regular corporation and could face a substantial tax liability, which would reduce the amount of cash available for distribution to our stockholders.

We intend to continue to operate in a manner that will allow us to qualify as a REIT for U.S. federal income tax purposes. We have not requested nor obtained a ruling from the IRS as to our REIT qualification. Qualification as a REIT involves the application of highly technical and complex Code provisions for which only limited judicial and administrative authorities exist. Even a technical or inadvertent violation could jeopardize our REIT qualification. Our qualification as a REIT depends on our satisfaction of certain asset, income, organizational, distribution, stockholder ownership and other requirements on a continuing basis. Our ability to satisfy the asset tests depends upon our analysis of the characterization and fair values of our assets, some of which are not susceptible to a precise determination, and for which we will not obtain independent appraisals. Our compliance with the REIT income and quarterly asset requirements also depends upon our analysis of the character of our income and our ability to successfully manage the composition of our income and assets on an ongoing basis. Moreover, the proper classification of an instrument as debt or equity for U.S. federal income tax purposes may be uncertain in some circumstances, which could affect the application of the REIT qualification requirements as described below. In addition, our ability to satisfy the requirements to qualify as a REIT depends in part on the actions of third parties over which we have no control or only limited influence, including in cases where we own an equity interest in an entity that is classified as a partnership for U.S. federal income tax purposes. Accordingly, there can be no assurance that the IRS will not contend that our interests in subsidiaries or in securities of other issuers will not cause a violation of the REIT requirements.

If we were to fail to qualify as a REIT in any taxable year, we would be subject to U.S. federal income tax and applicable state and local taxes, on our taxable income at regular corporate rates, and distributions made to our stockholders would not be deductible by us in computing our taxable income. Any resulting corporate tax liability could be substantial and would reduce the amount of cash available for distribution to our stockholders, which in turn could have an adverse impact on the value of our common stock. Unless we were entitled to relief under certain Code provisions, we also would be disqualified from taxation as a REIT for the four taxable years following the year in which we failed to qualify as a REIT.

Ordinary dividends payable by REITs do not qualify for the reduced tax rates available for some corporate dividends.

The maximum tax rate applicable to “qualified dividends” payable by regular U.S. corporations to domestic stockholders that are individuals, trusts or estates is currently 20%. Dividends payable by REITs generally are not eligible for that reduced rate. However, pursuant to the 2017 Tax Cuts and Jobs Act, such domestic stockholders may generally be allowed to deduct from their taxable income one-fifth of the ordinary dividends payable to them by REITs for taxable years beginning before January 1, 2026. This would amount to a reduction in the effective tax rate on REIT dividends as compared to prior law. To qualify for this deduction, the domestic stockholder receiving such dividend must hold the dividend-paying REIT shares for at least 46 days (taking into account certain special holding period rules) of the 91-day period beginning 45 days before the shares become ex-dividend, and cannot be under an obligation to make related payments with respect to a position in substantially similar or related property.

However, the more favorable rates that will nevertheless continue to apply to regular corporate qualified dividends could cause investors who are individuals, trusts or estates to perceive investments in REITs to be relatively less attractive as a federal income tax matter than investments in the stocks of non-REIT corporations that pay dividends, which could adversely affect the value of the stock of REITs, including ours.

REIT distribution requirements could adversely affect our ability to continue to execute our business plan.

We generally must distribute annually at least 90% of our taxable income, subject to certain adjustments and excluding any net capital gain, in order for U.S. federal corporate income tax not to apply to earnings that we distribute. To the extent that we satisfy this distribution requirement, but distribute less than 100% of our taxable income, we will be subject to U.S. federal corporate income tax on our undistributed taxable income. In addition, we will be subject to a 4% nondeductible excise tax if

48

Table of Contents

the actual amount that we pay out to our stockholders in a calendar year is less than a minimum amount specified under U.S. federal tax laws. We intend to continue to make distributions to our stockholders to comply with the REIT requirements of the Code.

From time to time, we may generate taxable income greater than our income for financial reporting purposes prepared in accordance with GAAP, or differences in timing between the recognition of taxable income and the actual receipt of cash may occur. For example, we may be required to accrue income from mortgage loans, MBS and other types of debt securities or interests in debt securities before we receive any payments of interest or principal on such assets, including in particular pursuant to requests by borrowers, in light of the current COVID-19 pandemic and associated economic dislocations, for temporary interest deferrals or forbearances, or other modifications of their loans. We may also acquire distressed debt investments that are subsequently modified by agreement with the borrower, or we may be required to amend other debt investments, including in connection with the discontinuation of LIBOR. If the amendments to the outstanding debt are “significant modifications” under the applicable U.S. Treasury regulations, the modified debt may be considered to have been reissued to us at a gain in a debt-for-debt exchange with the borrower, with gain recognized by us to the extent that the principal amount of the modified debt exceeds our cost of purchasing it prior to modification. In addition, we are generally required to recognize certain amounts in income no later than the time such amounts are reflected on our financial statements filed with the SEC.

We may also be required under the terms of indebtedness that we incur to use cash received from interest payments to make principal payments on that indebtedness, with the effect of recognizing income but not having a corresponding amount of cash available for distribution to our stockholders.

As a result, we may find it difficult or impossible to meet distribution requirements from our ordinary operations in certain circumstances. In particular, where we experience differences in timing between the recognition of taxable income and the actual receipt of cash, the requirement to distribute a substantial portion of our taxable income could cause us to: (i) sell assets in adverse market conditions, (ii) borrow on unfavorable terms, (iii) distribute amounts that would otherwise be invested in future acquisitions, capital expenditures or repayment of debt or (iv) make a taxable distribution of our shares, as part of a distribution in which stockholders may elect to receive shares (subject to a limit measured as a percentage of the total distribution), in order to comply with REIT requirements. These alternatives could increase our costs or reduce our equity. Thus, compliance with the REIT requirements may hinder our ability to grow, which could adversely affect the value of our common stock.

We may choose to make distributions to our stockholders in our own stock, or make a distribution of a subsidiary’s common stock, in which case our stockholders could be required to pay income taxes in excess of the cash dividends they receive.

We may in the future distribute taxable dividends that are payable in cash and shares of our common stock at the election of each stockholder. We may also determine to distribute a taxable dividend in the stock of a subsidiary in connection with a spin-off or other transaction. Taxable stockholders receiving such distributions will be required to include the full amount of the distribution as ordinary income to the extent of our current and accumulated earnings and profits for U.S. federal income tax purposes. As a result, stockholders may be required to pay income taxes with respect to such dividends in excess of the cash dividends received. If a U.S. stockholder sells the stock that it receives as a dividend in order to pay this tax, the sale proceeds may be less than the amount included in income with respect to the dividend, depending on the market price of that stock at the time of the sale. Furthermore, with respect to certain non-U.S. stockholders, we may be required to withhold U.S. tax with respect to such dividends, including in respect of all or a portion of such dividend that is payable in stock. In addition, if a significant number of our stockholders determine to sell shares of our common stock in order to pay taxes owed on dividends, it may put downward pressure on the trading price of our common stock.

The stock ownership limit imposed by the Code for REITs and our charter may restrict our business combination opportunities.

In order for us to maintain our qualification as a REIT under the Code, not more than 50% in value of our outstanding stock may be owned, directly or indirectly, by five or fewer individuals (as defined in the Code to include certain entities) at any time during the last half of each taxable year following our first year. Our charter, with certain exceptions, authorizes our board of directors to take the actions that are necessary and desirable to preserve our qualification as a REIT. Unless exempted by our board of directors, no person may own more than 9.8% of the aggregate value of our outstanding capital stock. Our board may grant an exemption in its sole discretion, subject to such conditions, representations and undertakings as it may determine. The ownership limits imposed by the tax law are based upon direct or indirect ownership by “individuals,” but only during the last half of a tax year. The ownership limits contained in our charter key off the ownership at any time by any “person,” which term includes entities. These ownership limitations in our charter are common in REIT charters and are intended to provide added assurance of compliance with the tax law requirements, and to minimize administrative burdens. However, these ownership limits might also delay or prevent a transaction or a change in our control that might involve a premium price for our common stock or otherwise be in the best interest of our stockholders.

49

Table of Contents

Even as a REIT, we may face tax liabilities that reduce our cash flow.

Even if we remain qualified for taxation as a REIT, we may be subject to certain U.S. federal, state and local taxes on our income and assets, including taxes on any undistributed income, taxes on income from some activities conducted as a result of a foreclosure, and state or local income, property and transfer taxes, such as mortgage recording taxes. In addition, in order to continue to meet the REIT qualification requirements, prevent the recognition of certain types of non-cash income, or to avert the imposition of a 100% tax that applies to certain gains derived by a REIT from dealer property or inventory, we may hold a significant amount of our assets through our TRSs or other subsidiary corporations that will be subject to corporate-level income tax at regular rates. In addition, if we lend money to a TRS, the TRS may be unable to deduct all or a portion of the interest paid to us, which could result in an even higher corporate-level tax liability. Any of these taxes would decrease cash available for distribution to our stockholders.

Complying with REIT requirements may cause us to forgo otherwise attractive opportunities.

To qualify as a REIT for U.S. federal income tax purposes, we must satisfy ongoing tests concerning, among other things, the sources of our income, the nature and diversification of our assets, the amounts that we distribute to our stockholders and the ownership of our stock. We may be required to make distributions to stockholders at disadvantageous times or when we do not have funds readily available for distribution, and may be unable to pursue investments that would be otherwise advantageous to us in order to satisfy the source-of-income or asset-diversification requirements for qualifying as a REIT. In addition, in certain cases, the modification of a debt instrument could result in the conversion of the instrument from a qualifying real estate asset to a wholly or partially non-qualifying asset that must be contributed to a TRS or disposed of in order for us to maintain our REIT status. Compliance with the source-of-income requirements may also limit our ability to acquire debt instruments at a discount from their face amount. Thus, compliance with the REIT requirements may hinder our ability to make, and in certain cases to maintain ownership of, certain attractive investments.

Complying with REIT requirements may force us to liquidate otherwise attractive investments.

To qualify as a REIT, we must ensure that at the end of each calendar quarter, at least 75% of the value of our assets consists of cash, cash items, government securities and qualified REIT real estate assets, including certain mortgage loans and certain kinds of MBS. The remainder of our investment in securities (other than government securities and qualified real estate assets) generally cannot include more than 10% of the outstanding voting securities of any one issuer or more than 10% of the total value of the outstanding securities of any one issuer. In addition, in general, no more than 5% of the value of our assets (other than government securities and qualified real estate assets) can consist of the securities of any one issuer, and no more than 20% of the value of our total securities can be represented by securities of one or more TRSs. If we fail to comply with these requirements at the end of any calendar quarter, we must correct the failure within 30 days after the end of the calendar quarter or qualify for certain statutory relief provisions to avoid losing our REIT qualification and suffering adverse tax consequences. As a result, we may be required to liquidate from our portfolio otherwise attractive investments. These actions could have the effect of reducing our income and amounts available for distribution to our stockholders.

The failure of assets subject to repurchase agreements to qualify as real estate assets could adversely affect our ability to qualify as a REIT.

We have entered into financing arrangements that are structured as sale and repurchase agreements pursuant to which we would nominally sell certain of our assets to a counterparty and simultaneously enter into an agreement to repurchase these assets at a later date in exchange for a purchase price. Economically, these agreements are financings which are secured by the assets sold pursuant thereto. We believe that we would be treated for REIT asset and income test purposes as the owner of the assets that are the subject of any such sale and repurchase agreement notwithstanding that such agreement may transfer record ownership of the assets to the counterparty during the term of the agreement. It is possible, however, that the IRS could assert that we did not own the assets during the term of the sale and repurchase agreement, in which case we could fail to qualify as a REIT.

We may be required to report taxable income for certain investments in excess of the economic income we ultimately realize from them.

We may acquire debt instruments in the secondary market for less than their face amount. The discount at which such debt instruments are acquired may reflect doubts about their ultimate collectability rather than current market interest rates. The amount of such discount will nevertheless generally be treated as “market discount” for U.S. federal income tax purposes. Under the rules applicable in reporting market discount as income, such market discount may have to be included in income as if the debt instruments were assured of being collected in full. If we ultimately collect less on the debt instruments than our purchase price plus the market discount we had previously reported as income, we may not be able to benefit from any offsetting loss deductions. In addition, we may acquire distressed debt investments that are subsequently modified by agreement with the borrower. If the amendments to the outstanding debt are “significant modifications” under applicable U.S. Treasury regulations, the modified debt may be considered to have been reissued to us at a gain in a debt-for-debt exchange with the

50

Table of Contents

borrower. In that event, we may be required to recognize taxable gain to the extent the principal amount of the modified debt exceeds our adjusted tax basis in the unmodified debt, even if the value of the debt or the payment expectations have not changed.

Moreover, some of the MBS that we acquire may have been issued with original issue discount. We will be required to report such original issue discount based on a constant yield method and will be taxed based on the assumption that all future projected payments due on such MBS will be made. If such MBS turns out not to be fully collectible, an offsetting loss deduction will become available only in the later year that uncollectability is provable.

Finally, in the event that any debt instruments or MBS acquired by us are delinquent as to mandatory principal and interest payments, or in the event payments with respect to a particular debt instrument are not made when due, we may nonetheless be required to continue to recognize the unpaid interest as taxable income as it accrues, despite doubt as to its ultimate collectability. Similarly, we may be required to accrue interest income with respect to subordinate MBS at its stated rate regardless of whether corresponding cash payments are received or are ultimately collectible. In each case, while we would in general ultimately have an offsetting loss deduction available to us when such interest was determined to be uncollectible, the utility of that deduction could depend on our having taxable income in that later year or thereafter.

If any of our subsidiary REITs failed to qualify as a REIT, we could be subject to higher taxes, fail to remain qualified as a REIT and/or be subject to other adverse consequences.

We own and may acquire direct or indirect interests in one or more entities that have elected or will elect to be taxed as REITs under the Code (each, a “Subsidiary REIT”). A Subsidiary REIT is subject to the various REIT qualification requirements and other limitations described herein that are applicable to us. If a Subsidiary REIT were to fail to qualify as a REIT, then (i) that Subsidiary REIT would become subject to U.S. federal income tax and applicable state and local taxes on its taxable income at regular corporate rates, (ii) the Subsidiary REIT’s failure to so qualify could have an adverse effect on our ability to comply with the REIT income and asset tests, and thus could impair our ability to qualify as a REIT unless we could avail ourselves of certain relief provisions and (iii) such failure could also cause certain entities owned by the Subsidiary REIT that are intended to be treated as “qualified REIT subsidiaries” (or otherwise as disregarded) to be treated as taxable mortgage pools (“TMPs”), which could cause adverse tax and other adverse consequences.

The “taxable mortgage pool” rules will increase the taxes that we, or our stockholders may, incur and limit our actions with respect to our taxable mortgage pool.

Securitizations in the form of bonds or notes secured principally by mortgage loans generally result in the creation of TMPs for U.S. federal income tax purposes.  The debt securities issued by TMPs are sometimes referred to as “collateralized mortgage obligations” (“CMOs”), which include CLOs.  We have issued CLOs through TMPs.  Unless a TMP is wholly-owned by a REIT, it is subject to taxation as a corporation.  However, so long as a REIT owns 100% of the equity interests in a TMP, the TMP will not be taxed as a corporation.  Instead, certain categories of the REIT’s stockholders, such as foreign stockholders eligible for treaty or sovereign benefits, stockholders with net operating losses, and generally tax-exempt stockholders that are subject to unrelated business income tax, may be subject to taxation, or to increased taxes, on any portion, known as “excess inclusions”, of their dividend income from the REIT that is attributable to the TMP, but only to the extent that the REIT actually distributes “excess inclusions” to them.   We intend not to distribute “excess inclusions”, but to pay the tax on “excess inclusions” ourselves. Notwithstanding our intention to try to avoid distributions to our stockholders of “excess inclusions”, it is possible that some portion of our dividends to our stockholders may be so characterized.

In order to control better, and to attempt to avoid, the distribution of “excess inclusions” to our stockholders, all of our TMPs are wholly-owned by a Subsidiary REIT that has elected to be treated as a REIT. Our Subsidiary REIT is required to satisfy, on a stand-alone basis, the REIT asset, income, organizational, distribution, stockholder ownership and other requirements described above, and if it were to fail to qualify as a REIT, then our Subsidiary REIT would face adverse tax consequences similar to those described above with respect to our qualification as a REIT and, as described above, failure could have an adverse effect on our ability to comply with the REIT income and asset tests and thus could impair our ability to qualify as a REIT unless we could avail ourselves of certain relief provisions.  

Because our TMPs must at all times be owned by a REIT, we are restricted from selling equity interests in it, or selling any notes or bonds issued by it that might be considered to be equity for tax purposes, to other investors if doing so would subject it to taxation. These restrictions limit the liquidity of our investments in our TMPs and may prevent us from incurring greater leverage on that investment in order to maximize our returns from it.

The tax on prohibited transactions may limit our ability to engage in transactions, including certain methods of securitizing mortgage loans, which would be treated as sales for U.S. federal income tax purposes.

A REIT’s net income from prohibited transactions is subject to a 100% tax. In general, prohibited transactions are sales or other dispositions of property, other than foreclosure property, but including mortgage loans, held primarily for sale to customers in the ordinary course of business. We might be subject to this tax if we were to dispose of or securitize loans in a

51

Table of Contents

manner that was treated as a sale of the loans for U.S. federal income tax purposes. Therefore, in order to avoid the prohibited transactions tax, we may choose not to engage in certain sales of loans at the REIT level, and may limit the structures we utilize for our securitization transactions, even though the sales or structures might otherwise be beneficial to us.

Our investments in construction loans require us to make estimates about the fair value of land improvements that may be challenged by the IRS.

We invest in construction loans, the interest from which is qualifying income for purposes of the REIT income tests, provided that the loan value of the real property securing the construction loan is equal to or greater than the highest outstanding principal amount of the construction loan during any taxable year. For purposes of construction loans, the loan value of the real property is the fair value of the land plus the reasonably estimated cost of the improvements or developments (other than personal property) that secure the loan and that are to be constructed from the proceeds of the loan. There can be no assurance that the IRS would not challenge our estimate of the loan value of the real property.

The failure of a mezzanine loan to qualify as a real estate asset could adversely affect our ability to qualify as a REIT.

We invest in mezzanine loans, for which the IRS has provided a safe harbor but not rules of substantive law. Pursuant to the safe harbor, if a mezzanine loan meets certain requirements, it will be treated by the IRS as a real estate asset for purposes of the REIT asset tests, and interest derived from the mezzanine loan will be treated as qualifying mortgage interest for purposes of the REIT 75% income test. We may acquire mezzanine loans that do not meet all of the requirements of this safe harbor. In the event we own a mezzanine loan that does not meet the safe harbor, the IRS could challenge such loan’s treatment as a real estate asset for purposes of the REIT asset and income tests and, if such a challenge were sustained, we could fail to qualify as a REIT.

Liquidation of assets may jeopardize our REIT qualification.

To qualify as a REIT, we must comply with requirements regarding our assets and our sources of income. If we are compelled to liquidate our investments to repay obligations to our lenders, we may be unable to comply with these requirements, ultimately jeopardizing our qualification as a REIT, or we may be subject to a 100% tax on any resultant gain if we sell assets that are treated as dealer property or inventory.

Complying with REIT requirements may limit our ability to hedge effectively and may cause us to incur tax liabilities.

The REIT provisions of the Code substantially limit our ability to hedge our assets and liabilities. Any income from a hedging transaction we enter into either (i) to manage risk of interest rate or price changes with respect to borrowings made or to be made to acquire or carry real estate assets, (ii) to manage risk of currency fluctuations with respect to items of income that qualify for purposes of the REIT 75% or 95% gross income tests or assets that generate such income or (iii) to hedge another instrument that hedges risks described in clause (i) or (ii) for a period following the extinguishment of the liability or the disposition of the asset that was previously hedged by the instrument, and provided that, in each case, the applicable hedging instrument is properly identified under applicable U.S. Treasury regulations, does not constitute “gross income” for purposes of the 75% or 95% gross income tests. To the extent that we enter into other types of hedging transactions, the income from those transactions is likely to be treated as non-qualifying income for purposes of both of the gross income tests. As a result of these rules, we intend to limit our use of advantageous hedging techniques or implement those hedges through a domestic TRS. This could increase the cost of our hedging activities because our TRS would be subject to tax on gains or expose us to greater risks associated with changes in interest rates than we would otherwise want to bear. In addition, losses in our TRS will not directly reduce our REIT taxable income but may reduce current or future taxable income in the TRS.

Partnership tax audits could increase the tax liability borne by us in the event of a U.S. federal income tax audit of a subsidiary partnership. 

In connection with U.S. federal income tax audits of partnerships (such as certain of our subsidiaries) and the collection of any tax resulting from any such audits or other tax proceedings, the partnership itself may be liable for partner-level taxes (including interest and penalties) resulting from an adjustment of partnership tax items on audit, regardless of changes in the composition of the partners (or their relative ownership) between the year under audit and the year of the adjustment.  The rules also include an elective alternative method under which the additional taxes resulting from the adjustment are assessed from the affected partners, subject to a higher rate of interest than otherwise would apply.  Although regulations have been issued and address some aspects of these rules, questions remain as to how they will apply.  These rules could increase the U.S. federal income tax, interest, and/or penalties economically borne by us in the event of a U.S. federal income tax audit of a subsidiary partnership in comparison to prior law.

Legislative or other actions affecting REITs could materially and adversely affect us and our stockholders.

The rules dealing with U.S. federal income taxation are constantly under review by persons involved in the legislative process and by the IRS and the U.S. Department of the Treasury. Changes to the tax laws, with or without retroactive application, could materially and adversely affect us and our stockholders. We cannot predict how changes in the tax laws

52

Table of Contents

might affect us or our stockholders. New legislation, U.S. Treasury regulations, administrative interpretations or court decisions could significantly and negatively affect our ability to qualify as a REIT or the U.S. federal income tax consequences of such qualification.

General Risk Factors

Changes in accounting rules and other policy or regulatory changes could occur at any time and could impact us in significantly negative ways that we are unable to predict or protect against.

The SEC, the Financial Accounting Standards Board (“FASB”) and other regulatory bodies that establish the accounting rules applicable to us have proposed or enacted a wide array of changes to accounting rules over the last several years. Moreover, in the future, these regulators may propose additional changes that we do not currently anticipate. Changes to accounting rules that apply to us could significantly impact our business or our reported financial performance in negative ways that we cannot predict or protect against. We cannot predict whether any changes to current accounting rules will occur or what impact any codified changes will have on our business, results of operations, liquidity or financial condition.

Failure to maintain effective internal control over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act could have a material adverse effect on our business and stock price.

As a public company, we are required to maintain effective internal control over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act of 2002. Internal control over financial reporting is complex and may be revised over time to adapt to changes in our business or changes in applicable accounting rules. We cannot assure you that our internal control over financial reporting will be effective in the future or that a material weakness will not be discovered with respect to a prior period for which we believe that internal controls were effective. If we are not able to maintain or document effective internal control over financial reporting, our independent registered public accounting firm may not be able to certify as to the effectiveness of our internal control over financial reporting as of the required dates. Matters impacting our internal controls may cause us to be unable to report our financial information on a timely basis, or may cause us to restate previously issued financial information, and thereby subject us to adverse regulatory consequences, including sanctions or investigations by the SEC or violations of applicable stock exchange listing rules. There could also be a negative reaction in the financial markets due to a loss of investor confidence in us and the reliability of our financial statements. Confidence in the reliability of our financial statements is also likely to suffer if we or our independent registered public accounting firm reports a material weakness in our internal control over financial reporting. This could materially and adversely affect us by, for example, leading to a decline in our stock price and impairing our ability to raise capital.

Our board of directors has approved very broad investment guidelines for our Manager and does not approve each investment and financing decision made by our Manager unless required by our investment guidelines.

Our Manager is authorized to follow very broad investment guidelines which enable our Manager to make investments on our behalf in a wide array of assets. Our board of directors will periodically review our investment guidelines and our investment portfolio but will not, and will not be required to, review all of our proposed investments, except that any investment that is equal to or in excess of $250.0 million but less than $400.0 million will require approval of the investment committee of our board of directors and any investment that is equal to or in excess of $400.0 million will require approval of our board of directors. See “Item 1. Business—Investment Guidelines” in this Form 10-K for additional information regarding these investment guidelines. In addition, in conducting periodic reviews, our board of directors may rely and may make investments through affiliates primarily on information provided to them by our Manager. Furthermore, our Manager may use complex strategies, and transactions entered into by our Manager may be costly, difficult or impossible to unwind by the time they are reviewed by our board of directors. Our Manager (or such affiliates) has great latitude within the broad parameters of our investment guidelines in determining the types and amounts of target assets it decides are attractive investments for us, which could result in investment returns that are substantially below expectations or that result in losses, which would materially and adversely affect our business operations and results. Further, decisions made and investments and financing arrangements entered into by our Manager may not fully reflect the best interests of our stockholders.

New investments may not be profitable (or as profitable as we expect), may increase our exposure to certain industries, may increase our exposure to interest rate, foreign currency, real estate market or credit market fluctuations, may divert managerial attention from more profitable opportunities and may require significant financial resources. A change in our investment strategy may also increase any guarantee obligations we agree to incur or increase the number of transactions we enter into with affiliates. Moreover, new investments may present risks that are difficult for us to adequately assess, given our lack of familiarity with a particular type of investment. The risks related to new investments or the financing risks associated with such investments could adversely affect our results of operations, financial condition and liquidity, and could impair our ability to make distributions to our stockholders.

53

Table of Contents

Our board of directors has in the past and may in the future at any time change one or more of our investment strategy or guidelines, financing strategy or leverage policies without stockholder consent.

Our board of directors has in the past and may in the future at any time change one or more of our investment strategy or guidelines, financing strategy or leverage policies with respect to investments, acquisitions, growth, operations, indebtedness, capitalization and distributions without the consent of our stockholders, which could result in an investment portfolio with a different risk profile. Any change in our investment strategy may increase our exposure to interest rate risk, default risk and real estate market fluctuations. These changes could adversely affect our financial condition, results of operations, the market price of our common stock and our ability to make distributions to our stockholders.

We operate in a highly competitive market for investment opportunities and competition may limit our ability to acquire desirable investments in our target assets and could also affect the pricing of these investment opportunities.

We operate in a highly competitive market for investment opportunities. Our profitability depends, in large part, on our ability to acquire our target assets at attractive prices. In acquiring our target assets, we compete with a variety of institutional investors, including other REITs, commercial and investment banks, specialty finance companies, public and private funds (including other funds managed by Starwood Capital Group), commercial finance and insurance companies and other financial institutions. Many of our competitors are substantially larger and have considerably greater financial, technical, marketing and other resources than we do. Several other REITs have raised significant amounts of capital and may have investment objectives that overlap with ours, which may create additional competition for investment opportunities. Some competitors may have a lower cost of funds and access to funding sources that may not be available to us, such as funding from the U.S. government, if we are not eligible to participate in programs established by the U.S. government. Many of our competitors are not subject to the operating constraints associated with REIT tax compliance or maintenance of an exemption from the Investment Company Act. In addition, some of our competitors may have higher risk tolerances or different risk assessments, which could allow them to consider a wider variety of investments and establish more relationships than we do. Furthermore, competition for investments in our target assets may lead to the price of such assets increasing, which may further limit our ability to generate desired returns. We cannot assure you that the competitive pressures we face will not have a material adverse effect on our business, financial condition and results of operations. Also, as a result of this competition, desirable investments in our target assets may be limited in the future and we may not be able to continue to take advantage of attractive investment opportunities from time to time, as we may not be able to identify and make additional investments that are consistent with our investment objectives.

We are highly dependent on information systems and systems failures could significantly disrupt our business, which may, in turn, negatively affect the market price of our common stock and our ability to make distributions to our stockholders.

Our network systems and storage applications, and those systems and storage and other business applications maintained by our third party providers, may be subject to attempts to gain unauthorized access, breach, malfeasance or other system disruptions. In some cases, it is difficult to anticipate or to detect immediately such incidents and the damage caused thereby. While we continually work to safeguard our internal network systems and validate the security of our third party providers, including through information security policies and employee awareness and training, such actions may not be sufficient to prevent cyber-attacks or security breaches. The loss, disclosure or misappropriation of, or unauthorized access to, information or our failure to meet our obligations could result in legal claims or proceedings, penalties and remediation costs. A significant data breach or our failure to meet our obligations may adversely affect our reputation, business, results of operations and financial condition.

In particular, our business is highly dependent on the communications and information systems of Starwood Capital Group. Any failure or interruption of Starwood Capital Group’s systems could cause delays or other problems, which could have a material adverse effect on our operating results and negatively affect the market price of our common stock and our ability to make distributions to our stockholders.

We are subject to risks from natural disasters such as earthquakes and severe weather, including as the result of global climate changes, which may result in damage to our properties.

Natural disasters and severe weather such as earthquakes, tornadoes, hurricanes or floods may result in significant damage to the properties securing our loans or in which we invest. In addition, our investments may be exposed to new or increased risks and liabilities associated with global climate change, such as increased frequency or intensity of adverse weather and natural disasters, which could negatively impact our and our borrowers’ businesses and the value of the properties securing our loans or in which we invest. The extent of our or our borrowers' casualty losses and loss in operating income in connection with such events is a function of the severity of the event and the total amount of exposure in the affected area. When we have geographic concentration of exposures, a single catastrophe (such as an earthquake) or destructive weather event (such as a hurricane) affecting a region may have a significant negative effect on our financial condition and results of operations. We may be materially and adversely affected by our exposure to losses arising from natural disasters or severe weather, including those associated with global climate change.

54

Table of Contents

In addition, global climate change concerns could result in additional legislation and regulatory requirements, including those associated with the transition to a low-carbon economy, which could increase expenses or otherwise adversely impact our business, results of operations and financial condition, or the business, results of operations and financial condition of our borrowers.

Our business may be adversely affected as the result of environmental, social and governance matters.

Our business faces increasing public scrutiny related to environmental, social and governance (“ESG”) matters. In particular, shareholder, public and governmental expectations have been increasing with respect to ESG activities, including with respect to corporate responsibility, sustainability, diversity, equity and inclusion and climate change. A number of organizations measure the performance of companies on various ESG topics, and the results of these assessments may be widely-publicized and may change frequently. Shareholders and prospective investors may use these assessments to, among other matters, determine whether to invest in our securities, engage with us to advocate for improved ESG performance or disclosure, make voting decisions, or take other actions to hold us and our board of directors accountable with respect to ESG matters. We also face reputational damage in the event we or our Manager does not meet the ESG-related standards or expectations of shareholders, prospective investors or other stakeholders, or if we are unable to achieve acceptable ESG assessments from third parties.

In addition, new laws or regulations may be enacted that require certain ESG-related disclosures or performance. Compliance with any such new laws or regulations would increase our regulatory burden, and compliance could be difficult and expensive. The failure to comply with any ESG-related laws or regulations could materially and adversely impact the value of our stock and limit our ability to fund future growth, or result in investigations or litigation, or the threat thereof.

The market price and trading volume of our common stock could be volatile and the market price of our common stock could decline, resulting in a substantial or complete loss of your investment.

The stock markets, including the New York Stock Exchange (the "NYSE"), which is the exchange on which our common stock is listed, have experienced significant price and volume fluctuations. In the past, overall weakness in the economy and other factors have contributed to extreme volatility of the equity markets generally, including the market price of our common stock. As a result, the market price of our common stock has been and may continue to be volatile, and investors in our common stock may experience a decrease in the value of their shares, including decreases unrelated to our operating performance or prospects. Some of the factors that could negatively affect our stock price or result in fluctuations in the price or trading volume of our common stock include:

•    our actual or projected operating results, financial condition, cash flows and liquidity, or changes in business strategy or prospects;

•    actual or perceived conflicts of interest with our Manager or Starwood Capital Group and individuals, including our executives;

•    equity issuances by us or share resales by our stockholders, or the perception that such issuances or resales may occur;

•    actual or anticipated accounting problems;

•    publication of research reports about us or the real estate industry;

•    changes in market valuations of similar companies;

•    adverse market reaction to the level of leverage we employ;

•    additions to or departures of our Manager’s or Starwood Capital Group’s key personnel;

•    speculation in the press or investment community;

•    our failure to meet, or the lowering of, our earnings estimates or those of any securities analysts;

•    increases in market interest rates, which may lead investors to demand a higher distribution yield for our common stock and would result in increased interest expenses on our debt;

•    failure to maintain our REIT qualification;

•    uncertainty regarding our exemption from the Investment Company Act;

•    price and volume fluctuations in the stock market generally; and

•    general market and economic conditions, including the current state of the credit and capital markets.

In the past, securities class action litigation has often been instituted against companies following periods of volatility in their share price. This type of litigation could result in substantial costs and divert our attention and resources.

55

Table of Contents

There may be future dilution of our common stock as a result of additional issuances of our securities, which could adversely impact our stock price.

Our board of directors is authorized under our charter to, among other things, authorize the issuance of additional shares of our common stock or the issuance of shares of preferred stock or additional securities convertible or exchangeable into equity securities, without stockholder approval. Future issuances of our common stock or shares of preferred stock or securities convertible or exchangeable into equity securities may dilute the ownership interest of our existing stockholders. Because our decision to issue additional equity or convertible or exchangeable securities in any future offering will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing or nature of our future issuances. Additionally, any convertible or exchangeable securities that we issue may have rights, preferences and privileges more favorable than those of our common stock. Also, we cannot predict the effect, if any, of future sales of our common stock, or the availability of shares for future sales, on the market price of our common stock. Sales of substantial amounts of common stock or the perception that such sales could occur may adversely affect the prevailing market price for our common stock.

Item 1B. Unresolved Staff Comments.

None.

Item 2. Properties.

The Company leases office space in Miami Beach, FL; New York, NY; Los Angeles, CA; Stamford, CT and Charlotte, NC. Our headquarters is located in Greenwich, CT in office space leased by our Manager. Refer to Schedule III included in Item 8 of this Form 10‑K for a listing of investment properties owned as of December 31, 2022.

Item 3. Legal Proceedings.

Currently, no material legal proceedings are pending against us that could have a material adverse effect on our business, financial position or results of operations.

Item 4.    Mine Safety Disclosures.

Not applicable.

56

Table of Contents

PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

Market Information and Dividends

The Company’s common stock has been listed on the NYSE and is traded under the symbol “STWD” since its IPO in August 2009. On February 24, 2023, the closing price of our common stock, as reported by the NYSE, was $19.47 per share.

We intend to make regular quarterly distributions to holders of our common stock and distribution equivalents to holders of restricted stock units which are settled in shares of common stock. U.S. federal income tax law generally requires that a REIT distribute annually at least 90% of its REIT taxable income, without regard to the deduction for dividends paid and excluding net capital gains, and that it pay tax at regular corporate rates to the extent that it annually distributes less than 100% of its net taxable income. We generally intend over time to pay quarterly distributions in an amount at least equal to our taxable income. Refer to Note 18 to the Consolidated Financial Statements for the Company’s dividend history for the three years ended December 31, 2022.

Holders

As of February 24, 2023, there were 729 holders of record of the Company’s 310,649,263 shares of common stock outstanding. One of the holders of record is Cede & Co., which holds shares as nominee for The Depository Trust Company which itself holds shares on behalf of other beneficial owners of our common stock.

Securities Authorized for Issuance Under Equity Compensation Plans

The information required by this item is set forth under Item 12 of this Form 10-K and is incorporated herein by reference.

57

Table of Contents

Stock Performance Graph

CUMULATIVE TOTAL RETURN

Based upon initial investment of $100 on December 31, 2017 (1)

	Starwood Property		Bloomberg REIT
	Trust		Mortgage Index		S&P © 500
12/31/2017	$	100.00	$	100.00	$	100.00
12/31/2018	$	101.05	$	97.09	$	95.61
12/31/2019	$	138.22	$	120.03	$	125.70
12/31/2020	$	122.14	$	93.38	$	148.81
12/31/2021	$	165.90	$	109.82	$	191.48
12/31/2022	$	137.51	$	83.05	$	156.77

__________________________________________

(1)Dividend reinvestment is assumed.

Sales of Unregistered Equity Securities

There were no sales of unregistered equity securities during the year ended December 31, 2022.

Issuer Purchases of Equity Securities

There were no purchases of common stock during the year ended December 31, 2022.

Item 6. [Reserved]

58

Table of Contents

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of the Company should be read in conjunction with our accompanying Consolidated Financial Statements included in Item 8 of this Form 10‑K. Certain statements we make under this Item 7 constitute “forward‑looking statements” under the Private Securities Litigation Reform Act of 1995. See “Special Note Regarding Forward‑Looking Statements” preceding Part I of this Form 10‑K. You should consider our forward‑looking statements in light of our Consolidated Financial Statements and other financial information appearing elsewhere in this Form 10‑K and our other filings with the SEC.

Business Objectives

Our objective is to provide attractive risk‑adjusted returns to our investors over the long‑term, primarily through dividends and secondarily through capital appreciation. We intend to achieve our objective by originating and acquiring target assets to create a diversified investment portfolio that is financed in a manner that is designed to deliver attractive returns across a variety of market conditions and economic cycles. We are focused on our three core competencies: transaction access, asset analysis and selection, and identification of attractive relative values within the real estate debt and equity markets.

Since our IPO in August 2009, we have evolved from a company focused on opportunistic acquisitions of real estate debt assets from distressed sellers to that of a full‑service real estate finance platform that is primarily focused on the origination and acquisition of commercial real estate debt and equity investments across the capital structure, in the U.S., Europe and Australia. With the Starwood brand, market presence, and lending/asset management platform that we have developed, we are focused primarily on the following opportunities:

(1)Continue to expand our market presence as a leading provider of acquisition, refinance, development and expansion capital to large real estate projects (greater than $75 million) in infill locations, and other attractive market niches where our size and scale give us an advantage to provide a “one-stop” lending solution for real estate developers, owners and operators;

(2)Continue to expand our investment activities in subordinate CMBS and revenues from special servicing;

(3)Continue to expand our capabilities in syndication and securitization, which serve as a source of attractively priced, matched-term financing;

(4)Continue to leverage our Investing and Servicing Segment’s sourcing and credit underwriting capabilities to expand our overall footprint in the commercial real estate debt markets;

(5)Expand our investment activities in both (i) targeted real estate equity investments and (ii) residential mortgage finance; and

(6)Expand our originations and acquisitions of infrastructure debt investments.

COVID-19 Pandemic

Discussion of the potential impacts on our business, financial condition, results of operations, liquidity, the market price of our common stock and our ability to make distributions to our stockholders from the ongoing COVID-19 pandemic is provided in the section entitled “Risk Factors” in Part I, Item 1A of this Form 10-K.

59

Table of Contents

Developments During the Fourth Quarter of 2022

Commercial and Residential Lending Segment

•Originated $266.0 million of commercial loans during the quarter, including the following:

◦$112.0 million first mortgage and mezzanine loan for the construction of a 798,000 square foot build-to-suit industrial building for an investment grade tenant located in North Carolina, of which the Company funded $6.6 million and sold the $78.5 million first mortgage loan.

◦$77.5 million first mortgage and mezzanine loan for the refinancing of a 364-key hotel located in Philadelphia, Pennsylvania, which the Company fully funded.

•Funded $394.9 million of previously originated commercial loan commitments.

•Received gross proceeds of $297.4 million ($252.3 million, net of debt repayments) from maturities and principal repayments on our commercial loans and HTM debt securities.

•Acquired $745.0 million of residential loans.

•Amended several residential credit facilities resulting in an aggregate net upsize of $629.5 million.

Infrastructure Lending Segment

•Acquired $75.8 million of infrastructure loans and funded $7.3 million of pre-existing infrastructure loan commitments.

•Received proceeds of $47.7 million from principal repayments on our infrastructure loans and bonds and $26.8 million from sales of infrastructure loans.

Investing and Servicing Segment

•Originated commercial conduit loans of $105.1 million.

•Received proceeds of $160.1 million from sales of previously originated commercial conduit loans.

•Obtained four new special servicing assignments for CMBS trusts with a total unpaid principal balance of $4.0 billion, bringing our total named special servicing portfolio to $108.9 billion.

•Sold commercial real estate for gross proceeds of $38.1 million and recognized a gain of $25.5 million.

Corporate

•Entered into a term loan facility totaling $600.0 million that carries a five-year term and an annual interest rate of SOFR + 3.25%, subject to a 0.50% SOFR floor, and an issue discount of 3.0%.

•Issued 0.8 million shares under the Starwood Property Trust, Inc. Common Stock Sales Agreement (the “ATM Agreement”) for gross proceeds of $15.9 million at an average share price of $21.17.

60

Table of Contents

Developments During 2022

Commercial and Residential Lending Segment

•In February 2022, we refinanced a pool of our commercial loans held-for-investment through a collateralized loan obligation (“CLO”), STWD 2022-FL3. The CLO has a contractual maturity of November 2038 and a weighted average cost of financing of SOFR + 1.93%, inclusive of the amortization of deferred issuance costs. On the closing date, the CLO issued $1.0 billion of notes and preferred shares, of which $842.5 million of notes were purchased by third party investors. We retained $82.5 million of notes, along with preferred shares with a liquidation preference of $75.0 million. The CLO contains a reinvestment feature that, subject to certain eligibility criteria, allows us to contribute new loans or participation interests in loans to the CLO in exchange for cash for a period of two years.

•Originated or acquired $5.3 billion of commercial loans during the year, including the following:

◦A$1.3 billion ($960.5 million) first mortgage loan for the acquisition of three of the largest hotel and gaming resorts located across Australia, which the Company fully funded.

◦$324.2 million of first mortgage and mezzanine loans for the acquisition of a 1,684 unit portfolio of six multifamily properties located in Florida, Texas, Tennessee, South Carolina and Georgia, of which the Company funded $306.0 million.

◦$282.9 million first mortgage and mezzanine loan to refinance the existing debt and fund construction of a multi-story industrial facility located in New York, of which the Company funded $132.4 million.

◦$263.6 million of first mortgage loans for the acquisition of a 1,828 unit portfolio of eight multifamily properties located in Texas, of which the Company funded $245.0 million.

◦$250.0 million participation in a first mortgage loan for the construction of 235 luxury residences, a 136-key hotel and 78,000 square feet of commercial space located in New York, of which the Company funded $164.9 million.

◦$226.0 million first mortgage and mezzanine loan for the acquisition and refinancing of a 41-property, 4,967-key hotel portfolio located in Florida, Georgia, Massachusetts, North Carolina, South Carolina and Virginia, of which the Company funded $195.0 million.

◦$200.0 million first mortgage loan to refinance existing debt on a 22 property luxury cabin portfolio and finance the acquisition of 18 future properties located across the U.S., of which the Company funded $135.0 million.

◦€162.7 million ($186.2 million) first mortgage loan for the acquisition of a 382,000 square foot office and retail property located in Germany, of which the Company funded $154.3 million.

◦$174.1 million first mortgage loan for the acquisition and renovation of two garden-style multifamily properties located in Florida, of which the Company funded $166.1 million.

◦$165.0 million first mortgage and mezzanine loan for the construction of a 65-story, 100% pre-sold residential project located in South Florida, of which the Company funded $17.8 million.

•Funded $782.5 million of previously originated commercial loan commitments.

•Received gross proceeds of $1.9 billion ($1.1 billion, net of debt repayments) from maturities and principal repayments on our commercial loans and HTM debt securities.

•Received gross proceeds of $10.2 million and $64.6 million ($10.2 million and $48.5 million, net of debt repayments) from sales of senior interests in first mortgage loans and whole loan interests, respectively.

•Sold commercial real estate in Florida that was previously acquired through foreclosure in April 2019 for gross proceeds of $114.8 million and recognized a gain of $86.6 million.

•Entered into commercial credit facilities of $1.5 billion. Also amended several commercial credit facilities resulting in an aggregate net upsize of $364.2 million.

61

Table of Contents

•Acquired $3.7 billion of residential loans.

•Received proceeds of $1.9 billion, including retained RMBS of $226.2 million, from the securitization of $1.9 billion of residential loans. Also received proceeds of $1.1 billion from sales of $1.1 billion of residential loans.

•Amended certain of our residential loan repurchase facilities to increase available non-mark-to-market capacity by $250.0 million to $800.0 million. The margin call provisions under these facilities do not permit valuation adjustments based on capital market events and are limited to collateral-specific credit marks. Other amendments resulted in an additional aggregate net upsize of $284.1 million.

Infrastructure Lending Segment

•In January 2022, we refinanced a pool of our infrastructure loans held-for-investment through a CLO, STWD 2021-SIF2. The CLO has a contractual maturity of January 2033 and a weighted average cost of financing of SOFR + 2.11%, inclusive of the amortization of deferred issuance costs. On the closing date, the CLO issued $500.0 million of notes and preferred shares, of which $410.0 million of notes were purchased by third party investors. We retained preferred shares with a liquidation preference of $90.0 million. The CLO contains a reinvestment feature that, subject to certain eligibility criteria, allows us to contribute new loans or participation interests in loans to the CLO in exchange for cash for a period of three years.

•Acquired $725.9 million of infrastructure loans and bonds and funded $32.0 million of pre-existing infrastructure loan commitments.

•Received proceeds of $296.4 million from principal repayments on our infrastructure loans and bonds and $26.8 million from sales of infrastructure loans.

•Entered into a credit facility with a maximum facility size of $500.0 million and a three-year revolving period with two one-year extension options. The margin call provisions under this facility do not permit valuation adjustments based on capital market events and are limited to collateral-specific credit marks.

Investing and Servicing Segment

•Originated commercial conduit loans of $0.9 billion.

•Received proceeds of $1.2 billion from sales of previously originated commercial conduit loans.

•Acquired CMBS for a purchase price of $63.7 million, of which $17.1 million related to non-controlling interests.

•Obtained 27 new special servicing assignments for CMBS trusts with a total unpaid principal balance of $24.5 billion, bringing our total named special servicing portfolio to $108.9 billion.

•Sold commercial real estate for gross proceeds of $92.1 million and recognized a total gain of $50.9 million.

Corporate

•Issued $500.0 million of 4.375% Senior Notes due 2027 (the “2027 Senior Notes”) and swapped the notes to a floating rate of SOFR + 2.95%.

•Entered into the ATM Agreement with a syndicate of financial institutions to sell shares of the Company’s common stock of up to $500.0 million from time to time, through an “at the market” equity offering program. During the year, issued 2.2 million shares under the ATM Agreement for gross proceeds of $49.3 million at an average share price of $22.72.

•Entered into a term loan facility totaling $600.0 million that carries a five-year term and an annual interest rate of SOFR + 3.25%, subject to a 0.50% SOFR floor, and an issue discount of 3.0%.

62

Table of Contents

Results of Operations

The discussion below is based on GAAP and therefore reflects the elimination of certain key financial statement line items related to the consolidation of securitization VIEs, particularly within revenues and other income, as discussed in Note 2 to the Consolidated Financial Statements. For a discussion of our results of operations excluding the impact of ASC 810 as it relates to the consolidation of securitization VIEs, refer to the section captioned “Non-GAAP Financial Measures”.

The following table compares our summarized results of operations for the years ended December 31, 2022, 2021 and 2020 by business segment (amounts in thousands):

	For the Year Ended December 31,						$ Change 2022 vs. 2021		$ Change 2021 vs. 2020
	2022		2021		2020
Revenues:
Commercial and Residential Lending Segment	$	1,167,980	$	779,321	$	749,660	$	388,659	$	29,661
Infrastructure Lending Segment	154,362		87,540		80,987		66,822		6,553
Property Segment	91,832		235,038		255,745		(143,206)		(20,707)
Investing and Servicing Segment	205,311		210,185		183,027		(4,874)		27,158
Corporate	69		—		—		69		—
Securitization VIE eliminations	(154,838)		(141,996)		(133,264)		(12,842)		(8,732)
	1,464,716		1,170,088		1,136,155		294,628		33,933
Costs and expenses:
Commercial and Residential Lending Segment	611,637		249,677		273,861		361,960		(24,184)
Infrastructure Lending Segment	100,591		64,775		54,008		35,816		10,767
Property Segment	92,651		226,583		243,857		(133,932)		(17,274)
Investing and Servicing Segment	137,814		144,055		138,677		(6,241)		5,378
Corporate	330,833		304,468		253,997		26,365		50,471
Securitization VIE eliminations	(575)		(501)		8		(74)		(509)
	1,272,951		989,057		964,408		283,894		24,649
Other income (loss):
Commercial and Residential Lending Segment	(115,802)		58,595		53,126		(174,397)		5,469
Infrastructure Lending Segment	4,431		1,178		(2,712)		3,253		3,890
Property Segment	789,726		11,299		(36,757)		778,427		48,056
Investing and Servicing Segment	56,095		118,961		34,224		(62,866)		84,737
Corporate	(82,987)		(11,023)		33,158		(71,964)		(44,181)
Securitization VIE eliminations	154,310		141,054		133,492		13,256		7,562
	805,773		320,064		214,531		485,709		105,533
Income (loss) before income taxes:
Commercial and Residential Lending Segment	440,541		588,239		528,925		(147,698)		59,314
Infrastructure Lending Segment	58,202		23,943		24,267		34,259		(324)
Property Segment	788,907		19,754		(24,869)		769,153		44,623
Investing and Servicing Segment	123,592		185,091		78,574		(61,499)		106,517
Corporate	(413,751)		(315,491)		(220,839)		(98,260)		(94,652)
Securitization VIE eliminations	47		(441)		220		488		(661)
	997,538		501,095		386,278		496,443		114,817
Income tax benefit (provision)	61,523		(8,669)		(20,197)		70,192		11,528
Net income attributable to non-controlling interests	(187,586)		(44,687)		(34,392)		(142,899)		(10,295)
Net income attributable to Starwood Property Trust, Inc.	$	871,475	$	447,739	$	331,689	$	423,736	$	116,050

63

Table of Contents

Year Ended December 31, 2022 Compared to the Year Ended December 31, 2021

Commercial and Residential Lending Segment

Revenues

For the year ended December 31, 2022, revenues of our Commercial and Residential Lending Segment increased $388.7 million to $1.2 billion, compared to $779.3 million for the year ended December 31, 2021. This increase was primarily due to increases in interest income from loans of $352.8 million, and investment securities of $34.5 million. The increase in interest income from loans reflects (i) a $299.7 million increase from commercial loans, reflecting higher average balances and index rates, partially offset by the timing effect of certain loans being placed on nonaccrual, and (ii) a $53.1 million increase from residential loans principally due to higher average balances reflecting the timing of purchases and securitizations, partially offset by lower average coupon rates. The increase in interest income from investment securities was primarily due to higher commercial and RMBS average investment balances and the effect of higher index rates on certain commercial investments.

Costs and Expenses

For the year ended December 31, 2022, costs and expenses of our Commercial and Residential Lending Segment increased $361.9 million to $611.6 million, compared to $249.7 million for the year ended December 31, 2021. This increase was primarily due to (i) a $294.8 million increase in interest expense associated with the various secured financing facilities used to fund a portion of this segment’s investment portfolio, (ii) a $43.4 million increase in credit loss provision from a reversal of $3.6 million during the year ended December 31, 2021 to a provision of $39.8 million during the year ended December 31, 2022 and (iii) a $10.7 million increase in primarily legal related general and administrative expenses. The increase in interest expense was primarily due to higher average borrowings outstanding and higher average index rates. The credit loss provision during the year ended December 31, 2022 was primarily due to rising index rates and its potential effect on borrower cash flows in our estimate of current expected credit losses (“CECL”).

Net Interest Income (amounts in thousands)

	For the Year Ended December 31,
	2022		2021		Change
Interest income from loans	$	1,058,326	$	705,499	$	352,827
Interest income from investment securities	102,125		67,589		34,536
Interest expense	(501,126)		(206,353)		(294,773)
Net interest income	$	659,325	$	566,735	$	92,590

For the year ended December 31, 2022, net interest income of our Commercial and Residential Lending Segment increased $92.6 million to $659.3 million, compared to $566.7 million for the year ended December 31, 2021. This increase reflects the increase in interest income, partially offset by the increase in interest expense on our secured financing facilities, both as discussed in the sections above.

During the years ended December 31, 2022 and 2021, the weighted average unlevered yields on the Commercial and Residential Lending Segment’s loans and investment securities, excluding retained RMBS and loans for which interest income is not recognized, were as follows:

	For the Year Ended December 31,
	2022		2021
Commercial	6.5	%	5.8	%
Residential	4.7	%	4.7	%
Overall	6.2	%	5.7	%

The weighted average unlevered yield on our commercial loans increased primarily due to higher index rates partially offset by the repayment of loans with higher LIBOR floors being replaced by newer loans with lower floating rate floors. The weighted average unlevered yield on our residential loans was unchanged, reflecting lower weighted average coupons which resulted from market spread tightening as well as a change in composition of our residential loan portfolio to include agency loans which generally carry a lower coupon than non-agency loans, the effect of which was offset by a decline in fair value of residential loans during the year ended December 31, 2022.

64

Table of Contents

During the years ended December 31, 2022 and 2021, the Commercial and Residential Lending Segment’s weighted average secured borrowing rates, inclusive of interest rate hedging costs and the amortization of deferred financing fees, were 4.0% and 2.5%, respectively. The increase in borrowing rates primarily reflects higher index rates, partially offset by decreases in weighted average spreads particularly due to increased use of lower cost CLO financing.

Other Income (Loss)

For the year ended December 31, 2022, other income of our Commercial and Residential Lending Segment decreased $174.4 million to a loss of $115.8 million, compared to income of $58.6 million for the year ended December 31, 2021. This decrease primarily reflects (i) a $366.2 million unfavorable change in fair value of residential loans, (ii) an $88.4 million loss contingency provision related to residential loans sold in February 2022 and later repurchased (refer to Note 5 to the Consolidated Financial Statements) and (iii) a $60.6 million increase in foreign currency loss, all partially offset by (iv) a $265.8 million increase in net gains on derivatives and (v) a $68.9 million increased gain on sale of foreclosed properties. The unfavorable change in fair value of residential loans was principally related to a rapid rise in interest rates and widening of credit spreads in 2022, which resulted in mark-to-market losses on our fixed coupon residential loans. The increased gains on derivatives during the year ended December 31, 2022 reflect a $190.2 million increased gain on interest rate swaps principally related to residential loans, which partially offsets the unfavorable change in fair value of those loans, and a $75.6 million increased gain on foreign currency hedges. The interest rate swaps are used primarily to hedge our interest rate risk on residential loans held-for-sale and to fix our interest rate payments on certain variable rate borrowings which fund fixed rate investments. The foreign currency hedges are used to fix the U.S. dollar amounts of cash flows (both interest and principal payments) we expect to receive from our foreign currency denominated loans and investments. The increased gain on foreign currency hedges and the increase in foreign currency loss reflect the strengthening of the U.S. dollar against the pound sterling (“GBP”), Euro (“EUR”) and Australian dollar (“AUD”) during the year ended December 31, 2022 compared to a lesser overall strengthening of the U.S. dollar against those currencies during the year ended December 31, 2021.

Infrastructure Lending Segment

Revenues

For the year ended December 31, 2022, revenues of our Infrastructure Lending Segment increased $66.8 million to $154.3 million, compared to $87.5 million for the year ended December 31, 2021. This increase was primarily due to an increase in interest income from loans of $65.2 million, principally due to higher average loan balances and index rates.

Costs and Expenses

For the year ended December 31, 2022, costs and expenses of our Infrastructure Lending Segment increased $35.8 million to $100.6 million, compared to $64.8 million for the year ended December 31, 2021. The increase was primarily due to a $41.5 million increase in interest expense associated with the various secured financing facilities used to fund this segment’s investment portfolio, partially offset by a $5.0 million decrease in credit loss provision. The increase in interest expense was primarily due to higher average borrowings outstanding and higher average index rates. The decrease in the credit loss provision was primarily due to a lesser increase in the specific reserve for a credit-deteriorated loan.

Net Interest Income (amounts in thousands)

	For the Year Ended December 31,
	2022		2021		Change
Interest income from loans	$	150,230	$	85,057	$	65,173
Interest income from investment securities	3,681		2,190		1,491
Interest expense	(79,137)		(37,671)		(41,466)
Net interest income	$	74,774	$	49,576	$	25,198

For the year ended December 31, 2022, net interest income of our Infrastructure Lending Segment increased $25.2 million to $74.8 million, compared to $49.6 million for the year ended December 31, 2021. The increase reflects the increase in interest income, partially offset by the increase in interest expense on the secured financing facilities, both as discussed in the sections above.

During the years ended December 31, 2022 and 2021, the weighted average unlevered yields on the Infrastructure Lending Segment’s loans and investment securities held-for-investment (excluding those for which interest income is not recognized) were 6.6% and 5.0%, respectively. During the year ended December 31, 2021, the weighted average unlevered

65

Table of Contents

yield on the Infrastructure Lending Segment’s loans held-for-sale was 2.9%. There were no loans held-for-sale during the year ended December 31, 2022.

During the years ended December 31, 2022 and 2021, the Infrastructure Lending Segment’s weighted average secured borrowing rates, inclusive of the amortization of deferred financing fees, were 4.3% and 2.8%, respectively.

Other Income

For the year ended December 31, 2022, other income of our Infrastructure Lending Segment increased $3.2 million to $4.4 million, compared to $1.2 million for the year ended December 31, 2021. The increase primarily reflects a $2.8 million increase in earnings from an unconsolidated entity and a $0.8 million lower loss on extinguishment of debt.

Property Segment

Change in Results by Portfolio (amounts in thousands)

	$ Change from prior period
	Revenues		Costs and  expenses		Gain (loss) on derivative  financial instruments		Other income (loss)		Income (loss) before  income taxes
Master Lease Portfolio	$	691	$	(39)	$	—	$	—	$	730
Medical Office Portfolio	1,995		9,740		25,249		—		17,504
Woodstar I Portfolio	(84,209)		(78,578)		(323)		5,140		(814)
Woodstar II Portfolio	(61,705)		(61,323)		—		140		(242)
Woodstar Fund	3		104		—		749,311		749,210
Other/Corporate	19		(3,836)		—		(1,090)		2,765
Total	$	(143,206)	$	(133,932)	$	24,926	$	753,501	$	769,153

See Notes 7 and 8 to the Consolidated Financial Statements for a description of the above-referenced Property Segment portfolios and fund.

Revenues

For the year ended December 31, 2022, revenues of our Property Segment decreased $143.2 million to $91.8 million, compared to $235.0 million for the year ended December 31, 2021. The decrease is primarily due to the conversion of the Woodstar Portfolios to the Woodstar Fund on November 5, 2021.

Costs and Expenses

For the year ended December 31, 2022, costs and expenses of our Property Segment decreased $133.9 million to $92.7 million, compared to $226.6 million for the year ended December 31, 2021, primarily due to the Woodstar Fund conversion referred to above.

Other Income

For the year ended December 31, 2022, other income of our Property Segment increased $778.4 million to $789.7 million, compared to $11.3 million for the year ended December 31, 2021. The increase in other income is primarily due to (i) $749.3 million of higher income attributable to investments of the Woodstar Fund, including $699.2 million of unrealized increases in fair value, during the year ended December 31, 2022 and (ii) a $24.9 million increased gain on derivatives which primarily hedge our interest rate risk on borrowings secured by our Medical Office Portfolio.

Investing and Servicing Segment

Revenues

For the year ended December 31, 2022, revenues of our Investing and Servicing Segment decreased $4.9 million to $205.3 million, compared to $210.2 million for the year ended December 31, 2021. The decrease in revenues was primarily due to (i) an $8.3 million decrease in rental income principally reflecting fewer properties held and (ii) a $4.1 million decrease in servicing fees, partially offset by (iii) a $4.8 million increase in other fee income related to the origination of certain loans

66

Table of Contents

contributed into CMBS transactions and (iv) a $2.5 million increase in interest income from CMBS investments and conduit loans.

Costs and Expenses

For the year ended December 31, 2022, costs and expenses of our Investing and Servicing Segment decreased $6.3 million to $137.8 million, compared to $144.1 million for the year ended December 31, 2021. The decrease was primarily due to lower costs and expenses of rental operations, reflecting fewer properties held.

Other Income

For the year ended December 31, 2022, other income of our Investing and Servicing Segment decreased $62.8 million to $56.1 million, compared to $118.9 million for the year ended December 31, 2021. The decrease in other income was primarily due to (i) a $71.4 million unfavorable change in fair value of CMBS investments reflecting widening credit spreads and (ii) a $49.0 million lesser increase in fair value of conduit loans, partially offset by (iii) a $33.4 million increased gain on derivatives which primarily hedge our interest rate risk on conduit loans and CMBS investments and (iv) a $28.7 million increased gain on sales of operating properties.

Corporate and Other Items

Corporate Costs and Expenses

For the year ended December 31, 2022, corporate expenses increased $26.3 million to $330.8 million, compared to $304.5 million for the year ended December 31, 2021. This increase was primarily due to (i) a $37.7 million increase in interest expense on higher average outstanding term loan and unsecured senior note balances, as well as higher index rates on our term loan, partially offset by (ii) a $12.6 million decrease in management fees, primarily reflecting lower incentive fees partially offset by higher base fees.

Corporate Other Loss

For the year ended December 31, 2022, corporate other loss increased $72.0 million to $83.0 million, compared to $11.0 million for the year ended December 31, 2021. This increase was primarily due to a greater loss on fixed-to-floating interest rate swaps which hedge a portion of our unsecured senior notes.

Securitization VIE Eliminations

Securitization VIE eliminations primarily reclassify interest income and servicing fee revenues to other income (loss) for the CMBS and RMBS VIEs that we consolidate as primary beneficiary. Such eliminations have no overall effect on net income (loss) attributable to Starwood Property Trust. The reclassified revenues, along with applicable changes in fair value of investment securities and servicing rights, comprise the other income (loss) caption “Change in net assets related to consolidated VIEs,” which represents our beneficial interest in those consolidated VIEs. The magnitude of the securitization VIE eliminations is merely a function of the number of CMBS and RMBS trusts consolidated in any given period, and as such, is not a meaningful indicator of operating results. The eliminations primarily relate to CMBS trusts for which the Investing and Servicing Segment is deemed the primary beneficiary and, to a much lesser extent, some CMBS and RMBS trusts for which the Commercial and Residential Lending Segment is deemed the primary beneficiary.

Income Tax Benefit (Provision)

Our consolidated income taxes principally relate to the taxable nature of our loan servicing and loan securitization businesses which are housed in TRSs. For the year ended December 31, 2022, our income taxes decreased $70.2 million to a benefit of $61.5 million, compared to a provision of $8.7 million for the year ended December 31, 2021 due to tax losses of our TRSs during the year ended December 31, 2022 compared to taxable income of our TRSs during the year ended December 31, 2021. The tax losses during the year ended December 31, 2022 were primarily attributable to net unrealized losses on our residential loans resulting from elevated market volatility. This market dislocation resulted in us choosing to hold more residential loans rather than securitize them, which resulted in higher net unrealized losses on those loans during the year ended December 31, 2022.

67

Table of Contents

Net Income Attributable to Non-controlling Interests

For the year ended December 31, 2022, net income attributable to non-controlling interests increased $142.9 million to $187.6 million, compared to $44.7 million for the year ended December 31, 2021. The increase was primarily due to non-controlling interests in increased income, including unrealized gains in fair value, of the Woodstar Fund for the full year ended December 31, 2022.

Year Ended December 31, 2021 Compared to the Year Ended December 31, 2020

Commercial and Residential Lending Segment

Revenues

For the year ended December 31, 2021, revenues of our Commercial and Residential Lending Segment increased $29.7 million to $779.3 million, compared to $749.6 million for the year ended December 31, 2020. This increase was primarily due to increases in interest income from loans of $40.0 million, partially offset by a decrease in interest income from investment securities of $10.9 million. The increase in interest income from loans reflects a $37.2 million increase from commercial loans, reflecting higher average balances partially offset by lower prepayment related income, loans placed on nonaccrual and lower average LIBOR rates (partly mitigated by the LIBOR floors on most of our commercial loans) and a $2.8 million increase from residential loans principally due to higher average balances reflecting the timing of purchases and securitizations. The decrease in interest income from investment securities was primarily due to lower commercial and residential average investment balances, reflecting net repayments and liquidations, and lower average LIBOR rates affecting certain commercial investments.

Costs and Expenses

For the year ended December 31, 2021, costs and expenses of our Commercial and Residential Lending Segment decreased $24.1 million to $249.7 million, compared to $273.8 million for the year ended December 31, 2020. This decrease was primarily due to a $50.8 million decrease in credit loss provision, partially offset by a $30.1 million increase in interest expense associated with the various secured financing facilities used to fund a portion of this segment’s investment portfolio. The credit loss provision decreased from a provision of $47.2 million during the year ended December 31, 2020 to a $3.6 million reversal during the year ended December 31, 2021. The large provision in the year ended December 31, 2020 was due to the significant deterioration in macroeconomic forecasts resulting from the initial disruption caused by the COVID-19 pandemic and its effect on our then estimate of CECL. The credit loss reversal during the year ended December 31, 2021 was primarily due to an improvement in macroeconomic forecasts. The increase in interest expense was primarily due to higher average borrowings outstanding, partially offset by lower average LIBOR rates.

Net Interest Income (amounts in thousands)

	For the Year Ended December 31,
	2021		2020		Change
Interest income from loans	$	705,499	$	665,503	$	39,996
Interest income from investment securities	67,589		78,490		(10,901)
Interest expense	(206,353)		(176,230)		(30,123)
Net interest income	$	566,735	$	567,763	$	(1,028)

For the year ended December 31, 2021, net interest income of our Commercial and Residential Lending Segment decreased $1.1 million to $566.7 million, compared to $567.8 million for the year ended December 31, 2020. This decrease reflects the net increase in interest income which was slightly more than offset by the increase in interest expense on our secured financing facilities, both as discussed in the sections above.

68

Table of Contents

During the years ended December 31, 2021 and 2020, the weighted average unlevered yields on the Commercial and Residential Lending Segment’s loans and investment securities, excluding retained RMBS and loans for which interest income is not recognized, were as follows:

	For the Year Ended December 31,
	2021		2020
Commercial	5.8	%	6.7	%
Residential	4.7	%	5.7	%
Overall	5.7	%	6.6	%

The overall weighted average unlevered yield on our commercial loans decreased primarily due to repayment of loans with higher LIBOR floors being replaced by newer loans with lower floating rate floors and lower prepayment related income. The unlevered yield on our residential loans decreased due to lower weighted average coupons which resulted from market spread tightening as well as a change in the composition of our residential loan portfolio to include more agency loans which generally carry a lower coupon than non-agency loans.

During the years ended December 31, 2021 and 2020, the Commercial and Residential Lending Segment’s weighted average secured borrowing rates, inclusive of interest rate hedging costs and the amortization of deferred financing fees, were 2.5% and 2.8%, respectively. The decrease in borrowing rates primarily reflects decreases in LIBOR.

Other Income

For the year ended December 31, 2021, other income of our Commercial and Residential Lending Segment increased $5.5 million to $58.6 million, compared to $53.1 million for the year ended December 31, 2020. This increase primarily reflects (i) a $131.8 million favorable change in gain (loss) on derivatives, (ii) a $17.7 million gain on sale of a foreclosed property in the first quarter of 2021 and (iii) a $6.8 million lesser decrease in fair value of investment securities, partially offset by (iv) a $78.2 million unfavorable change in foreign currency gain (loss), (v) a $63.1 million lesser increase in fair value of residential loans and (vi) $4.6 million of transfer taxes related to the foreclosure of a residential conversion project. The favorable change in gain (loss) on derivatives during the year ended December 31, 2021 reflects a $73.1 million favorable change in gain (loss) on foreign currency hedges and a $58.7 million favorable change in gain (loss) on interest rate swaps. The foreign currency hedges are used to fix the U.S. dollar amounts of cash flows (both interest and principal payments) we expect to receive from our foreign currency denominated loans and investments. The unfavorable change in foreign currency gain (loss) and favorable change in foreign currency hedges reflect the strengthening of the U.S. dollar against the GBP, EUR and AUD during the year ended December 31, 2021 compared to a weakening of the U.S. dollar against those currencies during the year ended December 31, 2020. The interest rate swaps are used primarily to fix our interest rate payments on certain variable rate borrowings which fund fixed rate investments and to hedge our interest rate risk on residential loans held-for-sale.

Infrastructure Lending Segment

Revenues

For the year ended December 31, 2021, revenues of our Infrastructure Lending Segment increased $6.5 million to $87.5 million, compared to $81.0 million for the year ended December 31, 2020. This increase was primarily due to an increase in interest income from loans of $7.2 million principally due to higher average balances outstanding, partially offset by lower average LIBOR rates.

Costs and Expenses

For the year ended December 31, 2021, costs and expenses of our Infrastructure Lending Segment increased $10.8 million to $64.8 million, compared to $54.0 million for the year ended December 31, 2020. The increase was primarily due to (i) a $16.0 million increase in credit loss provision, partially offset by (ii) a $3.2 million decrease in interest expense associated with the various secured financing facilities used to fund a portion of this segment’s investment portfolio and (iii) a $1.1 million decrease in general and administrative expenses. The credit loss provision increased to $11.9 million during the year ended December 31, 2021 compared to a $4.1 million reversal during the year ended December 31, 2020. The $11.9 million provision in 2021 includes a $10.1 million specific reserve for a loan which became credit deteriorated during the fourth quarter of 2021. The decrease in interest expense was primarily due to lower average LIBOR rates.

69

Table of Contents

Net Interest Income (amounts in thousands)

	For the Year Ended December 31,
	2021		2020		Change
Interest income from loans	$	85,057	$	77,851	$	7,206
Interest income from investment securities	2,190		2,637		(447)
Interest expense	(37,671)		(40,913)		3,242
Net interest income	$	49,576	$	39,575	$	10,001

For the year ended December 31, 2021, net interest income of our Infrastructure Lending Segment increased $10.0 million to $49.6 million, compared to $39.6 million for the year ended December 31, 2020. The increase reflects the increase in interest income from loans and the decrease in interest expense on the secured financing facilities, both as discussed in the sections above.

During the years ended December 31, 2021 and 2020, the weighted average unlevered yields on the Infrastructure Lending Segment’s investments were as follows:

	For the Year Ended December 31,
	2021		2020
Loans and investment securities held-for-investment	5.0	%	5.2	%
Loans held-for-sale	2.9	%	3.5	%

During the years ended December 31, 2021 and 2020, the Infrastructure Lending Segment’s weighted average secured borrowing rates, inclusive of the amortization of deferred financing fees, were 2.8% and 3.4%, respectively.

Other Income (Loss)

For the year ended December 31, 2021, other income (loss) of our Infrastructure Lending Segment improved $3.9 million to income of $1.2 million, compared to a loss of $2.7 million for the year ended December 31, 2020. The improvement primarily reflects a $2.8 million favorable change in gain (loss) on interest rate and other derivatives and a $1.9 million increase in earnings from an unconsolidated entity.

Property Segment

Change in Results by Portfolio (amounts in thousands)

	$ Change from prior year
	Revenues		Costs and expenses		Gain (loss) on derivative financial instruments		Other income (loss)		Income (loss) before income taxes
Master Lease Portfolio	$	(11)	$	(117)	$	—	$	—	$	106
Medical Office Portfolio	(595)		(4,230)		43,929		—		47,564
Woodstar I Portfolio	(11,356)		(12,467)		617		(3,437)		(1,709)
Woodstar II Portfolio	(8,714)		(4,099)		—		(141)		(4,756)
Woodstar Fund	—		1,986		—		6,425		4,439
Other/Corporate	(31)		1,653		—		663		(1,021)
Total	$	(20,707)	$	(17,274)	$	44,546	$	3,510	$	44,623

Revenues

For the year ended December 31, 2021, revenues of our Property Segment decreased $20.7 million to $235.0 million, compared to $255.7 million for the year ended December 31, 2020, primarily reflecting less than a full year of revenues attributable to the Woodstar Portfolios in 2021 due to their November 5, 2021 conversion to the Woodstar Fund.

Costs and Expenses

For the year ended December 31, 2021, costs and expenses of our Property Segment decreased $17.3 million to $226.6 million, compared to $243.9 million for the year ended December 31, 2020, primarily reflecting less than a full year of costs and expenses attributable to the Woodstar Portfolios in 2021 due to their November 5, 2021 conversion to the Woodstar Fund.

70

Table of Contents

Other Income (Loss)

For the year ended December 31, 2021, other income (loss) of our Property Segment improved $48.1 million to income of $11.3 million, compared to a loss of $36.8 million for the year ended December 31, 2020. The improvement in other income (loss) was primarily due to (i) a $44.5 million favorable change in gain (loss) on derivatives which primarily hedge our interest rate risk on borrowings secured by our Medical Office Portfolio and (ii) $6.4 million of income from the Woodstar Fund, partially offset by (iii) a $3.1 million increase in loss on extinguishment of debt primarily related to the refinancing of certain Woodstar properties before their conversion to the Woodstar Fund.

Investing and Servicing Segment

Revenues

For the year ended December 31, 2021, revenues of our Investing and Servicing Segment increased $27.2 million to $210.2 million, compared to $183.0 million for the year ended December 31, 2020. The increase in revenues was primarily due to (i) a $17.1 million increase in servicing fees reflecting an increased volume of COVID-19 related loan resolutions, (ii) a $5.3 million increase in other fee income related to the origination of certain loans contributed into CMBS transactions and (iii) a $4.1 million increase in interest income from CMBS investments and conduit loans.

Costs and Expenses

For the year ended December 31, 2021, costs and expenses of our Investing and Servicing Segment increased $5.4 million to $144.1 million, compared to $138.7 million for the year ended December 31, 2020. The increase in costs and expenses was primarily due to an increase of $8.8 million in general and administrative expenses reflecting increased incentive compensation principally due to higher securitization volume, partially offset by a $1.8 million decrease in interest expense on borrowings related to conduit loans and properties held.

Other Income

For the year ended December 31, 2021, other income of our Investing and Servicing Segment increased $84.7 million to $118.9 million, compared to $34.2 million for the year ended December 31, 2020. The increase in other income was primarily due to (i) a $79.6 million favorable change in fair value of CMBS investments, (ii) a $29.6 million favorable change in gain (loss) on derivatives which primarily hedge our interest rate risk on conduit loans and CMBS investments and (iii) a $14.2 million increase in gain on sale of properties, partially offset by (iv) a $30.0 million decrease in earnings from unconsolidated entities and (v) a $7.1 million lesser increase in fair value of servicing rights. The fair value of our CMBS investments was adversely affected during the year ended December 31, 2020 by widening credit spreads resulting from market disruption and dislocation caused by the initial impacts of COVID-19. The decrease in earnings from unconsolidated entities reflects the nonrecurrence of realized and unrealized gains totaling $27.9 million resulting from the sale in April 2020 of a portion of our unconsolidated equity interest in a servicing and advisory business.

Corporate and Other Items

Corporate Costs and Expenses

For the year ended December 31, 2021, corporate expenses increased $50.5 million to $304.5 million, compared to $254.0 million for the year ended December 31, 2020. This increase was primarily due to increases of (i) $42.2 million in management fees, primarily reflecting incentive fees related to the Woodstar Fund transaction, (ii) $6.1 million in interest expense on higher average outstanding term loan and unsecured senior note balances and (iii) $2.2 million in general and administrative expenses.

Corporate Other Income (Loss)

For the year ended December 31, 2021, corporate other income decreased $44.1 million to a loss of $11.0 million, compared to income of $33.1 million for the year ended December 31, 2020. This decrease was primarily due to a $44.1 million unfavorable change in gain (loss) on interest rate swaps which hedge a portion of our unsecured senior notes used to repay variable-rate secured financing.

71

Table of Contents

Securitization VIE Eliminations

Refer to the preceding comparison of the year ended December 31, 2022 to the year ended December 31, 2021 for a discussion of securitization VIE eliminations.

Income Tax Provision

Our consolidated income taxes principally relate to the taxable nature of our loan servicing and loan securitization businesses which are housed in TRSs. For the year ended December 31, 2021, our income tax provision decreased $11.5 million to $8.7 million, compared to $20.2 million for the year ended December 31, 2020 due to a decrease in overall taxable income of our TRSs during the year ended December 31, 2021.

Net Income Attributable to Non-controlling Interests

For the year ended December 31, 2021, net income attributable to non-controlling interests increased $10.3 million to $44.7 million, compared to $34.4 million for the year ended December 31, 2020. The increase was primarily due to non-controlling interests in increased earnings of a consolidated CMBS joint venture in which we hold a 51% interest.

72

Table of Contents

Non-GAAP Financial Measures

Distributable Earnings is a non-GAAP financial measure. We calculate Distributable Earnings as GAAP net income (loss) excluding the following:

(i)non-cash equity compensation expense;

(ii)incentive fees due under our management agreement;

(iii)depreciation and amortization of real estate and associated intangibles;

(iv)acquisition costs associated with successful acquisitions;

(v)any unrealized gains, losses or other non-cash items recorded in net income (loss) for the period; and

(vi)any deductions for distributions payable with respect to equity securities of subsidiaries issued in exchange for properties or interests therein.

The CECL reserve has been excluded from Distributable Earnings consistent with other unrealized gains (losses) pursuant to our existing policy for reporting Distributable Earnings. We expect to only recognize such potential credit losses in Distributable Earnings if and when such amounts are deemed nonrecoverable upon a realization event. This is generally at the time a loan is repaid, or in the case of foreclosure, when the underlying asset is sold, but non-recoverability may also be determined if, in our determination, it is nearly certain that all amounts due will not be collected. The realized loss amount reflected in Distributable Earnings will equal the difference between the cash received, or expected to be received, and the book value of the asset, and is reflective of our economic experience as it relates to the ultimate realization of the loan.

We believe that Distributable Earnings provides meaningful information to consider in addition to our net income (loss) and cash flow from operating activities determined in accordance with GAAP. We believe Distributable Earnings is a useful financial metric for existing and potential future holders of our common stock as historically, over time, Distributable Earnings has been a strong indicator of our dividends per share. As a REIT, we generally must distribute annually at least 90% of our REIT taxable income, subject to certain adjustments, and therefore we believe our dividends are one of the principal reasons stockholders may invest in our common stock. Further, Distributable Earnings helps us to evaluate our performance excluding the effects of certain transactions and GAAP adjustments that we believe are not necessarily indicative of our current loan portfolio and operations, and is a performance metric we consider when declaring our dividends. We also use Distributable Earnings (previously defined as “Core Earnings”) to compute the incentive fee due under our management agreement.

Distributable Earnings does not represent net income (loss) or cash generated from operating activities and should not be considered as an alternative to GAAP net income (loss), or an indication of our GAAP cash flows from operations, a measure of our liquidity, taxable income, or an indication of funds available for our cash needs. In addition, our methodology for calculating Distributable Earnings may differ from the methodologies employed by other companies to calculate the same or similar supplemental performance measures, and accordingly, our reported Distributable Earnings may not be comparable to the Distributable Earnings reported by other companies.

As discussed in Note 2 to the Consolidated Financial Statements, consolidation of securitization variable interest entities (“VIEs”) results in the elimination of certain key financial statement line items, particularly within revenues and other income, including unrealized changes in fair value of loans and investment securities. These line items are essential to understanding the true financial performance of our business segments and the Company as a whole. For this reason, as referenced in Note 2 to our Consolidated Financial Statements, we present business segment data in Note 24 without consolidation of these VIEs. This is how we manage our business and is the basis for all data reviewed with our board of directors, investors and analysts. This presentation also allows for a more transparent reconciliation of the unrealized gain (loss) adjustments below to the segment data presented in Note 24.

The weighted average diluted share count applied to Distributable Earnings for purposes of determining Distributable Earnings per share (“EPS”) is computed using the GAAP diluted share count, adjusted for the following:

(i)Unvested stock awards – Currently, unvested stock awards are excluded from the denominator of GAAP EPS. The related compensation expense is also excluded from Distributable Earnings. In order to effectuate dilution from these awards in the Distributable Earnings computation, we adjust the GAAP diluted share count to include these shares.

73

Table of Contents

(ii)Convertible Notes – Conversion of our Convertible Notes is an event that is contingent upon numerous factors, none of which are in our control, and is an event that may or may not occur. Consistent with the treatment of other unrealized adjustments to Distributable Earnings, we adjust the GAAP diluted share count to exclude the potential shares issuable upon conversion until a conversion occurs.

(iii)Subsidiary equity – The intent of a February 2018 amendment to our management agreement (the “Amendment”) is to treat subsidiary equity in the same manner as if parent equity had been issued. The Class A Units issued in connection with the acquisition of assets in our Woodstar II Portfolio are currently excluded from our GAAP diluted share count, with the subsidiary equity represented as non-controlling interests in consolidated subsidiaries on our GAAP balance sheet. Consistent with the Amendment, we adjust GAAP diluted share count to include these subsidiary units.    

The following table presents our diluted weighted average shares used in our GAAP EPS calculation reconciled to our diluted weighted average shares used in our Distributable EPS calculation (amounts in thousands):

	For the Year Ended December 31,
	2022	2021	2020
Diluted weighted average shares - GAAP EPS	315,728	296,826	282,483
Add: Unvested stock awards	3,485	4,107	2,801
Add: Woodstar II Class A Units	9,773	10,154	10,656
Less: Convertible Notes dilution	(9,649)	(9,649)	—
Diluted weighted average shares - Distributable EPS	319,337	301,438	295,940

The definition of Distributable Earnings allows management to make adjustments, subject to the approval of a majority of our independent directors, in situations where such adjustments are considered appropriate in order for Distributable Earnings to be calculated in a manner consistent with its definition and objective.

We encountered this type of situation during 2021 when we sold a 20.6% interest in the Woodstar Fund to third parties. As a result of the conversion of the Woodstar Fund into an investment company and our consolidation of the Woodstar Fund as discussed in Notes 2 and 8 of our Consolidated Financial Statements, we recorded a $1.2 billion cumulative effect adjustment in stockholders’ equity, computed as the difference between the fair value and previous carrying value of the Woodstar Fund’s investments. Although this amount was recognized from a GAAP perspective, the adjustment was recorded directly to stockholders’ equity and was not reflected in GAAP earnings.

In an effort to reflect the cash received for the 20.6% portion of the Woodstar Fund that was sold to third parties, we modified the definition of Distributable Earnings to allow for the treatment of sales as realized if GAAP would otherwise view them as realized even when not recorded in GAAP earnings. This modification was further refined to not include the entirety of the cumulative effect adjustment in Distributable Earnings, but rather to only include the portion for which cash was received. We believe this is consistent with the definition of Distributable Earnings where changes in fair value are not recognized until realized and is likewise consistent with the determination of taxable income.

The following table summarizes our quarterly Distributable Earnings per weighted average diluted share for the years ended December 31, 2022, 2021 and 2020:

	Distributable Earnings For the Three-Month Periods Ended
	March 31,		June 30,		September 30,		December 31,
2022	$	0.76	$	0.51	$	0.51	$	0.50
2021	0.50		0.51		0.52		1.10
2020	0.55		0.43		0.50		0.50

74

Table of Contents

The following table presents our summarized results of operations and reconciliation to Distributable Earnings for the year ended December 31, 2022, by business segment (amounts in thousands, except per share data):

	Commercial and Residential Lending Segment		Infrastructure Lending Segment		Property Segment		Investing and Servicing Segment		Corporate		Total
Revenues	$	1,167,980	$	154,362	$	91,832	$	205,311	$	69	$	1,619,554
Costs and expenses	(611,637)		(100,591)		(92,651)		(137,814)		(330,833)		(1,273,526)
Other income (loss)	(115,802)		4,431		789,726		56,095		(82,987)		651,463
Income (loss) before income taxes	440,541		58,202		788,907		123,592		(413,751)		997,491
Income tax benefit (provision)	69,199		12		—		(7,688)		—		61,523
Income attributable to non-controlling interests	(14)		—		(172,598)		(14,927)		—		(187,539)
Net income (loss) attributable to Starwood Property Trust, Inc.	509,726		58,214		616,309		100,977		(413,751)		871,475
Add / (Deduct):
Non-controlling interests attributable to Woodstar II Class A Units	—		—		18,764		—		—		18,764
Non-controlling interests attributable to unrealized gains/losses	—		—		143,769		(5,161)		—		138,608
Non-cash equity compensation expense	7,966		1,246		285		5,616		25,072		40,185
Management incentive fee	—		—		—		—		49,586		49,586
Acquisition and investment pursuit costs	(381)		—		(324)		(392)		—		(1,097)
Depreciation and amortization	4,919		348		33,005		11,959		—		50,231
Interest income adjustment for securities	10,777		—		—		12,362		—		23,139
Extinguishment of debt, net	—		—		—		—		(986)		(986)
Income tax benefit associated with unrealized fair value adjustments	(64,616)		(7)		—		3,345		—		(61,278)
Other non-cash items	88,194		—		1,498		355		—		90,047
Reversal of GAAP unrealized and realized (gains) / losses on: (1)
Loans	352,412		—		—		(6,190)		—		346,222
Credit loss provision, net	39,780		6,877		—		—		—		46,657
Securities	(11,818)		—		—		43,179		—		31,361
Woodstar Fund investments	—		—		(755,736)		—		—		(755,736)
Derivatives	(338,994)		(1,235)		(35,081)		(41,692)		82,987		(334,015)
Foreign currency	96,651		317		(12)		—		—		96,956
Loss (earnings) from unconsolidated entities	11,242		(3,982)		—		(2,871)		—		4,389
Sales of properties	(86,610)		—		—		(51,079)		—		(137,689)
Recognition of Distributable realized gains / (losses) on:
Loans (2)	(73,406)		—		—		5,467		—		(67,939)
Securities (4)	(3,102)		—		—		(20,443)		—		(23,545)
Woodstar Fund investments (5)	—		—		56,576		—		—		56,576
Derivatives (7)	97,444		5		2,138		32,591		214		132,392
Foreign currency (8)	(4,652)		58		12		—		—		(4,582)
(Loss) earnings from unconsolidated entities (9)	(10,798)		2,632		—		4,236		—		(3,930)
Sales of properties (10)	84,738		—				35,768		—		120,506
Distributable Earnings (Loss)	$	709,472	$	64,473	$	81,203	$	128,027	$	(256,878)	$	726,297
Distributable Earnings (Loss) per Weighted Average Diluted Share	$	2.22	$	0.20	$	0.26	$	0.40	$	(0.80)	$	2.28

75

Table of Contents

The following table presents our summarized results of operations and reconciliation to Distributable Earnings for the year ended December 31, 2021, by business segment (amounts in thousands, except per share data):

	Commercial and Residential Lending Segment		Infrastructure Lending Segment		Property Segment		Investing and Servicing Segment		Corporate		Total
Revenues	$	779,321	$	87,540	$	235,038	$	210,185	$	—	$	1,312,084
Costs and expenses	(249,677)		(64,775)		(226,583)		(144,055)		(304,468)		(989,558)
Other income (loss)	58,595		1,178		11,299		118,961		(11,023)		179,010
Income (loss) before income taxes	588,239		23,943		19,754		185,091		(315,491)		501,536
Income tax (provision) benefit	(1,201)		306		—		(7,775)		1		(8,669)
Income attributable to non-controlling interests	(14)		—		(20,121)		(24,993)		—		(45,128)
Net income (loss) attributable to Starwood Property Trust, Inc.	587,024		24,249		(367)		152,323		(315,490)		447,739
Add / (Deduct):
Non-controlling interests attributable to Woodstar II Class A Units	—		—		19,373		—		—		19,373
Non-controlling interests attributable to unrealized gains/losses	—		—		(155)		7,741		—		7,586
Non-cash equity compensation expense	7,210		2,217		197		4,129		25,534		39,287
Management incentive fee	—		—		—		—		70,270		70,270
Acquisition and investment pursuit costs	(555)		—		(355)		(166)		—		(1,076)
Depreciation and amortization	1,003		363		66,101		15,078		—		82,545
Interest income adjustment for securities	(1,437)		—		—		17,301		—		15,864
Extinguishment of debt, net	—		—		—		—		(986)		(986)
Income tax provision associated with realized fair value adjustments	(6,495)		—		—		405		—		(6,090)
Other non-cash items	14		—		(771)		(1,435)		415		(1,777)
Reversal of GAAP unrealized and realized (gains) / losses on: (1)
Loans	(13,836)		—		—		(55,214)		—		(69,050)
Credit loss (reversal) provision, net	(3,560)		11,895		—		—		—		8,335
Securities	8,277		—		—		(28,221)		—		(19,944)
Woodstar Fund investments	—		—		(6,425)		—		—		(6,425)
Derivatives	(73,209)		(1,253)		(10,155)		(8,288)		10,542		(82,363)
Foreign currency	36,045		183		—		64		—		36,292
(Earnings) loss from unconsolidated entities	(6,984)		(1,160)		—		(815)		—		(8,959)
Sales of properties	(17,693)		—		—		(22,210)		—		(39,903)
Recognition of Distributable realized gains / (losses) on:
Loans (2)	45,621		—		—		57,723		—		103,344
Realized credit loss (3)	(14,807)		—		—		—		—		(14,807)
Securities (4)	(38,180)		—		—		(5,696)		—		(43,876)
Woodstar Fund investments (5)	—		—		7,182		—		—		7,182
Sale of interest in Woodstar Fund (6)	—		—		196,410		—		—		196,410
Derivatives (7)	1,720		(27)		(7,252)		2,885		9,804		7,130
Foreign currency (8)	12,471		(145)		—		(64)		—		12,262
Earnings (loss) from unconsolidated entities (9)	11,356		1,160		—		2,456		—		14,972
Sales of properties (10)	8,298		—				12,483		—		20,781
Distributable Earnings (Loss)	$	542,283	$	37,482	$	263,783	$	150,479	$	(199,911)	$	794,116
Distributable Earnings (Loss) per Weighted Average Diluted Share	$	1.80	$	0.12	$	0.87	$	0.50	$	(0.66)	$	2.63

76

Table of Contents

The following table presents our summarized results of operations and reconciliation to Distributable Earnings for the year ended December 31, 2020, by business segment (amounts in thousands, except per share data):

	Commercial and Residential Lending Segment		Infrastructure Lending Segment		Property Segment		Investing and Servicing Segment		Corporate		Total
Revenues	$	749,660	$	80,987	$	255,745	$	183,027	$	—	$	1,269,419
Costs and expenses	(273,861)		(54,008)		(243,857)		(138,677)		(253,997)		(964,400)
Other income (loss)	53,126		(2,712)		(36,757)		34,224		33,158		81,039
Income (loss) before income taxes	528,925		24,267		(24,869)		78,574		(220,839)		386,058
Income tax (provision) benefit	(21,091)		(117)		—		1,011		—		(20,197)
Income attributable to non-controlling interests	(14)		—		(20,394)		(13,764)		—		(34,172)
Net income (loss) attributable to Starwood Property Trust, Inc.	507,820		24,150		(45,263)		65,821		(220,839)		331,689
Add / (Deduct):
Non-controlling interests attributable to Woodstar II Class A Units	—		—		20,394		—		—		20,394
Non-controlling interests attributable to unrealized gains/losses	—		—		—		(4,145)		—		(4,145)
Non-cash equity compensation expense	4,454		1,120		219		4,594		20,854		31,241
Management incentive fee	—		—		—		—		30,773		30,773
Acquisition and investment pursuit costs	123		—		(355)		(72)		—		(304)
Depreciation and amortization	1,467		294		76,544		14,501		—		92,806
Interest income adjustment for securities	(864)		—		—		15,101		—		14,237
Extinguishment of debt, net	—		—		—		—		(986)		(986)
Income tax benefit associated with unrealized fair value adjustments	6,495		—		—		(405)		—		6,090
Other non-cash items	14		—		(2,063)		942		631		(476)
Reversal of GAAP unrealized and realized (gains) / losses on: (1)
Loans	(76,897)		—		—		(56,227)		—		(133,124)
Credit loss provision (reversal), net	46,215		(4,103)		—		—		—		42,112
Securities	15,108		—		—		51,403		—		66,511
Derivatives	58,664		1,499		34,392		21,269		(33,646)		82,178
Foreign currency	(42,205)		(207)		14		3		—		(42,395)
(Earnings) loss from unconsolidated entities	(8,779)		767		—		(30,845)		—		(38,857)
Recognition of Distributable realized gains / (losses) on:
Loans (2)	48,203		(62)		—		55,287		—		103,428
Realized credit loss (3)
Securities (4)	398		—		—		(13,955)		—		(13,557)
Derivatives (7)	(9,513)		(16)		(4,752)		(14,919)		14,082		(15,118)
Foreign currency (8)	(4,810)		(133)		(14)		(3)		—		(4,960)
Earnings (loss) from unconsolidated entities (9)	5,686		(382)		—		18,247		—		23,551
Sales of properties (10)	—		—		—		(5,789)		—		(5,789)
Distributable Earnings (Loss)	$	551,579	$	22,927	$	79,116	$	120,808	$	(189,131)	$	585,299
Distributable Earnings (Loss) per Weighted Average Diluted Share	$	1.86	$	0.08	$	0.27	$	0.41	$	(0.64)	$	1.98

______________________________________________________________________________________________________________________

(1)The reconciling items in this section are equivalent to the amounts recognized within GAAP net income (before the consolidation of VIEs), each of which can be agreed back to the respective lines within Note 24 to our Consolidated Financial Statements. They reflect both unrealized and realized (gains) and losses. For added transparency and consistency of presentation, the entire amount recognized in GAAP income is reversed in this section, and the realized components of these amounts are reflected in the next section entitled “Recognition of Distributable realized gains / (losses).”

77

Table of Contents

(2)Represents the realized portion of GAAP gains (losses) on residential and commercial conduit loans carried under the fair value option that were sold during the period. The amount is calculated as the difference between (i) the net proceeds received in connection with a securitization or sale of loans and (ii) such loans’ historical cost basis.

(3)Represents loan losses that are deemed nonrecoverable, which is generally upon a realization event, such as when a loan is repaid, or in the case of foreclosure, when the underlying asset is sold. Non-recoverability may also be determined if, in our determination, it is nearly certain that amounts due will not be collected. The amount is calculated as the difference between the cash received and the book value of the asset.

(4)Represents the realized portion of GAAP gains (losses) on CMBS and RMBS carried under the fair value option that are sold or impaired during the period. Upon sale, the difference between the cash proceeds received and the historical cost basis of the security is treated as a realized gain or loss for Distributable Earnings purposes. We consider a CMBS or an RMBS credit loss to be realized when such amounts are deemed nonrecoverable. Non-recoverability is generally at the time the underlying assets within the securitization are liquidated, but non-recoverability may also be determined if, in our determination, it is nearly certain that all amounts due will not be collected. The amount is calculated as the difference between the cash received and the historical cost basis of the security.

(5)Represents GAAP income from the Woodstar Fund investments excluding unrealized changes in the fair value of its underlying assets and liabilities. The amount is calculated as the difference between the Woodstar Fund’s GAAP net income and its unrealized gains (losses), which represents changes in working capital and actual cash distributions received.

(6)Represents the difference between the proceeds we received in connection with the Woodstar Fund transaction and our amortized cost basis. Because GAAP accounted for the transaction as an adjustment to equity, no GAAP earnings impact resulted. However, the transaction was a taxable event under the tax rules and was thus included in our computation of Distributable Earnings. Refer to the preceding Non-GAAP Financial Measures discussion above for more information.

(7)Represents the realized portion of GAAP gains or losses on the termination or settlement of derivatives that are accounted for at fair value. Derivatives are only treated as realized for Distributable Earnings when they are terminated or settled, and cash is exchanged. The amount of cash received or paid to terminate or settle the derivative is the amount treated as realized for Distributable Earnings purposes at the time of such termination or settlement.

(8)Represents the realized portion of foreign currency gains (losses) related to assets and liabilities denominated in a foreign currency. Realization occurs when the foreign currency is converted back to USD. The amount is calculated as the difference between the foreign exchange rate at the time the asset was placed on the balance sheet and the foreign exchange rate at the time cash is received and is offset by any gains or losses on the related foreign currency derivative at settlement.

(9)Represents GAAP earnings (loss) from unconsolidated entities excluding non-cash items and unrealized changes in fair value recorded on the books and records of the unconsolidated entities. The difference between GAAP and Distributable Earnings for these entities principally relates to depreciation and unrealized changes in the fair value of mortgage loans and securities.

(10)Represents the realized gain (loss) on sales of properties held at depreciated cost. Because depreciation is a non-cash expense that is excluded from Distributable Earnings, GAAP gains upon sale of a property are higher, and GAAP losses are lower, than the respective realized amounts reflected in Distributable Earnings. The amount is calculated as net sales proceeds less undepreciated cost, adjusted for any non-controlling interest.

78

Table of Contents

Year Ended December 31, 2022 Compared to the Year Ended December 31, 2021

Commercial and Residential Lending Segment

The Commercial and Residential Lending Segment’s Distributable Earnings increased by $167.2 million, from $542.3 million during the year ended December 31, 2021 to $709.5 million during the year ended December 31, 2022. After making adjustments for the calculation of Distributable Earnings, revenues were $1.2 billion, costs and expenses were $559.8 million, other income was $85.5 million and income tax benefit was $4.6 million.

Revenues, consisting principally of interest income on loans, increased by $401.3 million during the year ended December 31, 2022, primarily due to increases in interest income from loans of $352.8 million and investment securities of $46.8 million. The increase in interest income from loans reflects (i) a $299.7 million increase from commercial loans, reflecting higher average balances and index rates, partially offset by the timing effect of certain loans being placed on nonaccrual, and (ii) a $53.1 million increase from residential loans principally due to higher average balances reflecting the timing of purchases and securitizations, partially offset by lower average coupon rates. The increase in interest income from investment securities was primarily due to higher commercial and RMBS average investment balances and the effect of higher index rates on certain commercial investments.

Costs and expenses increased by $299.4 million during the year ended December 31, 2022, primarily due to (i) a $294.8 million increase in interest expense associated with the various secured financing facilities used to fund a portion of this segment’s investment portfolio and (ii) a $9.9 million increase in primarily legal related general and administrative expenses. The increase in interest expense was primarily due to higher average borrowings outstanding and higher average index rates.

Other income increased by $53.0 million during the year ended December 31, 2022, primarily due to (i) a $76.4 million increased gain on sale of foreclosed properties and (ii) a $42.6 million decrease in recognized losses on RMBS investments, partially offset by (iii) a $42.8 million unfavorable change in gain (loss) on residential loan sales and securitizations, net of related interest rate derivatives, and (iv) a $25.8 million unfavorable change in Distributable Earnings (Loss) from an unconsolidated residential mortgage originator.

Income taxes, which principally relate to the taxable nature of this segment’s residential loan securitization activities which are housed in TRSs, decreased $12.3 million to a benefit of $4.6 million during the year ended December 31, 2022 compared to a provision of $7.7 million during the year ended December 31, 2021. This decrease was primarily due to a significant reduction in securitization activity during the year ended December 31, 2022 resulting from elevated market volatility during the period. This market dislocation resulted in us choosing to hold more residential loans rather than securitize them.

Infrastructure Lending Segment

The Infrastructure Lending Segment’s Distributable Earnings increased by $27.0 million, from $37.5 million during the year ended December 31, 2021 to $64.5 million during the year ended December 31, 2022. After making adjustments for the calculation of Distributable Earnings, revenues were $154.4 million, costs and expenses were $92.1 million and other income was $2.2 million.

Revenues, consisting principally of interest income on loans, increased by $66.9 million during the year ended December 31, 2022, primarily due to an increase in interest income from loans of $65.2 million, principally due to higher average loan balances and index rates.

Costs and expenses increased by $41.8 million during the year ended December 31, 2022, primarily due to a $41.5 million increase in interest expense reflecting higher average borrowings outstanding and higher average index rates.

Other income (loss) improved by $2.3 million during the year ended December 31, 2022, primarily due to a $1.5 million increase in earnings from an unconsolidated entity and a $0.8 million lower loss on extinguishment of debt.

79

Table of Contents

Property Segment

Distributable Earnings by Portfolio (amounts in thousands)

	For the Year Ended December 31,
	2022		2021		Change
Master Lease Portfolio	$	17,947	$	17,217	$	730
Medical Office Portfolio	21,221		20,299		922
Woodstar I Portfolio	—		13,807		(13,807)
Woodstar II Portfolio	—		16,901		(16,901)
Woodstar Fund	46,092		6,279		39,813
Sale of interest in Woodstar Fund	—		191,301		(191,301)
Other/Corporate	(4,057)		(2,021)		(2,036)
Distributable Earnings	$	81,203	$	263,783	$	(182,580)

The Property Segment’s Distributable Earnings decreased by $182.6 million, from $263.8 million during the year ended December 31, 2021 to $81.2 million during the year ended December 31, 2022. After making adjustments for the calculation of Distributable Earnings, revenues were $93.5 million, costs and expenses were $60.3 million, other income was $58.1 million and the deduction for income attributable to non-controlling interests in the Woodstar Fund was $10.1 million.

Revenues decreased by $140.9 million during the year ended December 31, 2022, primarily due to the conversion of the Woodstar Portfolios to the Woodstar Fund on November 5, 2021.

Costs and expenses decreased by $100.6 million during the year ended December 31, 2022, primarily due to the Woodstar Fund conversion referred to above.

Other income decreased by $133.1 million during the year ended December 31, 2022, primarily due to (i) the nonrecurrence of $196.4 million in Distributable Earnings relating to the 20.6% sale of third party investor interests in the Woodstar Fund (excluding $5.1 million of related professional fees included in costs and expenses for both GAAP and Distributable Earnings) during the year ended December 31, 2021, partially offset by (ii) a $49.4 million increase in Distributable Earnings from the Woodstar Fund investments (before a $9.2 million increase in related non-controlling interests) during the year ended December 31, 2022 and (iii) a $9.7 million favorable change in realized gains (losses) on derivatives which primarily hedge our interest rate risk on borrowings secured by our Medical Office Portfolio.

Investing and Servicing Segment

The Investing and Servicing Segment’s Distributable Earnings decreased by $22.5 million from $150.5 million during the year ended December 31, 2021 to $128.0 million during the year ended December 31, 2022. After making adjustments for the calculation of Distributable Earnings, revenues were $218.3 million, costs and expenses were $121.0 million, other income was $55.1 million, income tax provision was $4.3 million and the deduction of income attributable to non-controlling interests was $20.1 million.

Revenues decreased by $10.4 million during the year ended December 31, 2022, primarily due to (i) an $8.8 million decrease in rental income principally reflecting fewer properties held and (ii) a $4.1 million decrease in servicing fees, partially offset by (iii) a $4.8 million increase in other fee income related to the origination of certain loans contributed into CMBS transactions.

Costs and expenses decreased by $4.4 million during the year ended December 31, 2022.

Other income includes profit realized upon securitization of loans by our conduit business, gains on sales of CMBS and operating properties, gains and losses on derivatives that were either effectively terminated or novated, and earnings from unconsolidated entities. These items are typically offset by a decrease in the fair value of our domestic servicing rights intangible which reflects the expected amortization of this deteriorating asset, net of increases in fair value due to the attainment of new servicing contracts. Derivatives include instruments which hedge interest rate risk and credit risk on our conduit loans. For GAAP purposes, the loans, CMBS and derivatives are accounted for at fair value, with all changes in fair value (realized or unrealized) recognized in earnings. The adjustments to Distributable Earnings outlined above are also applied to the GAAP earnings of our unconsolidated entities. Other income decreased by $16.7 million during the year ended December 31, 2022, primarily due to (i) a $52.3 million decrease in realized gains on conduit loans and (ii) a $14.9 million decrease in realized gains

80

Table of Contents

and increase in recognized losses on CMBS, partially offset by (iii) a $29.7 million increase in realized gains on derivatives principally related to conduit loans and (iv) a $23.3 million increased gain on sales of operating properties..

Income taxes, which principally relate to the taxable nature of this segment’s loan servicing and loan securitization businesses which are housed in TRSs, decreased $3.1 million due to lower taxable income of those TRSs during the year ended December 31, 2022.

Income attributable to non-controlling interests increased $2.9 million.

Corporate

Corporate loss increased by $57.0 million, from $199.9 million during the year ended December 31, 2021 to $256.9 million during the year ended December 31, 2022, primarily due to (i) a $38.1 million increase in interest expense on higher average outstanding term loan and unsecured senior note balances, as well as higher index rates on our term loan, (ii) a $9.6 million decrease in realized gains on fixed-to-floating interest rate swaps which hedge a portion of our unsecured senior notes and (iii) an $8.8 million increase in base management fees.

Year Ended December 31, 2021 Compared to the Year Ended December 31, 2020

Commercial and Residential Lending Segment

The Commercial and Residential Lending Segment’s Distributable Earnings decreased by $9.3 million, from $551.6 million during the year ended December 31, 2020 to $542.3 million during the year ended December 31, 2021. After making adjustments for the calculation of Distributable Earnings, revenues were $777.9 million, costs and expenses were $260.4 million, other income was $32.5 million and income tax provision was $7.7 million.

Revenues, consisting principally of interest income on loans, increased by $29.1 million during the year ended December 31, 2021, primarily due to increases in interest income from loans of $40.0 million, partially offset by a decrease in interest income from investment securities of $11.5 million. The increase in interest income from loans reflects a $37.2 million increase from commercial loans reflecting higher average balances partially offset by lower prepayment related income, loans placed on nonaccrual and lower average LIBOR rates (partly mitigated by the LIBOR floors on most of our commercial loans) and a $2.8 million increase from residential loans principally due to higher average balances reflecting the timing of purchases and securitizations. The decrease in interest income from investment securities was primarily due to lower commercial and residential average investment balances, reflecting net repayments and liquidations, and lower average LIBOR rates affecting certain commercial investments.

Costs and expenses increased by $38.8 million during the year ended December 31, 2021, primarily due to (i) a $30.1 million increase in interest expense associated with the various secured financing facilities used to fund a portion of this segment’s investment portfolio and (ii) a $13.8 million increase in commercial loan write-offs, partially offset by (iii) a $2.7 million decrease in general and administrative expenses. The increase in interest expense was primarily due to higher average borrowings outstanding, partially offset by lower average LIBOR rates.

Other income decreased by $6.5 million during the year ended December 31, 2021, primarily due to (i) a $26.6 million increase in recognized losses on RMBS investments primarily due to higher than projected prepayment rates on the underlying residential loans, (ii) a $12.0 million decrease in gains on sales of RMBS and (iii) $4.6 million of transfer taxes relating to the foreclosure of a residential conversion project, all partially offset by (iv) a $28.5 million favorable change in realized gains (losses) on derivatives and foreign currency transactions and (v) an $8.3 million gain on sale of a foreclosed property.

Income taxes, which principally relate to the taxable nature of this segment’s residential loan securitization activities which are housed in TRSs, decreased $6.9 million primarily due to lower taxable income of those TRSs during the year ended December 31, 2021 compared to the year ended December 31, 2020. During 2020, we recorded a GAAP net tax provision related to unrealized fair value increases in our residential loans. Because the net fair value increases were unrealized in 2020, they along with their corresponding income tax provision were previously adjusted in our reconciliation to Distributable Earnings. Upon recognition of the realized gains in the first quarter of 2021 for Distributable Earnings purposes, the corresponding income tax provision was likewise recognized.

81

Table of Contents

Infrastructure Lending Segment

The Infrastructure Lending Segment’s Distributable Earnings increased by $14.6 million, from $22.9 million during the year ended December 31, 2020 to $37.5 million during the year ended December 31, 2021. After making adjustments for the calculation of Distributable Earnings, revenues were $87.5 million, costs and expenses were $50.3 million and other loss was $0.1 million.

Revenues, consisting principally of interest income on loans, increased by $6.5 million during the year ended December 31, 2021, primarily due to an increase in interest income from loans of $7.2 million principally due to higher average balances outstanding, partially offset by lower average LIBOR rates.

Costs and expenses decreased by $6.4 million during the year ended December 31, 2021, primarily due to (i) a $3.2 million decrease in interest expense on the secured debt facilities used to finance this segment’s investment portfolio principally due to lower average LIBOR rates and (ii) a $2.2 million decrease in general and administrative expenses reflecting lower compensation costs and professional fees.

Other loss decreased by $1.1 million during the year ended December 31, 2021, primarily due to an increase in earnings from an unconsolidated entity.

Property Segment

Distributable Earnings by Portfolio (amounts in thousands)

	For the Year Ended December 31,
	2021		2020		Change
Master Lease Portfolio	$	17,217	$	17,110	$	107
Medical Office Portfolio	20,299		19,864		435
Woodstar I Portfolio	13,807		22,036		(8,229)
Woodstar II Portfolio	16,901		24,206		(7,305)
Woodstar Fund	6,279		—		6,279
Sale of interest in Woodstar Fund	191,301		—		191,301
Other/Corporate	(2,021)		(4,100)		2,079
Distributable Earnings	$	263,783	$	79,116	$	184,667

The Property Segment’s Distributable Earnings increased by $184.7 million, from $79.1 million during the year ended December 31, 2020 to $263.8 million during the year ended December 31, 2021. After making adjustments for the calculation of Distributable Earnings, revenues were $234.4 million, costs and expenses were $160.9 million, other income was $191.2 million and income attributable to non-controlling interests in the Woodstar Fund was $0.9 million.

Revenues decreased by $19.7 million during the year ended December 31, 2021, primarily reflecting less than a full year of revenues attributable to the Woodstar Portfolios in 2021 due to their November 5, 2021 conversion to the Woodstar Fund.

Costs and expenses decreased by $7.5 million during the year ended December 31, 2021, primarily reflecting less than a full year of costs and expenses attributable to the Woodstar Portfolios in 2021 due to their November 5, 2021 conversion to the Woodstar Fund.

Other income increased by $197.8 million during the year ended December 31, 2021 primarily due to (i) a $196.4 million Distributable Earnings gain relating to the 20.6% sale of third party investor interests in the Woodstar Fund (excluding $5.1 million of related professional fees included in costs and expenses for both GAAP and Distributable Earnings) and (ii) $7.2 million of Distributable Earnings (before non-controlling interests of $0.9 million) from the Woodstar Fund subsequent to the sale.

Investing and Servicing Segment

The Investing and Servicing Segment’s Distributable Earnings increased by $29.7 million from $120.8 million during the year ended December 31, 2020 to $150.5 million during the year ended December 31, 2021. After making adjustments for the calculation of Distributable Earnings, revenues were $228.7 million, costs and expenses were $125.4 million, other income

82

Table of Contents

was $71.8 million, income tax provision was $7.4 million and the deduction of income attributable to non-controlling interests was $17.2 million.

Revenues increased by $29.3 million during the year ended December 31, 2021, primarily due to (i) a $17.1 million increase in servicing fees reflecting an increased volume of COVID-19-related loan resolutions, (ii) a $6.3 million increase in interest income from CMBS investments and conduit loans and (iii) a $5.3 million increase in other fee income related to the origination of certain loans contributed into CMBS transactions.

Costs and expenses increased by $5.4 million during the year ended December 31, 2021, primarily due to an increase of $8.3 million in general and administrative expenses reflecting increased incentive compensation principally due to higher securitization volume, partially offset by a $1.8 million decrease in interest expense on borrowings related to conduit loans and properties held.

Other income increased by $13.1 million during the year ended December 31, 2021, primarily due to (i) a $17.8 million favorable change in realized gains (losses) on derivatives and (ii) a $15.8 million decrease in recognized losses on CMBS, partially offset by (iii) a $15.8 million decrease in distributable earnings from unconsolidated entities, mostly representing nonrecurring gains in 2020 and (iv) a $7.1 million lesser increase in fair value of servicing rights.

Income taxes, which principally relate to the taxable nature of this segment’s loan servicing and loan securitization businesses which are housed in TRSs, increased $8.0 million from a benefit of $0.6 million to a provision of $7.4 million due to taxable income of those TRSs during the year ended December 31, 2021 compared to losses during the year ended December 31, 2020.

Income attributable to non-controlling interests decreased $0.7 million primarily relating to certain properties in which we have minority interest partners.

Corporate

Corporate loss increased by $10.8 million, from $189.1 million during the year ended December 31, 2020 to $199.9 million during the year ended December 31, 2021, primarily due to (i) a $6.3 million increase in interest expense on higher average outstanding term loan and unsecured senior note balances and (ii) a $4.3 million decrease in realized gains on interest rate swaps which hedge a portion of our unsecured senior notes used to repay variable-rate secured financing.

83

Table of Contents

Liquidity and Capital Resources

Liquidity is a measure of our ability to meet our cash requirements, including ongoing commitments to repay borrowings, fund and maintain our assets and operations, make new investments where appropriate, pay dividends to our stockholders and other general business needs. We closely monitor our liquidity position and believe that we have sufficient current liquidity and access to additional liquidity to meet our financial obligations for at least the next 12 months.

Sources of Liquidity

Our primary sources of liquidity are as follows:

Cash Flows for the Year Ended December 31, 2022 (amounts in thousands)

	GAAP		VIE Adjustments		Excluding Securitization VIEs
Net cash provided by operating activities	$	213,741	$	(1,482)	$	212,259
Cash Flows from Investing Activities:
Origination, purchase and funding of loans held-for-investment	(5,544,012)		—		(5,544,012)
Proceeds from principal collections and sale of loans	2,198,460		—		2,198,460
Purchase and funding of investment securities	(86,512)		(289,833)		(376,345)
Proceeds from sales and collections of investment securities	115,947		93,412		209,359
Proceeds from sales of real estate	203,702		—		203,702
Purchases and additions to properties and other assets	(25,225)		—		(25,225)
Net cash flows from other investments and assets	187,334		1,876		189,210
Net cash used in investing activities	(2,950,306)		(194,545)		(3,144,851)
Cash Flows from Financing Activities:
Proceeds from borrowings	13,521,148		—		13,521,148
Principal repayments on and repurchases of borrowings	(9,888,088)		(394)		(9,888,482)
Payment of deferred financing costs	(69,820)		—		(69,820)
Proceeds from common stock issuances, net of offering costs	50,443		—		50,443
Payment of dividends	(591,457)		—		(591,457)
Contributions from non-controlling interests	21,925		—		21,925
Distributions to non-controlling interests	(49,452)		191		(49,261)
Repayment of debt of consolidated VIEs	(290,232)		290,232		—
Distributions of cash from consolidated VIEs	93,412		(93,412)		—
Net cash provided by financing activities	2,797,879		196,617		2,994,496
Net increase in cash, cash equivalents and restricted cash	61,314		590		61,904
Cash, cash equivalents and restricted cash, beginning of period	321,914		(590)		321,324
Effect of exchange rate changes on cash	(1,095)		—		(1,095)
Cash, cash equivalents and restricted cash, end of period	$	382,133	$	—	$	382,133

The discussion below is on a non-GAAP basis, after removing adjustments principally resulting from the consolidation of the securitization VIEs under ASC 810. These adjustments principally relate to (i) the purchase of CMBS, RMBS, loans and real estate from consolidated VIEs, which are reflected as repayments of VIE debt on a GAAP basis and (ii) sales, principal collections and redemptions of CMBS and RMBS related to consolidated VIEs, which are reflected as VIE distributions on a GAAP basis. There is no significant net impact to overall cash resulting from these consolidations. Refer to Note 2 to the Consolidated Financial Statements for further discussion.

Cash and cash equivalents increased by $61.9 million during the year ended December 31, 2022, reflecting net cash provided by financing activities of $3.0 billion and operating activities of $212.3 million, partially offset by net cash used in investing activities of $3.1 billion.

Net cash provided by operating activities of $212.3 million during the year ended December 31, 2022 related primarily to cash interest income of $948.5 million from our loans and $190.6 million from our investment securities and a net change in

84

Table of Contents

operating assets and liabilities of $170.0 million. Net rental income provided cash of $81.6 million and servicing fees provided cash of $54.6 million. Offsetting these cash inflows was cash interest expense of $672.1 million, $284.4 million in originations and purchases of loans held-for-sale, net of sales and principal collections, and general and administrative expenses of $253.7 million.

Net cash used in investing activities of $3.1 billion for the year ended December 31, 2022 related primarily to the origination and acquisition of loans held-for-investment of $5.5 billion and the purchase and funding of investment securities of $376.3 million, partially offset by proceeds received from principal collections and sales of loans of $2.2 billion and investment securities of $209.4 million and sales of operating properties for $203.7 million.

Net cash provided by financing activities of $3.0 billion for the year ended December 31, 2022 related primarily to borrowings on our debt, net of repayments and deferred loan costs, of $3.6 billion, partially offset by dividend distributions of $591.5 million.

Financing Arrangements

We utilize a variety of financing arrangements, including:

1)Repurchase Agreements: Repurchase agreements effectively allow us to borrow against loans and securities that we own. Under these agreements, we sell our loans and securities to a counterparty and agree to repurchase the same loans and securities from the counterparty at a price equal to the original sales price plus interest. The counterparty retains the sole discretion over both whether to purchase the loan and security from us and, subject to certain conditions, the market value of such loan or security for purposes of determining whether we are required to pay margin to the counterparty. Generally, if the lender determines (subject to certain conditions) that the market value of the collateral in a repurchase transaction has decreased by more than a defined minimum amount, we would be required to repay any amounts borrowed in excess of the product of (i) the revised market value multiplied by (ii) the applicable advance rate. During the term of a repurchase agreement, we receive the principal and interest on the related loans and securities and pay interest to the counterparty. As of December 31, 2022, we had various repurchase agreements, with details referenced in the table provided below.

2)Secured Property Financings: We use long-term mortgage facilities from commercial lenders and government sponsors of affordable housing loans to finance many of the investment properties that we hold. These facilities accrue interest at either fixed or floating rates. We typically hedge our exposure to floating interest rate changes on these facilities through the use of interest rate swap and cap derivatives.

3)Bank Credit Facilities: We use bank credit facilities (including term loans and revolving facilities) to finance our assets. These financings may be collateralized or non-collateralized and may involve one or more lenders. Credit facilities typically have maturities ranging from two to five years and may accrue interest at either fixed or floating rates. The lender retains the sole discretion, subject to certain conditions, over the market value of such note for purposes of determining whether we are required to pay margin to the lender.

4)Loan Sales, Syndications, Securitizations and/or CLO Transactions: We seek non-recourse long-term financing from loan sales, syndications, securitizations and/or CLOs of our investments in mortgage loans. These financings generally involve a senior portion of our loan but may involve the entire loan. Loan sales and syndications generally involve the sale of a senior note component or participation interest to a third party lender. Securitizations and CLOs generally involve transferring notes to a special purpose vehicle (or the issuing entity), which then issues one or more classes of non-recourse notes pursuant to the terms of an indenture. The notes are secured by the pool of assets. In exchange for the transfer of assets to the issuing entity, we receive cash proceeds from the sale of non-recourse notes. Sales, syndications, securitizations or CLOs of our portfolio investments might magnify our exposure to losses on those portfolio investments because the retained subordinate interest in any particular overall loan would be subordinate to the loan components sold and we would, therefore, absorb all losses sustained with respect to the overall loan before the owners of the senior notes experience any losses with respect to the loan in question.

5)Unsecured Senior Notes and Term Loans: We issue senior notes, some of which are convertible, as well as term loans to finance certain operating and investing activities of the Company. The senior notes accrue interest at fixed interest rates, while the term loans are variable, and vary in tenure. Refer to Notes 11 and 12 to the Consolidated Financial Statements for further discussion.

85

Table of Contents

Secured Borrowings

The following table is a summary of our secured borrowings as of December 31, 2022 (dollars in thousands):

	Current Maturity		Extended Maturity (a)		Weighted Average Pricing		Pledged Asset Carrying Value			Maximum Facility Size			Outstanding Balance			Approved but Undrawn Capacity (b)		Unallocated Financing Amount (c)
Repurchase Agreements:
Commercial Loans	Jun 2023 to Jun 2027	(d)	Sep 2025 to Dec 2030	(d)	Index + 2.04%	(e)	$	11,166,171		$	11,917,353	(f)	$	7,746,867		$	535,379	$	3,635,107
Residential Loans	Oct 2023 to Apr 2024		N/A		Index + 2.20%		2,229,958			3,062,701			1,912,774			—		1,149,927
Infrastructure Loans	Sep 2024		Sep 2026		SOFR + 2.07%		353,271			650,000			290,431			—		359,569
Conduit Loans	Feb 2023 to Jun 2025		Feb 2024 to Jun 2026		SOFR + 2.29%		14,141			375,000			8,423			—		366,577
CMBS/RMBS	Sep 2023 to Apr 2032	(g)	Oct 2023 to Oct 2032	(g)	(h)		1,495,141			1,086,804			840,625		(i)	—		246,179
Total Repurchase Agreements							15,258,682			17,091,858			10,799,120			535,379		5,757,359
Other Secured Financing:
Borrowing Base Facility	Nov 2024		Oct 2026		SOFR + 2.11%		—			750,000		(j)	—			—		750,000
Commercial Financing Facilities	Dec 2023 to Aug 2025		Jul 2025 to Dec 2030		Index + 1.94%		410,533			520,709		(k)	311,825			—		208,884
Residential Financing Facility	Mar 2024		Mar 2027		SOFR + 2.45%		533,502			500,000			244,418			235,497		20,085
Infrastructure Financing Facilities	Jun 2025 to Oct 2025		Jun 2027 to Jul 2032		Index + 2.05%		1,040,798			1,550,000			765,265			55,000		729,735
Property Mortgages - Fixed rate	Nov 2024 to Sep 2029	(l)	N/A		4.46%		367,215			261,100			261,100			—		—
Property Mortgages - Variable rate	Nov 2023 to Dec 2027		N/A		(m)		1,007,375			850,387			847,633			—		2,754
Term Loans and Revolver	(n)		N/A		(n)		N/A		(n)	1,530,766			1,380,766			150,000		—
STWD 2022-FL3 CLO	Nov 2038		N/A		SOFR + 1.64%		1,010,051			842,500			842,500			—		—
STWD 2021-HTS SASB	Apr 2034		N/A		LIBOR + 2.22%		231,186			210,091			210,091			—		—
STWD 2021-FL2 CLO	Apr 2038		N/A		LIBOR + 1.50%		1,284,240			1,077,375			1,077,375			—		—
STWD 2019-FL1 CLO	Jul 2038		N/A		SOFR + 1.40%		906,409			739,174			739,174			—		—
STWD 2021-SIF2 CLO	Jan 2033		N/A		SOFR + 1.89%		510,730			410,000			410,000					—
STWD 2021-SIF1 CLO	Apr 2032		N/A		LIBOR + 1.81%		511,471			410,000			410,000			—		—
Total Other Secured Financing							7,813,510			9,652,102			7,500,147			440,497		1,711,458
							$	23,072,192		$	26,743,960		$	18,299,267		$	975,876	$	7,468,817
Unamortized net discount													(24,991)
Unamortized deferred financing costs													(96,520)
													$	18,177,756

___________________________________________

(a)Subject to certain conditions as defined in the respective facility agreement.

(b)Approved but undrawn capacity represents the total draw amount that has been approved by the lenders related to those assets that have been pledged as collateral, less the drawn amount.

(c)Unallocated financing amount represents the maximum facility size less the total draw capacity that has been approved by the lenders.

(d)For certain facilities, borrowings collateralized by loans existing at maturity may remain outstanding until such loan collateral matures, subject to certain specified conditions.

(e)Certain facilities with an outstanding balance of $3.0 billion as of December 31, 2022 are indexed to EURIBOR, BBSY, SARON and SONIA. The remainder are indexed to USD LIBOR and SOFR.

(f)Certain facilities with an aggregate initial maximum facility size of $11.8 billion may be increased to $11.9 billion, subject to certain conditions. The $11.9 billion amount includes such upsizes.

(g)Certain facilities with an outstanding balance of $358.3 million as of December 31, 2022 carry a rolling 11-month or 12-month term which may reset monthly or quarterly with the lender's consent. These facilities carry no maximum facility size.

(h)A facility with an outstanding balance of $262.2 million as of December 31, 2022 has a weighted average fixed annual interest rate of 3.25%. All other facilities are variable rate with a weighted average rate of Index + 2.11%.

(i)Includes: (i) $262.2 million outstanding on a repurchase facility that is not subject to margin calls; and (ii) $42.8 million outstanding on one of our repurchase facilities that represents the 49% pro rata share owed by a non-controlling partner in a consolidated joint venture (see Note 16 to the Consolidated Financial Statements).

(j)The maximum facility size as of December 31, 2022 of $450.0 million may be increased to $750.0 million, subject to certain conditions.

(k)Certain facilities with an aggregate initial maximum facility size of $420.7 million may be increased to $520.7 million, subject to certain conditions. The $520.7 million amount includes such upsizes.

86

Table of Contents

(l)The weighted average maturity is 4.4 years as of December 31, 2022.

(m)Includes a $600.0 million first mortgage and mezzanine loan secured by our Medical Office Portfolio. This debt has a weighted average interest rate of LIBOR + 2.07% that we swapped to a fixed rate of 3.34%. The remainder have a weighted average rate of Index + 2.60%.

(n)Consists of: (i) a $780.8 million term loan facility that matures in July 2026, of which $387.0 million has an annual interest rate of LIBOR + 2.50% and $393.8 million has an annual interest rate of LIBOR + 3.25%, subject to a 0.75% LIBOR floor, (ii) a $150.0 million revolving credit facility that matures in April 2026 with an annual interest rate of SOFR + 2.50%, and (iii) a $600.0 million term loan facility that matures in November 2027, with an annual interest rate of SOFR + 3.25%, subject to a 0.50% SOFR floor. These facilities are secured by the equity interests in certain of our subsidiaries which totaled $5.9 billion as of December 31, 2022.

The above table no longer reflects property mortgages of the Woodstar Portfolios, which as discussed in Notes 2 and 8 to the Consolidated Financial Statements, are now reflected net within “Investments of consolidated affordable housing fund” on our consolidated balance sheets.

Refer to Note 11 to the Consolidated Financial Statements for further disclosure regarding the terms of our secured financing arrangements.

Variance between Average and Quarter-End Credit Facility Borrowings Outstanding

The following table compares the average amount outstanding under our secured financing agreements during each quarter and the amount outstanding as of the end of each quarter, together with an explanation of significant variances (amounts in thousands):

Quarter Ended	Quarter-End Balance	Weighted-Average Balance During Quarter	Variance	Explanations for Significant Variances
March 31, 2022	15,419,344	15,645,668	(226,324)	(a)
June 30, 2022	17,008,158	16,151,019	857,139	(b)
September 30, 2022	17,282,020	17,521,495	(239,475)	(c)
December 31, 2022	18,299,267	18,084,425	214,842	(d)

_____________________________________________

(a)Variance primarily due to sales and securitizations that occurred late in the quarter.

(b)Variance primarily due to late quarter timing of loan pledges and advances.

(c)Variance primarily due to late quarter timing of debt pay downs from excess cash.

(d)Variance primarily related to late quarter pledge of a Euro denominated loan and exchange rate fluctuations.

Quarter Ended	Quarter-End Balance	Weighted-Average Balance During Quarter	Variance	Explanations for Significant Variances
March 31, 2021	11,913,568	11,274,970	638,598	(a)
June 30, 2021	12,436,034	12,403,163	32,871	(b)
September 30, 2021	14,221,047	13,099,170	1,121,877	(c)
December 31, 2021	15,288,261	14,428,687	859,574	(d)

(a)Variance primarily due to late quarter timing of fundings on commercial loan facilities and the Borrowing Base Facility.

(b)Variance primarily due to the net increase in debt related to CLO issuances in April and May 2021.

(c)Variance primarily due to draws: (i) on approved undrawn capacity in our commercial loan portfolio in order to early redeem a portion of our 2021 Senior Notes on September 15, 2021; (ii) on commercial loan facilities due to loan closings which occurred during the last month of the quarter; and (iii) on residential loan facilities to fund loan purchases which occurred during the last month of the quarter.

(d)Variance primarily due to (i) late quarter draws on commercial, residential and infrastructure loan facilities given the majority of the quarter’s loan closings were back-ended to the last half of the quarter; offset by (ii) the accounting for the Woodstar Fund, which requires property level debt to be presented net within investments of affordable housing fund.

87

Table of Contents

Borrowings under Unsecured Senior Notes

During the years ended December 31, 2022 and 2021, the weighted average effective borrowing rate on our unsecured senior notes was 4.7% and 5.2%, respectively. The effective borrowing rate includes the effects of underwriter purchase discount.

Refer to Note 12 to the Consolidated Financial Statements for further disclosure regarding the terms of our unsecured senior notes.

Scheduled Principal Repayments on Investments and Overhang on Financing Facilities

The following scheduled and/or projected principal repayments on our investments were based on amounts outstanding and extended contractual maturities of those investments as of December 31, 2022. The projected and/or required repayments of financing were based on the earlier of (i) the extended contractual maturity of each credit facility or (ii) the extended contractual maturity of each of the investments that have been pledged as collateral under the respective credit facility (amounts in thousands):

	Scheduled Principal Repayments on Loans and HTM Securities		Scheduled/Projected Principal Repayments on RMBS and CMBS		Projected/Required Repayments of Financing		Scheduled Principal Inflows Net of Financing Outflows
First Quarter 2023	$	343,396	$	4,961	$	(204,931)	$	143,426
Second Quarter 2023	819,103		7,255		(788,384)		37,974
Third Quarter 2023	581,085		3,348		(423,796)		160,637
Fourth Quarter 2023	631,258		29,429		(1,919,730)		(1,259,043)		(1)
Total	$	2,374,842	$	44,993	$	(3,336,841)	$	(917,006)

__________________________________________________

(1)Shortfall primarily relates to $810.0 million of repayments under a Residential Loans repurchase facility that carries a one-year term which we can extend every three months with the lender’s consent and $344.3 million of repayments under a securities facility which carries a rolling 12-month term that we have historically extended, and intend to continue to extend with lender’s consent.

In the normal course of business, the Company is in discussions with its lenders to extend, amend or replace any financing facilities which contain near term expirations.

Issuances of Equity Securities

We may raise funds through capital market transactions by issuing capital stock. There can be no assurance, however, that we will be able to access the capital markets at any particular time or on any particular terms. We have authorized 100,000,000 shares of preferred stock and 500,000,000 shares of common stock. At December 31, 2022, we had 100,000,000 shares of preferred stock available for issuance and 189,324,830 shares of common stock available for issuance.

Refer to Note 18 to the Consolidated Financial Statements for a discussion of our issuances of equity securities in recent years.

Other Potential Sources of Financing

In the future, we may also use other sources of financing to fund the acquisition of our target assets and maturities of our unsecured senior notes, including other secured as well as unsecured forms of borrowing and sale of senior loan interests and other assets.

Leverage Policies

We employ leverage, to the extent available, to fund the acquisition of our target assets, increase potential returns to our stockholders, or provide temporary liquidity. Leverage can be either direct by utilizing private third party financing or indirect through originating, acquiring or retaining subordinated mortgages, B-Notes, subordinated loan participations or mezzanine loans. Although the type of leverage we deploy is dependent on the underlying asset that is being financed, we intend, when possible, to utilize leverage whose maturity is equal to or greater than the maturity of the underlying asset and minimize to the greatest extent possible exposure to the Company of credit losses associated with any individual asset. In

88

Table of Contents

addition, we intend to mitigate the impact of potential future interest rate increases on our borrowings through utilization of hedging instruments, primarily interest rate swap agreements.

The amount of leverage we deploy for particular investments in our target assets depends upon our assessment of a variety of factors, which may include the anticipated liquidity and price volatility of the assets in our investment portfolio, the potential for losses and extension risk in our portfolio, the gap between the duration of our assets and liabilities, including hedges, the availability and cost of financing the assets, our opinion of the creditworthiness of our financing counterparties, the health of the U.S., European and Australian economies and commercial, residential and infrastructure markets, our outlook for the level, slope and volatility of interest rates, the credit quality of our assets, the collateral underlying our assets and our outlook for asset spreads relative to the applicable reference rate curve. Our secured debt agreements contain customary affirmative and negative covenants, including financial covenants, that in some cases restrict our total leverage (as defined therein). As of December 31, 2022, we were in compliance with all such covenants.

Cash Requirements

Dividends

U.S. federal income tax law generally requires that a REIT distribute annually at least 90% of its REIT taxable income, without regard to the deduction for dividends paid and excluding net capital gains, and that it pay tax at regular corporate rates to the extent that it annually distributes less than 100% of its net taxable income. We generally intend to distribute substantially all of our taxable income (which does not necessarily equal our GAAP net income) to our stockholders each year, if and to the extent authorized by our board of directors. Before we pay any dividend, whether for U.S. federal income tax purposes or otherwise, we must first meet both our operating and debt service requirements. If our cash available for distribution is less than our net taxable income, we could be required to sell assets or borrow funds to make cash distributions or we may make a portion of the required distribution in the form of a taxable stock distribution or distribution of debt securities. Refer to Note 18 to the Consolidated Financial Statements for a detailed dividend history.

The tax treatment for our aggregate distributions per share of common stock paid with respect to the 2022 tax year is as follows:

Record Date	Payable Date	Per Share Dividend		Ordinary Taxable Dividends		Taxable Qualified Dividends		Total Capital Gain Distribution		Unrecaptured 1250 Gain		Section 199A Dividends
12/31/2021	1/14/2022	$	0.0755	$	0.0556	$	0.0009	$	0.0199	$	0.0007	$	0.0547
3/31/2022	4/15/2022	0.4800		0.3534		0.0054		0.1266		0.0041		0.3480
6/30/2022	7/15/2022	0.4800		0.3534		0.0054		0.1266		0.0041		0.3480
9/30/2022	10/14/2022	0.4800		0.3534		0.0054		0.1266		0.0041		0.3480
12/30/2022	1/13/2023	0.4800		0.3534		0.0054		0.1266		0.0041		0.3480
		$	1.9955	$	1.4692	$	0.0225	$	0.5263	$	0.0171	$	1.4467

Of the $0.48 per share 2021 fourth quarter distribution paid in January 2022, $0.4045 was previously treated as a 2021 distribution and $0.0755 is being treated as a 2022 distribution for federal tax purposes.

Contractual Obligations and Commitments

Our material contractual obligations and commitments as of December 31, 2022 are as follows (amounts in thousands):

	Total		Less than 1 year		1 to 3 years		3 to 5 years		More than 5 years
Secured financings (a)	$	14,610,127	$	1,474,728	$	2,729,981	$	8,677,535	$	1,727,883
CLOs and SASB (b)	3,689,140		771,977		1,139,280		1,682,111		95,772
Unsecured senior notes	2,350,000		550,000		900,000		900,000		—
Future loan commitments:
Commercial Lending (c)	2,316,718		1,472,614		810,459		33,645		—
Infrastructure Lending (d)	148,279		148,279		—		—		—

__________________________________________________

(a)Represents the contractual maturity of the respective credit facility, inclusive of available extension options.  If investments that have been pledged as collateral repay earlier than the contractual maturity of the debt, the related portion of the debt

89

Table of Contents

would likewise require earlier repayment. Refer to Note 11 to the Consolidated Financial Statements for the expected maturities by year.

(b)Represents the fully extended maturity of the underlying collateral.

(c)Excludes $213.6 million of loan funding commitments in which management projects the Company will not be obligated to fund in the future due to repayments made by the borrower earlier than, or in excess of, expectations.

(d)Represents contractual commitments of $132.8 million under revolvers and letters of credit and $15.5 million under delayed draw term loans.

The table above does not include interest payable, amounts due under our management agreement, amounts due under our derivative agreements or amounts due under guarantees as those contracts do not have fixed and determinable payments.

Our secured financings, CLOs and SASB consist primarily of matched-term funding for our loans and investment securities and long-term mortgages on our owned properties. Repayments of such facilities are generally made from proceeds from maturities, prepayments or sales of such investments and operating cash flows from owned properties. In the normal course of business, we are in discussions with our lenders to extend, amend or replace any financing facilities which contain near term expirations.

Our unsecured senior notes are expected to be repaid from a combination of available cash on hand, approved but undrawn capacity under our secured financing agreements, and/or equity issuances or other potential sources of financing, as discussed above, including issuances of new unsecured senior notes.

Our future loan commitments are expected to be primarily matched-term funded under secured financing agreements with any difference funded from available cash on hand or other potential sources of financing discussed above.

Critical Accounting Estimates

Our financial statements are prepared in accordance with GAAP, which requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. We believe that all of the decisions and assessments upon which our financial statements are based were reasonable at the time made, based upon information available to us at that time. The following discussion describes the critical accounting estimates that apply to our operations and require complex management judgment. This summary should be read in conjunction with a more complete discussion of our accounting policies included in Note 2 to the Consolidated Financial Statements.

Credit Losses

Loans and Debt Securities Measured at Amortized Cost

As discussed in Note 2 to the Consolidated Financial Statements, ASC 326, Financial Instruments – Credit Losses, became effective for the Company on January 1, 2020. ASC 326 mandates the use of a current expected credit loss model (“CECL”) for estimating future credit losses of certain financial instruments measured at amortized cost, instead of the “incurred loss” credit model previously required under GAAP. The CECL model requires the consideration of possible credit losses over the life of an instrument as opposed to only estimating credit losses upon the occurrence of a discrete loss event under the previous “incurred loss” methodology. The CECL model applies to our loans held-for-investment (“HFI”) and our held-to-maturity (“HTM”) debt securities which are carried at amortized cost, including future funding commitments and accrued interest receivable related to those loans and securities.

As we do not have a history of realized credit losses on our HFI loans and HTM securities, we have subscribed to third party database services to provide us with historical industry losses for both commercial real estate and infrastructure loans. Using these losses as a benchmark, we determine expected credit losses for our loans and securities on a collective basis within our commercial real estate and infrastructure portfolios. Such determination also incorporates significant assumptions and estimates regarding, among other things, prepayments, future fundings and economic forecasts. See Note 5 to the Consolidated Financial Statements for further discussion of our methodologies.

We also evaluate each loan and security measured at amortized cost for credit deterioration at least quarterly. Credit deterioration occurs when it is deemed probable that we will not be able to collect all amounts due according to the contractual

90

Table of Contents

terms of the loan or security. If a loan or security is considered to be credit deteriorated, we depart from the industry loss rate approach described above and determine the credit loss allowance as any excess of the amortized cost basis of the loan or security over (i) the present value of expected future cash flows discounted at the contractual effective interest rate or (ii) the fair value of the collateral, if repayment is expected solely from the collateral.

Significant judgment is required when estimating future credit losses; therefore, actual results over time could be materially different. As of December 31, 2022, we held $19.2 billion of loans and HTM securities measured at amortized cost with expected future funding commitments of $2.3 billion. During the years ended December 31, 2022, 2021 and 2020, we recognized credit loss provisions of $46.7 million, $8.3 million and $43.2 million, respectively, and the related credit loss allowance was $112.5 million and $82.7 million at December 31, 2022 and 2021, respectively.

Available-for-Sale Debt Securities

Separate provisions of ASC 326 apply to our available-for-sale (“AFS”) debt securities which are carried at fair value with unrealized gains and losses reported as a component of accumulated other comprehensive income (“AOCI”). We are required to establish an initial credit loss allowance for those securities that are purchased with credit deterioration by grossing up the amortized cost basis of each security and providing an offsetting credit loss allowance for the difference between expected cash flows and contractual cash flows, both on a present value basis.

Subsequently, cumulative adverse changes in expected cash flows on our available-for-sale debt securities are recognized currently as an increase to the credit loss allowance. However, the allowance is limited to the amount by which the AFS debt security’s amortized cost exceeds its fair value. Favorable changes in expected cash flows are first recognized as a decrease to the allowance for credit losses (recognized currently in earnings). Such changes would be recognized as a prospective yield adjustment only when the allowance for credit losses is reduced to zero. A change in expected cash flows that is attributable solely to a change in a variable interest reference rate does not result in a credit loss and is accounted for as a prospective yield adjustment.

Significant judgment is required when estimating expected cash flows used in determining the credit loss allowance for AFS debt securities; therefore, actual results over time could be materially different. As of December 31, 2022, we held $113.4 million of AFS debt securities. We did not recognize any provision for credit losses with respect to our AFS debt securities during the three years ended December 31, 2022 and there was no related credit loss allowance as of December 31, 2022.

Valuation of Assets and Liabilities Carried at Fair Value

We measure our VIE assets and liabilities, mortgage-backed securities, investments of consolidated affordable housing fund, derivative assets and liabilities, domestic servicing rights intangible asset and any assets or liabilities where we have elected the fair value option at fair value. When actively quoted observable prices are not available, we either use implied pricing from similar assets and liabilities or valuation models based on net present values of estimated future cash flows, adjusted as appropriate for liquidity, credit, market and/or other risk factors. See Note 21 to the Consolidated Financial Statements for details regarding the various methods and inputs we use in measuring the fair value of our assets and liabilities. As of December 31, 2022, we had $57.3 billion and $50.8 billion of assets and liabilities, respectively, that are measured at fair value, including $52.5 billion of VIE assets and $50.8 billion of VIE liabilities we consolidate pursuant to ASC 810.

We measure the assets and liabilities of consolidated securitization VIEs at fair value pursuant to our election of the fair value option. The securitization VIEs in which we invest are “static”; that is, no reinvestment is permitted, and there is no active management of the underlying assets. In determining the fair value of the assets and liabilities of the VIE, we maximize the use of observable inputs over unobservable inputs. As a result, the methods and inputs we use in measuring the fair value of the assets and liabilities of our VIEs affect our earnings only to the extent of their impact on our direct investment in the VIEs.

Goodwill Impairment

Our goodwill at December 31, 2022 of $259.8 million represents the excess of consideration transferred over the fair value of net assets acquired in connection with the acquisitions of LNR in April 2013 and the Infrastructure Lending Segment in September 2018 and October 2018. In testing goodwill for impairment, we follow ASC 350, Intangibles—Goodwill and Other, which permits a qualitative assessment of whether it is more likely than not that the fair value of a reporting unit is less than its carrying value including goodwill. If the qualitative assessment determines that it is not more likely than not that the fair value of a reporting unit is less than its carrying value including goodwill, then no impairment is determined to exist for the reporting unit. However, if the qualitative assessment determines that it is more likely than not that the fair value of the

91

Table of Contents

reporting unit is less than its carrying value including goodwill, or we choose not to perform the qualitative assessment, then we compare the fair value of that reporting unit with its carrying value, including goodwill, in a quantitative assessment. If the carrying value of a reporting unit exceeds its fair value, goodwill is considered impaired with the impairment loss measured as the excess of the reporting unit’s carrying value (inclusive of goodwill) over its fair value.

Based on our qualitative assessment during the fourth quarter of 2022, we believe that the Investing and Servicing Segment reporting unit to which the LNR acquisition goodwill was attributed is not currently at risk of failing a quantitative assessment. This qualitative assessment required judgment to be applied in evaluating the effects of multiple factors, including actual and projected financial performance of the reporting unit, macroeconomic conditions, industry and market conditions, and relevant entity specific events in determining whether it is more likely than not that the fair value of the reporting unit is less than its carrying amount, including goodwill.

Based on our quantitative assessment during the fourth quarter of 2022, we determined that the fair value of the Infrastructure Lending Segment reporting unit to which goodwill is attributed exceeded its carrying value including goodwill. This quantitative assessment required judgment to be applied in determining the fair value of our equity in the Infrastructure Lending Segment, which included estimates of future cash flows, terminal equity multiple and market discount rate.

Valuation of Deferred Tax Assets

The ability to realize deferred tax assets depends on the ability to generate sufficient taxable income within the carryback or carryforward periods provided for in the tax law for each applicable tax jurisdiction. The assessment regarding whether a valuation allowance is required or should be adjusted is based on an evaluation of possible sources of taxable income and also considers all available positive and negative evidence factors. Our accounting for the valuation of deferred tax assets represents our best estimate of future events. Changes in our current estimates, due to unanticipated market conditions or events, could have a material effect on our ability to utilize deferred tax assets. Refer to Note 22 to our consolidated financial statements for additional information on the composition of our deferred taxes.

Recent Accounting Developments

Refer to Note 2 to the Consolidated Financial Statements for a discussion of recent accounting developments and the expected impact to the Company.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

We seek to manage our risks related to the credit quality of our assets, interest rates, liquidity, prepayment speeds and market value while, at the same time, seeking to provide an opportunity to stockholders to realize attractive risk-adjusted returns through ownership of our capital stock. While we do not seek to avoid risk completely, we believe the risk can be quantified from historical experience and seek to actively manage that risk, to earn sufficient compensation to justify taking those risks and to maintain capital levels consistent with the risks we undertake.

Credit Risk

Our loans and investments are subject to credit risk. The performance and value of our loans and investments depend upon the owners’ ability to operate the properties that serve as our collateral so that they produce cash flows adequate to pay interest and principal due to us. To monitor this risk, our asset management team reviews our investment portfolios and is in regular contact with our borrowers, monitoring performance of the collateral and enforcing our rights as necessary.

We seek to further manage credit risk associated with our Investing and Servicing Segment loans held-for-sale through the purchase of credit index instruments. The following table presents our credit index instruments as of December 31, 2022 and December 31, 2021 (dollars in thousands):

	Face Value of Loans Held-for-Sale		Aggregate Notional Value of Credit Index Instruments		Number of Credit Index Instruments
December 31, 2022	$	23,900	$	49,000	3
December 31, 2021	$	289,761	$	49,000	3

92

Table of Contents

Capital Market Risk

We are exposed to risks related to the equity capital markets and our related ability to raise capital through the issuance of our common stock or other equity instruments. We are also exposed to risks related to the debt capital markets, and our related ability to finance our business through borrowings under repurchase obligations or other debt instruments. As a REIT, we are required to distribute a significant portion of our taxable income annually, which constrains our ability to accumulate operating cash flow and therefore requires us to utilize debt or equity capital to finance our business. We seek to mitigate these risks by monitoring the debt and equity capital markets to inform our decisions on the amount, timing and terms of capital we raise.

Interest Rate Risk

Interest rates are highly sensitive to many factors, including fiscal and monetary policies and domestic and international economic and political considerations, as well as other factors beyond our control. We are subject to interest rate risk in connection with our investments and the related financing obligations. In general, we seek to match the interest rate characteristics of our investments with the interest rate characteristics of any related financing obligations such as repurchase agreements, bank credit facilities, term loans, revolving facilities and securitizations. In instances where the interest rate characteristics of an investment and the related financing obligation are not matched, we mitigate such interest rate risk through the utilization of interest rate derivatives of the same duration. The following table presents financial instruments where we have utilized interest rate derivatives to hedge interest rate risk and the related interest rate derivatives as of December 31, 2022 and 2021 (dollars in thousands):

	Face Value of Hedged Instruments		Aggregate Notional Value of Credit Index Instruments		Number of Credit Index Instruments
Instrument hedged as of December 31, 2022
Loans held-for-sale	$	3,116,815	$	2,718,900	36
RMBS, available-for-sale	202,818		85,000		2
CMBS, fair value option	42,793		58,800		2
HTM debt securities	12,005		12,005		1
Secured financing agreements	681,823		1,471,446		9
Unsecured senior notes	1,000,000		970,000		2
	$	5,056,254	$	5,316,151	52
Instrument hedged as of December 31, 2021
Loans held-for-sale	$	2,815,671	$	2,135,800	62
RMBS, available-for-sale	221,806		85,000		2
CMBS, fair value option	79,651		71,000		2
HTM debt securities	14,283		14,283		1
Secured financing agreements	754,620		1,425,396		10
Unsecured senior notes	500,000		470,000		1
	$	4,386,031	$	4,201,479	78

The following table summarizes the estimated annual change in net investment income for our variable rate investments and our variable rate debt assuming increases or decreases in LIBOR or other applicable index rates and adjusted for the effects of our interest rate hedging activities (amounts in thousands):

Income (Expense) Subject to Interest Rate Sensitivity	Variable rate investments and indebtedness (1)		0.25% Decrease		0.50% Increase		1.00% Increase		1.50% Increase
Investment income from variable rate investments	$	18,821,874	$	(46,866)	$	93,740	$	187,481	$	281,221
Interest expense from variable rate debt, net of interest rate derivatives	(14,411,438)		38,046		(74,900)		(148,296)		(221,692)
Net investment income from variable rate instruments	$	4,410,436	$	(8,820)	$	18,840	$	39,185	$	59,529

______________________________________________________________________________________________________________________

(1)Includes the notional value of interest rate derivatives.

LIBOR Transition Risk

93

Table of Contents

The United Kingdom’s Financial Conduct Authority (the authority that regulates LIBOR) stopped compelling banks to submit rates for the calculation of LIBOR and the LIBOR administrator ceased publication of non-U.S. dollar LIBOR after December 31, 2021. However, for U.S. dollar LIBOR, the relevant date has been deferred to June 30, 2023. Regulators emphasized that, despite any continued publication of U.S. dollar LIBOR through June 30, 2023, no new contracts using U.S. dollar LIBOR should be entered into after December 31, 2021. As indicated in the Interest Rate Risk section above, a substantial portion of our loans, investment securities, borrowings and interest rate derivatives are indexed to LIBOR or similar reference rates. Our U.S. dollar LIBOR-based loan agreements and borrowing arrangements generally specify alternative reference rates such as the prime rate, federal funds rate or secured overnight financing rate (“SOFR”). Our foreign denominated loan agreements and borrowing arrangements now generally specify the sterling overnight index average (“SONIA”) instead of GBP LIBOR and the bank bill swap rate (“BBSW” or “BBSY”) instead of AUD LIBOR.

As of December 31, 2022, daily compounded SONIA is utilized as the floating benchmark rate on $2.3 billion of our loans and $1.7 billion of our debt outstanding, while SOFR is utilized as the floating benchmark rate on $6.3 billion of our loans and $8.3 billion of our debt outstanding.

At this time, it is not possible to predict how markets will respond to SOFR, SONIA, or other alternative reference rates as the transition away from USD LIBOR and GBP LIBOR proceeds. The resulting changes to benchmark interest rates could increase our financing costs and/or result in mismatches between the interest rates of our investments and the corresponding financings.

Prepayment Risk

Prepayment risk is the risk that principal will be repaid earlier than anticipated, causing the return on certain investments to be less than expected. As we receive prepayments of principal on our assets, any premiums paid on such assets are amortized against interest income. In general, an increase in prepayment rates accelerates the amortization of purchase premiums, thereby reducing the interest income earned on the assets. Conversely, discounts on such assets are accreted into interest income. In general, an increase in prepayment rates accelerates the accretion of purchase discounts, thereby increasing the interest income earned on the assets.

Extension Risk

We compute the projected weighted-average life of our assets based on assumptions regarding the rate at which the borrowers will prepay the loans or extend. If prepayment rates decrease in a rising interest rate environment or extension options are exercised, the life of the fixed-rate assets could extend beyond the term of the secured debt agreements. This could have a negative impact on our results of operations. In some situations, we may be forced to sell assets to maintain adequate liquidity, which could cause us to incur losses.

Fair Value Risk

The estimated fair value of our investments fluctuates primarily due to changes in interest rates and other factors. Generally, in a rising interest rate environment, the estimated fair value of the fixed-rate investments would be expected to decrease; conversely, in a decreasing interest rate environment, the estimated fair value of the fixed-rate investments would be expected to increase. As market volatility increases or liquidity decreases, the fair value of our assets recorded and/or disclosed may be adversely impacted. Our economic exposure is generally limited to our net investment position as we seek to fund fixed rate investments with fixed rate financing or variable rate financing hedged with interest rate swaps.

Foreign Currency Risk

Our loans and investments that are denominated in a foreign currency are also subject to risks related to fluctuations in exchange rates. We generally mitigate this exposure by matching the currency of our foreign currency assets to the currency of the borrowings that finance those assets. As a result, we substantially reduce our exposure to changes in portfolio value related to changes in foreign exchange rates.

We intend to hedge our net currency exposures in a prudent manner. However, our currency hedging strategies may not eliminate all of our currency risk due to, among other things, uncertainties in the timing and/or amount of payments received on the related investments, and/or unequal, inaccurate, or unavailable hedges to perfectly offset changes in future exchange rates. Additionally, we may be required under certain circumstances to collateralize our currency hedges for the benefit of the hedge counterparty, which could adversely affect our liquidity.

94

Table of Contents

Consistent with our strategy of hedging foreign currency exposure on certain investments, we typically enter into a series of forwards to fix the U.S. dollar amount of foreign currency denominated cash flows (interest income and principal payments) we expect to receive from our foreign currency denominated investments. Accordingly, the notional values and expiration dates of our foreign currency hedges approximate the amounts and timing of future payments we expect to receive on the related investments.

The following table represents our assets and liabilities that are denominated in Pounds Sterling (“GBP”), Euros (“EUR”), Australian dollar (“AUD”) and Swiss Franc (“CHF”), as well as our expected future net interest receipts (amounts in thousands):

	December 31, 2022
	GBP		EUR		AUD		CHF
Foreign currency assets	£	1,955,257	€	959,280	A$	1,863,969	Fr.	58,140
Foreign currency liabilities	(1,437,484)		(373,901)		(1,387,924)		(38,218)
Foreign currency contracts - notional	(579,970)		(661,468)		(636,167)		(24,455)
Expected future net interest cash flows	62,197		76,089		160,122		4,533
Net exposure to exchange rate fluctuations	£	—	€	—	A$	—	Fr.	—
Net exposure to exchange rate fluctuations in USD (1)	$	—	$	—	$	—	$	—

	December 31, 2021
	GBP		EUR		AUD			CHF
Foreign currency assets	£	1,703,759	€	651,685	A$	359,136		Fr.	—
Foreign currency liabilities	(1,253,959)		(248,634)		(283,796)			—
Foreign currency contracts - notional	(521,148)		(422,515)		(247,901)			—
Expected future net interest cash flows	71,348		19,464		12,561			—
Net exposure to exchange rate fluctuations	£	—	€	—	A$	(160,000)	(2)	Fr.	—
Net exposure to exchange rate fluctuations in USD (1)	$	—	$	—	$	—		$	—

______________________________________________________________________________________________________________________

(1)     Represents the U.S. Dollar equivalent using the GBP closing rate of 1.2097, EUR closing rate of 1.0705, AUD closing rate of 0.6813 and CHF closing rate of 1.0818 as of December 31, 2022, and GBP closing rate of 1.3529, EUR closing rate of 1.1371 and AUD closing rate of 0.7260 as of December 31, 2021.

(2) The AUD net exposure was related to borrowings received in December 2021 on one of our AUD denominated assets. Subsequent to December 31, 2021, we terminated a foreign currency contract totaling AU$160.0 million related to these borrowings.

Substantially all of our net asset exposure to the GBP, EUR, AUD and CHF has been hedged with foreign currency forward contracts as of December 31, 2022, as indicated in the table above. Refer to Note 14 to the Consolidated Financial Statements for further detail regarding our foreign currency derivatives and their contractual maturities.

Real Estate Risk

The market values of commercial and residential mortgage assets are subject to volatility and may be affected adversely by a number of factors, including, but not limited to, the impacts of the ongoing COVID-19 pandemic, national, regional and local economic conditions (which may be adversely affected by industry slowdowns and other factors); local real estate conditions; changes or continued weakness in specific industry segments; construction quality, age and design; demographic factors; and retroactive changes to building or similar codes. In addition, decreases in property values reduce the value of the collateral and the potential proceeds available to a borrower to repay the underlying loans, which could also cause us to suffer losses.

Inflation Risk

Most of our assets and liabilities are interest rate sensitive in nature. As a result, interest rates and other factors influence our performance significantly more than inflation does. Changes in interest rates may correlate with inflation rates

95

Table of Contents

and/or changes in inflation rates. Our financial statements are prepared in accordance with GAAP, and our distributions are determined by our board of directors consistent with our obligation to distribute to our stockholders at least 90% of our REIT taxable income on an annual basis in order to maintain our REIT qualification; in each case, our activities and balance sheet are measured with reference to historical cost and/or fair value without considering inflation.

96

Table of Contents

Item 8. Financial Statements and Supplementary Data.

Index to Financial Statements and Schedules

Financial Information
Reports of Independent Registered Public Accounting Firm (PCAOB ID no. 34)	98
Consolidated Balance Sheets as of December 31, 2022 and 2021	101
Consolidated Statements of Operations for the Years Ended December 31, 2022, 2021 and 2020	102
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2022, 2021 and 2020	103
Consolidated Statements of Equity for the Years Ended December 31, 2022, 2021 and 2020	104
Consolidated Statements of Cash Flows for the Years Ended December 31, 2022, 2021 and 2020	105
Notes to Consolidated Financial Statements	107
Note 1 Business and Organization	107
Note 2 Summary of Significant Accounting Policies	108
Note 3 Acquisitions and Divestitures	119
Note 4 Restricted Cash	119
Note 5 Loans	120
Note 6 Investment Securities	126
Note 7 Properties	130
Note 8 Investments of Consolidated Affordable Housing Fund	132
Note 9 Investments in Unconsolidated Entities	133
Note 10 Goodwill and Intangibles	134
Note 11 Secured Borrowings	136
Note 12 Unsecured Senior Notes	140
Note 13 Loan Securitization/Sale Activities	143
Note 14 Derivatives and Hedging Activity	144
Note 15 Offsetting Assets and Liabilities	146
Note 16 Variable Interest Entities	146
Note 17 Related-Party Transactions	148
Note 18 Stockholders’ Equity and Non-Controlling Interests	152
Note 19 Earnings per Share	156
Note 20 Accumulated Other Comprehensive Income	157
Note 21 Fair Value	158
Note 22 Income Taxes	165
Note 23 Commitments and Contingencies	167
Note 24 Segment and Geographic Data	169
Schedule III—Real Estate and Accumulated Depreciation as of December 31, 2022	175
Schedule IV—Mortgage Loans on Real Estate as of December 31, 2022	177

All other schedules are omitted because they are not required or the required information is shown in the financial statements or the notes thereto.

97

Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of
Starwood Property Trust, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Starwood Property Trust, Inc. and subsidiaries (the “Company”) as of December 31, 2022 and 2021, the related consolidated statements of operations, comprehensive income, equity and cash flows for each of the three years in the period ended December 31, 2022, and the related notes and the schedules listed in the Index at Item 15 (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2022, in conformity with principles generally accepted in the United States of America.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 1, 2023, expressed an unqualified opinion on the Company's internal control over financial reporting.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Investment Securities - Valuation of Level III Residential Mortgage Backed Securities and Commercial Mortgage Backed Securities — Refer to Notes 6 and 21 to the consolidated financial statements

Critical Audit Matter Description

The Company has commercial mortgage-backed securities recorded in accordance with the fair value option and residential mortgage backed securities, available-for-sale recorded at fair value that are not actively traded and whose fair values are derived from proprietary pricing models that utilize unobservable inputs, market bids, other third party prices or quotes. Under accounting principles generally accepted in the United States of America, these financial instruments are generally classified as Level 3 assets. Management’s judgments in selecting the price estimate that is most reflective of fair value is inherently subjective.

98

Table of Contents

Performing audit procedures to evaluate the appropriateness of these fair values requires a high degree of auditor judgement and an increased extent of effort, including the need to involve our fair value specialists who possess significant quantitative and modeling expertise.

How the Critical Audit Matter Was Addressed in the Audit

Our audit procedures related to management’s fair value estimates for Level 3 assets, included the following, among others:

•We tested the effectiveness of controls, including those controls relating to investment security metrics and characteristics, pricing sources, pricing policy and pricing selection.

•With the assistance of our fair value specialists, we developed independent fair value estimates for selected investment securities and compared our estimates to management’s estimates. 

•We evaluated the differences between our estimates of fair value and management’s estimates and considered whether there were any indicators of management bias.

/s/ DELOITTE & TOUCHE LLP

Miami, Florida
March 1, 2023

We have served as the Company’s auditor since 2009.

99

Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the shareholders and the Board of Directors of
Starwood Property Trust, Inc.

Opinion on Internal Control over Financial Reporting

We have audited the internal control over financial reporting of Starwood Property Trust. Inc. and subsidiaries (the “Company”) as of December 31, 2022, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements as of and for the year ended December 31, 2022, of the Company and our report dated March 1, 2023, expressed an unqualified opinion on those financial statements and financial statement schedules.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ DELOITTE & TOUCHE LLP

Miami, Florida
March 1, 2023

100

Table of Contents

Starwood Property Trust, Inc. and Subsidiaries

Consolidated Balance Sheets

(Amounts in thousands, except share data)

	As of December 31,
	2022		2021
Assets:
Cash and cash equivalents	$	261,061	$	217,362
Restricted cash	121,072		104,552
Loans held-for-investment, net of credit loss allowances of $99,413 and $67,270 (none and $59,225 held at fair value)	18,401,439		15,536,849
Loans held-for-sale, at fair value	2,784,594		2,876,800
Investment securities, net of credit loss allowances of $3,182 and $8,610 ($142,334 and $177,848 held at fair value)	815,804		860,984
Properties, net	1,449,986		1,166,387
Investments of consolidated affordable housing fund, at fair value	1,761,002		1,040,309
Investments in unconsolidated entities	91,892		90,097
Goodwill	259,846		259,846
Intangible assets ($17,790 and $16,780 held at fair value)	68,773		63,564
Derivative assets	108,621		48,216
Accrued interest receivable	168,521		116,262
Other assets	297,477		188,626
Variable interest entity (“VIE”) assets, at fair value	52,453,041		61,280,543
Total Assets	$	79,043,129	$	83,850,397
Liabilities and Equity
Liabilities:
Accounts payable, accrued expenses and other liabilities	$	298,999	$	189,696
Related-party payable	41,186		76,371
Dividends payable	151,511		147,624
Derivative liabilities	91,404		13,421
Secured financing agreements, net	14,501,532		12,576,850
Collateralized loan obligations and single asset securitization, net	3,676,224		2,616,116
Unsecured senior notes, net	2,329,211		1,828,590
VIE liabilities, at fair value	50,754,355		59,752,922
Total Liabilities	71,844,422		77,201,590
Commitments and contingencies (Note 23)
Temporary Equity: Redeemable non-controlling interests	362,790		214,915
Permanent Equity:
Starwood Property Trust, Inc. Stockholders’ Equity:
Preferred stock, $0.01 per share, 100,000,000 shares authorized, no shares issued and outstanding	—		—
Common stock, $0.01 per share, 500,000,000 shares authorized, 318,123,861 issued and 310,675,170 outstanding as of December 31, 2022 and 312,268,944 issued and 304,820,253 outstanding as of December 31, 2021	3,181		3,123
Additional paid-in capital	5,807,087		5,673,376
Treasury stock (7,448,691 shares)	(138,022)		(138,022)
Retained earnings	769,237		493,106
Accumulated other comprehensive income	20,955		40,953
Total Starwood Property Trust, Inc. Stockholders’ Equity	6,462,438		6,072,536
Non-controlling interests in consolidated subsidiaries	373,479		361,356
Total Permanent Equity	6,835,917		6,433,892
Total Liabilities and Equity	$	79,043,129	$	83,850,397

________________________________________________________

Note: In addition to the VIE assets and liabilities which are separately presented, our consolidated balance sheets as of December 31, 2022 and 2021 include assets of $4.5 billion and $3.1 billion, respectively, and liabilities of $3.7 billion and $2.6 billion, respectively, related to consolidated collateralized loan obligations (“CLOs”) and a single asset securitization (“SASB”), which are considered to be VIEs.  The CLOs’ and SASB’s assets can only be used to settle obligations of the CLOs and SASB, and the CLOs’ and SASB’s liabilities do not have recourse to Starwood Property Trust, Inc. Refer to Note 16 for additional discussion of VIEs.

See notes to consolidated financial statements.

101

Table of Contents

Starwood Property Trust, Inc. and Subsidiaries

Consolidated Statements of Operations

(Amounts in thousands, except per share data)

	For the Year Ended December 31,
	2022		2021		2020
Revenues:
Interest income from loans	$	1,218,521	$	800,291	$	751,943
Interest income from investment securities	65,058		45,168		54,412
Servicing fees	40,359		38,739		29,634
Rental income	128,263		278,831		297,828
Other revenues	12,515		7,059		2,338
Total revenues	1,464,716		1,170,088		1,136,155
Costs and expenses:
Management fees	155,551		167,773		127,127
Interest expense	797,121		445,087		419,763
General and administrative	175,500		171,302		157,874
Acquisition and investment pursuit costs	3,400		1,184		3,572
Costs of rental operations	44,115		111,667		117,676
Depreciation and amortization	49,293		83,001		94,405
Credit loss provision, net	46,657		8,335		43,153
Other expense	1,314		708		838
Total costs and expenses	1,272,951		989,057		964,408
Other income (loss):
Change in net assets related to consolidated VIEs	124,001		162,333		78,258
Change in fair value of servicing rights	1,010		3,578		(3,715)
Change in fair value of investment securities, net	(2,204)		(387)		5,393
Change in fair value of mortgage loans, net	(346,222)		69,050		133,124
Income from affordable housing fund investments	755,736		6,425		—
(Loss) earnings from unconsolidated entities	(6,323)		8,752		37,317
Gain on sale of investments and other assets, net	137,611		38,984		7,310
Gain (loss) on derivative financial instruments, net	334,015		82,363		(82,178)
Foreign currency (loss) gain, net	(96,956)		(36,292)		42,395
Loss on extinguishment of debt	(1,185)		(7,428)		(3,654)
Other (loss) income, net	(93,710)		(7,314)		281
Total other income	805,773		320,064		214,531
Income before income taxes	997,538		501,095		386,278
Income tax benefit (provision)	61,523		(8,669)		(20,197)
Net income	1,059,061		492,426		366,081
Net income attributable to non-controlling interests	(187,586)		(44,687)		(34,392)
Net income attributable to Starwood Property Trust, Inc.	$	871,475	$	447,739	$	331,689
Earnings per share data attributable to Starwood Property Trust, Inc.:
Basic	$	2.80	$	1.54	$	1.16
Diluted	$	2.74	$	1.52	$	1.16

See notes to consolidated financial statements.

102

Table of Contents

Starwood Property Trust, Inc. and Subsidiaries

Consolidated Statements of Comprehensive Income

(Amounts in thousands)

	For the Year Ended December 31,
	2022		2021		2020
Net income	$	1,059,061	$	492,426	$	366,081
Other comprehensive income (loss) (net change by component):
Available-for-sale securities	(19,998)		(3,104)		(6,939)
Foreign currency translation	—		64		—
Other comprehensive loss	(19,998)		(3,040)		(6,939)
Comprehensive income	1,039,063		489,386		359,142
Less: Comprehensive income attributable to non-controlling interests	(187,586)		(44,687)		(34,392)
Comprehensive income attributable to Starwood Property Trust, Inc.	$	851,477	$	444,699	$	324,750

See notes to consolidated financial statements.

103

Table of Contents

Starwood Property Trust, Inc. and Subsidiaries

Consolidated Statements of Equity

(Amounts in thousands, except share data)

	Temporary Equity		Common stock			Additional Paid-in Capital		Treasury Stock			Retained Earnings (Accumulated Deficit)		Accumulated Other Comprehensive Income		Total Starwood Property Trust, Inc. Stockholders’ Equity		Non- Controlling Interests		Total Permanent Equity
			Shares	Par Value				Shares	Amount
Balance, December 31, 2019	$	—	287,380,891	$	2,874	$	5,132,532	5,180,140	$	(104,194)	$	(381,719)	$	50,932	$	4,700,425	$	436,589	$	5,137,014
Cumulative effect of credit loss accounting standard effective January 1, 2020	—		—	—		—		—	—		(32,286)		—		(32,286)		—		(32,286)
Proceeds from DRIP Plan	—		71,776	1		1,097		—	—		—		—		1,098		—		1,098
Redemption of Class A Units	—		409,712	4		8,960		—	—		—		—		8,964		(10,273)		(1,309)
Equity offering costs	—		—	—		(95)		—	—		—		—		(95)		—		(95)
Common stock repurchased	—		—	—		—		2,268,551	(33,828)		—		—		(33,828)		—		(33,828)
Share-based compensation	—		1,807,990	18		31,223		—	—		—		—		31,241		—		31,241
Manager fees paid in stock	—		2,421,232	24		36,022		—	—		—		—		36,046		—		36,046
Net income	—		—	—		—		—	—		331,689		—		331,689		34,392		366,081
Dividends declared, $1.92 per share	—		—	—		—		—	—		(547,417)		—		(547,417)		—		(547,417)
Other comprehensive loss, net	—		—	—		—		—	—		—		(6,939)		(6,939)		—		(6,939)
VIE non-controlling interests	—		—	—		—		—	—		—		—		—		(2,178)		(2,178)
Contributions from non-controlling interests	—		—	—		—		—	—		—		—		—		13,351		13,351
Distributions to non-controlling interests	—		—	—		—		—	—		—		—		—		(98,203)		(98,203)
Balance, December 31, 2020	$	—	292,091,601	$	2,921	$	5,209,739	7,448,691	$	(138,022)	$	(629,733)	$	43,993	$	4,488,898	$	373,678	$	4,862,576
Cumulative effect of convertible notes accounting standard update adopted January 1, 2021	—		—	—		(3,755)		—	—		2,219		—		(1,536)		—		(1,536)
Cumulative effect of investment company fair value adjustment	—		—	—		—		—	—		1,236,476		—		1,236,476		—		1,236,476
Proceeds from public offering of common stock	—		16,000,000	160		392,960		—	—		—		—		393,120		—		393,120
Proceeds from DRIP Plan	—		39,957	—		966		—	—		—		—		966		—		966
Redemption of Class A Units	—		853,681	9		17,729		—	—		—		—		17,738		(17,738)		—
Equity offering costs	—		—	—		(720)		—	—		—		—		(720)		—		(720)
Share-based compensation	—		2,568,525	26		39,261		—	—		—		—		39,287		—		39,287
Manager fees paid in stock	—		715,180	7		17,033		—	—		—		—		17,040		—		17,040
Net income	748		—	—		—		—	—		447,739		—		447,739		43,939		491,678
Dividends declared, $1.92 per share	—		—	—		—		—	—		(563,595)		—		(563,595)		—		(563,595)
Other comprehensive loss, net	—		—	—		—		—	—		—		(3,040)		(3,040)		—		(3,040)
Contributions from non-controlling interests	214,167		—	—		—		—	—		—		—		—		5,590		5,590
Distributions to non-controlling interests	—		—	—		163		—	—		—		—		163		(44,113)		(43,950)
Balance, December 31, 2021	$	214,915	312,268,944	$	3,123	$	5,673,376	7,448,691	$	(138,022)	$	493,106	$	40,953	$	6,072,536	$	361,356	$	6,433,892
Proceeds from ATM Agreement	—		2,168,710	22		49,241		—	—		—		—		49,263		—		49,263
Proceeds from DRIP Plan	—		48,357	—		1,073		—	—		—		—		1,073		—		1,073
Proceeds from employee stock purchase plan	—		67,965	1		1,180		—	—		—		—		1,181		—		1,181
Equity offering costs	—		—	—		(1,074)		—	—		—		—		(1,074)		—		(1,074)
Share-based compensation	—		1,724,165	17		40,168		—	—		—		—		40,185		—		40,185
Manager fees paid in stock	—		1,845,720	18		43,123		—	—		—		—		43,141		—		43,141
Net income	153,820		—	—		—		—	—		871,475		—		871,475		33,766		905,241
Dividends declared, $1.92 per share	—		—	—		—		—	—		(595,344)		—		(595,344)		—		(595,344)
Other comprehensive loss, net	—		—	—		—		—	—		—		(19,998)		(19,998)		—		(19,998)
Contributions from non-controlling interests	—		—	—		—		—	—		—		—		—		21,925		21,925
Distributions to non-controlling interests	(5,945)		—	—		—		—	—		—		—		—		(43,568)		(43,568)
Balance, December 31, 2022	$	362,790	318,123,861	3,181		$	5,807,087	7,448,691	$	(138,022)	$	769,237	$	20,955	$	6,462,438	$	373,479	$	6,835,917

See notes to consolidated financial statements.

104

Table of Contents

Starwood Property Trust, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(Amounts in thousands)

	For the Year Ended December 31,
	2022		2021		2020
Cash Flows from Operating Activities:
Net income	$	1,059,061	$	492,426	$	366,081
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Amortization of deferred financing costs, premiums and discounts on secured borrowings	47,662		43,199		40,131
Amortization of discounts and deferred financing costs on unsecured senior notes	8,782		7,076		7,939
Accretion of net discount on investment securities	(12,227)		(13,513)		(12,818)
Accretion of net deferred loan fees and discounts	(62,557)		(57,948)		(42,199)
Share-based compensation	40,185		39,287		31,241
Manager fees paid in stock	43,141		17,040		36,046
Change in fair value of investment securities	2,204		387		(5,393)
Change in fair value of consolidated VIEs	25,159		(20,070)		58,160
Change in fair value of servicing rights	(1,010)		(3,578)		3,715
Change in fair value of loans	346,222		(69,050)		(133,124)
Change in fair value of affordable housing fund investments	(720,693)		(402)		—
Change in fair value of derivatives	(329,204)		(90,126)		88,544
Foreign currency loss (gain), net	96,956		36,292		(42,395)
Gain on sale of investments and other assets	(137,611)		(38,984)		(7,310)
Impairment charges on properties and related intangibles	55		—		—
Credit loss provision, net	46,657		8,335		43,153
Depreciation and amortization	53,941		84,591		94,154
Loss (earnings) from unconsolidated entities	6,323		(8,752)		(37,317)
Distributions of earnings from unconsolidated entities	5,354		4,708		2,978
Loss on extinguishment of debt	986		7,428		3,654
Origination and purchase of loans held-for-sale, net of principal collections	(4,437,448)		(5,172,721)		(2,074,678)
Proceeds from sale of loans held-for-sale	4,153,003		3,831,712		2,802,118
Changes in operating assets and liabilities:
Related-party payable, net	(35,185)		37,201		(1,755)
Accrued and capitalized interest receivable, less purchased interest	(201,500)		(136,772)		(175,287)
Other assets	44,118		(28,437)		282
Accounts payable, accrued expenses and other liabilities	171,367		40,696		(372)
Net cash provided by (used in) operating activities	213,741		(989,975)		1,045,548
Cash Flows from Investing Activities:
Origination, purchase and funding of loans held-for-investment	(5,544,012)		(8,637,213)		(3,133,196)
Proceeds from principal collections on loans	2,096,777		4,024,958		1,696,244
Proceeds from loans sold	101,683		344,221		504,231
Purchase and funding of investment securities	(86,512)		(198,358)		(22,408)
Proceeds from sales of investment securities	—		—		7,940
Proceeds from principal collections on investment securities	115,947		87,450		83,533
Proceeds from sales of real estate	203,702		98,210		24,541
Purchases and additions to properties and other assets	(25,225)		(26,272)		(25,164)
Investments in unconsolidated entities	(461)		(1,312)		(3,133)
Proceeds from sale of interest in unconsolidated entities	—		—		10,313
Distribution of capital from unconsolidated entities	3,375		30,448		3,422
Cash reclassified to investments of affordable housing fund	—		(28,094)		—
Cash resulting from initial consolidation of entities	617		—		—
Payments for purchase or termination of derivatives	(19,077)		(33,902)		(74,801)
Proceeds from termination of derivatives	202,880		58,210		16,673
Net cash used in investing activities	$	(2,950,306)	$	(4,281,654)	$	(911,805)

See notes to consolidated financial statements.

105

Table of Contents

Starwood Property Trust, Inc. and Subsidiaries

Consolidated Statements of Cash Flows (Continued)

(Amounts in thousands)

	For the Year Ended December 31,
	2022		2021		2020
Cash Flows from Financing Activities:
Proceeds from borrowings	$	13,521,148	$	17,436,866	$	7,100,563
Principal repayments on and repurchases of borrowings	(9,888,088)		(11,929,179)		(6,137,778)
Payment of deferred financing costs	(69,820)		(71,858)		(27,122)
Proceeds from common stock issuances	51,517		394,086		1,098
Payment of equity offering costs	(1,074)		(720)		(95)
Payment of dividends	(591,457)		(553,930)		(546,885)
Contributions from non-controlling interests	21,925		219,757		11,775
Distributions to non-controlling interests	(49,452)		(43,950)		(99,512)
Purchase of treasury stock	—		—		(33,828)
Issuance of debt of consolidated VIEs	—		69,398		187,494
Repayment of debt of consolidated VIEs	(290,232)		(767,427)		(522,348)
Distributions of cash from consolidated VIEs	93,412		120,060		79,921
Net cash provided by financing activities	2,797,879		4,873,103		13,283
Net increase (decrease) in cash, cash equivalents and restricted cash	61,314		(398,526)		147,026
Cash, cash equivalents and restricted cash, beginning of period	321,914		722,162		574,031
Effect of exchange rate changes on cash	(1,095)		(1,722)		1,105
Cash, cash equivalents and restricted cash, end of period	$	382,133	$	321,914	$	722,162
Supplemental disclosure of cash flow information:
Cash paid for interest	$	671,186	$	386,918	$	379,949
Income taxes (refunded) paid, net	(7,862)		7,793		11,369
Supplemental disclosure of non-cash investing and financing activities:
Dividends declared, but not yet paid	$	152,443	$	148,527	$	138,075
Consolidation of VIEs (VIE asset/liability additions)	4,361,325		5,332,754		4,665,636
Deconsolidation of VIEs (VIE asset/liability reductions)	730,013		935,855		32,270
Net assets acquired through foreclosure, equity control or conversion to equity interest:
Assets acquired, less cash	406,705		36,308		75,246
Liabilities assumed	95,691		—		3,758
Lease liabilities arising from obtaining right-of-use assets	29,821		1,430		—
Loan principal collections temporarily held at master servicer	429		31,681		34,601
Unsettled derivative transactions	2,323		—		—
Reclassification of loans held-for-investment to loans held-for-sale	113,710		267,557		749,995
Reclassification of loans held-for-sale to loans held-for-investment	—		155,548		104,327
Transfer of loans from VIE assets to residential loans upon redemption of consolidated RMBS trusts	—		526,679		176,614
Redemption of Class A Units for common stock	—		17,738		8,538
Contribution of Woodstar II Portfolio net assets from non-controlling interests	—		—		1,576

See notes to consolidated financial statements.

106

Table of Contents

Starwood Property Trust, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

As of December 31, 2022

1. Business and Organization

Starwood Property Trust, Inc. (“STWD” and, together with its subsidiaries, “we” or the “Company”) is a Maryland corporation that commenced operations in August 2009, upon the completion of our initial public offering. We are focused primarily on originating, acquiring, financing and managing mortgage loans and other real estate investments in the United States (“U.S.”), Europe and Australia. As market conditions change over time, we may adjust our strategy to take advantage of changes in interest rates and credit spreads as well as economic and credit conditions.

We have four reportable business segments as of December 31, 2022 and we refer to the investments within these segments as our target assets:

•Real estate commercial and residential lending (the “Commercial and Residential Lending Segment”)—engages primarily in originating, acquiring, financing and managing commercial first mortgages, non-agency residential mortgages (“residential loans”), subordinated mortgages, mezzanine loans, preferred equity, commercial mortgage-backed securities (“CMBS”), residential mortgage-backed securities (“RMBS”) and other real estate and real estate-related debt investments in the U.S., Europe and Australia (including distressed or non-performing loans). Our residential loans are secured by a first mortgage lien on residential property and primarily consist of non-agency residential loans that are not guaranteed by any U.S. Government agency or federally chartered corporation.

•Infrastructure lending (the “Infrastructure Lending Segment”)—engages primarily in originating, acquiring, financing and managing infrastructure debt investments.

•Real estate property (the “Property Segment”)—engages primarily in acquiring and managing equity interests in stabilized commercial real estate properties, including multifamily properties and commercial properties subject to net leases, that are held for investment.

•Real estate investing and servicing (the “Investing and Servicing Segment”)—includes (i) a servicing business in the U.S. that manages and works out problem assets, (ii) an investment business that selectively acquires and manages unrated, investment grade and non-investment grade rated CMBS, including subordinated interests of securitization and resecuritization transactions, (iii) a mortgage loan business which originates conduit loans for the primary purpose of selling these loans into securitization transactions and (iv) an investment business that selectively acquires commercial real estate assets, including properties acquired from CMBS trusts.

Our segments exclude the consolidation of securitization variable interest entities (“VIEs”).

We are organized and conduct our operations to qualify as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Code”). As such, we will generally not be subject to U.S. federal corporate income tax on that portion of our net income that is distributed to stockholders if we distribute at least 90% of our taxable income to our stockholders by prescribed dates and comply with various other requirements.

We are organized as a holding company and conduct our business primarily through our various wholly-owned subsidiaries. We are externally managed and advised by SPT Management, LLC (our “Manager”) pursuant to the terms of a management agreement. Our Manager is controlled by Barry Sternlicht, our Chairman and Chief Executive Officer. Our Manager is an affiliate of Starwood Capital Group Global L.P., a privately-held private equity firm founded by Mr. Sternlicht.

107

Table of Contents

2. Summary of Significant Accounting Policies

Balance Sheet Presentation of Securitization Variable Interest Entities

We operate investment businesses that acquire unrated, investment grade and non-investment grade rated CMBS and RMBS. These securities represent interests in securitization structures (commonly referred to as special purpose entities, or “SPEs”). These SPEs are structured as pass through entities that receive principal and interest on the underlying collateral and distribute those payments to the certificate holders. Under accounting principles generally accepted in the United States of America (“GAAP”), SPEs typically qualify as VIEs. These are entities that, by design, either (1) lack sufficient equity to permit the entity to finance its activities without additional subordinated financial support from other parties, or (2) have equity investors that do not have the ability to make significant decisions relating to the entity’s operations through voting rights, or do not have the obligation to absorb the expected losses, or do not have the right to receive the residual returns of the entity.

Because we often serve as the special servicer or servicing administrator of the trusts in which we invest, or we have the ability to remove and replace the special servicer without cause, consolidation of these structures is required pursuant to GAAP as outlined in detail below. This results in a consolidated balance sheet which presents the gross assets and liabilities of the VIEs. The assets and other instruments held by these VIEs are restricted and can only be used to fulfill the obligations of the entity. Additionally, the obligations of the VIEs do not have any recourse to the general credit of any other consolidated entities, nor to us as the consolidator of these VIEs.

The VIE liabilities initially represent investment securities on our balance sheet (pre-consolidation). Upon consolidation of these VIEs, our associated investment securities are eliminated, as is the interest income related to those securities. Similarly, the fees we earn in our roles as special servicer of the bonds issued by the consolidated VIEs or as collateral administrator of the consolidated VIEs are also eliminated. Finally, a portion of the identified servicing intangible associated with the eliminated fee streams is eliminated in consolidation.

Refer to the segment data in Note 24 for a presentation of our business segments without consolidation of these VIEs.

Basis of Accounting and Principles of Consolidation

The accompanying consolidated financial statements include our accounts and those of our consolidated subsidiaries and VIEs. Intercompany amounts have been eliminated in consolidation.

Entities not deemed to be VIEs are consolidated if we own a majority of the voting securities or interests or hold the general partnership interest, except in those instances in which the minority voting interest owner or limited partner can remove us as general partner without cause, dissolve the partnership without cause or effectively participate through substantive participative rights. Substantive participative rights include the ability to select, terminate and set compensation of the investee’s management, if applicable, and the ability to participate in capital and operating decisions of the investee, including budgets, in the ordinary course of business.

We invest in entities with varying structures, many of which do not have voting securities or interests, such as general partnerships, limited partnerships, and limited liability companies. In many of these structures, control of the entity rests with the general partners or managing members, while other members hold passive interests. The general partner or managing member may hold anywhere from a relatively small percentage of the total financial interests to a majority of the financial interests. For entities not deemed to be VIEs, where we serve as the sole general partner or managing member, we are considered to have the controlling financial interest and therefore the entity is consolidated, regardless of our financial interest percentage, unless there are other limited partners or investing members that can remove us as general partner without cause, dissolve the partnership without cause or effectively participate through substantive participative rights. In those circumstances where we, as majority controlling interest owner, can be removed without cause or cannot cause the entity to take actions that are significant in the ordinary course of business, because such actions could be vetoed by the minority controlling interest owner, we do not consolidate the entity.

When we consolidate entities other than securitization VIEs, the third party ownership interests are reflected as non-controlling interests in consolidated subsidiaries, a separate component of equity, in our consolidated balance sheet. When we consolidate securitization VIEs, the third party ownership interests are reflected as VIE liabilities in our consolidated balance sheet because the beneficial interests payable to these third parties are legally issued in the form of debt. Our presentation of net income attributes earnings to controlling and non-controlling interests.

108

Table of Contents

Variable Interest Entities

In addition to the securitization VIEs, we have financed pools of our loans through collateralized loan obligations (“CLOs”) and a single asset securitization (“SASB”), which are considered VIEs. We also hold interests in certain other entities which are considered VIEs as the limited partners of those entities with equity at risk do not collectively possess (i) the right to remove the general partner or dissolve the partnership without cause or (ii) the right to participate in significant decisions made by the partnership.

We evaluate all of our interests in VIEs for consolidation. When our interests are determined to be variable interests, we assess whether we are deemed to be the primary beneficiary of the VIE. The primary beneficiary of a VIE is required to consolidate the VIE. Accounting Standards Codification (“ASC”) 810, Consolidation, defines the primary beneficiary as the party that has both (i) the power to direct the activities of the VIE that most significantly impact its economic performance, and (ii) the obligation to absorb losses and the right to receive benefits from the VIE which could be potentially significant. We consider our variable interests as well as any variable interests of our related parties in making this determination. Where both of these factors are present, we are deemed to be the primary beneficiary and we consolidate the VIE. Where either one of these factors is not present, we are not the primary beneficiary and do not consolidate the VIE.

To assess whether we have the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance, we consider all facts and circumstances, including our role in establishing the VIE and our ongoing rights and responsibilities. This assessment includes: (i) identifying the activities that most significantly impact the VIE’s economic performance; and (ii) identifying which party, if any, has power over those activities. In general, the parties that make the most significant decisions affecting the VIE or have the right to unilaterally remove those decision makers are deemed to have the power to direct the activities of a VIE. The right to remove the decision maker in a VIE must be exercisable without cause for the decision maker to not be deemed the party that has the power to direct the activities of a VIE.

To assess whether we have the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE, we consider all of our economic interests, including debt and equity investments, servicing fees and other arrangements deemed to be variable interests in the VIE. This assessment requires that we apply judgment in determining whether these interests, in the aggregate, are considered potentially significant to the VIE. Factors considered in assessing significance include: the design of the VIE, including its capitalization structure; subordination of interests; payment priority; relative share of interests held across various classes within the VIE’s capital structure; and the reasons why the interests are held by us.

Our purchased investment securities include unrated and non-investment grade rated securities issued by securitization trusts. In certain cases, we may contract to provide special servicing activities for these trusts, or, as holder of the controlling class, we may have the right to name and remove the special servicer for these trusts. In our role as special servicer, we provide services on defaulted loans within the trusts, such as foreclosure or work-out procedures, as permitted by the underlying contractual agreements. In exchange for these services, we receive a fee. These rights give us the ability to direct activities that could significantly impact the trust’s economic performance. However, in those instances where an unrelated third party has the right to unilaterally remove us as special servicer without cause, we do not have the power to direct activities that most significantly impact the trust’s economic performance. We evaluated all of our positions in such investments for consolidation.

For securitization VIEs in which we are determined to be the primary beneficiary, all of the underlying assets, liabilities and equity of the structures are recorded on our books, and the initial investment, along with any associated unrealized holding gains and losses, are eliminated in consolidation. Similarly, the interest income earned from these structures, as well as the fees paid by these trusts to us in our capacity as special servicer, are eliminated in consolidation. Further, a portion of the identified servicing intangible asset associated with the servicing fee streams, and the corresponding amortization or change in fair value of the servicing intangible asset, are also eliminated in consolidation.

We perform ongoing reassessments of: (i) whether any entities previously evaluated under the majority voting interest framework have become VIEs, based on certain events, and therefore subject to the VIE consolidation framework, and (ii) whether changes in the facts and circumstances regarding our involvement with a VIE causes our consolidation conclusion regarding the VIE to change.

We elect the fair value option for initial and subsequent recognition of the assets and liabilities of our consolidated securitization VIEs. Interest income and interest expense associated with these VIEs are no longer relevant on a standalone basis because these amounts are already reflected in the fair value changes. We have elected to present these items in a single line on our consolidated statements of operations. The residual difference shown on our consolidated statements of operations in the line item “Change in net assets related to consolidated VIEs” represents our beneficial interest in the VIEs.

109

Table of Contents

We separately present the assets and liabilities of our consolidated securitization VIEs as individual line items on our consolidated balance sheets. The liabilities of our consolidated securitization VIEs consist solely of obligations to the bondholders of the related trusts, and are thus presented as a single line item entitled “VIE liabilities.” The assets of our consolidated securitization VIEs consist principally of loans, but at times, also include foreclosed loans which have been temporarily converted into real estate owned (“REO”). These assets in the aggregate are likewise presented as a single line item entitled “VIE assets.”

Loans comprise the vast majority of our securitization VIE assets and are carried at fair value due to the election of the fair value option. When an asset becomes REO, it is due to non-performance of the loan. Because the loan is already at fair value, the carrying value of an REO asset is also initially at fair value. Furthermore, when we consolidate a trust, any existing REO would be consolidated at fair value. Once an asset becomes REO, its disposition time is relatively short. As a result, the carrying value of an REO generally approximates fair value under GAAP.

In addition to sharing a similar measurement method as the loans in a trust, the securitization VIE assets as a whole can only be used to settle the obligations of the consolidated VIE. The assets of our securitization VIEs are not individually accessible by the bondholders, which creates inherent limitations from a valuation perspective. Also creating limitations from a valuation perspective is our role as special servicer, which provides us very limited visibility, if any, into the performing loans of a trust.

REO assets generally represent a very small percentage of the overall asset pool of a trust. In new issue trusts there are no REO assets. We estimate that REO assets constitute approximately 1% of our consolidated securitization VIE assets, with the remaining 99% representing loans. However, it is important to note that the fair value of our securitization VIE assets is determined by reference to our securitization VIE liabilities as permitted under Accounting Standard Update (“ASU”) 2014-13, Consolidation (Topic 810): Measuring the Financial Assets and the Financial Liabilities of a Consolidated Collateralized Financing Entity. In other words, our VIE liabilities are more reliably measurable than the VIE assets, resulting in our current measurement methodology which utilizes this value to determine the fair value of our securitization VIE assets as a whole. As a result, these percentages are not necessarily indicative of the relative fair values of each of these asset categories if the assets were to be valued individually.

Due to our accounting policy election under ASU 2014-13, separately presenting two different asset categories would result in an arbitrary assignment of value to each, with one asset category representing a residual amount, as opposed to its fair value. However, as a pool, the fair value of the assets in total is equal to the fair value of the liabilities.

For these reasons, the assets of our securitization VIEs are presented in the aggregate.

Fair Value Option

The guidance in ASC 825, Financial Instruments, provides a fair value option election that allows entities to make an irrevocable election of fair value as the initial and subsequent measurement attribute for certain eligible financial assets and liabilities. Unrealized gains and losses on items for which the fair value option has been elected are reported in earnings. The decision to elect the fair value option is determined on an instrument by instrument basis and must be applied to an entire instrument and is irrevocable once elected. Assets and liabilities measured at fair value pursuant to this guidance are required to be reported separately in our consolidated balance sheets from those instruments using another accounting method.

We have elected the fair value option for certain eligible financial assets and liabilities of our consolidated securitization VIEs, residential loans held-for-investment, loans held-for-sale originated or acquired for future securitization and purchased CMBS issued by VIEs we could consolidate in the future. The fair value elections for VIE and securitization related items were made in order to mitigate accounting mismatches between the carrying value of the instruments and the related assets and liabilities that we consolidate at fair value. The fair value elections for residential loans held-for-investment were made in order to maintain consistency across all our residential loans. The fair value elections for mortgage loans held-for-sale were made due to the expected short-term holding period of these instruments.

Fair Value Measurements

We measure our mortgage-backed securities, investments of consolidated affordable housing fund, derivative assets and liabilities, domestic servicing rights intangible asset and any assets or liabilities where we have elected the fair value option at fair value. When actively quoted observable prices are not available, we either use implied pricing from similar assets and liabilities or valuation models based on net present values of estimated future cash flows, adjusted as appropriate for liquidity, credit, market and/or other risk factors.

110

Table of Contents

As discussed above, we measure the assets and liabilities of consolidated securitization VIEs at fair value pursuant to our election of the fair value option. The securitization VIEs in which we invest are “static”; that is, no reinvestment is permitted, and there is no active management of the underlying assets. In determining the fair value of the assets and liabilities of the securitization VIEs, we maximize the use of observable inputs over unobservable inputs. Refer to Note 21 for further discussion regarding our fair value measurements.

Business Combinations

Under ASC 805, Business Combinations, the acquirer in a business combination must recognize, with certain exceptions, the fair values of assets acquired, liabilities assumed, and non-controlling interests when the acquisition constitutes a change in control of the acquired entity. As goodwill is calculated as a residual, all goodwill of the acquired business, not just the acquirer’s share, is recognized under this “full goodwill” approach. During the measurement period, a period which shall not exceed one year, we prospectively adjust the provisional amounts recognized to reflect new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the measurement of the amounts recognized.

We apply the asset acquisition provisions of ASC 805 in accounting for acquisitions of real estate with in-place leases where substantially all of the fair value of the assets acquired is concentrated in either a single identifiable asset or group of similar identifiable assets. This results in the acquired properties being recognized initially at their purchase price inclusive of acquisition costs, which are capitalized. All other acquisitions of real estate with in-place leases are accounted for in accordance with the business combination provisions of ASC 805. We also apply the asset acquisition provisions of ASC 805 for acquired real estate assets where a lease is entered into concurrently with the acquisition of the asset, such as in sale leaseback transactions.

Cash and Cash Equivalents

Cash and cash equivalents include cash in banks and short‑term investments. Short‑term investments are comprised of highly liquid instruments with original maturities of three months or less. The Company maintains its cash and cash equivalents in multiple financial institutions and at times these balances exceed federally insurable limits.

Restricted Cash

Restricted cash includes cash and cash equivalents that are legally or contractually restricted as to withdrawal or usage and primarily includes (i) cash collateral associated with derivative financial instruments, (ii) loan payments received by our Infrastructure Lending Segment which are restricted by our lender and periodically applied, in part, to the outstanding balance of the Infrastructure Lending debt facility and (iii) funds held on behalf of borrowers and tenants.

Loans Held-for-Investment

Loans that are held for investment (“HFI”) are carried at cost, net of unamortized acquisition premiums or discounts, loan fees and origination costs, as applicable, and net of credit loss allowances as discussed below, unless we have elected to apply the fair value option at purchase.

Loans Held-For-Sale

Our loans that we intend to sell or liquidate in the short-term are classified as held-for-sale and are carried at the lower of amortized cost or fair value, unless we have elected to apply the fair value option at origination or purchase. We periodically enter into derivative financial instruments to hedge unpredictable changes in fair value of loans held-for-sale, including changes resulting from both interest rates and credit quality. Because these derivatives are not designated, changes in their fair value are recorded in earnings. In order to best reflect the results of the hedged loan portfolio in earnings, we have elected the fair value option for these loans. As a result, changes in the fair value of the loans are also recorded in earnings.

Investment Securities

We designate our debt investment securities as held-to-maturity (“HTM”), available-for-sale (“AFS”), or trading depending on our investment strategy and ability to hold such securities to maturity. HTM debt securities where we have not elected to apply the fair value option are stated at cost plus any premiums or discounts, which are amortized or accreted through the consolidated statements of operations using the effective interest method. Debt securities we (i) do not hold for the purpose of selling in the near-term, or (ii) may dispose of prior to maturity, are classified as AFS and are carried at fair value in the

111

Table of Contents

accompanying financial statements. Unrealized gains or losses on AFS debt securities where we have not elected the fair value option are reported as a component of accumulated other comprehensive income (“AOCI”) in stockholders’ equity. Our HTM and AFS debt securities are also subject to credit loss allowances as discussed below.

Our only equity investment security is carried at fair value, with unrealized holding gains and losses recorded in earnings.

Credit Losses

Loans and Debt Securities Measured at Amortized Cost

ASC 326, Financial Instruments – Credit Losses, became effective for the Company on January 1, 2020. ASC 326 mandates the use of a current expected credit loss model (“CECL”) for estimating future credit losses of certain financial instruments measured at amortized cost, instead of the “incurred loss” credit model previously required under GAAP. The CECL model requires the consideration of possible credit losses over the life of an instrument as opposed to only estimating credit losses upon the occurrence of a discrete loss event under the previous “incurred loss” methodology. The CECL model applies to our HFI loans and our HTM debt securities which are carried at amortized cost, including future funding commitments and accrued interest receivable related to those loans and securities. However, as permitted by ASC 326, we have elected not to measure an allowance for credit losses on accrued interest receivable (which is classified separately on our consolidated balance sheet), but rather write off in a timely manner by reversing interest income and/or cease accruing interest that would likely be uncollectible. Our adoption of the CECL model resulted in a $32.3 million increase to our total allowance for credit losses, which was recognized as a cumulative-effect adjustment to accumulated deficit as of January 1, 2020.

As we do not have a history of realized credit losses on our HFI loans and HTM securities, we have subscribed to third party database services to provide us with historical industry losses for both commercial real estate and infrastructure loans. Using these losses as a benchmark, we determine expected credit losses for our loans and securities on a collective basis within our commercial real estate and infrastructure portfolios. See Note 5 for further discussion of our methodologies.

We also evaluate each loan and security measured at amortized cost for credit deterioration at least quarterly. Credit deterioration occurs when it is deemed probable that we will not be able to collect all amounts due according to the contractual terms of the loan or security. If a loan or security is considered to be credit deteriorated, we depart from the industry loss rate approach described above and determine the credit loss allowance as any excess of the amortized cost basis of the loan or security over (i) the present value of expected future cash flows discounted at the contractual effective interest rate or (ii) the fair value of the collateral, if repayment is expected solely from the collateral.

Available-for-Sale Debt Securities

Separate provisions of ASC 326 apply to our AFS debt securities, which are carried at fair value with unrealized gains and losses reported as a component of AOCI. We are required to establish an initial credit loss allowance for those securities that are purchased with credit deterioration (“PCD”) by grossing up the amortized cost basis of each security and providing an offsetting credit loss allowance for the difference between expected cash flows and contractual cash flows, both on a present value basis. As of the January 1, 2020 effective date, no such credit loss allowance gross-up was required on our AFS debt securities with PCD due to their individual unrealized gain positions as of that date.

Subsequently, cumulative adverse changes in expected cash flows on our AFS debt securities are recognized currently as an increase to the allowance for credit losses. However, the allowance is limited to the amount by which the AFS debt security’s amortized cost exceeds its fair value. Favorable changes in expected cash flows are first recognized as a decrease to the allowance for credit losses (recognized currently in earnings). Such changes would be recognized as a prospective yield adjustment only when the allowance for credit losses is reduced to zero. A change in expected cash flows that is attributable solely to a change in a variable interest reference rate does not result in a credit loss and is accounted for as a prospective yield adjustment.

112

Table of Contents

Properties Held-For-Investment

Properties, net, as reported on our consolidated balance sheets, consist of commercial real estate properties held-for-investment and are recorded at cost, less accumulated depreciation and impairments, if any. Properties consist primarily of land, buildings and improvements. Land is not depreciated, and buildings and improvements are depreciated on a straight-line basis over their estimated useful lives. Ordinary repairs and maintenance are expensed as incurred; major replacements and betterments are capitalized and depreciated on a straight-line basis over their estimated useful lives. We review properties for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. Recoverability is determined by comparing the carrying amount of the property to the undiscounted future net cash flows it is expected to generate. If such carrying amount exceeds the expected undiscounted future net cash flows, we adjust the carrying amount of the property to its estimated fair value.

Properties Held-For-Sale

Properties and any associated intangible assets are presented within properties held-for-sale on our consolidated balance sheet when the sale of the property is considered probable, at which time we cease depreciation and amortization of the property and the associated intangibles. Held-for-sale properties are reported at the lower of their carrying value or fair value less costs to sell. There were no properties held-for-sale at December 31, 2022 or 2021.

Investments of Consolidated Affordable Housing Fund

On November 5, 2021, we established Woodstar Portfolio Holdings, LLC (the “Woodstar Fund”), an investment fund which holds our Woodstar multifamily affordable housing portfolios consisting of 59 properties with 15,057 units located in Central and South Florida. As managing member of the Woodstar Fund, we manage interests purchased by third party investors seeking capital appreciation and an ongoing return, for which we earn (i) a management fee based on each investor’s share of total Woodstar Fund equity; and (ii) an incentive distribution if the Woodstar Fund’s returns exceed an established threshold. In connection with the establishment of the Woodstar Fund, we entered into subscription and other related agreements with certain third party institutional investors to sell, through a feeder fund structure, an aggregate 20.6% interest in the Woodstar Fund for an initial aggregate subscription price of $216.0 million, which was adjusted to $214.2 million post-closing. The Woodstar Fund has an initial term of eight years.

Effective with the third party interest sale, the Woodstar Fund has the characteristics of an investment company under ASC 946, Financial Services – Investment Companies. Accordingly, the Woodstar Fund is required to carry the investments in its properties at fair value, with a cumulative effect adjustment between the fair value and previous carrying value of its investments recognized in stockholders’ equity as of November 5, 2021, the date of the Woodstar Fund’s change in status to an investment company. Such cumulative effect adjustment amounted to $1.2 billion, as reflected in our consolidated statement of equity for the year ended December 31, 2021. Because we are the primary beneficiary of the Woodstar Fund, which is a VIE (as discussed in Note 16), we consolidate the accounts of the Woodstar Fund into our consolidated financial statements, retaining the fair value basis of accounting for its investments. Realized and unrealized changes in the fair value of the Woodstar Fund’s property investments, and distributions thereon, are recognized in the “Income from affordable housing fund investments” caption within the other income (loss) section of our consolidated statements of operations for the years ended December 31, 2022 and 2021. See Note 8 for further details regarding the Woodstar Fund’s investments and related income and Note 18 with respect to its contingently redeemable non-controlling interests which are classified as “Temporary Equity” in our consolidated balance sheet.

Investments in Unconsolidated Entities

We own non‑controlling equity interests in various privately‑held partnerships and limited liability companies. Unless we elect the fair value option under ASC 825, we use the fair value practicability election described below to account for investments in which our interest is so minor that we have virtually no influence over the underlying investees. We use the equity method to account for all other non‑controlling interests in partnerships and limited liability companies. Equity method investments are initially recorded at cost and subsequently adjusted for our share of income or loss, as well as contributions made or distributions received.

Our other equity investments set forth in Note 9 do not have readily determinable fair values. Therefore, we have elected the fair value practicability exception under ASC 321, Equity Securities, whereby we measure those investments within its scope at cost, less any impairment, plus or minus observable price changes from orderly transactions of identical or similar investments of the same issuer.

113

Table of Contents

We review our equity method and other investments not subject to the fair value practicability election for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. For our investments under the fair value practicability election, we perform a qualitative assessment to identify impairment at the end of each reporting period. An impairment loss is measured based on the excess of the carrying amount of an investment over its estimated fair value. Impairment analyses are based on current plans, intended holding periods, estimated fair values of underlying assets and available information at the time the analyses are prepared.

Goodwill

Goodwill is not amortized, but rather tested for impairment annually or more frequently if events or changes in circumstances indicate potential impairment. Goodwill at December 31, 2022 represents the excess of the consideration paid over the fair value of net assets acquired in connection with the acquisitions of LNR Property LLC (“LNR”) in April 2013 and the Infrastructure Lending Segment in September and October 2018.

In testing goodwill for impairment, we follow ASC 350, Intangibles—Goodwill and Other, which permits a qualitative assessment of whether it is more likely than not that the fair value of a reporting unit is less than its carrying value including goodwill. If the qualitative assessment determines that it is not more likely than not that the fair value of a reporting unit is less than its carrying value including goodwill, then no impairment is determined to exist for the reporting unit. However, if the qualitative assessment determines that it is more likely than not that the fair value of the reporting unit is less than its carrying value including goodwill, or we choose not to perform the qualitative assessment, then we compare the fair value of that reporting unit with its carrying value, including goodwill. ASU 2017-04, Goodwill and Other (Topic 350) – Simplifying the Test for Goodwill Impairment, became effective for the Company on January 1, 2020. This ASU specifies that if the carrying value of a reporting unit exceeds its fair value, goodwill is considered impaired with the impairment loss measured as the excess of the reporting unit’s carrying value (inclusive of goodwill) over its fair value, eliminating the requirement that all assets and liabilities of the reporting unit be remeasured individually in connection with measurement of goodwill impairment.

Servicing Rights Intangibles

Our identifiable intangible assets include domestic special servicing rights for which we have elected to apply the fair value measurement method, which is necessary to conform to our election of the fair value option for measuring the assets and liabilities of the securitization VIEs consolidated pursuant to ASC 810.

Lease Intangibles

In connection with our acquisition of properties, we recognize intangible lease assets and liabilities associated with certain noncancelable operating leases of the acquired properties. These intangible lease assets and liabilities include in-place lease intangible assets, favorable lease intangible assets and unfavorable lease liabilities. In-place lease intangible assets reflect the acquired benefit of purchasing properties with in-place leases and are measured based on estimates of direct costs associated with leasing the property and lost rental income during projected lease-up and free rent periods, both of which are avoided due to the presence of in-place leases at the acquisition date. Favorable and unfavorable lease intangible assets and liabilities reflect the terms of in-place tenant leases being either favorable or unfavorable relative to market terms at the acquisition date. The estimated fair values of our favorable and unfavorable lease assets and liabilities at the respective acquisition dates represent the discounted cash flow differential between the contractual cash flows of such leases and the estimated cash flows that comparable leases at market terms would generate. Our intangible lease assets and liabilities are recognized within intangible assets and other liabilities, respectively, in our consolidated balance sheets. Our in-place lease intangible assets are amortized to amortization expense while our favorable and unfavorable lease intangible assets and liabilities where we are the lessor are amortized to rental income. Both our favorable and unfavorable lease intangible assets and liabilities are amortized over the remaining noncancelable term of the respective leases on a straight-line basis.

Leases

ASC 842, Leases, which we adopted January 1, 2019, establishes a right-of-use model for lessee accounting which results in the recognition of most leased assets and lease liabilities on the balance sheet of the lessee. Lessor accounting was not significantly affected by this ASC. We elected not to apply the recognition provisions of ASC 842 to short-term leases, which have original lease terms of 12 months or less. As a lessor, we elected not to separate nonlease components, such as reimbursements from tenants for common area maintenance (“CAM”), from lease components for all classes of underlying assets, and continue to recognize such nonlease components ratably in rental income. We also elected to continue to exclude from rental income all sales, use and other similar taxes collected from lessees. As required by ASC 842, we do not record as

114

Table of Contents

revenues and expenses lessor costs (such as property taxes) paid directly by the lessees. All of our leases, as both lessor and lessee, are currently classified as operating leases, which are subject to straight-line revenue and expense recognition.

Derivative Instruments and Hedging Activities

We record all derivatives on our consolidated balance sheets at fair value. The accounting for changes in the fair value of derivatives depends on whether we have elected to designate a derivative in a hedging relationship and have satisfied the criteria necessary to apply hedge accounting under GAAP. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. We regularly enter into derivative contracts that are intended to economically hedge certain of our risks, even though the transactions may not qualify for, or we may not elect to pursue, hedge accounting. In such cases, changes in the fair value of the derivatives are recorded in earnings.

Generally, our derivatives are subject to master netting arrangements, though we elect to present all derivative assets and liabilities on a gross basis within our consolidated balance sheets.

Convertible Senior Notes

Effective January 1, 2021, the Company early adopted ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging— Contracts in Entity’s Own Equity (Subtopic 815-40), which removes certain separation models for convertible debt instruments and convertible preferred stock that require the separation into a debt component and an equity or derivative component. Consequently, our convertible senior notes (the “Convertible Notes”), which were previously accounted for as having separate liability and equity components, are now accounted for as a single liability measured at amortized cost. The standard was adopted using the modified retrospective method of transition, which resulted in a cumulative decrease to additional paid-in capital of $3.7 million, partially offset by a cumulative decrease to accumulated deficit of $2.2 million as of January 1, 2021.

Revenue Recognition

Interest Income

Interest income on performing loans and financial instruments is accrued based on the outstanding principal amount and contractual terms of the instrument. For loans where we do not elect the fair value option, origination fees and direct loan origination costs are also recognized in interest income over the loan term as a yield adjustment using the effective interest method. When we elect the fair value option, origination fees and direct loan costs are recorded directly in income and are not deferred. Discounts or premiums associated with the purchase of non-performing loans and investment securities are amortized or accreted into interest income as a yield adjustment on the effective interest method, based on expected cash flows through the expected maturity date of the investment. On at least a quarterly basis, we review and, if appropriate, make adjustments to our cash flow projections.

We cease accruing interest on non-performing loans at the earlier of (i) the loan becoming significantly past due or (ii) management concluding that a full recovery of all interest and principal is doubtful. Interest income on non-accrual loans in which management expects a full recovery of the loan’s outstanding principal balance is only recognized when received in cash. If a full recovery of principal is doubtful, the cost recovery method is applied whereby any cash received is applied to the outstanding principal balance of the loan. A non-accrual loan is returned to accrual status at such time as the loan becomes contractually current and management believes all future principal and interest will be received according to the contractual loan terms.

For loans acquired with deteriorated credit quality, interest income is only recognized to the extent that our estimate of undiscounted expected principal and interest exceeds our investment in the loan. Such excess, if any, is recognized as interest income on a level-yield basis over the life of the loan.

Upon the sale of loans or securities which are not accounted for pursuant to the fair value option, the excess (or deficiency) of net proceeds over the net carrying value of such loans or securities is recognized as a realized gain (loss).

115

Table of Contents

Servicing Fees

We typically seek to be the special servicer on CMBS transactions in which we invest. When we are appointed to serve in this capacity, we earn special servicing fees from the related activities performed, which consist primarily of overseeing the workout of under-performing and non-performing loans underlying the CMBS transactions. These fees are recognized in income in the period in which the services are performed and the revenue recognition criteria have been met.

Rental Income

Rental income is recognized when earned from tenants. For leases that provide rent concessions or fixed escalations over the lease term, rental income is recognized on a straight-line basis over the noncancelable term of the lease. In net lease arrangements, costs reimbursable from tenants are recognized in rental income in the period in which the related expenses are incurred as we are generally the primary obligor with respect to purchasing goods and services for property operations. In instances where the tenant is responsible for property maintenance and repairs and contracts and settles such costs directly with third party service providers, we do not reflect those expenses in our consolidated statement of operations as the tenant is the primary obligor.

Securitizations, Sales and Financing Arrangements

We periodically sell our financial assets, such as commercial mortgage loans, residential loans, CMBS, RMBS and other assets. In connection with these transactions, we may retain or acquire senior or subordinated interests in the related assets. Gains and losses on such transactions are recognized in accordance with ASC 860, Transfers and Servicing, which is based on a financial components approach that focuses on control. Under this approach, after a transfer of financial assets that meets the criteria for treatment as a sale—legal isolation, ability of transferee to pledge or exchange the transferred assets without constraint, and transferred control—an entity recognizes the financial assets it retains and any liabilities it has incurred, derecognizes the financial assets it has sold, and derecognizes liabilities when extinguished. We determine the gain or loss on sale of the assets by allocating the carrying value of the sold asset between the sold asset and the interests retained based on their relative fair values, as applicable. The gain or loss on sale is the difference between the cash proceeds from the sale and the amount allocated to the sold asset. If the sold asset is being accounted for pursuant to the fair value option, there is no gain or loss.

Deferred Financing Costs

Costs incurred in connection with debt issuance are capitalized and amortized to interest expense over the terms of the respective debt agreements. Such costs are presented as a direct deduction from the carrying value of the related debt liability.

Acquisition and Investment Pursuit Costs

Costs incurred in connection with acquisitions of investments, loans and businesses, as well as in pursuing unsuccessful acquisitions and investments, are recorded within acquisition and investment pursuit costs in our consolidated statements of operations when incurred. Costs incurred in connection with acquisitions of real estate not accounted for as business combinations are capitalized within the purchase price. These costs reflect services performed by third parties and principally include due diligence and legal services.

Share‑Based Payments

The fair value of the restricted stock (“RSAs”) or restricted stock units (“RSUs”) granted is recorded as expense on a straight‑line basis over the vesting period for the award, with an offsetting increase in stockholders’ equity. The fair value is determined based upon the stock price on the grant date. The Company recognizes compensation expense related to its Employee Stock Purchase Program (“ESPP”) based on the estimated fair value of the discounted purchase options granted to the participants as of the beginning of each quarterly offering period determined using the Black-Scholes option pricing model.

116

Table of Contents

Foreign Currency Translation

Our assets and liabilities denominated in foreign currencies are translated into U.S. dollars using foreign currency exchange rates at the end of the reporting period. Income and expenses are translated at the average exchange rates for each reporting period. The effects of translating the assets, liabilities and income of our foreign investments held by entities with a U.S. dollar functional currency are included in foreign currency gain (loss) in the consolidated statements of operations. The effects of translating the assets, liabilities and income of our foreign investments held by entities with functional currencies other than the U.S. dollar are included in OCI. Realized foreign currency gains and losses and changes in the value of foreign currency denominated monetary assets and liabilities are included in the determination of net income and are reported as foreign currency gain (loss) in our consolidated statements of operations.

Income Taxes

The Company has elected to be taxed as a REIT under the Code. The Company is subject to federal income taxation at corporate rates on its REIT taxable income, however, the Company is allowed a deduction for the amount of dividends paid to its stockholders in arriving at its REIT taxable income. As a result, distributed net income of the Company is subjected to taxation at the stockholder level only. The Company intends to continue operating in a manner that will permit it to maintain its qualification as a REIT for tax purposes.

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The Company evaluates the realizability of its deferred tax assets and recognizes a valuation allowance if, based on the available evidence, both positive and negative, it is more likely than not that some portion or all of its deferred tax assets will not be realized. When evaluating the realizability of its deferred tax assets, the Company considers, among other matters, estimates of expected future taxable income, nature of current and cumulative losses, existing and projected book/tax differences, tax planning strategies available, and the general and industry specific economic outlook. This realizability analysis is inherently subjective, as it requires the Company to forecast its business and general economic environment in future periods.

We recognize tax positions in the financial statements only when it is more likely than not that, based on the technical merits of the tax position, the position will be sustained upon examination by the relevant taxing authority. A tax position is measured at the largest amount of benefit that will more likely than not be realized upon settlement. If, as a result of new events or information, a recognized tax position no longer is considered more likely than not to be sustained upon examination, a liability is established for the unrecognized benefit with a corresponding charge to income tax expense in our consolidated statement of operations. We report interest and penalties, if any, related to income tax matters as a component of income tax expense.

Earnings Per Share

We present both basic and diluted earnings per share (“EPS”) amounts in our financial statements. Basic EPS excludes dilution and is computed by dividing income available to common stockholders by the weighted-average number of shares of common stock outstanding for the period. Diluted EPS reflects the maximum potential dilution that could occur from (i) our share-based compensation, consisting of unvested RSAs and RSUs and any outstanding discounted share purchase options under the ESPP, (ii) shares contingently issuable to our Manager, (iii) the conversion options associated with our Convertible Notes (see Notes 12 and 19) and (iv) non-controlling interests that are redeemable with our common stock (see Note 18). Potential dilutive shares are excluded from the calculation if they have an anti-dilutive effect in the period.

Nearly all of the Company’s unvested RSUs and RSAs contain rights to receive non-forfeitable dividends and thus are participating securities. In addition, the non-controlling interests that are redeemable with our common stock are considered participating securities because they earn a preferred return indexed to the dividend rate on our common stock (see Note 18). Due to the existence of these participating securities, the two-class method of computing EPS is required, unless another method is determined to be more dilutive. Under the two-class method, undistributed earnings are reallocated between shares of common stock and participating securities. For the years ended December 31, 2022, 2021 and 2020, the two-class method resulted in the most dilutive EPS calculation.

117

Table of Contents

Concentration of Credit Risk

Financial instruments that potentially subject us to concentrations of credit risk consist primarily of cash investments, CMBS, RMBS, loan investments and interest receivable. We may place cash investments in excess of insured amounts with high quality financial institutions. We perform an ongoing analysis of credit risk concentrations in our investment portfolio by evaluating exposure to various counterparties, markets, underlying property types, contract terms, tenant mix and other credit metrics.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting periods. The most significant and subjective estimate that we make is the projection of cash flows we expect to receive on our investments, which has a significant impact on the amount of income that we record and/or disclose. In addition, the fair value of assets and liabilities that are estimated using a discounted cash flows method is significantly impacted by the rates at which we estimate market participants would discount the expected cash flows. Amounts ultimately realized from our investments may vary significantly from the fair values presented.

We believe the estimates and assumptions underlying our consolidated financial statements are reasonable and supportable based on the information available as of December 31, 2022. Actual results may ultimately differ from those estimates.

Recent Accounting Developments

On March 12, 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848) – Facilitation of the Effects of Reference Rate Reform on Financial Reporting, and on January 11, 2021, issued ASU 2021-01, Reference Rate Reform (Topic 848) – Scope, both of which provide optional expedients and exceptions for applying GAAP to contracts, hedging relationships and other transactions that reference LIBOR or other reference rates expected to be discontinued because of reference rate reform. These ASUs are effective through December 31, 2024, as extended by ASU 2022-06, Deferral of the Sunset Date of Topic 848, issued by the FASB on December 21, 2022. The Company has not adopted any of the optional expedients or exceptions through December 31, 2022.

On March 31, 2022, the FASB issued ASU 2022-2, Troubled Debt Restructurings and Vintage Disclosures (Topic 326). ASU 2022-2 eliminates the recognition and measurement guidance for troubled debt restructurings (“TDRs”) and, instead, requires that an entity evaluate (consistent with the accounting for other loan modifications) whether the modification represents a new loan or a continuation of an existing loan. The ASU also enhances existing disclosure requirements and introduces new requirements related to certain modifications of receivables made to borrowers experiencing financial difficulty. The ASU is effective for the Company beginning January 1, 2023 and is generally to be applied prospectively. We do not expect the application of this ASU to materially impact our consolidated financial statements as our operating practice is generally not to enter into TDRs for troubled loans.

118

Table of Contents

3. Acquisitions and Divestitures

Investing and Servicing Segment Property Portfolio (“REIS Equity Portfolio”)

During the year ended December 31, 2022, we sold three operating properties within the REIS Equity Portfolio for $92.1 million and recognized a total gain of $50.9 million within gain on sale of investments and other assets in our consolidated statement of operations, of which $0.6 million was attributable to non-controlling interests. During the year ended December 31, 2021, we sold two operating properties within the REIS Equity Portfolio for $68.7 million and recognized a total gain of $22.2 million within gain on sale of investments and other assets in our consolidated statement of operations. During the year ended December 31, 2020, we sold an operating property within the REIS Equity Portfolio for $24.1 million and recognized a gain of $7.4 million within gain on sale of investments and other assets in our consolidated statement of operations.

Commercial and Residential Lending Segment

During the year ended December 31, 2022, we sold a distribution facility located in Orlando, Florida that was previously acquired in April 2019 through foreclosure of a loan with a carrying value of $18.5 million. The property was sold for $114.8 million and we recognized a gain of $86.6 million within gain on sale of investments and other assets in our consolidated statement of operations. During the year ended December 31, 2021, we sold a grocery distribution facility located in Montgomery, Alabama that was previously acquired in March 2019 through foreclosure of a loan with a carrying value of $9.0 million ($20.9 million unpaid principal balance net of an $8.3 million allowance and $3.6 million of unamortized discount) at the foreclosure date. The property was sold for $31.2 million and we recognized a gain of $17.7 million within gain on sale of investments and other assets in our consolidated statements of operations. There were no properties sold within the Commercial and Residential Lending Segment during the year ended December 31, 2020.

Woodstar Fund

On November 5, 2021, we established the Woodstar Fund and sold a 20.6% interest to third parties. See further discussion in Notes 2 and 8.

Acquisitions

During the years ended December 31, 2022, 2021 and 2020, we had no significant acquisitions of properties or businesses other than properties acquired through loan foreclosure or obtaining equity control as discussed in Note 5.

4. Restricted Cash

A summary of our restricted cash as of December 31, 2022 and 2021 is as follows (amounts in thousands):

	As of December 31,
	2022		2021
Cash collateral for derivative financial instruments	$	69,607	$	55,032
Cash restricted by lender	49,727		46,059
Funds held on behalf of borrowers and tenants	1,255		3,420
Other restricted cash	483		41
	$	121,072	$	104,552

119

Table of Contents

5. Loans

Our loans held-for-investment are accounted for at amortized cost and our loans held-for-sale are accounted for at the lower of cost or fair value, unless we have elected the fair value option for either. The following tables summarize our investments in mortgages and loans as of December 31, 2022 and 2021 (dollars in thousands):

December 31, 2022	Carrying Value		Face Amount		Weighted Average Coupon (1)		Weighted Average Life (“WAL”) (years)(2)
Loans held-for-investment:
Commercial loans:
First mortgages (3)	$	15,562,452	$	15,648,358	7.9	%	1.7
Subordinated mortgages (4)	71,100		72,118		13.6	%	1.8
Mezzanine loans (3)	445,363		442,339		12.9	%	1.0
Other	58,393		59,393		8.2	%	1.4
Total commercial loans	16,137,308		16,222,208
Infrastructure first priority loans	2,363,544		2,395,762		8.6	%	3.9
Total loans held-for-investment	18,500,852		18,617,970
Loans held-for-sale:
Residential, fair value option (5)	2,763,458		3,092,915		4.5	%	N/A	(6)
Commercial, fair value option	21,136		23,900		5.7	%	8.6
Total loans held-for-sale	2,784,594		3,116,815
Total gross loans	21,285,446		$	21,734,785
Credit loss allowances:
Commercial loans held-for-investment	(88,801)
Infrastructure loans held-for-investment	(10,612)
Total allowances	(99,413)
Total net loans	$	21,186,033
December 31, 2021
Loans held-for-investment:
Commercial loans:
First mortgages (3)	$	12,991,099	$	13,067,524	4.5	%	1.9
Subordinated mortgages (4)	70,771		72,371		10.0	%	2.8
Mezzanine loans (3)	417,504		415,155		9.4	%	1.4
Other	17,424		19,029		8.2	%	2.1
Total commercial loans	13,496,798		13,574,079
Infrastructure first priority loans	2,048,096		2,071,912		4.4	%	4.3
Residential loans, fair value option (5)	59,225		60,133		6.0	%	N/A	(6)
Total loans held-for-investment	15,604,119		15,706,124
Loans held-for-sale:
Residential, fair value option (5)	2,590,005		2,525,910		4.2	%	N/A	(6)
Commercial, fair value option	286,795		289,761		4.0	%	9.0
Total loans held-for-sale	2,876,800		2,815,671
Total gross loans	18,480,919		$	18,521,795
Credit loss allowances:
Commercial loans held-for-investment	(46,600)
Infrastructure loans held-for-investment	(20,670)
Total allowances	(67,270)
Total net loans	$	18,413,649

120

Table of Contents

______________________________________________________________________________________________________________________

(1)Calculated using LIBOR or other applicable index rates as of December 31, 2022 and 2021 for variable rate loans and excludes loans for which interest income is not recognized.

(2)Represents the WAL of each respective group of loans, excluding loans for which interest income is not recognized, as of the respective balance sheet date. The WAL of each individual loan is calculated using amounts and timing of future principal payments, as projected at origination or acquisition.

(3)First mortgages include first mortgage loans and any contiguous mezzanine loan components because as a whole, the expected credit quality of these loans is more similar to that of a first mortgage loan.  The application of this methodology resulted in mezzanine loans with carrying values of $1.3 billion and $1.4 billion being classified as first mortgages as of December 31, 2022 and 2021, respectively.

(4)Subordinated mortgages include B-Notes and junior participation in first mortgages where we do not own the senior A-Note or senior participation. If we own both the A-Note and B-Note, we categorize the loan as a first mortgage loan.

(5)During the year ended December 31, 2022, $50.1 million of residential loans held-for-investment were reclassified into loans held-for-sale. During the year ended December 31, 2021, $94.2 million of residential loans held-for-sale were reclassified into loans held-for-investment and $125.4 million of residential loans held-for-investment were reclassified into loans held-for-sale.

(6)Residential loans have a weighted average remaining contractual life of 28.8 years and 29.4 years as of December 31, 2022 and 2021, respectively.

As of December 31, 2022, our variable rate loans held-for-investment, excluding loans for which interest income is not recognized, were as follows (dollars in thousands):

December 31, 2022	Carrying Value		Weighted-average Spread Above Index
Commercial loans	$	15,631,979	4.0	%
Infrastructure loans	2,363,544		4.0	%
Total variable rate loans held-for-investment	$	17,995,523	4.0	%

Credit Loss Allowances

As discussed in Note 2, we do not have a history of realized credit losses on our HFI loans and HTM securities, so we have subscribed to third party database services to provide us with industry losses for both commercial real estate and infrastructure loans. Using these losses as a benchmark, we determine expected credit losses for our loans and securities on a collective basis within our commercial real estate and infrastructure portfolios.

For our commercial loans, we utilize a loan loss model that is widely used among banks and commercial mortgage REITs and is marketed by a leading CMBS data analytics provider. It employs logistic regression to forecast expected losses at the loan level based on a commercial real estate loan securitization database that contains activity dating back to 1998. We provide specific loan-level inputs which include loan-to-stabilized-value (“LTV”) and debt service coverage ratio (DSCR) metrics, as well as principal balances, property type, location, coupon, origination year, term, subordination, expected repayment dates and future fundings. We also select from a group of independent five-year macroeconomic forecasts included in the model that are updated regularly based on current economic trends. We categorize the results by LTV range, which we consider the most significant indicator of credit quality for our commercial loans, as set forth in the credit quality indicator table below. A lower LTV ratio typically indicates a lower credit loss risk.

The macroeconomic forecasts do not differentiate among property types or asset classes. Instead, these forecasts reference general macroeconomic growth factors which apply broadly across all assets. For instance, although the office sector has been adversely affected by the increase in remote working arrangements and the retail sector has been adversely affected by electronic commerce, the broad macroeconomic forecasts do not account for such differentiation. Accordingly, we have selected a more adverse macroeconomic recovery forecast related to office and retail properties in determining our credit loss allowance.

For our infrastructure loans, we utilize a database of historical infrastructure loan performance that is shared among a consortium of banks and other lenders and compiled by a major bond credit rating agency. The database is representative of

121

Table of Contents

industry-wide project finance activity dating back to 1983. We derive historical loss rates from the database filtered by industry, sub-industry, term and construction status for each of our infrastructure loans. Those historical loss rates reflect global economic cycles over a long period of time as well as average recovery rates. We categorize the results between the power and oil and gas industries, which we consider the most significant indicator of credit quality for our infrastructure loans, as set forth in the credit quality indicator table below.

As discussed in Note 2, we use a discounted cash flow or collateral value approach, rather than the industry loan loss approach described above, to determine credit loss allowances for any credit deteriorated loans.

We regularly evaluate the extent and impact of any credit deterioration associated with the performance and/or value of the underlying collateral, as well as the financial and operating capability of the borrower. Specifically, the collateral’s operating results and any cash reserves are analyzed and used to assess (i) whether cash flow from operations is sufficient to cover the debt service requirements currently and into the future, (ii) the ability of the borrower to refinance the loan and/or (iii) the collateral’s liquidation value. We also evaluate the financial wherewithal of any loan guarantors as well as the borrower’s competency in managing and operating the collateral. In addition, we consider the overall economic environment, real estate or industry sector, and geographic sub-market in which the borrower operates. Such analyses are completed and reviewed by asset management and finance personnel who utilize various data sources, including (i) periodic financial data such as property operating statements, occupancy, tenant profile, rental rates, operating expenses, the borrower’s exit plan, and capitalization and discount rates, (ii) site inspections and (iii) current credit spreads and discussions with market participants.

The significant credit quality indicators for our loans measured at amortized cost, which excludes loans held-for-sale, were as follows as of December 31, 2022 (dollars in thousands):

	Term Loans Amortized Cost Basis by Origination Year												Revolving Loans Amortized Cost Total		Total Amortized Cost Basis		Credit Loss Allowance
As of December 31, 2022	2022		2021		2020		2019		2018		Prior
Commercial loans:
Credit quality indicator:
LTV < 60%	$	1,894,108	$	2,606,796	$	453,914	$	1,038,506	$	390,248	$	634,470	$	—	$	7,018,042	$	9,362
LTV 60% - 70%	1,876,566		3,866,518		148,866		1,024,962		282,980		68,528		—		7,268,420		30,929
LTV > 70%	101,664		468,305		240,295		441,198		265,673		270,393		—		1,787,528		43,585
Credit deteriorated	—		—		—		—		—		4,925		—		4,925		4,925
Defeased and other	42,138		—		—		—		—		16,255		—		58,393		—
Total commercial	$	3,914,476	$	6,941,619	$	843,075	$	2,504,666	$	938,901	$	994,571	$	—	$	16,137,308	$	88,801
Infrastructure loans:
Credit quality indicator:
Power	$	89,342	$	218,382	$	83,410	$	285,434	$	405,453	$	381,238	$	7,036	$	1,470,295	$	5,267
Oil and gas	109,894		357,483		—		289,017		84,482		50,384		1,989		893,249		5,345
Total infrastructure	$	199,236	$	575,865	$	83,410	$	574,451	$	489,935	$	431,622	$	9,025	$	2,363,544	$	10,612
Loans held-for-sale															2,784,594		—
Total gross loans															$	21,285,446	$	99,413

Non-Credit Deteriorated Loans

As of December 31, 2022, we had the following loans with a combined amortized cost basis of $78.9 million that were 90 days or greater past due at December 31, 2022: (i) a $37.8 million leasehold mortgage loan on a luxury resort in California destroyed by wildfire; (ii) $31.9 million of residential loans; and (iii) a $9.2 million loan on a hospitality asset in New York that our Investing and Servicing Segment acquired as nonperforming in October 2021. All of these loans were on nonaccrual as of December 31, 2022. We also had the following loans on nonaccrual as of December 31, 2022: (i) a $207.5 million senior loan on a retail and entertainment project in New Jersey, of which $7.3 million was converted into equity interests (see Note 9); and (ii) a $28.2 million mezzanine loan on an office property in Hawaii for which we were repaid at par subsequent to year end. None of these loans are considered credit deteriorated as we presently expect to recover all amounts due.

Credit Deteriorated Loans

As of December 31, 2022, we had a $4.9 million subordinated loan secured by a department store in Chicago which was deemed credit deteriorated and is fully reserved.

122

Table of Contents

Foreclosures, Equity Control and Conversion to Equity Interests

In December 2022, we foreclosed on a senior loan secured by an office building in California, which resulted in our obtaining physical possession of the underlying collateral. The carrying value of the loan was $245.1 million, including $21.3 million of unpaid interest prior to the loan being placed on nonaccrual in January 2022. In connection with the foreclosure, we reclassified the $245.1 million carrying value of the loan (representing our acquisition cost of the underlying land and building) to properties in accordance with the asset acquisition provisions of ASC 805.

In December 2022, a senior loan participation secured by a natural gas-fired power plant in Massachusetts was converted to a 12% equity interest in the borrower. The net carrying value of the loan converted was $16.4 million, net of a credit loss allowance of $16.9 million (of which $6.8 million and $10.1 million was provided during 2022 and 2021, respectively). In connection with the conversion, we reclassified the $16.4 million net carrying value of the loan to investments in unconsolidated entities.

In May 2022, we obtained control over the pledged equity interests of a mezzanine borrower entity related to an office building located in Texas, which resulted in our consolidating the mezzanine borrower entity including the underlying property collateral and related debt. The net carrying value of our loans related to this property totaled $50.2 million and consisted of first mortgage and mezzanine loans which are now eliminated in consolidation. In connection with the consolidation of the mezzanine borrower entity, we recorded properties of $112.6 million, lease intangible assets of $13.6 million, net working capital of $11.8 million and third-party first mortgage debt of $87.8 million in accordance with the asset acquisition provisions of ASC 805.

In April 2021, we foreclosed on certain credit deteriorated loans related to a residential conversion project located in New York City, which resulted in our obtaining physical possession of the underlying collateral. The net carrying value of the loans related to this project totaled $100.5 million and consisted of: (i) a first mortgage and mezzanine loan with a net carrying value of $71.5 million, for which we consolidated the underlying property collateral in October 2020 when we obtained control over certain pledged equity interests of the borrower; and (ii) a first mortgage loan with a net carrying value of $29.0 million that was not subject to the pledged equity interests and thus continued to be reflected as a loan on our consolidated balance sheet until the April 2021 foreclosure.

The following tables present the activity in our credit loss allowance for funded loans and unfunded commitments (amounts in thousands):

	Funded Commitments Credit Loss Allowance
	Loans Held-for-Investment						Loans Held-for-Sale		Total Funded Loans
	Commercial			Infrastructure			Infrastructure
Credit loss allowance at December 31, 2019	$	33,415		$	—		$	196	$	33,611
Cumulative effect of ASC 326 effective January 1, 2020	10,112			10,328			—		20,440
Credit loss provision (reversal), net	48,711			(2,495)			(125)		46,091
Charge-offs	(22,627)		(1)	—			(71)		(22,698)
Credit loss allowance at December 31, 2020	69,611			7,833			—		77,444
Credit loss (reversal) provision, net	(7,947)			12,580			—		4,633
Charge-offs	(14,807)		(2)	—			—		(14,807)
Transfers	(257)			257			—		—
Credit loss allowance at December 31, 2021	46,600			20,670			—		67,270
Credit loss provision, net	42,201			6,848			—		49,049
Charge-offs	—			(16,906)		(3)	—		(16,906)
Credit loss allowance at December 31, 2022	$	88,801		$	10,612		$	—	$	99,413

123

Table of Contents

	Unfunded Commitments Credit Loss Allowance (4)
	Loans Held-for-Investment
	Commercial		Infrastructure		CMBS (5)		Total
Credit loss allowance at December 31, 2019	$	—	$	—	$	—	$	—
Cumulative effect of ASC 326 effective January 1, 2020	8,348		2,205		—		10,553
Credit loss (reversal) provision, net	(3,090)		(1,393)		—		(4,483)
Credit loss allowance at December 31, 2020	5,258		812		—		6,070
Credit loss provision (reversal), net	1,434		(667)		—		767
Credit loss allowance at December 31, 2021	6,692		145		—		6,837
Credit loss provision (reversal), net	3,057		(73)		52		3,036
Credit loss allowance at December 31, 2022	$	9,749	$	72	$	52	$	9,873
Memo: Unfunded commitments as of December 31, 2022 (6)	$	2,282,391	$	15,500	$	34,327	$	2,332,218

______________________________________________________________________________________________________________________

(1)Primarily relates to the charge-off of the credit loss allowance relating to credit deteriorated first mortgage and contiguous mezzanine loans that were eliminated as a result of consolidating the net assets of the borrower entities upon exercising control over their pledged equity interests in October 2020.

(2)Relates to a $7.8 million unsecured promissory note deemed uncollectible in connection with a residential conversion project located in New York City and a $7.0 million subordinated mortgage note deemed uncollectible in connection with a vacant department store in the Chicago area. Both notes were previously considered credit deteriorated and were fully reserved at or prior to write-off.

(3)Relates to the senior loan participation converted to an equity interest described above.

(4)Included in accounts payable, accrued expenses and other liabilities in our consolidated balance sheets.

(5)See Note 6 for further details.

(6)Represents amounts expected to be funded (see Note 23).

124

Table of Contents

Loan Portfolio Activity

The activity in our loan portfolio was as follows (amounts in thousands):

	Held-for-Investment Loans
Year Ended December 31, 2022	Commercial		Infrastructure		Residential		Held-for-Sale Loans		Total Loans
Balance at December 31, 2021	$	13,450,198	$	2,027,426	$	59,225	$	2,876,800	$	18,413,649
Acquisitions/originations/additional funding	4,882,414		661,598		—		4,634,722		10,178,734
Capitalized interest (1)	121,500		503		1,639		508		124,150
Basis of loans sold (2)	(10,109)		(26,824)		—		(4,216,618)		(4,253,551)
Loan maturities/principal repayments	(1,764,638)		(293,264)		(7,623)		(193,105)		(2,258,630)
Discount accretion/premium amortization	52,939		9,618		—		—		62,557
Changes in fair value	—		—		(3,169)		(343,053)		(346,222)
Foreign currency translation gain/(loss), net	(304,051)		(2,895)		—		—		(306,946)
Credit loss provision, net	(42,201)		(6,848)		—		—		(49,049)
Loan foreclosure, equity control and conversion to equity interest	(273,929)		(16,382)		—		—		(290,311)		(3)
Transfer to/from other asset/liability classifications or between segments	(63,616)		—		(50,072)		25,340		(88,348)		(4)
Balance at December 31, 2022	$	16,048,507	$	2,352,932	$	—	$	2,784,594	$	21,186,033

	Held-for-Investment Loans
Year Ended December 31, 2021	Commercial		Infrastructure		Residential		Held-for-Sale Loans		Total Loans
Balance at December 31, 2020	$	9,583,949	$	1,412,440	$	90,684	$	1,052,835	$	12,139,908
Acquisitions/originations/additional funding	7,822,441		817,104		—		5,351,034		13,990,579
Capitalized interest (1)	112,178		—		4,308		2,650		119,136
Basis of loans sold (2)	(307,454)		(12,678)		—		(3,856,736)		(4,176,868)
Loan maturities/principal repayments	(3,508,969)		(304,878)		(31,251)		(352,711)		(4,197,809)
Discount accretion/premium amortization	52,416		5,028		—		504		57,948
Changes in fair value	—		—		1,186		67,864		69,050
Foreign currency translation gain/(loss), net	(71,419)		(711)		—		—		(72,130)
Credit loss reversal (provision), net	7,947		(12,580)		—		—		(4,633)
Loan foreclosure and conversion to equity interest	(36,308)		—		—		—		(36,308)		(5)
Transfer to/from other asset classifications or between segments	(204,583)		123,701		(5,702)		611,360		524,776		(6)
Balance at December 31, 2021	$	13,450,198	$	2,027,426	$	59,225	$	2,876,800	$	18,413,649

	Held-for-Investment Loans
Year Ended December 31, 2020	Commercial			Infrastructure		Residential		Held-for-Sale Loans		Total Loans
Balance at December 31, 2019	$	8,517,054		$	1,397,448	$	671,572	$	884,150	$	11,470,224
Cumulative effect of ASC 326 effective January 1, 2020	(10,112)			(10,328)		—		—		(20,440)
Acquisitions/originations/additional funding	2,753,782			278,694		100,720		2,204,203		5,337,399
Capitalized interest (1)	143,818			195		—		—		144,013
Basis of loans sold (2)	(443,793)			—		(604)		(2,862,606)		(3,307,003)
Loan maturities/principal repayments	(1,398,991)			(189,288)		(90,273)		(142,644)		(1,821,196)
Discount accretion/premium amortization	39,642			2,447		—		110		42,199
Changes in fair value	—			—		(15,382)		148,506		133,124
Foreign currency translation gain/(loss), net	102,748			1,096		—		(1,291)		102,553
Credit loss (provision) reversal, net	(48,711)			2,495		—		125		(46,091)
Consolidation of properties upon obtaining equity control	(71,488)		(7)	—		—		—		(71,488)
Transfer to/from other asset classifications	—			(70,319)		(575,349)		822,282		176,614		(6)
Balance at December 31, 2020	$	9,583,949		$	1,412,440	$	90,684	$	1,052,835	$	12,139,908

125

Table of Contents

______________________________________________________________________________________________________________________

(1)Represents accrued interest income on loans whose terms do not require current payment of interest.

(2)See Note 13 for additional disclosure on these transactions.

(3)Represents (i) the $50.2 million net carrying value of first mortgage and contiguous mezzanine loans related to an office building in Texas that is eliminated as a result of consolidating the net assets of the mezzanine borrower entity upon obtaining control over its pledged equity interests in May 2022, (ii) the $223.8 million principal amount of a senior loan secured by an office building in California foreclosed in December 2022 and (iii) the $16.4 million net carrying value of the senior loan participation in a natural gas-fired power plant in Massachusetts that was converted to an equity interest in December 2022 (see discussion above).

(4)During the year ended December 31, 2022, we repurchased at par $745.0 million of agency-eligible residential loans that were previously sold. The repurchase was subject to a contingency for which we recorded a contingency loss of $88.4 million within other loss, net in the consolidated statement of operations. At the time the loans were repurchased, this loss was utilized to reduce the carrying value of the loans to their estimated fair value.

(5)Includes (i) a $29.0 million credit deteriorated loan related to a residential conversion project which was foreclosed in April 2021 and (ii) $7.3 million of a commercial loan that was converted to equity interests in March 2021 (see Note 9) pursuant to a consensual transfer under pre-existing equity pledges of additional collateral, both as described above.

(6)Net transfers represent residential loans transferred from VIE assets upon redemption of three consolidated RMBS trusts in 2021 and one in 2020.

(7)Represents the net carrying value of credit deteriorated first mortgage and contiguous mezzanine loans related to a residential conversion project located in New York City that was eliminated as a result of consolidating the net assets of the borrower entities upon exercising control over their pledged equity interests in October 2020.

6. Investment Securities

Investment securities were comprised of the following as of December 31, 2022 and 2021 (amounts in thousands):

	Carrying Value as of
	December 31, 2022		December 31, 2021
RMBS, available-for-sale	$	113,386	$	143,980
RMBS, fair value option (1)	423,183		250,424
CMBS, fair value option (1), (2)	1,262,846		1,263,606
HTM debt securities, amortized cost net of credit loss allowance of $3,182 and $8,610	673,470		683,136
Equity security, fair value	9,840		11,624
Subtotal—Investment securities	2,482,725		2,352,770
VIE eliminations (1)	(1,666,921)		(1,491,786)
Total investment securities	$	815,804	$	860,984

______________________________________________________________________________________________________________________

(1)Certain fair value option CMBS and RMBS are eliminated in consolidation against VIE liabilities pursuant to ASC 810.

(2)Includes $198.9 million and $182.6 million of non-controlling interests in the consolidated entities which hold certain of these CMBS as of December 31, 2022 and 2021, respectively.

126

Table of Contents

Purchases, sales, principal collections and redemptions for all investment securities were as follows (amounts in thousands):

	RMBS, available-for-sale		RMBS, fair value option		CMBS, fair value option		HTM Securities		Securitization VIEs (1)		Total
Year Ended December 31, 2022
Purchases	$	—	$	226,152	$	63,681	$	86,512	$	(289,833)	$	86,512
Sales	—		—		—		—		—		—
Principal collections	19,087		74,542		20,862		94,868		(93,412)		115,947
Year Ended December 31, 2021
Purchases/fundings	$	—	$	168,825	$	71,476	$	198,358	$	(240,301)	$	198,358
Sales	—		30,684		38,714		—		(69,398)		—
Principal collections	30,722		63,144		7,732		54,725		(68,873)		87,450
Redemptions	—		51,187		—		—		(51,187)		—
Year Ended December 31, 2020
Purchases	$	—	$	282,368	$	49,416	$	22,408	$	(331,784)	$	22,408
Sales	—		135,567		37,867		—		(165,494)		7,940
Principal collections	26,000		44,197		30,079		52,704		(69,447)		83,533
Redemptions	—		10,474		—		—		(10,474)		—

______________________________________________________________________________________________________________________

(1)Represents RMBS and CMBS, fair value option amounts eliminated due to our consolidation of securitization VIEs. These amounts are reflected as issuance or repayment of debt of, or distributions from, consolidated VIEs in our consolidated statements of cash flows.

RMBS, Available-for-Sale

The Company classified all of its RMBS not eliminated in consolidation as available-for-sale as of December 31, 2022 and 2021. These RMBS are reported at fair value in the balance sheet with changes in fair value recorded in accumulated other comprehensive income (“AOCI”).

The tables below summarize various attributes of our investments in available-for-sale RMBS as of December 31, 2022 and 2021 (amounts in thousands):

							Unrealized Gains or (Losses) Recognized in AOCI
	Amortized Cost		Credit Loss Allowance		Net Basis		Gross Unrealized Gains		Gross Unrealized Losses		Net Fair Value Adjustment		Fair Value
December 31, 2022
RMBS	$	92,431	$	—	$	92,431	$	21,765	$	(810)	$	20,955	$	113,386
December 31, 2021
RMBS	$	103,027	$	—	$	103,027	$	41,052	$	(99)	$	40,953	$	143,980

	Weighted Average Coupon (1)		WAL  (Years) (2)
December 31, 2022
RMBS	4.8	%	7.4

______________________________________________________________________________________________________________________

(1)Calculated using the December 31, 2022 one-month LIBOR rate of 4.392% for floating rate securities.

(2)Represents the remaining WAL of each respective group of securities as of the balance sheet date. The WAL of each individual security is calculated using projected amounts and projected timing of future principal payments.

As of December 31, 2022, approximately $99.8 million, or 88%, of RMBS were variable rate. We purchased all of the RMBS at a discount, a portion of which is accreted into income over the expected remaining life of the security. The majority of the income from this strategy is earned from the accretion of this accretable discount.

127

Table of Contents

We have engaged a third party manager who specializes in RMBS to execute the trading of RMBS, the cost of which was $0.6 million, $0.9 million and $0.8 million for the years ended December 31, 2022, 2021 and 2020, respectively, recorded as management fees in the accompanying consolidated statements of operations.

The following table presents the gross unrealized losses and estimated fair value of any available-for-sale securities that were in an unrealized loss position as of December 31, 2022 and 2021, and for which an allowance for credit losses has not been recorded (amounts in thousands):

	Estimated Fair Value				Unrealized Losses
	Securities with a loss less than 12 months		Securities with a loss greater than 12 months		Securities with a loss less than 12 months		Securities with a loss greater than 12 months
As of December 31, 2022
RMBS	$	6,961	$	1,889	$	(502)	$	(308)
As of December 31, 2021
RMBS	$	2,478	$	—	$	(99)	$	—

As of December 31, 2022 and 2021, there were ten securities and one security, respectively, with unrealized losses reflected in the table above. After evaluating the securities, we concluded that the unrealized losses reflected above were noncredit-related and would be recovered from the securities’ estimated future cash flows. We considered a number of factors in reaching this conclusion, including that we did not intend to sell the securities, it was not considered more likely than not that we would be forced to sell the securities prior to recovering our amortized cost, and there were no material credit events that would have caused us to otherwise conclude that we would not recover our cost. Credit losses, if any, are calculated by comparing (i) the estimated future cash flows of each security discounted at the yield determined as of the initial acquisition date or, if since revised, as of the last date previously revised, to (ii) our net amortized cost basis. Significant judgment is used in projecting cash flows for our non-agency RMBS. As a result, actual income and/or credit losses could be materially different from what is currently projected and/or reported.

CMBS and RMBS, Fair Value Option

As discussed in the “Fair Value Option” section of Note 2 herein, we elect the fair value option for certain CMBS and RMBS in an effort to eliminate accounting mismatches resulting from the current or potential consolidation of securitization VIEs. As of December 31, 2022, the fair value and unpaid principal balance of CMBS where we have elected the fair value option, excluding the notional value of interest-only securities and before consolidation of securitization VIEs, were $1.3 billion and $2.9 billion, respectively. As of December 31, 2022, the fair value and unpaid principal balance of RMBS where we have elected the fair value option, excluding the notional value of interest-only securities and before consolidation of securitization VIEs, were $423.2 million and $326.3 million, respectively. The $1.7 billion total fair value balance of CMBS and RMBS represents our economic interests in these assets. However, as a result of our consolidation of securitization VIEs, the vast majority of this fair value (all except $19.1 million at December 31, 2022) is eliminated against VIE liabilities before arriving at our GAAP balance for fair value option investment securities.

As of December 31, 2022, $97.2 million of our CMBS were variable rate and none of our RMBS were variable rate.

128

Table of Contents

HTM Debt Securities, Amortized Cost

The table below summarizes our investments in HTM debt securities as of December 31, 2022 and 2021 (amounts in thousands):

	Amortized Cost Basis		Credit Loss Allowance		Net Carrying Amount		Gross Unrealized Holding Gains		Gross Unrealized Holding Losses		Fair Value
December 31, 2022
CMBS	$	577,681	$	(172)	$	577,509	$	30	$	(30,424)	$	547,115
Preferred interests	29,757		—		29,757		125		(4,863)		25,019
Infrastructure bonds	69,214		(3,010)		66,204		47		(1,110)		65,141
Total	$	676,652	$	(3,182)	$	673,470	$	202	$	(36,397)	$	637,275
December 31, 2021
CMBS	$	538,506	$	(3,140)	$	535,366	$	195	$	(25,029)	$	510,532
Preferred interests	118,409		(2,562)		115,847		450		(2,449)		113,848
Infrastructure bonds	34,831		(2,908)		31,923		561		—		32,484
Total	$	691,746	$	(8,610)	$	683,136	$	1,206	$	(27,478)	$	656,864

The following table presents the activity in our credit loss allowance for HTM debt securities (amounts in thousands):

	CMBS		Preferred Interests		Infrastructure Bonds		Total HTM Credit Loss Allowance
Credit loss allowance at December 31, 2019	$	—	$	—	$	—	$	—
Cumulative effect of ASC 326 effective January 1, 2020:
Beginning accumulated deficit charge	—		1,114		179		1,293
Gross-up of PCD bond amortized cost basis	—		—		2,837		2,837
Credit loss provision (reversal), net	—		1,635		(90)		1,545
Credit loss allowance at December 31, 2020	—		2,749		2,926		5,675
Credit loss provision (reversal), net	3,140		(187)		(18)		2,935
Credit loss allowance at December 31, 2021	3,140		2,562		2,908		8,610
Credit loss (reversal) provision, net	(2,968)		(2,562)		102		(5,428)
Credit loss allowance at December 31, 2022	$	172	$	—	$	3,010	$	3,182

The table below summarizes the maturities of our HTM debt securities by type as of December 31, 2022 (amounts in thousands):

	CMBS		Preferred Interests		Infrastructure Bonds		Total
Less than one year	$	339,430	$	29,757	$	—	$	369,187
One to three years	187,956		—		37,385		225,341
Three to five years	50,123		—		12,494		62,617
Thereafter	—		—		16,325		16,325
Total	$	577,509	$	29,757	$	66,204	$	673,470

Equity Security, Fair Value

During 2012, we acquired 9,140,000 ordinary shares from a related-party in Starwood European Real Estate Finance Limited (“SEREF”), a debt fund that is externally managed by an affiliate of our Manager and is listed on the London Stock Exchange. The fair value of the investment remeasured in USD was $9.8 million and $11.6 million as of December 31, 2022 and 2021, respectively. As of December 31, 2022, our shares represent an approximate 2.3% interest in SEREF.

129

Table of Contents

7. Properties

Our properties are held within the following portfolios:

Medical Office Portfolio

The Medical Office Portfolio is comprised of 34 medical office buildings acquired during the year ended December 31, 2016. These properties, which collectively comprise 1.9 million square feet, are geographically dispersed throughout the U.S. and primarily affiliated with major hospitals or located on or adjacent to major hospital campuses. The Medical Office Portfolio includes total gross properties and lease intangibles of $768.2 million and debt of $596.4 million as of December 31, 2022.

Master Lease Portfolio

The Master Lease Portfolio is comprised of 16 retail properties geographically dispersed throughout the U.S., with more than 50% of the portfolio, by carrying value, located in Florida, Texas and Minnesota. These properties, which we acquired in September 2017, collectively comprise 1.9 million square feet and were leased back to the seller under corporate guaranteed master net lease agreements with initial terms of 24.6 years and periodic rent escalations. The Master Lease Portfolio includes total gross properties of $343.8 million and debt of $193.4 million as of December 31, 2022.

Investing and Servicing Segment Property Portfolio

The REIS Equity Portfolio is comprised of 10 commercial real estate properties and one equity interest in an unconsolidated commercial real estate property which were acquired from CMBS trusts over time. The REIS Equity Portfolio includes total gross properties and lease intangibles of $186.8 million and debt of $130.1 million as of December 31, 2022.

Commercial and Residential Lending Segment Property Portfolio

The Commercial and Residential Lending Segment Portfolio represents properties acquired through loan foreclosure or exercise of control over a mezzanine loan borrower’s pledged equity interests. This portfolio includes total gross properties and lease intangibles of $479.5 million and debt of $204.4 million as of December 31, 2022.

Woodstar Portfolios

Refer to Note 8 for a discussion of our Woodstar I and Woodstar II Portfolios which are not included in the table below.

The table below summarizes our properties held as of December 31, 2022 and December 31, 2021 (dollars in thousands):

	Depreciable Life	December 31, 2022		December 31, 2021
Property Segment
Land and land improvements	0 - 15 years	$	176,029	$	175,810
Buildings and building improvements	0 - 45 years	856,411		851,274
Furniture & fixtures	3 - 5 years	446		260
Investing and Servicing Segment
Land and land improvements	0 - 15 years	34,613		41,771
Buildings and building improvements	3 - 40 years	122,384		149,399
Furniture & fixtures	2 - 5 years	3,207		3,143
Commercial and Residential Lending Segment
Land and land improvements	N/A	99,043		9,691
Buildings and building improvements	0 - 24 years	79,661		12,408
Construction in progress	N/A	287,701		104,088
Properties, cost		1,659,495		1,347,844
Less: accumulated depreciation		(209,509)		(181,457)
Properties, net		$	1,449,986	$	1,166,387

130

Table of Contents

During the year ended December 31, 2022, we sold three operating properties within the REIS Equity Portfolio for $92.1 million and recognized a total gain of $50.9 million within gain on sale of investments and other assets in our consolidated statement of operations, of which $0.6 million was attributable to non-controlling interests. During the year ended December 31, 2021, we sold two operating properties within the REIS Equity Portfolio for $68.7 million and recognized a total gain of $22.2 million within gain on sale of investments and other assets in our consolidated statement of operations. During the year ended December 31, 2020, we sold an operating property and an outparcel within the REIS Equity Portfolio for $25.0 million and recognized a gain of $7.9 million within gain on sale of investments and other assets in our consolidated statement of operations, of which $0.1 million was attributable to non-controlling interests.

During the year ended December 31, 2022, we sold an operating property within the Commercial and Residential Lending Segment for $114.8 million and recognized a gain of $86.6 million within gain on sale of investments and other assets in our consolidated statement of operations. During the year ended December 31, 2021, we sold an operating property within the Commercial and Residential Lending Segment for $31.2 million and recognized a gain of $17.7 million within gain on sale of investments and other assets in our consolidated statement of operations.

Future rental payments due to us from tenants under existing non-cancellable operating leases for each of the next five years and thereafter are as follows (in thousands):

2023	$	64,136
2024	58,076
2025	53,056
2026	44,465
2027	38,871
Thereafter	154,225
Total	$	412,829

131

Table of Contents

8. Investments of Consolidated Affordable Housing Fund

As discussed in Note 2, we established the Woodstar Fund effective November 5, 2021, an investment fund which holds our Woodstar multifamily affordable housing portfolios. The Woodstar Portfolios consist of the following:

Woodstar I Portfolio

The Woodstar I Portfolio is comprised of 32 affordable housing communities with 8,948 units concentrated primarily in the Tampa, Orlando and West Palm Beach metropolitan areas. During the year ended December 31, 2015, we acquired 18 of the 32 affordable housing communities of the Woodstar I Portfolio, with the final 14 communities acquired during the year ended December 31, 2016. The Woodstar I Portfolio includes properties at fair value of $1.6 billion and debt at fair value of $721.8 million as of December 31, 2022.

Woodstar II Portfolio

The Woodstar II Portfolio is comprised of 27 affordable housing communities with 6,109 units concentrated primarily in Central and South Florida. We acquired eight of the 27 affordable housing communities in December 2017, with the final 19 communities acquired during the year ended December 31, 2018. The Woodstar II Portfolio includes properties at fair value of $1.3 billion and debt at fair value of $472.3 million as of December 31, 2022.

Income from the Woodstar Fund’s investments reflects the following components for the year ended December 31, 2022 and for the period from November 5, 2021 through December 31, 2021 (in thousands):

	Year Ended December 31, 2022		November 5, 2021 - December 31, 2021
Distributions from affordable housing fund investments	$	35,043	$	6,023
Unrealized change in fair value of investments (1)	720,693		402
Income from affordable housing fund investments	$	755,736	$	6,425

______________________________________________________________________________________________________________________

(1)The fair value of the Woodstar Fund’s investments are dependent upon the real estate and capital markets, which are cyclical in nature. Property and investment values are affected by, among other things, capitalization rates, the availability of capital, occupancy, rental rates and interest and inflation rates.

132

Table of Contents

9. Investments in Unconsolidated Entities

The table below summarizes our investments in unconsolidated entities as of December 31, 2022 and 2021 (dollars in thousands):

	Participation / Ownership % (1)	Carrying value as of
		December 31, 2022		December 31, 2021
Equity method investments:
Equity interests in two natural gas power plants (2)	10% - 12%	$	46,618	$	26,255
Investor entity which owns equity in an online real estate company	50%	5,457		5,206
Equity interest in and advances to a residential mortgage originator (3)	N/A	1,449		20,327
Various	25% - 50%	15,377		12,528
		68,901		64,316
Other equity investments:
Equity interest in a servicing and advisory business	2%	12,955		12,955
Investment funds which own equity in a loan servicer and other real estate assets (4)	4% - 6%	940		4,194
Investor entities which own equity interests in two entertainment and retail centers (5)	15%	7,322		7,320
Various	1% - 3%	1,774		1,312
		22,991		25,781
		$	91,892	$	90,097

______________________________________________________________________________________________________________________

(1)None of these investments are publicly traded and therefore quoted market prices are not available.

(2)In December 2022, we obtained a 12% equity interest in a natural gas power plant in Massachusetts upon conversion of a senior loan participation with a net carrying value of $16.4 million. See further discussion in Note 5.

(3)Included a $4.5 million subordinated loan as of December 31, 2021, which was converted to an equity interest on July 1, 2022. Subsequent to year end, we sold our ownership interest to a third party. In anticipation of the sale, we reduced the carrying value of our investment to the estimated net proceeds to be received.

(4)During the year ended December 31, 2022, we received distributions of $7.4 million, of which $3.3 million were considered returns of capital which reduced the carrying value of two of our investments.

(5)In March 2021, we obtained equity interests in two investor entities that own interests in two entertainment and retail centers in satisfaction of $7.3 million principal amount of a commercial loan. The interests were obtained in order to facilitate repayment of a portion of that loan for which these interests represented underlying collateral. The interests are entitled to preferred treatment in the distribution waterfall and are intended to repay us the $7.3 million principal amount of the loan plus interest. See further discussion in Note 5.

There were no differences between the carrying value of our equity method investments and the underlying equity in the net assets of the investees as of December 31, 2022.

During the year ended December 31, 2022, we did not become aware of (i) any observable price changes in our other equity investments accounted for under the fair value practicability election or (ii) any indicators of impairment.

133

Table of Contents

10. Goodwill and Intangibles

Goodwill

Infrastructure Lending Segment

The Infrastructure Lending Segment’s goodwill of $119.4 million at both December 31, 2022 and 2021 represents the excess of consideration transferred over the fair value of net assets acquired on September 19, 2018 and October 15, 2018. The goodwill recognized is attributable to value embedded in the acquired Infrastructure Lending Segment’s lending platform and is fully tax deductible over 15 years.

As discussed in Note 2, goodwill is tested for impairment at least annually. Based on our quantitative assessment during the fourth quarter of 2022, we determined that the fair value of the Infrastructure Lending Segment reporting unit to which goodwill is attributed exceeded its carrying value including goodwill. Therefore, we concluded that the goodwill attributed to the Infrastructure Lending Segment was not impaired.

LNR Property LLC (“LNR”)

The Investing and Servicing Segment’s goodwill of $140.4 million at both December 31, 2022 and 2021 represents the excess of consideration transferred over the fair value of net assets of LNR acquired on April 19, 2013. The goodwill recognized is attributable to value embedded in LNR’s existing platform, which includes a network of commercial real estate asset managers, work-out specialists, underwriters and administrative support professionals as well as proprietary historical performance data on commercial real estate assets. The tax deductible component of this goodwill as of April 19, 2013 was $149.9 million and is deductible over 15 years.

Based on our qualitative assessment during the fourth quarter of 2022, we determined that it is not more likely than not that the fair value of the Investing and Servicing Segment reporting unit to which goodwill is attributed is less than its carrying value including goodwill.  Therefore, we concluded that the goodwill attributed to the Investing and Servicing Segment was not impaired. 

Intangible Assets

Servicing Rights Intangibles

In connection with the LNR acquisition, we identified domestic servicing rights that existed at the purchase date, based upon the expected future cash flows of the associated servicing contracts. As of December 31, 2022 and 2021, the balance of the domestic servicing intangible was net of $39.1 million and $42.1 million, respectively, which was eliminated in consolidation pursuant to ASC 810 against VIE assets in connection with our consolidation of securitization VIEs. Before VIE consolidation, as of December 31, 2022 and 2021, the domestic servicing intangible had a balance of $56.8 million and $58.9 million, respectively, which represents our economic interest in this asset.

Lease Intangibles

In connection with our acquisitions of commercial real estate, we recognized in-place lease intangible assets and favorable lease intangible assets associated with certain non-cancelable operating leases of the acquired properties.

The following table summarizes our intangible assets, which are comprised of servicing rights intangibles and lease intangibles, as of December 31, 2022 and 2021 (amounts in thousands):

	As of December 31, 2022						As of December 31, 2021
	Gross Carrying Value		Accumulated Amortization		Net Carrying Value		Gross Carrying Value		Accumulated Amortization		Net Carrying Value
Domestic servicing rights, at fair value	$	17,790	$	—	$	17,790	$	16,780	$	—	$	16,780
In-place lease intangible assets	98,622		(64,246)		34,376		94,712		(62,721)		31,991
Favorable lease intangible assets	26,649		(10,042)		16,607		23,746		(8,953)		14,793
Total net intangible assets	$	143,061	$	(74,288)	$	68,773	$	135,238	$	(71,674)	$	63,564

134

Table of Contents

The following table summarizes the activity within intangible assets for the years ended December 31, 2022 and 2021 (amounts in thousands):

	Domestic Servicing Rights		In-place Lease Intangible Assets		Favorable Lease Intangible Assets		Total
Balance as of January 1, 2021	$	13,202	$	40,663	$	16,252	$	70,117
Amortization	—		(8,116)		(1,387)		(9,503)
Sales	—		(556)		(72)		(628)
Changes in fair value due to changes in inputs and assumptions	3,578		—		—		3,578
Balance as of December 31, 2021	$	16,780	$	31,991	$	14,793	$	63,564
Acquisition (1)	—		10,083		3,520		13,603
Amortization	—		(7,132)		(1,664)		(8,796)
Impairment (2)	—		(43)		(4)		(47)
Sales	—		(523)		(38)		(561)
Changes in fair value due to changes in inputs and assumptions	1,010		—		—		1,010
Balance as of December 31, 2022	$	17,790	$	34,376	$	16,607	$	68,773

_________________________________________________

(1)    Represents lease intangibles related to an office building in Texas that are consolidated upon exercising control over a mezzanine loan borrower’s pledged equity interests in May 2022 (see Note 5).

(2)     Impairment of intangible lease assets is recognized within other expense in our consolidated statement of operations.

The following table sets forth the estimated aggregate amortization of our in-place lease intangible assets and favorable lease intangible assets for the next five years and thereafter (amounts in thousands):

2023	$	8,451
2024	6,754
2025	5,649
2026	4,123
2027	3,630
Thereafter	22,376
Total	$	50,983

135

Table of Contents

11. Secured Borrowings

Secured Financing Agreements

The following table is a summary of our secured financing agreements in place as of December 31, 2022 and 2021 (dollars in thousands):

													Outstanding Balance at
	Current Maturity		Extended Maturity (a)		Weighted Average Pricing		Pledged Asset Carrying Value			Maximum Facility Size			December 31, 2022			December 31, 2021
Repurchase Agreements:
Commercial Loans	Jun 2023 to Jun 2027	(b)	Sep 2025 to Dec 2030	(b)	Index + 2.04%	(c)	$	11,166,171		$	11,917,353	(d)	$	7,746,867		$	6,556,438
Residential Loans	Oct 2023 to Apr 2024		N/A		Index + 2.20%		2,229,958			3,062,701			1,912,774			1,744,225
Infrastructure Loans	Sep 2024		Sep 2026		SOFR + 2.07%		353,271			650,000			290,431			379,095
Conduit Loans	Feb 2023 to Jun 2025		Feb 2024 to Jun 2026		SOFR + 2.29%		14,141			375,000			8,423			174,130
CMBS/RMBS	Sep 2023 to Apr 2032	(e)	Oct 2023 to Oct 2032	(e)	(f)		1,495,141			1,086,804			840,625		(g)	688,146
Total Repurchase Agreements							15,258,682			17,091,858			10,799,120			9,542,034
Other Secured Financing:
Borrowing Base Facility	Nov 2024		Oct 2026		SOFR + 2.11%		—			750,000		(h)	—			213,478
Commercial Financing Facilities	Dec 2023 to Aug 2025		Jul 2025 to Dec 2030		Index + 1.94%		410,533			520,709		(i)	311,825			167,476
Residential Financing Facility	Mar 2024		Mar 2027		SOFR + 2.45%		533,502			500,000			244,418			102,018
Infrastructure Financing Facilities	Jun 2025 to Oct 2025		Jun 2027 to Jul 2032		Index + 2.05%		1,040,798			1,550,000			765,265			855,646
Property Mortgages - Fixed rate	Nov 2024 to Sep 2029	(j)	N/A		4.46%		367,215			261,100			261,100			272,522
Property Mortgages - Variable rate	Nov 2023 to Dec 2027		N/A		(k)		1,007,375			850,387			847,633			712,493
Term Loans and Revolver	(l)		N/A		(l)		N/A		(l)	1,530,766			1,380,766			788,753
Total Other Secured Financing							3,359,423			5,962,962			3,811,007			3,112,386
							$	18,618,105		$	23,054,820		14,610,127			12,654,420
Unamortized net discount													(30,320)			(13,350)
Unamortized deferred financing costs													(78,275)			(64,220)
													$	14,501,532		$	12,576,850

______________________________________________________________________________________________________________________

(a)Subject to certain conditions as defined in the respective facility agreement.

(b)For certain facilities, borrowings collateralized by loans existing at maturity may remain outstanding until such loan collateral matures, subject to certain specified conditions.

(c)Certain facilities with an outstanding balance of $3.0 billion as of December 31, 2022 are indexed to EURIBOR, BBSY, SARON and SONIA. The remainder are indexed to USD LIBOR or SOFR.

(d)Certain facilities with an aggregate initial maximum facility size of $11.8 billion may be increased to $11.9 billion, subject to certain conditions. The $11.9 billion amount includes such upsizes.

(e)Certain facilities with an outstanding balance of $358.3 million as of December 31, 2022 carry a rolling 11-month or 12-month term which may reset monthly or quarterly with the lender's consent. These facilities carry no maximum facility size.

(f)A facility with an outstanding balance of $262.2 million as of December 31, 2022 has a weighted average fixed annual interest rate of 3.25%. All other facilities are variable rate with a weighted average rate of Index + 2.11%.

(g)Includes: (i) $262.2 million outstanding on a repurchase facility that is not subject to margin calls; and (ii) $42.8 million outstanding on one of our repurchase facilities that represents the 49% pro rata share owed by a non-controlling partner in a consolidated joint venture (see Note 16).

(h)The maximum facility size as of December 31, 2022 of $450.0 million may be increased to $750.0 million, subject to certain conditions.

(i)Certain facilities with an aggregate initial maximum facility size of $420.7 million may be increased to $520.7 million, subject to certain conditions. The $520.7 million amount includes such upsizes.

(j)The weighted average maturity is 4.4 years as of December 31, 2022.

(k)Includes a $600.0 million first mortgage and mezzanine loan secured by our Medical Office Portfolio. This debt has a weighted average interest rate of LIBOR + 2.07% that we swapped to a fixed rate of 3.34%. The remainder have a weighted average rate of Index + 2.60%.

136

Table of Contents

(l)Consists of: (i) a $780.8 million term loan facility that matures in July 2026, of which $387.0 million has an annual interest rate of LIBOR + 2.50% and $393.8 million has an annual interest rate of LIBOR + 3.25%, subject to a 0.75% LIBOR floor, (ii) a $150.0 million revolving credit facility that matures in April 2026 with an annual interest rate of SOFR + 2.50% and (iii) a $600.0 million term loan facility that matures in November 2027, with an annual interest rate of SOFR + 3.25%, subject to a 0.50% SOFR floor. These facilities are secured by the equity interests in certain of our subsidiaries which totaled $5.9 billion as of December 31, 2022.

The above table no longer reflects property mortgages of the Woodstar Portfolios, which as discussed in Notes 2 and 8, are now reflected within “Investments of consolidated affordable housing fund” on our consolidated balance sheets.

In the normal course of business, the Company is in discussions with its lenders to extend, amend or replace any financing facilities which contain near term expirations.

In March 2022, we amended a Residential Loans credit facility to increase the available borrowings to $500.0 million from $250.0 million and extend the initial maturity for 18 months to March 2024 with a three-year extension option. The margin call provisions under this facility do not permit valuation adjustments based on capital market events and are limited to collateral-specific credit marks.

In June 2022, we entered into a credit facility to finance loans within the Infrastructure Lending Segment. The maximum facility size is $500.0 million and carries a three-year revolving period with two one-year extension options. The margin call provisions under this facility do not permit valuation adjustments based on capital market events and are limited to collateral-specific credit marks.

In October 2022, we amended a Residential Loans repurchase facility to increase the available borrowings to $562.7 million from $2.6 million. The facility carries an 18-month term.

In November 2022, we entered into a term loan facility totaling $600.0 million that carries a five-year term and an annual interest rate of SOFR + 3.25%, subject to a 0.50% SOFR floor, and an issue discount of 3.0%.

During the year ended December 31, 2022, we entered into commercial credit facilities of $1.5 billion. In addition, we amended several commercial credit facilities resulting in an aggregate net upsize of $364.2 million.

Our secured financing agreements contain certain financial tests and covenants. As of December 31, 2022, we were in compliance with all such covenants.

We seek to mitigate risks associated with our repurchase agreements by managing risk related to the credit quality of our assets, interest rates, liquidity, prepayment speeds and market value. The margin call provisions under the majority of our repurchase facilities, consisting of 69% of these agreements, do not permit valuation adjustments based on capital market events and are limited to collateral-specific credit marks generally determined on a commercially reasonable basis. To monitor credit risk associated with the performance and value of our loans and investments, our asset management team regularly reviews our investment portfolios and is in regular contact with our borrowers, monitoring performance of the collateral and enforcing our rights as necessary. For the 31% of repurchase agreements which do permit valuation adjustments based on capital market events, approximately 6% of these pertain to our loans held-for-sale, for which we manage credit risk through the purchase of credit index instruments. We further seek to manage risks associated with our repurchase agreements by matching the maturities and interest rate characteristics of our loans with the related repurchase agreement.

For the years ended December 31, 2022, 2021 and 2020, approximately $38.2 million, $35.6 million and $36.4 million, respectively, of amortization of deferred financing costs from secured financing agreements was included in interest expense on our consolidated statements of operations.

As of December 31, 2022, Morgan Stanley Bank, N.A. and JPMorgan Chase Bank, N.A. held collateral sold under certain of our repurchase agreements with carrying values that exceeded the respective repurchase obligations by $910.1 million and $689.5 million, respectively. The weighted average extended maturities of those repurchase agreements were 3.6 and 5.0 years, respectively.

137

Table of Contents

Collateralized Loan Obligations and Single Asset Securitization

Commercial and Residential Lending Segment

In February 2022, we refinanced a pool of our commercial loans held-for-investment through a CLO, STWD 2022-FL3. On the closing date, the CLO issued $1.0 billion of notes and preferred shares, of which $842.5 million of notes were purchased by third party investors. We retained $82.5 million of notes along with preferred shares with a liquidation preference of $75.0 million. The CLO contains a reinvestment feature that, subject to certain eligibility criteria, allows us to contribute new loans or participation interests in loans to the CLO for a period of two years. During the year ended December 31, 2022, we utilized the reinvestment feature, contributing $80.0 million of additional interests into the CLO.

In July 2021, we contributed into a single asset securitization, STWD 2021-HTS, a previously originated $230.0 million first mortgage and mezzanine loan on a portfolio of 41 extended stay hotels with $210.1 million of third party financing.

In May 2021, we refinanced a pool of our commercial loans held-for-investment through a CLO, STWD 2021-FL2. On the closing date, the CLO issued $1.3 billion of notes and preferred shares, of which $1.1 billion of notes were purchased by third party investors. We retained $70.1 million of notes, along with preferred shares with a liquidation preference of $127.5 million. The CLO contains a reinvestment feature that, subject to certain eligibility criteria, allows us to contribute new loans or participation interests in loans to the CLO in exchange for cash. During the years ended December 31, 2022 and 2021, we utilized the reinvestment feature, contributing $257.2 million and $58.6 million, respectively, of additional interests into the CLO.

In August 2019, we refinanced a pool of our commercial loans held-for-investment through a CLO, STWD 2019-FL1. On the closing date, the CLO issued $1.1 billion of notes and preferred shares, of which $936.4 million of notes were purchased by third party investors. We retained $86.6 million of notes, along with preferred shares with a liquidation preference of $77.0 million. The CLO contains a reinvestment feature that, subject to certain eligibility criteria, allows us to contribute new loans or participation interests in loans to the CLO in exchange for cash. During the years ended December 31, 2021 and 2020, we utilized the reinvestment feature, contributing $261.9 million and $134.7 million, respectively, of additional interests into the CLO. During the year ended December 31, 2022, the reinvestment period expired, and we repaid CLO debt in the amount of $197.2 million.

Infrastructure Lending Segment

In January 2022, we refinanced a pool of our infrastructure loans held-for-investment through a CLO, STWD 2021-SIF2. On the closing date, the CLO issued $500.0 million of notes and preferred shares, of which $410.0 million of notes were purchased by third party investors. We retained preferred shares with a liquidation preference of $90.0 million. The CLO contains a reinvestment feature that, subject to certain eligibility criteria, allows us to contribute new loans or participation interests in loans to the CLO for a period of three years. During the year ended December 31, 2022, we utilized the reinvestment feature, contributing $112.9 million of additional interests into the CLO.

In April 2021, we refinanced a pool of our infrastructure loans held-for-investment through a CLO, STWD 2021-SIF1. On the closing date, the CLO issued $500.0 million of notes and preferred shares, of which $410.0 million of notes were purchased by third party investors. We retained preferred shares with a liquidation preference of $90.0 million. The CLO contains a reinvestment feature that, subject to certain eligibility criteria, allows us to contribute new loans or participation interests in loans to the CLO for a period of three years. During the years ended December 31, 2022 and 2021, we utilized the reinvestment feature, contributing $93.8 million and $45.9 million, respectively, of additional interests into the CLO.

138

Table of Contents

The following table is a summary of our CLOs and our SASB as of December 31, 2022 and 2021 (amounts in thousands):

December 31, 2022	Count	Face Amount		Carrying Value		Weighted Average Spread		Maturity
STWD 2022-FL3
Collateral assets	51	$	1,000,000	$	1,010,051	Index + 3.52%	(a)	February 2026	(b)
Financing	1	$	842,500	$	842,374	SOFR + 1.93%	(c)	November 2038	(d)
STWD 2021-HTS
Collateral assets	1	$	230,000	$	231,186	LIBOR + 3.85%	(a)	April 2026	(b)
Financing	1	$	210,091	$	208,961	LIBOR + 2.71%	(c)	April 2034	(d)
STWD 2021-FL2
Collateral assets	36	$	1,277,474	$	1,284,240	Index + 4.04%	(a)	June 2025	(b)
Financing	1	$	1,077,375	$	1,072,403	LIBOR + 1.80%	(c)	April 2038	(d)
STWD 2019-FL1
Collateral assets	16	$	902,799	$	906,409	Index + 3.67%	(a)	December 2024	(b)
Financing	1	$	739,174	$	738,473	SOFR + 1.64%	(c)	July 2038	(d)
STWD 2021-SIF2
Collateral assets	31	$	495,587	$	510,730	Index + 3.73%	(a)	February 2027	(b)
Financing	1	$	410,000	$	407,260	SOFR + 2.11%	(c)	January 2033	(d)
STWD 2021-SIF1
Collateral assets	31	$	495,781	$	511,471	Index + 3.76%	(a)	November 2026	(b)
Financing	1	$	410,000	$	406,753	LIBOR  + 2.15%	(c)	April 2032	(d)
Total
Collateral assets		$	4,401,641	$	4,454,087
Financing		$	3,689,140	$	3,676,224
December 31, 2021
STWD 2021-HTS
Collateral assets	1	$	230,000	$	230,587	LIBOR + 4.12%	(a)	April 2026	(b)
Financing	1	$	210,091	$	208,057	LIBOR + 2.48%	(c)	April 2034	(d)
STWD 2021-FL2
Collateral assets	25	$	1,272,133	$	1,279,678	LIBOR + 4.22%	(a)	February 2025	(b)
Financing	1	$	1,077,375	$	1,069,691	LIBOR + 1.78%	(c)	April 2038	(d)
STWD 2019-FL1
Collateral assets	24	$	1,092,887	$	1,103,513	LIBOR + 4.19%	(a)	November 2024	(b)
Financing	1	$	936,375	$	933,049	SOFR + 1.63%	(c)	July 2038	(d)
STWD 2021-SIF1
Collateral assets	31	$	491,299	$	506,666	LIBOR + 3.91%	(a)	March 2026	(b)
Financing	1	$	410,000	$	405,319	LIBOR + 2.15%	(c)	April 2032	(d)
Total
Collateral assets		$	3,086,319	$	3,120,444
Financing		$	2,633,841	$	2,616,116

___________________________________________________________________________________________________________________________________

(a)Represents the weighted-average coupon earned on variable rate loans during the respective year-to-date period. Of the loans financed by the STWD 2021-FL2 CLO as of December 31, 2022, 7% earned fixed-rate weighted average interest of 7.41%. Of the investments financed by the STWD 2021-SIF2 CLO as of December 31, 2022, 5% earned fixed-rate weighted average interest of 7.75%. Of the investments financed by the STWD 2021-SIF1 CLO as of December 31, 2022, 3% earned fixed-rate weighted average interest of 6.04%.

(b)Represents the weighted-average maturity, assuming the extended contractual maturity of the collateral assets.

(c)Represents the weighted-average cost of financing incurred during the respective year-to-date period, inclusive of deferred issuance costs.

(d)Repayments of the CLOs and SASB are tied to timing of the related collateral asset repayments. The term of the CLOs and SASB financing obligations represents the legal final maturity date.

We incurred $37.9 million of issuance costs in connection with the CLOs and SASB, which are amortized on an effective yield basis over the estimated life of the CLOs and SASB. For the years ended December 31, 2022, 2021 and 2020, approximately $10.5 million, $5.7 million and $2.5 million, respectively, of amortization of deferred financing costs was

139

Table of Contents

included in interest expense on our consolidated statements of operations. As of December 31, 2022 and 2021, our unamortized issuance costs were $18.2 million and $17.7 million, respectively.

The CLOs and SASB are considered VIEs, for which we are deemed the primary beneficiary. We therefore consolidate the CLOs and SASB. Refer to Note 16 for further discussion.

Maturities

Our credit facilities generally require principal to be paid down prior to the facilities’ respective maturities if and when we receive principal payments on, or sell, the investment collateral that we have pledged. The following table sets forth our principal repayments schedule for secured financings based on the earlier of (i) the extended contractual maturity of each credit facility or (ii) the extended contractual maturity of each of the investments that have been pledged as collateral under the respective credit facility (amounts in thousands):

	Repurchase Agreements		Other Secured Financing		CLOs and SASB (a)		Total
2023	$	1,874,298	$	140,566	$	771,977	$	2,786,841
2024	1,836,846		743,624		407,380		2,987,850
2025	1,203,706		295,224		731,900		2,230,830
2026	2,971,412		955,516		1,590,753		5,517,681
2027	2,650,703		1,504,853		91,358		4,246,914
Thereafter	262,155		171,224		95,772		529,151
Total	$	10,799,120	$	3,811,007	$	3,689,140	$	18,299,267

______________________________________________________________________________________________________________________

(a)For the CLOs, the above does not assume utilization of their reinvestment features. The SASB does not have a reinvestment feature.

12. Unsecured Senior Notes

The following table is a summary of our unsecured senior notes outstanding as of December 31, 2022 and 2021 (dollars in thousands):

	Coupon Rate			Effective Rate (1)		Maturity Date	Remaining Period of Amortization	Carrying Value at
								December 31, 2022		December 31, 2021
2023 Convertible Notes	4.38	%		4.57	%	4/1/2023	0.2 years	250,000		250,000
2023 Senior Notes	5.50	%		5.71	%	11/1/2023	0.8 years	300,000		300,000
2024 Senior Notes	3.75	%		3.94	%	12/31/2024	2.0 years	400,000		400,000
2025 Senior Notes	4.75	%	(2)	5.04	%	3/15/2025	2.2 years	500,000		500,000
2026 Senior Notes	3.63	%		3.77	%	7/15/2026	3.5 years	400,000		400,000
2027 Senior Notes	4.38	%	(3)	4.49	%	1/15/2027	4.0 years	500,000		—
Total principal amount								2,350,000		1,850,000
Unamortized discount—Convertible Notes								(118)		(578)
Unamortized discount—Senior Notes								(9,051)		(10,067)
Unamortized deferred financing costs								(11,620)		(10,765)
Total carrying amount								$	2,329,211	$	1,828,590

______________________________________________________________________________________________________________________

(1)Effective rate includes the effects of underwriter purchase discount.

(2)The coupon on the 2025 Senior Notes is 4.75%.  At closing, we swapped $470.0 million of the notes to a floating rate of LIBOR + 2.53%.

(3)The coupon on the 2027 Senior Notes is 4.375%.  At closing, we swapped the notes to a floating rate of SOFR + 2.95%.

140

Table of Contents

Senior Notes Due 2023

    On November 2, 2020, we issued $300.0 million of 5.50% Senior Notes due 2023 (the “2023 Senior Notes”). The 2023 Senior Notes mature on November 1, 2023. Prior to August 1, 2023, we may redeem some or all of the 2023 Senior Notes at a price equal to 100% of the principal amount thereof, plus the applicable “make-whole” premium as of the applicable date of redemption. On and after August 1, 2023, we may redeem some or all of the 2023 Senior Notes at a price equal to 100% of the principal amount thereof.

Senior Notes Due 2024

On December 15, 2021, we issued $400.0 million of 3.75% Senior Notes due 2024 (the “2024 Senior Notes”). The 2024 Senior Notes mature on December 31, 2024. Prior to September 30, 2024, we may redeem some or all of the 2024 Senior Notes at a price equal to 100% of the principal amount thereof, plus the applicable “make-whole” premium as of the applicable date of redemption. On and after September 30, 2024, we may redeem some or all of the 2024 Senior Notes at a price equal to 100% of the principal amount thereof. In addition, prior to September 30, 2024, we may redeem up to 40% of the 2024 Senior Notes at the applicable redemption price using the proceeds of certain equity offerings.

Senior Notes Due 2025

    On December 4, 2017, we issued $500.0 million of 4.75% Senior Notes due 2025 (the “2025 Senior Notes”). The 2025 Senior Notes mature on March 15, 2025. Prior to September 15, 2024, we may redeem some or all of the 2025 Senior Notes at a price equal to 100% of the principal amount thereof, plus the applicable “make-whole” premium as of the applicable date of redemption. On and after September 15, 2024, we may redeem some or all of the 2025 Senior Notes at a price equal to 100% of the principal amount thereof. In addition, prior to March 15, 2021, we may redeem up to 40% of the 2025 Senior Notes at the applicable redemption price using the proceeds of certain equity offerings.

Senior Notes Due 2026

On July 14, 2021, we issued $400.0 million of 3.625% Senior Notes due 2026 (the “2026 Senior Notes”). The 2026 Senior Notes mature on July 15, 2026. Prior to January 15, 2026, we may redeem some or all of the 2026 Senior Notes at a price equal to 100% of the principal amount thereof, plus the applicable “make-whole” premium as of the applicable date of redemption. On and after January 15, 2026, we may redeem some or all of the 2026 Senior Notes at a price equal to 100% of the principal amount thereof. In addition, prior to July 15, 2023, we may redeem up to 40% of the 2026 Senior Notes at the applicable redemption price using the proceeds of certain equity offerings.

Senior Notes Due 2027

On January 25, 2022, we issued $500.0 million of 4.375% Senior Notes due 2027 (the “2027 Senior Notes”). The 2027 Senior Notes mature on January 15, 2027. Prior to July 15, 2026, we may redeem some or all of the 2027 Senior Notes at a price equal to 100% of the principal amount thereof, plus the applicable “make-whole” premium as of the applicable date of redemption. On and after July 15, 2026, we may redeem some or all of the 2027 Senior Notes at a price equal to 100% of the principal amount thereof. In addition, prior to July 15, 2025, we may redeem up to 40% of the 2027 Senior Notes at the applicable redemption price using the proceeds of certain equity offerings.

Our unsecured senior notes contain certain financial tests and covenants. As of December 31, 2022, we were in compliance with all such covenants.

Convertible Senior Notes

On March 29, 2017, we issued $250.0 million of 4.375% Convertible Senior Notes due 2023 (the “2023 Convertible Notes”) which remain outstanding at December 31, 2022 and mature on April 1, 2023.

We recognized interest expense from our Convertible Notes of $11.6 million during each of the years ended December 31, 2022 and 2021, and $12.2 million during the year ended December 31, 2020.

141

Table of Contents

The following table details the conversion attributes of our Convertible Notes outstanding as of December 31, 2022 (amounts in thousands, except rates):

	December 31, 2022
	Conversion	Conversion
	Rate (1)	Price (2)
2023 Convertible Notes	38.5959	$	25.91

______________________________________________________________________________________________________________________

(1)The conversion rate represents the number of shares of common stock issuable per $1,000 principal amount of 2023 Convertible Notes converted, as adjusted in accordance with the indenture governing the 2023 Convertible Notes (including the applicable supplemental indenture).

(2)As of December 31, 2022, 2021, and 2020, the market price of the Company’s common stock was $18.33, $24.30 and $19.30, respectively.

The if-converted value of the 2023 Convertible Notes was less than their principal amount by $73.1 million at December 31, 2022 as the closing market price of the Company’s common stock of $18.33 was less than the implicit conversion price of $25.91 per share. The if-converted value of the principal amount of the 2023 Convertible Notes was $176.9 million as of December 31, 2022. As of December 31, 2022, the net carrying amount and fair value of the 2023 Convertible Notes was $249.8 million and $246.7 million, respectively.

Upon conversion of the 2023 Convertible Notes, settlement may be made in common stock, cash or a combination of both, at the option of the Company.

Conditions for Conversion

As of October 1, 2022, holders of the 2023 Convertible Notes may convert each of their notes at the applicable conversion rate at any time prior to the close of business on the second scheduled trading day immediately preceding the maturity date.

142

Table of Contents

13. Loan Securitization/Sale Activities

As described below, we regularly sell loans and notes under various strategies. We evaluate such sales as to whether they meet the criteria for treatment as a sale—legal isolation, ability of transferee to pledge or exchange the transferred assets without constraint and transfer of control.

Loan Securitizations

Within the Investing and Servicing Segment, we originate commercial mortgage loans with the intent to sell these mortgage loans to VIEs for the purposes of securitization. These VIEs then issue CMBS that are collateralized in part by these assets, as well as other assets transferred to the VIE by third parties. Within the Commercial and Residential Lending Segment, we acquire residential loans with the intent to sell these mortgage loans to VIEs for the purpose of securitization. These VIEs then issue RMBS that are collateralized by these assets.

In certain instances, we retain an interest in the CMBS or RMBS VIE and serve as special servicer or servicing administrator for the VIE. In these circumstances, we generally consolidate the VIE into which the loans were sold. The securitizations are subject to optional redemption after a certain period of time or when the pool balance falls below a specified threshold. During the years ended December 31, 2021 and 2020, we exercised the optional redemption on certain of our residential securitizations and acquired $524.5 million and $176.6 million of loans and redeemed $51.2 million and $10.5 million of our existing RMBS holdings, respectively. The net amount paid to a consolidated VIE to redeem the outstanding principal amount of its RMBS certificates and acquire the underlying loans pursuant to this provision are reflected as repayment of debt of consolidated VIEs in our consolidated statements of cash flows. There were no such redemptions during the year ended December 31, 2022.

The following summarizes the face amount and proceeds of commercial and residential loans securitized for the years ended December 31, 2022, 2021 and 2020 (amounts in thousands):

	Commercial Loans				Residential Loans
	Face Amount		Proceeds		Face Amount		Proceeds
For the Year Ended December 31,
2022	$	1,202,274	$	1,182,861	$	1,905,829	$	1,913,459
2021	1,185,251		1,242,974		2,287,733		2,362,798
2020	920,282		975,569		1,770,513		1,826,549

The securitization of these commercial and residential loans does not result in a discrete gain or loss since they are carried under the fair value option.

Our securitizations have each been structured as bankruptcy-remote entities whose assets are not intended to be available to the creditors of any other party.

Commercial and Residential Loan Sales

Within the Commercial and Residential Lending Segment, we originate or acquire commercial mortgage loans, subsequently selling all or a portion thereof. Typically, our motivation for entering into these transactions is to effectively create leverage on the subordinated position that we will retain and hold for investment. We also may sell certain of our previously-acquired residential loans to third parties outside a securitization. The following table summarizes our loans sold by the Commercial and Residential Lending Segment, net of expenses (amounts in thousands):

	Loan Transfers Accounted for as Sales
	Commercial Loans				Residential Loans
	Face amount (1)		Proceeds (1)		Face Amount (2)		Proceeds (2)
For the Year Ended December 31,
2022	$	75,235	$	74,859	$	1,057,013	$	1,056,683
2021	335,552		328,878		216,827		225,940
2020	446,132		442,833		550		604

______________________________________________________________________________________________________________________

(1)During the year ended December 31, 2022, we sold $11.5 million of senior interests in first mortgage loans and $63.7 million of whole loan interests for proceeds of $10.2 million and $64.6 million, respectively. During the year ended December 31, 2021, we sold $313.0 million of senior interests in first mortgage loans and $22.6 million of whole loan

143

Table of Contents

interests for proceeds of $307.3 million and $21.5 million, respectively. During the year ended December 31, 2020, we sold $277.9 million of senior interests in first mortgage loans and $168.2 million of whole loan interests for proceeds of $270.8 million and $172.0 million, respectively.

(2)Amounts in 2022 include the sale of $745.0 million of agency-eligible residential loans in February 2022, which were later repurchased in October 2022. See related discussion in Note 5.

During the years ended December 31, 2022, 2021 and 2020, losses recognized by the Commercial and Residential Lending Segment on sales of commercial loans were $0.1 million, $1.1 million and $1.0 million, respectively.

Infrastructure Loan Sales

During the year ended December 31, 2022, the Infrastructure Lending Segment sold a loan with a face amount of $26.8 million for par. During the year ended December 31, 2021, the Infrastructure Lending Segment sold loans with an aggregate face amount of $16.3 million for proceeds of $15.3 million, recognizing gains of $0.2 million. During the year ended December 31, 2020, the Infrastructure Lending Segment sold loans with an aggregate face amount of $61.1 million for proceeds of $60.8 million, recognizing gains of $0.3 million.

14. Derivatives and Hedging Activity

Risk Management Objective of Using Derivatives

We are exposed to certain risks arising from both our business operations and economic conditions. We principally manage our exposures to a wide variety of business and operational risks through management of our core business activities. We manage economic risks, including interest rate, foreign exchange, liquidity and credit risk primarily by managing the amount, sources and duration of our debt funding and the use of derivative financial instruments. Specifically, we enter into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates, credit spreads, and foreign exchange rates. Our derivative financial instruments are used to manage differences in the amount, timing and duration of the known or expected cash receipts and known or expected cash payments principally related to our investments, anticipated level of loan sales, and borrowings.

Designated Hedges

The Company does not generally elect to apply the hedge accounting designation to its hedging instruments. As of December 31, 2022 and 2021, the Company did not have any designated hedges.

Non-designated Hedges and Derivatives

Derivatives not designated as hedges are derivatives that do not meet the criteria for hedge accounting under GAAP or which we have not elected to designate as hedges. We do not use these derivatives for speculative purposes but instead they are used to manage our exposure to various risks such as foreign exchange rates, interest rate changes and certain credit spreads. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in gain (loss) on derivative financial instruments in our consolidated statements of operations.

We have entered into the following types of non-designated hedges and derivatives:

•Foreign exchange (“Fx”) forwards whereby we agree to buy or sell a specified amount of foreign currency for a specified amount of USD at a future date, economically fixing the USD amounts of foreign denominated cash flows we expect to receive or pay related to certain foreign denominated loan investments;

•Interest rate contracts which hedge a portion of our exposure to changes in interest rates;

•Credit instruments which hedge a portion of our exposure to the credit risk of our commercial loans held-for-sale; and

•Interest rate swap guarantees whereby we guarantee the interest rate swap obligations of certain Infrastructure Lending borrowers. Our interest rate swap guarantees were assumed in connection with the acquisition of the Infrastructure Lending Segment.

144

Table of Contents

The following table summarizes our non-designated derivatives as of December 31, 2022 (notional amounts in thousands):

Type of Derivative	Number of Contracts	Aggregate Notional Amount	Notional Currency	Maturity
Fx contracts – Buy Euros (“EUR”)	8	17,400	EUR	February 2023 - June 2023
Fx contracts – Buy Pounds Sterling (“GBP”)	5	176	GBP	October 2023 - October 2024
Fx contracts – Buy Australian dollar (“AUD”)	3	26,183	AUD	January 2023 - January 2025
Fx contracts – Sell EUR	216	678,868	EUR	January 2023 - June 2026
Fx contracts – Sell GBP	208	580,146	GBP	January 2023 - April 2027
Fx contracts – Sell AUD	94	662,350	AUD	January 2023 - January 2026
Fx contracts – Sell Swiss Franc (“CHF”)	61	24,455	CHF	January 2023 - November 2025
Interest rate swaps – Paying fixed rates	43	3,514,360	USD	April 2024 - January 2033
Interest rate swaps – Receiving fixed rates	2	970,000	USD	March 2025 - January 2027
Interest rate caps	6	758,000	USD	February 2023 - April 2025
Interest rate caps	1	61,000	GBP	April 2024
Credit instruments	3	49,000	USD	September 2058 - August 2061
Interest rate swap guarantees	2	149,126	USD	June 2023 - June 2025
Total	652

The table below presents the fair value of our derivative financial instruments as well as their classification on the consolidated balance sheets as of December 31, 2022 and 2021 (amounts in thousands):

	Fair Value of Derivatives in an Asset Position (1) as of December 31,				Fair Value of Derivatives in a Liability Position (2) as of December 31,
	2022		2021		2022		2021
Interest rate contracts	$	10,756	$	17,728	$	69,776	$	16
Interest rate swap guarantees	—		—		—		260
Foreign exchange contracts	97,289		30,478		21,628		12,870
Credit instruments	576		10		—		275
Total derivatives	$	108,621	$	48,216	$	91,404	$	13,421

___________________________________________________

(1)Classified as derivative assets in our consolidated balance sheets.

(2)Classified as derivative liabilities in our consolidated balance sheets.

The table below presents the effect of our derivative financial instruments on the consolidated statements of operations for the years ended December 31, 2022, 2021 and 2020 (amounts in thousands):

Derivatives Not Designated as Hedging Instruments	Location of Gain (Loss) Recognized in Income	Amount of Gain (Loss) Recognized in Income for the Year Ended December 31,
		2022		2021		2020
Interest rate contracts	Gain (loss) on derivative financial instruments	$	216,778	$	41,033	$	(48,692)
Interest rate swap guarantees	Gain (loss) on derivative financial instruments	260		589		(235)
Foreign exchange contracts	Gain (loss) on derivative financial instruments	116,443		41,228		(32,561)
Credit instruments	Gain (loss) on derivative financial instruments	534		(487)		(690)
		$	334,015	$	82,363	$	(82,178)

145

Table of Contents

15. Offsetting Assets and Liabilities

The following tables present the potential effects of netting arrangements on our financial position for financial assets and liabilities within the scope of ASC 210-20, Balance Sheet—Offsetting, which for us are derivative assets and liabilities as well as repurchase agreement liabilities (amounts in thousands):

			(ii)   Gross Amounts Offset in the Statement of Financial Position		(iii) = (i) - (ii) Net Amounts Presented in the Statement of Financial Position		(iv) Gross Amounts Not Offset in the Statement of Financial Position
	(i) Gross Amounts Recognized						Financial Instruments		Cash Collateral Received / Pledged		(v) = (iii) - (iv) Net Amount
As of December 31, 2022
Derivative assets	$	108,621	$	—	$	108,621	$	69,221	$	—	$	39,400
Derivative liabilities	$	91,404	$	—	$	91,404	$	69,221	$	22,183	$	—
Repurchase agreements	10,799,120		—		10,799,120		10,799,120		—		—
	$	10,890,524	$	—	$	10,890,524	$	10,868,341	$	22,183	$	—
As of December 31, 2021
Derivative assets	$	48,216	$	—	$	48,216	$	12,870	$	21,290	$	14,056
Derivative liabilities	$	13,421	$	—	$	13,421	$	12,870	$	291	$	260
Repurchase agreements	9,542,034		—		9,542,034		9,542,034		—		—
	$	9,555,455	$	—	$	9,555,455	$	9,554,904	$	291	$	260

16. Variable Interest Entities

Investment Securities

As discussed in Note 2, we evaluate all of our investments and other interests in entities for consolidation, including our investments in CMBS, RMBS and our retained interests in securitization transactions we initiated, all of which are generally considered to be variable interests in VIEs.

Securitization VIEs consolidated in accordance with ASC 810 are structured as pass through entities that receive principal and interest on the underlying collateral and distribute those payments to the certificate holders. The assets and other instruments held by these securitization entities are restricted and can only be used to fulfill the obligations of the entity. Additionally, the obligations of the securitization entities do not have any recourse to the general credit of any other consolidated entities, nor to us as the primary beneficiary. The VIE liabilities initially represent investment securities on our balance sheet (pre-consolidation). Upon consolidation of these VIEs, our associated investment securities are eliminated, as is the interest income related to those securities. Similarly, the fees we earn in our roles as special servicer of the bonds issued by the consolidated VIEs or as collateral administrator of the consolidated VIEs are also eliminated. Finally, a portion of the identified servicing intangible associated with the eliminated fee streams is eliminated in consolidation.

VIEs in which we are the Primary Beneficiary

The inclusion of the assets and liabilities of securitization VIEs in which we are deemed the primary beneficiary has no economic effect on us. Our exposure to the obligations of securitization VIEs is generally limited to our investment in these entities. We are not obligated to provide, nor have we provided, any financial support for any of these consolidated structures.

As discussed in Note 11, we have refinanced various pools of our commercial and infrastructure loans held-for-investment through five CLOs and one SASB, which are considered to be VIEs. We are the primary beneficiary of, and therefore consolidate, the CLOs and SASB in our financial statements as we have both (i) the power to direct the activities in our role as collateral manager, collateral advisor, or controlling class representative that most significantly impact the CLOs’ and SASB's economic performance, and (ii) the obligation to absorb losses and the right to receive benefits from the CLOs and SASB that could be potentially significant through the subordinate interests we own.

146

Table of Contents

The following table details the assets and liabilities of our consolidated CLOs and SASB as of December 31, 2022 and 2021 (amounts in thousands):

	December 31, 2022		December 31, 2021
Assets:
Cash and cash equivalents	$	31,611	$	15,297
Loans held-for-investment	4,365,791		3,073,572
Investment securities	36,466		11,426
Accrued interest receivable	20,088		8,936
Other assets	131		11,213
Total Assets	$	4,454,087	$	3,120,444
Liabilities
Accounts payable, accrued expenses and other liabilities	$	17,737	$	3,335
Collateralized loan obligations and single asset securitization, net	3,676,224		2,616,116
Total Liabilities	$	3,693,961	$	2,619,451

Assets held by the CLOs and SASB are restricted and can be used only to settle obligations of the CLOs and SASB, including the subordinate interests owned by us. The liabilities of the CLOs and SASB are non-recourse to us and can only be satisfied from the assets of the CLOs and SASB.

We also hold controlling interests in other non-securitization entities that are considered VIEs. The Woodstar Fund, Woodstar Feeder Fund, L.P. and one of the Woodstar Fund’s indirect investees, SPT Dolphin Intermediate LLC (“SPT Dolphin”), the entity which holds the Woodstar II Portfolio, are each VIEs because the third party interest holders do not carry kick-out rights or substantive participating rights. We were deemed to be the primary beneficiary of those VIEs because we possess both the power to direct the activities of the VIEs that most significantly impact their economic performance and a significant economic interest in each entity. The Woodstar Fund had total assets of $1.8 billion, including its indirect investment in SPT Dolphin, and no significant liabilities as of December 31, 2022. As of December 31, 2022, Woodstar Feeder Fund, L.P. and its consolidated subsidiary which is also considered a VIE, Woodstar Feeder REIT, LLC, had a $0.5 billion investment in the Woodstar Fund, had no significant liabilities and had temporary equity of $0.4 billion consisting of the contingently redeemable non-controlling interests of the third party investors (see Note 18).

We also hold a 51% controlling interest in a joint venture (the “CMBS JV”) within our Investing and Servicing Segment, which is considered a VIE because the third party interest holder does not carry kick-out rights or substantive participating rights. We are deemed the primary beneficiary of the CMBS JV. This VIE had total assets of $364.2 million and liabilities of $88.4 million as of December 31, 2022. Refer to Note 18 for further discussion.

In addition to the above non-securitization entities, we have smaller VIEs with total assets of $76.7 million and liabilities of $35.2 million as of December 31, 2022.

VIEs in which we are not the Primary Beneficiary

In certain instances, we hold a variable interest in a VIE in the form of CMBS, but either (i) we are not appointed, or do not serve as, special servicer or servicing administrator or (ii) an unrelated third party has the rights to unilaterally remove us as special servicer without cause. In these instances, we do not have the power to direct activities that most significantly impact the VIE’s economic performance. In other cases, the variable interest we hold does not obligate us to absorb losses or provide us with the right to receive benefits from the VIE which could potentially be significant. For these structures, we are not deemed to be the primary beneficiary of the VIE, and we do not consolidate these VIEs.

As noted above, we are not obligated to provide, nor have we provided, any financial support for any of our securitization VIEs, whether or not we are deemed to be the primary beneficiary. As such, the risk associated with our involvement in these VIEs is limited to the carrying value of our investment in the entity. As of December 31, 2022, our maximum risk of loss related to securitization VIEs in which we were not the primary beneficiary was $19.1 million on a fair value basis.

As of December 31, 2022, the securitization VIEs which we do not consolidate had debt obligations to beneficial interest holders with unpaid principal balances, excluding the notional value of interest-only securities, of $4.6 billion. The

147

Table of Contents

corresponding assets are comprised primarily of commercial mortgage loans with unpaid principal balances corresponding to the amounts of the outstanding debt obligations.

We also hold passive non-controlling interests in certain unconsolidated entities that are considered VIEs. We are not the primary beneficiaries of these VIEs as we do not possess the power to direct the activities of the VIEs that most significantly impact their economic performance and therefore report our interests, which totaled $2.4 million as of December 31, 2022, within investments in unconsolidated entities on our consolidated balance sheet. Our maximum risk of loss is limited to our carrying value of the investments.

17. Related-Party Transactions

Management Agreement

We are party to a management agreement (the “Management Agreement”) with our Manager. Under the Management Agreement, our Manager, subject to the oversight of our board of directors, is required to manage our day to day activities, for which our Manager receives a base management fee and is eligible for an incentive fee and stock awards. Our Manager’s personnel perform certain due diligence, legal, management and other services that outside professionals or consultants would otherwise perform. As such, in accordance with the terms of our Management Agreement, our Manager is paid or reimbursed for the documented costs of performing such tasks, provided that such costs and reimbursements are in amounts no greater than those which would be payable to outside professionals or consultants engaged to perform such services pursuant to agreements negotiated on an arm’s-length basis.

Base Management Fee. The base management fee is 1.5% of our stockholders’ equity per annum and calculated and payable quarterly in arrears in cash. For purposes of calculating the management fee, our stockholders’ equity means: (a) the sum of (1) the net proceeds from all issuances of our equity securities since inception and equity securities of subsidiaries issued in exchange for properties (allocated on a pro rata daily basis for such issuances during the fiscal quarter of any such issuance), plus (2) our retained earnings and income to non-controlling interests with respect to equity securities of subsidiaries issued in exchange for properties at the end of the most recently completed calendar quarter (without taking into account any non-cash equity compensation expense incurred in current or prior periods), less (b) any amount that we pay to repurchase our common stock since inception. It also excludes (1) any unrealized gains and losses and other non-cash items that have impacted stockholders’ equity as reported in our financial statements prepared in accordance with GAAP, and (2) one-time events pursuant to changes in GAAP, and certain non-cash items not otherwise described above, in each case after discussions between our Manager and our independent directors and approval by a majority of our independent directors. As a result, our stockholders’ equity, for purposes of calculating the management fee, could be greater or less than the amount of stockholders’ equity shown in our consolidated financial statements.

For the years ended December 31, 2022, 2021 and 2020, approximately $86.7 million, $77.9 million and $76.6 million, respectively, was incurred for base management fees. In April 2020, our board of directors authorized the payment of our first quarter base management fee of $19.1 million in 1,422,143 shares of our common stock. As of December 31, 2022 and 2021, there were $21.8 million and $20.3 million, respectively, of unpaid base management fees included in related-party payable in our consolidated balance sheets.

Incentive Fee. Our Manager is entitled to be paid the incentive fee described below with respect to each calendar quarter if (1) our Core Earnings (as defined below) for the previous 12-month period exceeds an 8% threshold, and (2) our Core Earnings for the 12 most recently completed calendar quarters is greater than zero.

The incentive fee is an amount, not less than zero, equal to the difference between (1) the product of (x) 20% and (y) the difference between (i) our Core Earnings for the previous 12-month period, and (ii) the product of (A) the weighted average of the issue price per share of our common stock of all of our public offerings and including issue price per equity security of subsidiaries issued in exchange for properties multiplied by the weighted average number of all shares of common stock outstanding (including any RSUs, any RSAs and other shares of common stock underlying awards granted under our equity incentive plans) and equity securities of subsidiaries issued in exchange for properties in such previous 12-month period, and (B) 8%, and (2) the sum of any incentive fee paid to our Manager with respect to the first three calendar quarters of such previous 12-month period. One half of each quarterly installment of the incentive fee is payable in shares of our common stock so long as the ownership of such additional number of shares by our Manager would not violate the 9.8% stock ownership limit set forth in our charter, after giving effect to any waiver from such limit that our board of directors may grant in the future. The remainder of the incentive fee is payable in cash. The number of shares to be issued to our Manager is equal to the dollar amount of the portion of the quarterly installment of the incentive fee payable in shares divided by the average of the closing

148

Table of Contents

prices of our common stock on the New York Stock Exchange (“NYSE”) for the five trading days prior to the date on which such quarterly installment is paid.

Core Earnings is defined as GAAP net income (loss) excluding non-cash equity compensation expense, the incentive fee, depreciation and amortization of real estate and associated intangibles, acquisition costs associated with successful acquisitions, any unrealized gains, losses or other non-cash items recorded in net income (loss) for the period and, to the extent deducted from net income (loss), distributions payable with respect to equity securities of subsidiaries issued in exchange for properties. The amount is adjusted to exclude one-time events pursuant to changes in GAAP and certain other non-cash adjustments as determined by our Manager and approved by a majority of our independent directors.

For the years ended December 31, 2022, 2021 and 2020, approximately $49.6 million, $70.3 million and $30.8 million, respectively, was incurred for incentive fees. As of December 31, 2022 and 2021, there were $14.5 million and $51.2 million of unpaid incentive fees included in related-party payable in our consolidated balance sheets.

Expense Reimbursement. We are required to reimburse our Manager for operating expenses incurred by our Manager on our behalf. In addition, pursuant to the terms of the Management Agreement, we are required to reimburse our Manager for the cost of legal, tax, consulting, accounting and other similar services rendered for us by our Manager’s personnel provided that such costs are no greater than those that would be payable if the services were provided by an independent third party. The expense reimbursement is not subject to any dollar limitations but is subject to review by our independent directors. For the years ended December 31, 2022, 2021 and 2020, approximately $8.6 million, $7.1 million and $8.5 million, respectively, was incurred for executive compensation and other reimbursable expenses and recognized within general and administrative expenses in our consolidated statements of operations. As of both December 31, 2022 and 2021, there was $4.9 million of unpaid reimbursable executive compensation and other expenses included in related-party payable in our consolidated balance sheets.

Equity Awards. In certain instances, we issue RSAs to certain employees of affiliates of our Manager who perform services for us. During the years ended December 31, 2022, 2021 and 2020, we granted 200,972, 1,013,232 and 341,635 RSAs, respectively, at grant date fair values of $4.8 million, $20.3 million and $3.9 million, respectively. Expenses related to the vesting of awards to employees of affiliates of our Manager were $8.9 million, $9.7 million and $3.4 million during the years ended December 31, 2022, 2021 and 2020, respectively, and are reflected in general and administrative expenses in our consolidated statements of operations. These shares generally vest over a three-year period. Compensation expense related to the ESPP (refer to Note 18) for employees of affiliates of our Manager was not material during the year ended December 31, 2022, and is reflected in general and administrative expenses in our consolidated statement of operations.

Termination Fee. We can terminate the Management Agreement without cause, as defined in the Management Agreement, with an affirmative two-thirds vote by our independent directors and 180 days written notice to our Manager. Upon termination without cause, our Manager is due a termination fee equal to three times the sum of the average annual base management fee and incentive fee earned by our Manager over the preceding eight calendar quarters. No termination fee is payable if our Manager is terminated for cause, as defined in the Management Agreement, which can be done at any time with 30 days written notice from our board of directors.

Manager Equity Plan

In April 2022, the Company’s shareholders approved the Starwood Property Trust, Inc. 2022 Manager Equity Plan (the “2022 Manager Equity Plan”) which replaces the Starwood Property Trust, Inc. 2017 Manager Equity Plan (the “2017 Manager Equity Plan”). In November 2022, we granted 1,500,000 RSUs to our Manager under the 2022 Manager Equity Plan. In November 2020, we granted 1,800,000 RSUs to our Manager under the 2017 Manager Equity Plan. In September 2019, we granted 1,200,000 RSUs to our Manager under the 2017 Manager Equity Plan. In April 2018, we granted 775,000 RSUs to our Manager under the 2017 Manager Equity Plan. In connection with these grants and prior similar grants, we recognized share-based compensation expense of $18.7 million, $19.4 million and $18.0 million within management fees in our consolidated statements of operations for the years ended December 31, 2022, 2021 and 2020, respectively. Refer to Note 18 for further discussion.

Investments in Loans and Securities

During the years ended December 31, 2022, 2021 and 2020, the Company acquired $1.1 billion, $1.2 billion and $244.4 million, respectively, of loans from a residential mortgage originator in which it holds an equity interest. Subsequent to year end, we entered into a stock transfer, termination and release agreement in which we sold the entirety of our equity interest to a third party. Refer to Note 9 for further discussion. During the years ended December 31, 2022 and 2021, the Company

149

Table of Contents

received proceeds of $4.4 million and $3.5 million, respectively, from the sale of loans to the residential mortgage originator (none during the year ended December 31, 2020).

In March 2022, we originated a new loan on the development and recapitalization of luxury rental cabins with a total commitment of $200.0 million, of which $135.0 million was outstanding as of December 31, 2022. The loan bears interest at SOFR + 6.50% plus fees and has a term of 24 months with three one-year extension options. The proceeds were partially used to repay an existing $99.0 million first mortgage loan that we originated in February 2020. That loan bore interest at a fixed rate of 10.5% plus fees and had a term of 36 months with two one-year extension options. It was preceded by a $3.5 million bridge loan we originated in January 2020 that was repaid in February 2020.  Certain members of our executive team and board of directors own equity interests in the borrower.

In July 2021, a €55.0 million loan participation acquired in March 2018 from SEREF, which was secured by a luxury resort in Estepona, Spain, was paid in full.

In August 2020, the Company received a $245.0 million partial repayment on a $339.2 million first mortgage and mezzanine loan that was originated in August 2017 related to an office campus located in Irvine, California. An affiliate of our Manager has a non-controlling equity interest in the borrower. During the year ended December 31, 2022, we amended the loan agreement to extend the loan beyond the final extended maturity of September 2022 to September 2023. As of December 31, 2022, the outstanding balance of this loan was $29.4 million.

In February 2019, the Company acquired a $60.0 million participation in a $925.0 million first priority infrastructure term loan. In April 2019 and July 2019, the Company acquired participations of $5.0 million and $16.0 million, respectively, in a $350.0 million upsize to the term loan. The loan is secured by four domestic natural gas power plants. An affiliate of our Manager, Starwood Energy Group (which became Lotus Infrastructure Partners effective January 1, 2023), is the borrower under the term loan. As of December 31, 2022, the outstanding participation balance in this term loan was $62.0 million.

In March 2019, the Company originated a $22.5 million loan to refinance the debt of a commercial real estate partnership in which we hold a 50% equity interest. As of December 31, 2022, the outstanding balance of this loan was $22.3 million and was held by one of our consolidated securitization VIEs.

In January 2018, the Company acquired a $130.0 million first mortgage participation from an unaffiliated third party. The loan is secured by three U.S. power plants that each have long-term power purchase agreements with investment grade counterparties. The borrower is an affiliate of our Manager. In March 2022, the loan was paid off in full.

In December 2012, the Company acquired 9,140,000 ordinary shares in SEREF, a debt fund that is externally managed by an affiliate of our Manager and is listed on the London Stock Exchange, for approximately $14.7 million, which equated to approximately 4% ownership of SEREF. As of December 31, 2022, our shares represent an approximate 2% interest in SEREF. Refer to Note 6 for additional details.

The Company co-originates, along with certain investment funds affiliated with our Manager, various foreign currency denominated loans to third party borrowers in which each lender holds a separate portion of the loan. The loans are independently underwritten and legally separate, and the transaction is directly between the Company and the third party borrower. As a result, we do not consider these to be related party transactions.

Investments in Unconsolidated Entities

In April 2013, in connection with our acquisition of LNR, we acquired 50% of a joint venture which owns equity in an online real estate company. An affiliate of our Manager, Starwood Distressed Opportunity Fund IX owns the remaining 50% of the venture.

Lease Arrangements

In March 2020, we entered into an office lease agreement with an entity which is controlled by our Chairman and CEO through majority equity ownership of the entity. The leased premises serve as our new Miami Beach office following the expiration of our former lease in Miami Beach. The lease, as amended in September 2022, is for 64,424 square feet of office space, commenced July 1, 2022 and has an initial term of 15 years from the monthly lease payment commencement date of November 1, 2022. The lease payments are based on an annual base rate of $52.00 per square foot that increases by 3% each anniversary following commencement, plus our pro rata share of building operating expenses. Prior to the execution of this lease, we engaged an independent third party leasing firm and external counsel to advise the independent directors of our board

150

Table of Contents

of directors on market terms for the lease.  The terms of the lease and subsequent amendment were approved by our independent directors. In April 2020 we provided a $1.9 million cash security deposit to the landlord. During the year ended December 31, 2022, we made payments to the landlord under the terms of the lease of $4.4 million for reimbursements relating to tenant improvements and $1.1 million for rent, parking and our pro rata share of building operating expenses. During the year ended December 31, 2022, we recognized $2.7 million of expenses with respect to this lease within general and administrative expenses in our consolidated statement of operations. Upon the July 1, 2022 commencement of the lease, we recorded a $29.8 million right-of-use asset and corresponding lease liability within “Other assets” and “Accounts payable, accrued expenses and other liabilities,” respectively, on our consolidated balance sheet representing the present value of the minimum required lease payments over the term of the lease.

In December 2021, we entered into a sublease with SH Group Hotels & Residences U.S., L.L.C. (“SH Group”), an affiliate of our Manager, for office space in Los Angeles, California. The sublease commenced December 20, 2021. The sublease was for approximately 5,500 square feet of office space, had an initial term of 4.5 years, and required monthly lease payments based on an annual base rate of $59.16 per square foot that increased by 3% annually in April, which is equal to that specified in the original lease between the affiliate and the third party landlord. In November 2022, the sublease was terminated and the original lease was assigned to us by SH Group with the landlord's consent.

Acquisitions from Consolidated CMBS Trusts

Our Investing and Servicing Segment acquires interests in properties for its REIS Equity Portfolio and also loans from CMBS trusts, some of which are consolidated as VIEs on our balance sheet. Acquisitions from consolidated VIEs are reflected as repayment of debt of consolidated VIEs in our consolidated statements of cash flows. During the year ended December 31, 2021, we acquired a $9.2 million nonperforming loan on a hospitality asset in New York from a consolidated CMBS trust for a total gross purchase price of $10.1 million, including accrued interest. There were no assets acquired from consolidated CMBS trusts during the years ended December 31, 2022 and 2020.

Acquisitions from Consolidated RMBS Trusts

When our Commercial and Residential Lending Segment exercises an optional redemption right in a securitization VIE, it unwinds the securitization structure and acquires the underlying loans from the VIE. Acquisitions of loans from consolidated VIEs are reflected as repayment of debt of consolidated VIEs in our consolidated statements of cash flows. During the years ended December 31, 2021 and 2020, we acquired $524.5 million and $176.6 million, respectively, of residential loans from consolidated RMBS trusts at their par amounts. No loans were acquired from consolidated RMBS trusts during the year ended December 31, 2022. Refer to Note 13 for further discussion of these acquisitions.

Other Related-Party Arrangements

During the year ended December 31, 2016, we established a co-investment fund which provides key personnel with the opportunity to invest in certain properties included in our REIS Equity Portfolio. These personnel include certain of our employees as well as employees of affiliates of our Manager (collectively, “Fund Participants”). The fund carries an aggregate commitment of $15.0 million and owns a 10% equity interest in certain REIS Equity Portfolio properties acquired subsequent to January 1, 2015. As of December 31, 2022, Fund Participants have funded $4.9 million of the capital commitment, and it is our current expectation that there will be no additional funding of the commitment. The capital contributed by Fund Participants is reflected on our consolidated balance sheets as non-controlling interests in consolidated subsidiaries. In an effort to retain key personnel, the fund provides for disproportionate distributions which allows Fund Participants to earn an incremental 60% on all operating cash flows attributable to their capital account, net of a 5% preferred return to us as general partner of the fund. Amounts earned by Fund Participants pursuant to this waterfall are reflected within net income attributable to non-controlling interests in our consolidated statements of operations. During the years ended December 31, 2022, 2021 and 2020, the non-controlling interests related to this fund received cash distributions of $1.9 million, $0.2 million and $1.8 million, respectively.

Highmark Residential (“Highmark”), an affiliate of our Manager, provides property management services for properties within our Woodstar I and Woodstar II Portfolios. Fees paid to Highmark are calculated as a percentage of gross receipts and are at market terms. During the years ended December 31, 2022, 2021 and 2020, property management fees to Highmark of $5.6 million, $4.2 million and $2.1 million, respectively, were recognized within our Woodstar Portfolios.

151

Table of Contents

18. Stockholders’ Equity and Non-Controlling Interests

The Company’s authorized capital stock consists of 100,000,000 shares of preferred stock, $0.01 par value per share, and 500,000,000 shares of common stock, $0.01 par value per share.

ATM Agreement

In May 2022, we entered into a Starwood Property Trust, Inc. Common Stock Sales Agreement (the “ATM Agreement”) with a syndicate of financial institutions to sell shares of the Company’s common stock of up to $500.0 million from time to time, through an “at the market” equity offering program. Sales of shares under the ATM Agreement are made by means of ordinary brokers’ transactions on the NYSE or otherwise at market prices prevailing at the time of sale or at negotiated prices. The ATM Agreement replaces a similar agreement previously entered into in May 2014 with Merrill Lynch, Pierce, Fenner and Smith Incorporated. During the year ended December 31, 2022, we issued 2,168,710 shares of common stock under our ATM Agreement for gross proceeds of $49.3 million at an average share price of $22.72 and paid related commission costs of $1.0 million. During the years ended December 31, 2021 and 2020, there were no shares issued under our previous ATM agreement.

Dividend Reinvestment and Direct Stock Purchase Plan

In May 2014, we established the Starwood Property Trust, Inc. Dividend Reinvestment and Direct Stock Purchase Plan (the “DRIP Plan”), which provides stockholders with a means of purchasing additional shares of our common stock by reinvesting the cash dividends paid on our common stock and by making additional optional cash purchases. Shares of our common stock purchased under the DRIP Plan will either be issued directly by the Company or purchased in the open market by the plan administrator. The Company may issue up to 11.0 million shares of common stock under the DRIP Plan. During the years ended December 31, 2022, 2021 and 2020, shares issued under the DRIP Plan were not material.

Employee Stock Purchase Plan

In April 2022, the Company’s shareholders approved the ESPP which allows eligible employees to purchase common stock of the Company at a discounted purchase price. The discounted purchase price of a share of the Company's common stock is 85% of the fair market value (closing market price) at the lower of the beginning or the end of the quarterly offering period. Participants may purchase shares not exceeding an aggregate fair market value of $25,000 in any calendar year. The maximum aggregate number of shares subject to issuance in accordance with the ESPP is 2,000,000 shares.

During the year ended December 31, 2022, 67,965 shares of common stock were purchased by participants at a weighted average discounted purchase price of $17.36 per share. As of December 31, 2022, there were 1.9 million shares of common stock available for future issuance through the ESPP.

Other Share Issuances and Repurchases

In December 2021, we issued 16.0 million shares of common stock in a public offering at a price of $24.57 per share, receiving proceeds of $393.1 million.

During the year ended December 31, 2020, we repurchased 2,268,551 shares of common stock for $33.8 million under a previous common stock and Convertible Note repurchase program authorized by our board of directors, which expired in February 2021.

152

Table of Contents

Dividends

Our board of directors declared the following dividends during the years ended December 31, 2022, 2021 and 2020:

Declaration Date	Record Date	Ex-Dividend Date	Payment Date	Amount		Frequency
12/9/22	12/30/22	12/29/22	1/13/23	$	0.48	Quarterly
9/16/22	9/30/22	9/29/22	10/14/22	0.48		Quarterly
6/15/22	6/30/22	6/29/22	7/15/22	0.48		Quarterly
3/14/22	3/31/22	3/30/22	4/15/22	0.48		Quarterly
12/15/21	12/31/21	12/30/21	1/14/22	0.48		Quarterly
9/15/21	9/30/21	9/29/21	10/15/21	0.48		Quarterly
6/14/21	6/30/21	6/29/21	7/15/21	0.48		Quarterly
3/11/21	3/31/21	3/30/21	4/15/21	0.48		Quarterly
12/9/20	12/31/20	12/30/20	1/15/21	0.48		Quarterly
9/16/20	9/30/20	9/29/20	10/15/20	0.48		Quarterly
6/16/20	6/30/20	6/29/20	7/15/20	0.48		Quarterly
2/25/20	3/31/20	3/30/20	4/15/20	0.48		Quarterly

Equity Incentive Plans

In April 2022, the Company’s shareholders approved the 2022 Manager Equity Plan and the Starwood Property Trust, Inc. 2022 Equity Plan (the “2022 Equity Plan”), which allow for the issuance of up to 18,700,000 stock options, stock appreciation rights, RSAs, RSUs or other equity-based awards or any combination thereof to the Manager, directors, employees, consultants or any other party providing services to the Company. The 2022 Manager Equity Plan succeeds and replaces the 2017 Manager Equity Plan and the 2022 Equity Plan succeeds and replaces the Starwood Property Trust, Inc. 2017 Equity Plan (the “2017 Equity Plan”). As of December 31, 2022, 17,227,316 share awards were available to be issued under either the 2022 Manager Equity Plan or the 2022 Equity Plan, determined on a combined basis.

To date, we have only granted RSAs and RSUs under the equity incentive plans. The holders of awards of RSAs or RSUs are entitled to receive dividends or “distribution equivalents” beginning on either the award’s effective date or vest date, depending on the terms of the award.

The table below summarizes our share awards granted or vested under the 2017 and 2022 Manager Equity Plans during the years ended December 31, 2022, 2021 and 2020 (dollar amounts in thousands):

Grant Date	Type	Amount Granted	Grant Date Fair Value		Vesting Period
November 2022	RSU	1,500,000	$	31,605	3 years
November 2020	RSU	1,800,000	30,078		3 years
September 2019	RSU	1,200,000	29,484		(1)
April 2018	RSU	775,000	16,329		3 years
March 2017	RSU	1,000,000	22,240		3 years

______________________________________________________________________________________________________________________

(1)Of the amount granted, 218,898 vested immediately on the grant date and the remaining amount vests over a three-year period.

During the years ended December 31, 2022, 2021 and 2020, we granted 829,805, 1,708,935, and 1,014,753 RSAs, respectively, under the 2017 and 2022 Equity Plans to a select group of eligible participants which includes our employees, directors and employees of our Manager who perform services for us. The awards were granted based on the market price of the Company’s common stock on the respective grant date and generally vest over a three-year period. Expenses related to the vesting of these awards are reflected in general and administrative expenses in our consolidated statements of operations.

153

Table of Contents

The following shares of common stock were issued, without restriction, to our Manager as part of the incentive and base management compensation due under the Management Agreement during the years ended December 31, 2022, 2021 and 2020:

Timing of Issuance	Shares of Common Stock Issued	Price per share
November 2022	21,390	$	20.92
August 2022	108,374	23.94
May 2022	647,128	22.69
February 2022	1,068,828	23.78
November 2021	18,649	26.08
August 2021	97,151	25.79
May 2021	267,378	24.54
February 2021	332,002	22.55
May 2020	2,065,322	(1)
February 2020	355,910	25.51

__________________________________________

(1)1,422,143 shares of common stock were issued with a share price of $13.42 relating to the first quarter base management fee. 643,179 shares of common stock were issued with a share price of $12.25 relating to the first quarter incentive fee.

The following table summarizes our share-based compensation expenses during the years ended December 31, 2022, 2021 and 2020 (in thousands):

	For the Year Ended December 31,
	2022		2021		2020
Management fees:
Manager incentive fee	$	24,903	$	35,135	$	15,405
Base management fee	—		—		19,088
Manager Equity Plans (1)	18,693		19,448		17,987
	43,596		54,583		52,480
General and administrative:
Equity Plans (1)	21,219		19,838		13,254
ESPP	273		—		—
	21,492		19,838		13,254
Total share-based compensation expense (2)	$	65,089	$	74,421	$	65,734

__________________________________________

(1)Share-based compensation expense relating to the 2017 and 2022 Manager Equity Plans is reflected within the Manager Equity Plans line. Share-based compensation expense relating to the 2017 and 2022 Equity Plans is reflected within the Equity Plans line.

(2)The income tax benefit associated with the share-based compensation expense for the years ended December 31, 2022, 2021 and 2020 was immaterial.

Schedule of Non-Vested Shares and Share Equivalents (1)

	Equity Plan	Manager Equity Plan	Total	Weighted Average Grant Date Fair Value (per share)
Balance as of January 1, 2022	2,406,730	1,295,277	3,702,007	$	18.90
Granted	829,805	1,500,000	2,329,805	21.95
Vested	(646,771)	(970,277)	(1,617,048)	18.57
Forfeited	(75,917)	—	(75,917)	19.42
Balance as of December 31, 2022	2,513,847	1,825,000	4,338,847	20.65

__________________________________________

(1)Equity-based award activity for awards granted under the 2017 and 2022 Equity Plans is reflected within the Equity Plan column, and for awards granted under the 2017 and 2022 Manager Equity Plans, within the Manager Equity Plan column.

154

Table of Contents

The weighted average grant date fair value per share of grants during the years ended December 31, 2022, 2021 and 2020 was $21.95, $22.14 and $14.64, respectively.

Vesting Schedule

	Equity	Manager
	Plan	Equity Plan	Total
2023	665,290	950,000	1,615,290
2024	1,481,187	500,000	1,981,187
2025	367,370	375,000	742,370
Total	2,513,847	1,825,000	4,338,847

As of December 31, 2022, there was approximately $63.3 million of total unrecognized compensation costs related to unvested share-based compensation arrangements which are expected to be recognized over a weighted average period of 2.0 years. The total fair value of shares vested during the years ended December 31, 2022, 2021 and 2020 were $30.0 million, $32.4 million and $35.7 million, respectively, as of the respective vesting dates.

Non-Controlling Interests in Consolidated Subsidiaries

As discussed in Note 2, on November 5, 2021 we sold a 20.6% non-controlling interest in the Woodstar Fund to third party investors for net cash proceeds of $214.2 million. Under the Woodstar Fund operating agreement, such interests are contingently redeemable by us, at the option of the interest holder, for cash at liquidation fair value if any assets remain upon termination of the Woodstar Fund. The Woodstar Fund operating agreement specifies an eight-year term with two one-year extension options, the first at our option and the second subject to consent of an advisory committee representing the non-controlling interest holders. Accordingly, these contingently redeemable non-controlling interests have been classified as “Temporary Equity” in our consolidated balance sheets and represent the fair value of the Woodstar Fund’s net assets allocable to those interests. During the year ended December 31, 2022, net income attributable to these non-controlling interests was $153.8 million. During the period from November 5, 2021 through December 31, 2021, net income attributable to these non-controlling interests was $0.7 million.

In connection with our Woodstar II Portfolio acquisitions, we issued 10.2 million Class A Units in our subsidiary, SPT Dolphin, and rights to receive an additional 1.9 million Class A Units if certain contingent events occur. As of December 31, 2022, all of the 1.9 million contingent Class A Units were issued. The Class A Units are redeemable for consideration equal to the current share price of the Company’s common stock on a one-for-one basis, with the consideration paid in either cash or the Company’s common stock, at the determination of the Company. During the year ended December 31, 2020, redemptions of 0.5 million of the Class A Units were received, of which 0.4 million were settled in common stock and 0.1 million were settled for $1.3 million in cash. During the year ended December 31, 2021, redemptions of 0.9 million of the Class A Units were received and settled in common stock. During the year ended December 31, 2022, no redemptions of the Class A Units were received, leaving 9.8 million Class A Units outstanding as of December 31, 2022. The outstanding Class A Units are reflected as non-controlling interests in consolidated subsidiaries on our consolidated balance sheets, the balance of which was $208.5 million as of December 31, 2022 and 2021.

To the extent SPT Dolphin has sufficient cash available, the Class A Units earn a preferred return indexed to the dividend rate of the Company’s common stock. Any distributions made pursuant to this waterfall are recognized within net income attributable to non-controlling interests in our consolidated statements of operations. During the years ended December 31, 2022, 2021 and 2020, we recognized net income attributable to non-controlling interests of $18.8 million, $19.4 million and $20.4 million, respectively, associated with these Class A Units.

As discussed in Note 16, we hold a 51% controlling interest in the CMBS JV within our Investing and Servicing Segment. Because the CMBS JV is deemed a VIE for which we are the primary beneficiary, the 49% interest of our joint venture partner is reflected as a non-controlling interest in consolidated subsidiaries on our consolidated balance sheets, and any net income attributable to this 49% joint venture interest is reflected within net income attributable to non-controlling interests in our consolidated statements of operations. The non-controlling interests in the CMBS JV were $144.3 million and $131.9 million as of December 31, 2022 and 2021, respectively. During the years ended December 31, 2022, 2021 and 2020, net income attributable to non-controlling interests was $6.2 million, $22.7 million and $11.1 million, respectively.

155

Table of Contents

19. Earnings per Share

The following table provides a reconciliation of net income and the number of shares of common stock used in the computation of basic EPS and diluted EPS (amounts in thousands, except per share amounts):

	For the Year Ended December 31,
	2022		2021		2020
Basic Earnings
Income attributable to STWD common stockholders	$	871,475	$	447,739	$	331,689
Less: Income attributable to participating shares not already deducted as non-controlling interests	(17,113)		(6,808)		(5,216)
Basic earnings	$	854,362	$	440,931	$	326,473
Diluted Earnings
Income attributable to STWD common stockholders	$	871,475	$	447,739	$	331,689
Less: Income attributable to participating shares not already deducted as non-controlling interests	(17,113)		(6,808)		(5,216)
Add: Interest expense on Convertible Notes	11,632		11,619		*
Add: Undistributed earnings to participating shares	11,229		—		—
Less: Undistributed earnings reallocated to participating shares	(10,880)		—		—
Diluted earnings	$	866,343	$	452,550	$	326,473
Number of Shares:
Basic — Average shares outstanding	305,524		285,942		281,978
Effect of dilutive securities — Convertible Notes	9,649		9,649		*
Effect of dilutive securities — Contingently issuable shares	386		1,037		383
Effect of dilutive securities — Unvested non-participating shares	169		198		122
Diluted — Average shares outstanding	315,728		296,826		282,483
Earnings Per Share Attributable to STWD Common Stockholders:
Basic	$	2.80	$	1.54	$	1.16
Diluted	$	2.74	$	1.52	$	1.16

______________________________________________________________________________________________________________________

*Our Convertible Notes were not dilutive for the year ended December 31, 2020.

As of December 31, 2022, 2021 and 2020, participating shares of 13.7 million, 13.0 million and 14.4 million, respectively, were excluded from the computation of diluted shares as their effect was already considered under the more dilutive two-class method used above. Such participating shares at December 31, 2022, 2021 and 2020 included 9.8 million, 9.8 million and 10.6 million potential shares, respectively, of our common stock issuable upon redemption of the Class A Units in SPT Dolphin, as discussed in Note 18.

156

Table of Contents

20. Accumulated Other Comprehensive Income

The changes in AOCI by component are as follows (amounts in thousands):

	Cumulative Unrealized Gain (Loss) on Available-for- Sale Securities		Foreign Currency Translation		Total
Balance at January 1, 2020	$	50,996	$	(64)	$	50,932
OCI before reclassifications	(6,939)		—		(6,939)
Amounts reclassified from AOCI	—		—		—
Net period OCI	(6,939)		—		(6,939)
Balance at December 31, 2020	44,057		(64)		43,993
OCI before reclassifications	(3,101)		—		(3,101)
Amounts reclassified from AOCI	(3)		64		61
Net period OCI	(3,104)		64		(3,040)
Balance at December 31, 2021	40,953		—		40,953
OCI before reclassifications	(19,998)		—		(19,998)
Amounts reclassified from AOCI	—		—		—
Net period OCI	(19,998)		—		(19,998)
Balance at December 31, 2022	$	20,955	$	—	$	20,955

The reclassifications out of AOCI impacted the consolidated statements of operations for the years ended December 31, 2022, 2021 and 2020 as follows (amounts in thousands):

	Amounts Reclassified from
	AOCI during the Year						Affected Line Item
	Ended December 31,						in the Statements
Details about AOCI Components	2022		2021		2020		of Operations
Unrealized gains on available-for-sale securities:
Interest realized upon collection	$	—	$	3	$	—	Interest income from investment securities
Foreign currency translation:
Foreign currency adjustment	—		(64)		—		Gain on sale of investments and other assets, net
Total reclassifications for the period	$	—	$	(61)	$	—

157

Table of Contents

21. Fair Value

GAAP establishes a hierarchy of valuation techniques based on the observability of inputs utilized in measuring financial assets and liabilities at fair value. GAAP establishes market-based or observable inputs as the preferred source of values, followed by valuation models using management assumptions in the absence of market inputs. The three levels of the hierarchy are described below:

Level I—Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.

Level II—Inputs (other than quoted prices included in Level I) are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life.

Level III—Inputs reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.

Valuation Process

We have valuation control processes in place to validate the fair value of the Company’s financial assets and liabilities measured at fair value including those derived from pricing models. These control processes are designed to assure that the values used for financial reporting are based on observable inputs wherever possible. In the event that observable inputs are not available, the control processes are designed to assure that the valuation approach utilized is appropriate and consistently applied and the assumptions are reasonable.

Pricing Verification—We use recently executed transactions, other observable market data such as exchange data, broker/dealer quotes, third party pricing vendors and aggregation services for validating the fair values generated using valuation models. Pricing data provided by approved external sources is evaluated using a number of approaches; for example, by corroborating the external sources’ prices to executed trades, analyzing the methodology and assumptions used by the external source to generate a price and/or by evaluating how active the third party pricing source (or originating sources used by the third party pricing source) is in the market.

Unobservable Inputs—Where inputs are not observable, we review the appropriateness of the proposed valuation methodology to ensure it is consistent with how a market participant would arrive at the unobservable input. The valuation methodologies utilized in the absence of observable inputs may include extrapolation techniques and the use of comparable observable inputs.

Any changes to the valuation methodology will be reviewed by our management to ensure the changes are appropriate. The methods used may produce a fair value calculation that is not indicative of net realizable value or reflective of future fair values. Furthermore, while we anticipate that our valuation methods are appropriate and consistent with other market participants, the use of different methodologies, or assumptions, to determine the fair value could result in a different estimate of fair value at the reporting date.

Fair Value on a Recurring Basis

We determine the fair value of our financial assets and liabilities measured at fair value on a recurring basis as follows:

Loans held-for-sale, commercial

We measure the fair value of our commercial mortgage loans held-for-sale using a discounted cash flow analysis unless observable market data (i.e., securitized pricing) is available. A discounted cash flow analysis requires management to make estimates regarding future interest rates and credit spreads. The most significant of these inputs relates to credit spreads and is unobservable. Thus, we have determined that the fair values of mortgage loans valued using a discounted cash flow analysis should be classified in Level III of the fair value hierarchy, while mortgage loans valued using securitized pricing should be classified in Level II of the fair value hierarchy. Mortgage loans classified in Level III are transferred to Level II if securitized pricing becomes available.

158

Table of Contents

Loans held-for-sale and loans held-for-investment, residential

We measure the fair value of our residential loans held-for-sale and held-for-investment based on the net present value of expected future cash flows using a combination of observable and unobservable inputs. Observable market participant assumptions include pricing related to trades of residential loans with similar characteristics. Unobservable inputs include the expectation of future cash flows, which involves judgments about the underlying collateral, the creditworthiness of the borrower, estimated prepayment speeds, estimated future credit losses, forward interest rates, investor yield requirements and certain other factors. At each measurement date, we consider both the observable and unobservable valuation inputs in the determination of fair value. However, given the significance of the unobservable inputs, these loans have been classified within Level III.

RMBS

RMBS are valued utilizing observable and unobservable market inputs. The observable market inputs include recent transactions, broker quotes and vendor prices (“market data”). However, given the implied price dispersion amongst the market data, the fair value determination for RMBS has also utilized significant unobservable inputs in discounted cash flow models including prepayments, default and severity estimates based on the recent performance of the collateral, the underlying collateral characteristics, industry trends, as well as expectations of macroeconomic events (e.g., housing price curves, interest rate curves, etc.). At each measurement date, we consider both the observable and unobservable valuation inputs in the determination of fair value. However, given the significance of the unobservable inputs these securities have been classified within Level III.

CMBS

CMBS are valued utilizing both observable and unobservable market inputs. These factors include projected future cash flows, ratings, subordination levels, vintage, remaining lives, credit issues, recent trades of similar securities and the spreads used in the prior valuation. We obtain current market spread information where available and use this information in evaluating and validating the market price of all CMBS. Depending upon the significance of the fair value inputs used in determining these fair values, these securities are classified in either Level II or Level III of the fair value hierarchy. CMBS may shift between Level II and Level III of the fair value hierarchy if the significant fair value inputs used to price the CMBS become or cease to be observable.

Equity security

The equity security is publicly registered and traded in the U.S. and its market price is listed on the London Stock Exchange. The security has been classified within Level I.

Woodstar Fund Investments

The fair value of investments held by the Woodstar Fund is determined based on observable and unobservable market inputs. The initial fair value of the Woodstar Fund’s investments at its November 5, 2021 establishment date was determined by reference to the purchase price paid by third party investors, which was consistent with both a recent external appraisal as well as our extensive marketing efforts to sell interests in the Woodstar Fund, plus working capital. The fair value of the Woodstar Fund’s investments as of December 31, 2022 was determined by reference to an external appraisal as of that date.

For the properties, the third party appraisals applied the income capitalization approach with corroborative support from the sales comparison approach. The cost approach is not employed, as it is typically not emphasized by potential investors in the multifamily affordable housing sector. The income capitalization approach estimates an income stream for a property over a 10-year period and discounts this income plus a reversion (presumed sale) into a present value at a risk adjusted discount rate. Terminal capitalization rates and discount rates utilized in this approach are derived from market transactions as well as other financial and industry data.

For secured financing, the third party appraisals discounted the contractual cash flows at the interest rate at which such arrangements would bear if executed in the current market. The fair value of investment level working capital is assumed to approximate carrying value due to its primarily short-term monetary nature. The fair value of interest rate derivatives is determined using the methodology described in the Derivatives discussion below.

Given the significance of the unobservable inputs used in the respective valuations, the Woodstar Fund’s investments have been classified within Level III of the fair value hierarchy.

159

Table of Contents

Domestic servicing rights

The fair value of this intangible is determined using discounted cash flow modeling techniques which require management to make estimates regarding future net servicing cash flows, including forecasted loan defeasance, control migration, delinquency and anticipated maturity defaults which are calculated assuming a debt yield at which default occurs. Since the most significant of these inputs are unobservable, we have determined that the fair values of this intangible in its entirety should be classified in Level III of the fair value hierarchy.

Derivatives

The valuation of derivative contracts are determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market based inputs, including interest rate curves, spot and market forward points and implied volatilities. The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves.

We incorporate credit valuation adjustments to appropriately reflect both our own non-performance risk and the respective counterparty’s non-performance risk in the fair value measurements. In adjusting the fair value of our derivative contracts for the effect of non-performance risk, we have considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees.

The valuation of over the counter derivatives are determined using discounted cash flows based on Overnight Index Swap (“OIS”) rates. Fully collateralized trades are discounted using OIS with no additional economic adjustments to arrive at fair value. Uncollateralized or partially collateralized trades are also discounted at OIS, but include appropriate economic adjustments for funding costs (i.e., a LIBOR OIS basis adjustment to approximate uncollateralized cost of funds) and credit risk. For credit instruments, fair value is determined based on changes in the relevant indices from the date of initiation of the instrument to the reporting date, as these changes determine the amount of any future cash settlement between us and the counterparty. These indices are considered Level II inputs as they are directly observable.

Although we have determined that the majority of the inputs used to value our derivatives fall within Level II of the fair value hierarchy, the credit valuation adjustments associated with our derivatives utilize Level III inputs, such as estimates of current credit spreads to evaluate the likelihood of default by us and our counterparties. However, as of December 31, 2022 and 2021, we have assessed the significance of the impact of the credit valuation adjustments on the overall valuation of our derivative positions and have determined that the credit valuation adjustments are not significant to the overall valuation of our derivatives. As a result, we have determined that our derivative valuations in their entirety are classified in Level II of the fair value hierarchy.

Liabilities of consolidated VIEs

Our consolidated VIE liabilities generally represent bonds that are not owned by us. The majority of these are either traded in the marketplace or can be analogized to similar securities that are traded in the marketplace. For these liabilities, pricing is considered to be Level II, where the valuation is based upon quoted prices for similar instruments traded in active markets. We generally utilize third party pricing service providers for valuing these liabilities. In order to determine whether to utilize the valuations provided by third parties, we conduct an ongoing evaluation of their valuation methodologies and processes, as well as a review of the individual valuations themselves. In evaluating third party pricing for reasonableness, we consider a variety of factors, including market transaction information for the particular bond, market transaction information for bonds within the same trust, market transaction information for similar bonds, the bond’s ratings and the bond’s subordination levels.

For the minority portion of our consolidated VIE liabilities which consist of unrated or non-investment grade bonds that are not owned by us, pricing may be either Level II or Level III. If independent third party pricing similar to that noted above is available, we consider the valuation to be Level II. If such third party pricing is not available, the valuation is generated from model-based techniques that use significant unobservable assumptions, and we consider the valuation to be Level III. For VIE liabilities classified as Level III, valuation is determined based on discounted expected future cash flows which take into consideration expected duration and yields based on market transaction information, ratings, subordination levels, vintage and current market spread. VIE liabilities may shift between Level II and Level III of the fair value hierarchy if the significant fair value inputs used to price the VIE liabilities become or cease to be observable.

160

Table of Contents

Assets of consolidated VIEs

The securitization VIEs in which we invest are “static”; that is, no reinvestment is permitted, and there is no active management of the underlying assets. In determining the fair value of the assets of the VIE, we maximize the use of observable inputs over unobservable inputs. The individual assets of a VIE are inherently incapable of precise measurement given their illiquid nature and the limitations on available information related to these assets. Because our methodology for valuing these assets does not value the individual assets of a VIE, but rather uses the value of the VIE liabilities as an indicator of the fair value of VIE assets as a whole, we have determined that our valuations of VIE assets in their entirety should be classified in Level III of the fair value hierarchy.

Fair Value Only Disclosed

We determine the fair value of our financial instruments and assets where fair value is disclosed as follows:

Loans held-for-investment

We estimate the fair values of our loans not carried at fair value on a recurring basis by discounting their expected cash flows at a rate we estimate would be demanded by the market participants that are most likely to buy our loans. The expected cash flows used are generally the same as those used to calculate our level yield income in the financial statements. Since these inputs are unobservable, we have determined that the fair value of these loans in their entirety would be classified in Level III of the fair value hierarchy.

HTM debt securities

We estimate the fair value of our mandatorily redeemable preferred equity interests in commercial real estate companies and infrastructure bonds using the same methodology described for our loans held-for-investment. We estimate the fair value of our HTM CMBS using the same methodology described for our CMBS carried at fair value on a recurring basis.

Secured financing agreements, CLOs and SASB

The fair value of the secured financing agreements, CLOs and SASB are determined by discounting the contractual cash flows at the interest rate we estimate such arrangements would bear if executed in the current market. We have determined that our valuation of these instruments should be classified in Level III of the fair value hierarchy.

Unsecured senior notes

The fair value of our unsecured senior notes is determined based on the last available bid price for the respective notes in the current market. As these prices represent observable market data, we have determined that the fair value of these instruments would be classified in Level II of the fair value hierarchy.

161

Table of Contents

Fair Value Disclosures

The following tables present our financial assets and liabilities carried at fair value on a recurring basis in the consolidated balance sheets by their level in the fair value hierarchy as of December 31, 2022 and 2021 (amounts in thousands):

	December 31, 2022
	Total		Level I		Level II		Level III
Financial Assets:
Loans under fair value option	$	2,784,594	$	—	$	—	$	2,784,594
RMBS	113,386		—		—		113,386
CMBS	19,108		—		—		19,108
Equity security	9,840		9,840		—		—
Woodstar Fund investments	1,761,002		—		—		1,761,002
Domestic servicing rights	17,790		—		—		17,790
Derivative assets	108,621		—		108,621		—
VIE assets	52,453,041		—		—		52,453,041
Total	$	57,267,382	$	9,840	$	108,621	$	57,148,921
Financial Liabilities:
Derivative liabilities	$	91,404	$	—	$	91,404	$	—
VIE liabilities	50,754,355		—		45,248,412		5,505,943
Total	$	50,845,759	$	—	$	45,339,816	$	5,505,943

	December 31, 2021
	Total		Level I		Level II		Level III
Financial Assets:
Loans under fair value option	$	2,936,025	$	—	$	—	$	2,936,025
RMBS	143,980		—		—		143,980
CMBS	22,244		—		—		22,244
Equity security	11,624		11,624		—		—
Woodstar Fund investments	1,040,309		—		—		1,040,309
Domestic servicing rights	16,780		—		—		16,780
Derivative assets	48,216		—		48,216		—
VIE assets	61,280,543		—		—		61,280,543
Total	$	65,499,721	$	11,624	$	48,216	$	65,439,881
Financial Liabilities:
Derivative liabilities	$	13,421	$	—	$	13,421	$	—
VIE liabilities	59,752,922		—		54,972,701		4,780,221
Total	$	59,766,343	$	—	$	54,986,122	$	4,780,221

162

Table of Contents

The changes in financial assets and liabilities classified as Level III are as follows for the years ended December 31, 2022 and 2021 (amounts in thousands):

	Loans at Fair Value		RMBS		CMBS		Woodstar Fund Investments		Domestic Servicing Rights		VIE Assets		VIE Liabilities		Total
January 1, 2021 balance	$	1,022,979	$	167,349	$	19,457	$	—	$	13,202	$	64,238,328	$	(2,019,876)	$	63,441,439
Total realized and unrealized gains (losses):
Included in earnings:
Change in fair value / gain on sale	69,050		—		(894)		402		3,578		(6,830,193)		1,066,130		(5,691,927)
Net accretion	—		10,457		—		—		—		—		—		10,457
Included in OCI	—		(3,104)		—		—		—		—		—		(3,104)
Purchases / Originations	5,351,019		—		—		—		—		—		—		5,351,019
Sales	(3,831,712)		—		—		—		—		—		—		(3,831,712)
Issuances	—		—		—		—		—		—		(38,715)		(38,715)
Cash repayments / receipts	(207,043)		(30,722)		(2,003)		—		—		—		(5,728)		(245,496)
Transfers into Level III	7,241		—		—		1,039,907		—		—		(3,058,607)		(2,011,459)
Transfers out of Level III	—		—		—		—		—		—		1,152,827		1,152,827
Transfers within Level III	524,491						—				(524,491)				—
Consolidation of VIEs	—		—		—		—		—		5,332,754		(1,911,702)		3,421,052
Deconsolidation of VIEs	—		—		5,684		—		—		(935,855)		35,450		(894,721)
December 31, 2021 balance	2,936,025		143,980		22,244		1,040,309		16,780		61,280,543		(4,780,221)		60,659,660
Total realized and unrealized gains (losses):
Included in earnings:
Change in fair value / gain on sale	(346,222)		—		(1,674)		720,693		1,010		(12,458,814)		1,940,362		(10,144,645)
Net accretion	—		8,491		—		—		—		—		—		8,491
Included in OCI	—		(19,998)		—		—		—		—		—		(19,998)
Purchases / Originations	4,634,722		—		—		—		—		—		—		4,634,722
Sales	(3,678,671)		—		—		—		—		—		—		(3,678,671)
Issuances	—		—		—		—		—		—		—		—
Cash repayments / receipts	(200,728)		(19,087)		(1,992)		—		—		—		(18,870)		(240,677)
Transfers into Level III	(86,201)		—		—		—		—		—		(1,506,438)		(1,592,639)
Transfers out of Level III	(474,331)		—		—		—		—		—		668,365		194,034
Transfers within Level III	—		—		—		—		—		—		—		—
Consolidation of VIEs	—		—		—		—		—		4,361,325		(1,810,101)		2,551,224
Deconsolidation of VIEs	—		—		530		—		—		(730,013)		960		(728,523)
December 31, 2022 balance	$	2,784,594	$	113,386	$	19,108	$	1,761,002	$	17,790	$	52,453,041	$	(5,505,943)	$	51,642,978
Amount of unrealized gains (losses) attributable to assets still held at December 31, 2022:
Included in earnings	$	(368,368)	$	8,157	$	(1,148)	$	720,693	$	1,010	$	(12,458,814)	$	1,940,362	$	(10,158,108)
Included in OCI	—		(19,592)		—		—		—		—		—		(19,592)
Amount of unrealized gains (losses) attributable to assets still held at December 31, 2021:
Included in earnings	$	(8,036)	$	10,412	$	306	$	402	$	3,578	$	(6,830,193)	$	1,066,130	$	(5,757,401)
Included in OCI	—		(3,066)		—		—		—		—		—		(3,066)

Amounts were transferred from Level II to Level III due to a decrease in the observable relevant market activity and amounts were transferred from Level III to Level II due to an increase in the observable relevant market activity.

163

Table of Contents

The following table presents the fair values of our financial instruments not carried at fair value on the consolidated balance sheets (amounts in thousands):

	December 31, 2022				December 31, 2021
	Carrying Value		Fair Value		Carrying Value		Fair Value
Financial assets not carried at fair value:
Loans	$	18,401,439	$	18,215,072	$	15,477,624	$	15,526,235
HTM debt securities	673,470		637,275		683,136		656,864
Financial liabilities not carried at fair value:
Secured financing agreements, CLOs and SASB	$	18,177,756	$	18,017,651	$	15,192,966	$	15,266,440
Unsecured senior notes	2,329,211		2,199,135		1,828,590		1,893,065

The following is quantitative information about significant unobservable inputs in our Level III measurements for those assets and liabilities measured at fair value on a recurring basis (dollars in thousands):

	Carrying Value at December 31, 2022		Valuation Technique	Unobservable Input	Range (Weighted Average) as of (1)
					December 31, 2022	December 31, 2021
Loans under fair value option	$	2,784,594	Discounted cash flow, market pricing	Coupon (d)	2.8% - 9.3% (4.5%)	2.6% - 9.2% (4.2%)
				Remaining contractual term (d)	5.3 - 39.5 years (28.6 years)	6.3 - 39.9 years (27.4 years)
				FICO score (a)	585 - 900 (749)	582 - 829 (748)
				LTV (b)	4% - 92% (67%)	1% - 94% (66%)
				Purchase price (d)	80.0% - 108.6% (101.4%)	80.0% - 108.6% (102.3%)
RMBS	113,386		Discounted cash flow	Constant prepayment rate (a)	2.8% - 12.0% (5.5%)	4.8% - 19.2% (9.9%)
				Constant default rate (b)	1.1% - 4.4% (2.0%)	0.8% - 6.0% (2.1%)
				Loss severity (b)	0% - 109% (24%) (f)	0% - 86% (26%) (f)
				Delinquency rate (c)	6% - 29% (16%)	10.4% - 35% (19%)
				Servicer advances (a)	31% - 77.7% (53%)	19% - 83% (52%)
				Annual coupon deterioration (b)	0% - 2.6% (0.1%)	0% - 1.7% (0.1%)
				Putback amount per projected total collateral loss (e)	0% - 8% (0.5%)	0% - 8% (0.5%)
CMBS	19,108		Discounted cash flow	Yield (b)	0% - 117.5% (10.1%)	0% - 613.6% (9.3%)
				Duration (c)	0 - 7.7 years (3.0 years)	0 - 7.2 years (5.2 years)
Woodstar Fund investments	1,761,002		Discounted cash flow	Discount rate - properties (b)	6.3% - 6.8% (6.5%)	5.8% - 6.3% (6.0%)
				Discount rate - debt (a)	5.6% - 6.7% (6.1%)	2.6% - 3.3% (2.9%)
				Terminal capitalization rate (b)	5.0% - 5.5% (5.1%)	4.8% - 5.3% (4.9%)
				Implied capitalization rate (b)	4.2% (4.2%)	4.1% - 4.2% (4.2%)
Domestic servicing rights	17,790		Discounted cash flow	Debt yield (a)	8.25% (8.25%)	7.30% (7.30%)
				Discount rate (b)	15% (15%)	15% (15%)
VIE assets	52,453,041		Discounted cash flow	Yield (b)	0% - 453.6% (15.3%)	0% - 615.3% (13.0%)
				Duration (c)	0 - 11.0 years (2.4 years)	0 - 11.0 years (3.2 years)
VIE liabilities	5,505,943		Discounted cash flow	Yield (b)	0% - 453.6% (10.4%)	0% - 615.3% (6.4%)
				Duration (c)	0 - 11.0 years (1.8 years)	0 - 11.0 years (2.3 years)

______________________________________________________________________________________________________________________

(1)Unobservable inputs were weighted by the relative carrying value of the instruments as of December 31, 2022 and 2021.

Information about Uncertainty of Fair Value Measurements

(a)Significant increase (decrease) in the unobservable input in isolation would result in a significantly higher (lower) fair value measurement.

164

Table of Contents

(b)Significant increase (decrease) in the unobservable input in isolation would result in a significantly lower (higher) fair value measurement.

(c)Significant increase (decrease) in the unobservable input in isolation would result in either a significantly lower or higher (higher or lower) fair value measurement depending on the structural features of the security in question.

(d)This unobservable input is not subject to variability as of the respective reporting dates.

(e)Any delay in the putback recovery date leads to a decrease in fair value for the majority of securities in our RMBS portfolio.

(f)10% and 18% of the portfolio falls within a range of 45% - 80% as of December 31, 2022 and 2021, respectively.

22. Income Taxes

Certain of our domestic subsidiaries have elected to be treated as taxable REIT subsidiaries (“TRSs”). TRSs permit us to participate in certain activities from which REITs are generally precluded, as long as these activities meet specific criteria, are conducted within the parameters of certain limitations established by the Code and are conducted in entities which elect to be treated as taxable subsidiaries under the Code. To the extent these criteria are met, we will continue to maintain our qualification as a REIT.

Our TRSs engage in various real estate related operations, including special servicing of commercial real estate, originating and securitizing mortgage loans, and investing in entities which engage in real estate-related operations. As of December 31, 2022 and 2021, approximately $3.2 billion of assets were owned by TRS entities. Our TRSs are not consolidated for U.S. federal income tax purposes, but are instead taxed as corporations. For financial reporting purposes, a provision for current and deferred taxes is established for the portion of earnings recognized by us with respect to our interest in TRSs.

Our income tax (benefit) provision consisted of the following for the years ended December 31, 2022, 2021 and 2020 (in thousands):

	For the Year Ended December 31,
	2022		2021		2020
Current
Federal	$	1,446	$	142	$	5,690
State	705		(80)		3,201
Foreign	—		(392)		195
Total current	2,151		(330)		9,086
Deferred
Federal	(47,128)		6,893		8,213
State	(16,546)		2,106		2,898
Total deferred	(63,674)		8,999		11,111
Total income tax (benefit) provision	$	(61,523)	$	8,669	$	20,197

165

Table of Contents

Deferred income taxes in our U.S. tax jurisdiction reflect the net tax effects of temporary differences between the carrying amounts of the assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The following table presents the tax effects of temporary differences on net deferred tax assets/(liabilities) which are classified in our consolidated balance sheets within other assets or accounts payable, accrued expenses and other liabilities, respectively, at December 31, 2022 and December 31, 2021 (in thousands):

	December 31,
	2022		2021
Deferred tax assets/(liabilities), net
Reserves and accruals	$	3,314	$	3,155
Domestic intangible assets	(15,946)		(9,652)
Investments in unconsolidated entities	782		(1,515)
Net operating loss and other carryforwards	69,294		1,908
Other U.S. temporary differences	140		14
Net deferred tax assets/(liabilities)	$	57,584	$	(6,090)

Unrecognized tax benefits were not material as of and during the years ended December 31, 2022 and 2021. The Company’s tax returns are no longer subject to audit for years ended prior to January 1, 2019. There was no pre-tax income from foreign operations during the years ended December 31, 2022, 2021 and 2020.

The following table is a reconciliation of our U.S. federal income tax provision determined using our statutory federal tax rate to our reported income tax (benefit) provision for the years ended December 31, 2022, 2021 and 2020 (dollars in thousands):

	For the Year Ended December 31,
	2022				2021				2020
Federal statutory tax rate	$	209,483	21.0	%	$	105,230	21.0	%	$	81,118	21.0	%
REIT and other non-taxable income	(256,105)		(25.7)	%	(92,121)		(18.4)	%	(58,265)		(15.1)	%
State income taxes	(15,319)		(1.5)	%	4,307		0.9	%	7,509		1.9	%
Federal benefit of state tax deduction	3,217		0.3	%	(905)		(0.2)	%	(1,577)		(0.4)	%
Net operating loss carryback rate differential	—		—	%	—		—	%	(3,387)		(0.9)	%
Intra-entity transfers	(4,327)		(0.4)	%	(6,635)		(1.3)	%	(5,385)		(1.4)	%
Other	1,528		0.1	%	(1,207)		(0.3)	%	184		0.1	%
Effective tax rate	$	(61,523)	(6.2)	%	$	8,669	1.7	%	$	20,197	5.2	%

There were no valuation allowances for deferred tax assets during the years ended December 31, 2022, 2021 and 2020.

As of December 31, 2022, our federal net operating loss (“NOL”) carryforwards for income tax purposes were $261.1 million, of which $207.6 million can also be carried forward for state tax purposes. The federal net operating loss carryforwards do not expire. If not utilized, the state net operating loss carryforwards will not begin to expire significantly until 2042. Such NOL primarily relates to unrealized fair value losses during the year ended December 31, 2022 on residential loans held in a TRS.

The Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), which was enacted on March 27, 2020 in the U.S., included measures to assist companies, including temporary changes to income and non-income-based tax laws, and allowed companies to carry back NOLs generated in 2018 to 2020 to the five preceding tax years. The Company carried back its NOL generated in 2020 to a year in which the federal tax rate was 35%.

166

Table of Contents

23. Commitments and Contingencies

As of December 31, 2022, our Commercial and Residential Lending Segment had future commercial loan funding commitments totaling $2.5 billion, of which we expect to fund $2.3 billion. These future funding commitments primarily relate to construction projects, capital improvements, tenant improvements and leasing commissions.

As of December 31, 2022, our Infrastructure Lending Segment had future infrastructure loan funding commitments totaling $148.3 million, including $132.8 million under revolvers and letters of credit (“LCs”), and $15.5 million under delayed draw term loans. As of December 31, 2022, $10.2 million of revolvers and LCs were outstanding.

In connection with the Infrastructure Lending Segment acquisition, we assumed guarantees of certain borrowers’ performance under existing interest rate swaps. As of December 31, 2022, we had two outstanding guarantees on interest rate swaps maturing in June 2023 and June 2025. Refer to Note 14 for further discussion.

Generally, funding commitments are subject to certain conditions that must be met, such as customary construction draw certifications, minimum debt service coverage ratios or executions of new leases before advances are made to the borrower.

Management is not aware of any other contractual obligations, legal proceedings, or any other contingent obligations incurred in the normal course of business that would have a material adverse effect on our consolidated financial statements.

Lease Commitment Disclosures

Our lease commitments consist of corporate office leases and ground leases for investment properties, all of which are classified as operating leases. We subleased some of the space within our corporate offices to third parties. Our lease costs and sublease income were as follows (in thousands):

	For the Year Ended December 31,
	2022		2021		2020
Operating lease costs	$	4,646	$	4,100	$	5,571
Short-term lease costs	44		2,227		$	42
Sublease income	—		(766)		$	(1,509)
Total lease cost	$	4,690	$	5,560	$	4,104

Information concerning our operating lease liabilities, which are classified within accounts payable, accrued expenses and other liabilities in our consolidated balance sheets as of December 31, 2022 and 2021, is as follows (dollars in thousands):

	For the Year Ended December 31,
	2022		2021
Cash paid for amounts included in the measurement of lease liabilities —operating	$	2,129	$	1,274

	December 31, 2022	December 31, 2021
Weighted-average remaining lease term	13.0 years	7.0 years
Weighted-average discount rate	8.7%	4.0%

167

Table of Contents

Future maturity of operating lease liabilities:
2023	$	5,024
2024	5,145
2025	5,320
2026	5,275
2027	4,829
Thereafter	46,411
Total	72,004
Less interest component	(32,702)
Operating lease liability	$	39,302

168

Table of Contents

24. Segment and Geographic Data

In its operation of the business, management, including our chief operating decision maker, who is our Chief Executive Officer, reviews certain financial information, including segmented internal profit and loss statements prepared on a basis prior to the impact of consolidating securitization VIEs under ASC 810. The segment information within this Note is reported on that basis.

The table below presents our results of operations for the year ended December 31, 2022 by business segment (amounts in thousands):

	Commercial and Residential Lending Segment		Infrastructure Lending Segment		Property Segment		Investing and Servicing Segment		Corporate		Subtotal		Securitization VIEs		Total
Revenues:
Interest income from loans	$	1,058,326	$	150,230	$	—	$	9,965	$	—	$	1,218,521	$	—	$	1,218,521
Interest income from investment securities	102,125		3,681		—		99,043		—		204,849		(139,791)		65,058
Servicing fees	558		—		—		54,836		—		55,394		(15,035)		40,359
Rental income	6,467		—		91,587		30,209		—		128,263		—		128,263
Other revenues	504		451		245		11,258		69		12,527		(12)		12,515
Total revenues	1,167,980		154,362		91,832		205,311		69		1,619,554		(154,838)		1,464,716
Costs and expenses:
Management fees	592		—		—		—		154,959		155,551		—		155,551
Interest expense	501,126		79,137		33,938		26,686		157,097		797,984		(863)		797,121
General and administrative	52,701		14,187		4,069		85,478		18,777		175,212		288		175,500
Acquisition and investment pursuit costs	3,634		3		7		(244)		—		3,400		—		3,400
Costs of rental operations	7,833		—		21,868		14,414		—		44,115		—		44,115
Depreciation and amortization	4,720		387		32,714		11,472		—		49,293		—		49,293
Credit loss provision, net	39,780		6,877		—		—		—		46,657		—		46,657
Other expense	1,251		—		55		8		—		1,314		—		1,314
Total costs and expenses	611,637		100,591		92,651		137,814		330,833		1,273,526		(575)		1,272,951
Other income (loss):
Change in net assets related to consolidated VIEs	—		—		—		—		—		—		124,001		124,001
Change in fair value of servicing rights	—		—		—		(2,051)		—		(2,051)		3,061		1,010
Change in fair value of investment securities, net	11,818		—		—		(43,179)		—		(31,361)		29,157		(2,204)
Change in fair value of mortgage loans, net	(352,412)		—		—		6,190		—		(346,222)		—		(346,222)
Income from affordable housing fund investments	—		—		755,736		—		—		755,736		—		755,736
(Loss) earnings from unconsolidated entities	(11,242)		3,982		—		2,871		—		(4,389)		(1,934)		(6,323)
Gain on sale of investments and other assets, net	86,532		—		—		51,079		—		137,611		—		137,611
Gain (loss) on derivative financial instruments, net	338,994		1,235		35,081		41,692		(82,987)		334,015		—		334,015
Foreign currency (loss) gain, net	(96,651)		(317)		12		—		—		(96,956)		—		(96,956)
Loss on extinguishment of debt	(209)		(469)		—		(507)		—		(1,185)		—		(1,185)
Other (loss) income, net	(92,632)		—		(1,103)		—		—		(93,735)		25		(93,710)
Total other income (loss)	(115,802)		4,431		789,726		56,095		(82,987)		651,463		154,310		805,773
Income (loss) before income taxes	440,541		58,202		788,907		123,592		(413,751)		997,491		47		997,538
Income tax benefit (provision)	69,199		12		—		(7,688)		—		61,523		—		61,523
Net income (loss)	509,740		58,214		788,907		115,904		(413,751)		1,059,014		47		1,059,061
Net income attributable to non-controlling interests	(14)		—		(172,598)		(14,927)		—		(187,539)		(47)		(187,586)
Net income (loss) attributable to Starwood Property Trust, Inc.	$	509,726	$	58,214	$	616,309	$	100,977	$	(413,751)	$	871,475	$	—	$	871,475

169

Table of Contents

The table below presents our results of operations for the year ended December 31, 2021 by business segment (amounts in thousands):

	Commercial and Residential Lending Segment		Infrastructure Lending Segment		Property Segment		Investing and Servicing Segment		Corporate		Subtotal		Securitization VIEs		Total
Revenues:
Interest income from loans	$	705,499	$	85,057	$	—	$	9,735	$	—	$	800,291	$	—	$	800,291
Interest income from investment securities	67,589		2,190		—		96,771		—		166,550		(121,382)		45,168
Servicing fees	453		—		—		58,896		—		59,349		(20,610)		38,739
Rental income	5,486		—		234,840		38,505		—		278,831		—		278,831
Other revenues	294		293		198		6,278		—		7,063		(4)		7,059
Total revenues	779,321		87,540		235,038		210,185		—		1,312,084		(141,996)		1,170,088
Costs and expenses:
Management fees	948		—		—		(793)		167,594		167,749		24		167,773
Interest expense	206,353		37,671		59,970		22,543		119,402		445,939		(852)		445,087
General and administrative	42,000		14,557		8,067		88,879		17,472		170,975		327		171,302
Acquisition and investment pursuit costs	893		250		(60)		101		—		1,184		—		1,184
Costs of rental operations	1,769		—		92,190		17,708		—		111,667		—		111,667
Depreciation and amortization	1,243		402		65,833		15,523		—		83,001		—		83,001
Credit loss (reversal) provision, net	(3,560)		11,895		—		—		—		8,335		—		8,335
Other expense	31		—		583		94		—		708		—		708
Total costs and expenses	249,677		64,775		226,583		144,055		304,468		989,558		(501)		989,057
Other income (loss):
Change in net assets related to consolidated VIEs	—		—		—		—		—		—		162,333		162,333
Change in fair value of servicing rights	—		—		—		4,319		—		4,319		(741)		3,578
Change in fair value of investment securities, net	(8,277)		—		—		28,221		—		19,944		(20,331)		(387)
Change in fair value of mortgage loans, net	13,836		—		—		55,214		—		69,050		—		69,050
Income from affordable housing fund investments	—		—		6,425		—		—		6,425		—		6,425
Earnings (loss) from unconsolidated entities	6,984		1,160		—		815		—		8,959		(207)		8,752
Gain on sale of investments and other assets, net	16,584		189		—		22,211		—		38,984		—		38,984
Gain (loss) on derivative financial instruments, net	73,209		1,253		10,155		8,288		(10,542)		82,363		—		82,363
Foreign currency loss, net	(36,045)		(183)		—		(64)		—		(36,292)		—		(36,292)
Loss on extinguishment of debt	(289)		(1,264)		(5,281)		(113)		(481)		(7,428)		—		(7,428)
Other (loss) income, net	(7,407)		23		—		70		—		(7,314)		—		(7,314)
Total other income (loss)	58,595		1,178		11,299		118,961		(11,023)		179,010		141,054		320,064
Income (loss) before income taxes	588,239		23,943		19,754		185,091		(315,491)		501,536		(441)		501,095
Income tax (provision) benefit	(1,201)		306		—		(7,775)		1		(8,669)		—		(8,669)
Net income (loss)	587,038		24,249		19,754		177,316		(315,490)		492,867		(441)		492,426
Net (income) loss attributable to non-controlling interests	(14)		—		(20,121)		(24,993)		—		(45,128)		441		(44,687)
Net income (loss) attributable to Starwood Property Trust, Inc.	$	587,024	$	24,249	$	(367)	$	152,323	$	(315,490)	$	447,739	$	—	$	447,739

170

Table of Contents

The table below presents our results of operations for the year ended December 31, 2020 by business segment (amounts in thousands):

	Commercial and Residential Lending Segment		Infrastructure Lending Segment		Property Segment		Investing and Servicing Segment		Corporate		Subtotal		Securitization VIEs		Total
Revenues:
Interest income from loans	$	665,503	$	77,851	$	—	$	8,589	$	—	$	751,943	$	—	$	751,943
Interest income from investment securities	78,490		2,637		—		93,823		—		174,950		(120,538)		54,412
Servicing fees	549		—		—		41,806		—		42,355		(12,721)		29,634
Rental income	4,706		—		255,452		37,670		—		297,828		—		297,828
Other revenues	412		499		293		1,139		—		2,343		(5)		2,338
Total revenues	749,660		80,987		255,745		183,027		—		1,269,419		(133,264)		1,136,155
Costs and expenses:
Management fees	796		—		—		901		125,372		127,069		58		127,127
Interest expense	176,230		40,913		65,390		24,303		113,313		420,149		(386)		419,763
General and administrative	41,972		15,673		4,542		80,039		15,312		157,538		336		157,874
Acquisition and investment pursuit costs	2,406		1,183		12		(29)		—		3,572		—		3,572
Costs of rental operations	3,186		—		97,136		17,354		—		117,676		—		117,676
Depreciation and amortization	1,708		342		76,246		16,109		—		94,405		—		94,405
Credit loss provision (reversal), net	47,256		(4,103)		—		—		—		43,153		—		43,153
Other expense	307		—		531		—		—		838		—		838
Total costs and expenses	273,861		54,008		243,857		138,677		253,997		964,400		8		964,408
Other income (loss):
Change in net assets related to consolidated VIEs	—		—		—		—		—		—		78,258		78,258
Change in fair value of servicing rights	—		—		—		11,415		—		11,415		(15,130)		(3,715)
Change in fair value of investment securities, net	(15,108)		—		—		(51,403)		—		(66,511)		71,904		5,393
Change in fair value of mortgage loans, net	76,897		—		—		56,227		—		133,124		—		133,124
Earnings (loss) from unconsolidated entities	8,779		(767)		—		30,845		—		38,857		(1,540)		37,317
(Loss) gain on sale of investments and other assets, net	(961)		306		—		7,965		—		7,310		—		7,310
(Loss) gain on derivative financial instruments, net	(58,664)		(1,499)		(34,392)		(21,269)		33,646		(82,178)		—		(82,178)
Foreign currency gain (loss), net	42,205		207		(14)		(3)		—		42,395		—		42,395
Loss on extinguishment of debt	(22)		(959)		(2,185)		—		(488)		(3,654)		—		(3,654)
Other (loss) income, net	—		—		(166)		447		—		281		—		281
Total other income (loss)	53,126		(2,712)		(36,757)		34,224		33,158		81,039		133,492		214,531
Income (loss) before income taxes	528,925		24,267		(24,869)		78,574		(220,839)		386,058		220		386,278
Income tax (provision) benefit	(21,091)		(117)		—		1,011		—		(20,197)		—		(20,197)
Net income (loss)	507,834		24,150		(24,869)		79,585		(220,839)		365,861		220		366,081
Net income attributable to non-controlling interests	(14)		—		(20,394)		(13,764)		—		(34,172)		(220)		(34,392)
Net income (loss) attributable to Starwood Property Trust, Inc.	$	507,820	$	24,150	$	(45,263)	$	65,821	$	(220,839)	$	331,689	$	—	$	331,689

171

Table of Contents

The table below presents our consolidated balance sheet as of December 31, 2022 by business segment (amounts in thousands):

	Commercial and Residential Lending Segment		Infrastructure Lending Segment		Property Segment		Investing and Servicing Segment		Corporate		Subtotal		Securitization VIEs		Total
Assets:
Cash and cash equivalents	$	68,593	$	31,153	$	31,194	$	39,023	$	91,098	$	261,061	$	—	$	261,061
Restricted cash	18,556		31,133		981		5,259		65,143		121,072		—		121,072
Loans held-for-investment, net	16,038,930		2,352,932		—		9,577		—		18,401,439		—		18,401,439
Loans held-for-sale	2,763,458		—		—		21,136		—		2,784,594		—		2,784,594
Investment securities	1,250,893		66,204		—		1,165,628		—		2,482,725		(1,666,921)		815,804
Properties, net	463,492		—		864,778		121,716		—		1,449,986		—		1,449,986
Investments of consolidated affordable housing fund	—		—		1,761,002		—		—		1,761,002		—		1,761,002
Investments in unconsolidated entities	25,326		47,078		—		33,030		—		105,434		(13,542)		91,892
Goodwill	—		119,409		—		140,437		—		259,846		—		259,846
Intangible assets	11,908		—		29,613		66,310		—		107,831		(39,058)		68,773
Derivative assets	101,082		122		1,803		5,614		—		108,621		—		108,621
Accrued interest receivable	151,852		9,856		863		1,105		5,120		168,796		(275)		168,521
Other assets	170,177		3,614		54,313		12,929		56,444		297,477		—		297,477
VIE assets, at fair value	—		—		—		—		—		—		52,453,041		52,453,041
Total Assets	$	21,064,267	$	2,661,501	$	2,744,547	$	1,621,764	$	217,805	$	28,309,884	$	50,733,245	$	79,043,129
Liabilities and Equity
Liabilities:
Accounts payable, accrued expenses and other liabilities	$	146,897	$	20,656	$	11,716	$	46,377	$	73,353	$	298,999	$	—	$	298,999
Related-party payable	—		—		—		—		41,186		41,186		—		41,186
Dividends payable	—		—		—		—		151,511		151,511		—		151,511
Derivative liabilities	21,523		105		—		—		69,776		91,404		—		91,404
Secured financing agreements, net	10,804,970		1,042,679		789,719		543,256		1,342,074		14,522,698		(21,166)		14,501,532
Collateralized loan obligations and single asset securitization, net	2,862,211		814,013		—		—		—		3,676,224		—		3,676,224
Unsecured senior notes, net	—		—		—		—		2,329,211		2,329,211		—		2,329,211
VIE liabilities, at fair value	—		—		—		—		—		—		50,754,355		50,754,355
Total Liabilities	13,835,601		1,877,453		801,435		589,633		4,007,111		21,111,233		50,733,189		71,844,422
Temporary Equity: Redeemable non-controlling interests	—		—		362,790		—		—		362,790		—		362,790
Permanent Equity:
Starwood Property Trust, Inc. Stockholders’ Equity:
Common stock	—		—		—		—		3,181		3,181		—		3,181
Additional paid-in capital	2,124,496		683,258		(405,955)		(646,662)		4,051,950		5,807,087		—		5,807,087
Treasury stock	—		—		—		—		(138,022)		(138,022)		—		(138,022)
Retained earnings (accumulated deficit)	5,083,100		100,790		1,777,643		1,514,119		(7,706,415)		769,237		—		769,237
Accumulated other comprehensive income	20,955		—		—		—		—		20,955		—		20,955
Total Starwood Property Trust, Inc. Stockholders’ Equity	7,228,551		784,048		1,371,688		867,457		(3,789,306)		6,462,438		—		6,462,438
Non-controlling interests in consolidated subsidiaries	115		—		208,634		164,674		—		373,423		56		373,479
Total Permanent Equity	7,228,666		784,048		1,580,322		1,032,131		(3,789,306)		6,835,861		56		6,835,917
Total Liabilities and Equity	$	21,064,267	$	2,661,501	$	2,744,547	$	1,621,764	$	217,805	$	28,309,884	$	50,733,245	$	79,043,129

172

Table of Contents

The table below presents our consolidated balance sheet as of December 31, 2021 by business segment (amounts in thousands):

	Commercial and Residential Lending Segment		Infrastructure Lending Segment		Property Segment		Investing and Servicing Segment		Corporate		Subtotal		Securitization VIEs		Total
Assets:
Cash and cash equivalents	$	65,064	$	17,011	$	14,136	$	26,700	$	93,861	$	216,772	$	590	$	217,362
Restricted cash	39,853		43,408		954		20,337		—		104,552		—		104,552
Loans held-for-investment, net	13,499,520		2,027,426		—		9,903		—		15,536,849		—		15,536,849
Loans held-for-sale	2,590,005		—		—		286,795		—		2,876,800		—		2,876,800
Investment securities	1,155,452		31,923		—		1,165,395		—		2,352,770		(1,491,786)		860,984
Properties, net	124,503		—		887,553		154,331		—		1,166,387		—		1,166,387
Investments of consolidated affordable housing fund	—		—		1,040,309		—		—		1,040,309		—		1,040,309
Investments in unconsolidated entities	44,938		26,255		—		34,160		—		105,353		(15,256)		90,097
Goodwill	—		119,409		—		140,437		—		259,846		—		259,846
Intangible assets	—		—		34,619		71,064		—		105,683		(42,119)		63,564
Derivative assets	34,265		128		8		391		13,424		48,216		—		48,216
Accrued interest receivable	106,251		3,207		—		947		5,988		116,393		(131)		116,262
Other assets	68,908		14,265		43,420		40,395		21,800		188,788		(162)		188,626
VIE assets, at fair value	—		—		—		—		—		—		61,280,543		61,280,543
Total Assets	$	17,728,759	$	2,283,032	$	2,020,999	$	1,950,855	$	135,073	$	24,118,718	$	59,731,679	$	83,850,397
Liabilities and Equity
Liabilities:
Accounts payable, accrued expenses and other liabilities	$	57,267	$	8,917	$	14,757	$	58,920	$	49,779	$	189,640	$	56	$	189,696
Related-party payable	—		—		—		—		76,371		76,371		—		76,371
Dividends payable	—		—		—		—		147,624		147,624		—		147,624
Derivative liabilities	12,870		260		—		291		—		13,421		—		13,421
Secured financing agreements, net	9,097,985		1,225,548		787,396		714,237		773,244		12,598,410		(21,560)		12,576,850
Collateralized loan obligations and single asset securitization, net	2,210,798		405,318		—		—		—		2,616,116		—		2,616,116
Unsecured senior notes, net	—		—		—		—		1,828,590		1,828,590		—		1,828,590
VIE liabilities, at fair value	—		—		—		—		—		—		59,752,922		59,752,922
Total Liabilities	11,378,920		1,640,043		802,153		773,448		2,875,608		17,470,172		59,731,418		77,201,590
Temporary Equity: Redeemable non-controlling interests	—		—		214,915		—		—		214,915		—		214,915
Permanent Equity:
Starwood Property Trust, Inc. Stockholders’ Equity:
Common stock	—		—		—		—		3,123		3,123		—		3,123
Additional paid-in capital	1,735,397		600,412		(365,922)		(388,196)		4,091,685		5,673,376		—		5,673,376
Treasury stock	—		—		—		—		(138,022)		(138,022)		—		(138,022)
Retained earnings (accumulated deficit)	4,573,374		42,577		1,161,334		1,413,142		(6,697,321)		493,106		—		493,106
Accumulated other comprehensive income (loss)	40,953		—		—		—		—		40,953		—		40,953
Total Starwood Property Trust, Inc. Stockholders’ Equity	6,349,724		642,989		795,412		1,024,946		(2,740,535)		6,072,536		—		6,072,536
Non-controlling interests in consolidated subsidiaries	115		—		208,519		152,461		—		361,095		261		361,356
Total Permanent Equity	6,349,839		642,989		1,003,931		1,177,407		(2,740,535)		6,433,631		261		6,433,892
Total Liabilities and Equity	$	17,728,759	$	2,283,032	$	2,020,999	$	1,950,855	$	135,073	$	24,118,718	$	59,731,679	$	83,850,397

173

Table of Contents

Revenues generated from foreign sources were $275.3 million, $177.8 million and $115.2 million for the years ended December 31, 2022, 2021 and 2020, respectively. The majority of our revenues generated from foreign sources are derived from the United Kingdom and Australia. Refer to Schedules III and IV for a detailed listing of the properties and loans held by the Company, including their respective geographic locations.

174

Table of Contents

Starwood Property Trust, Inc. and Subsidiaries

Schedule III—Real Estate and Accumulated Depreciation

December 31, 2022

(Dollars in thousands)

							Costs
			Initial Cost				Capitalized		Gross Amounts Carried at
Property Type /			to Company				Subsequent to		December 31, 2022							Accumulated		Acquisition
Geographic Location	Encumbrances		Land		Property		Acquisition(1)		Land		Property		Total			Depreciation(3)		Date
Aggregated Properties
Hotel - U.S., Midwest (1 property)	$	—	$	—	$	5,565	$	1,434	$	—	$	6,999	$	6,999		$	(4,062)	Feb-18
Medical office - U.S., Midwest (7 properties)	78,048		2,764		97,797		4,911		2,764		102,708		105,472			(18,904)		Dec-16
Medical office - U.S., North East (7 properties)	191,661		11,283		176,996		178		11,283		177,174		188,457			(32,425)		Dec-16
Medical office - U.S., South East (6 properties)	107,252		7,930		117,678		948		7,930		118,626		126,556			(22,712)		Dec-16
Medical office - U.S., South West (8 properties)	125,345		15,921		126,842		2,860		15,921		129,702		145,623			(26,129)		Dec-16
Medical office - U.S., West (6 properties)	97,694		13,415		107,845		1,727		13,415		109,572		122,987			(23,518)		Dec-16
Mixed Use - U.S., West (1 property)	8,667		1,003		14,323		1,341		1,002		15,664		16,666			(3,086)		Feb-16
Multifamily - U.S., South East (1 property)	11,385		1,284		7,189		727		1,284		7,916		9,200			(1,381)		Aug-19
Office - U.S., North East (1 property)	18,611		7,250		10,614		8,618		7,250		19,232		26,482			(5,975)		May-18
Office - U.S., South West (1 property)	87,750		32,867		79,661		—		32,867		79,661		112,528			(2,915)		May-22
Office - U.S., West (2 properties)	116,637		65,363		183,731		8,507		65,363		192,238		257,601			(5,647)		Oct-17 to Dec-22
Retail - U.S., Mid Atlantic (1 property)	24,634		6,432		6,315		18,468		6,432		24,783		31,215			(6,084)		Mar-16
Retail - U.S., Midwest (7 properties)	78,939		24,384		109,445		1,423		24,384		110,868		135,252			(21,455)		Nov-15 to Sep-17
Retail - U.S., North East (1 property)	11,218		472		12,260		657		472		12,917		13,389			(3,292)		Nov-15
Retail - U.S., South East (4 properties)	42,200		19,995		59,949		—		19,995		59,949		79,944			(9,309)		Sep-17
Retail - U.S., South West (6 properties)	75,692		37,254		78,579		816		37,254		79,397		116,651			(15,932)		Oct-14 to Sep-17
Retail - U.S., West (2 properties)	33,000		18,633		36,794		—		18,633		36,794		55,427			(6,683)		Sep-17
Industrial - U.S., South East (1 property)	—		813		—		—		813		—		813			—		Mar-19
Residential - U.S., North East (1 property)	—		—		104,088		4,145		—		108,233		108,233			—		Oct-20 to Apr-21
	$	1,108,733	$	267,063	$	1,335,671	$	56,760	$	267,062	$	1,392,433	$	1,659,495	(2)	$	(209,509)

__________________________________________

Notes to Schedule III:

(1)No material costs subsequent to acquisition were capitalized to land.

(2)The aggregate cost for federal income tax purposes is $1.8 billion.

(3)Depreciation is computed based upon estimated useful lives as described in Note 7 to the Consolidated Financial Statements.

175

Table of Contents

The following schedule presents our real estate activity during the years ended December 31, 2022, 2021 and 2020 (in thousands):

	2022		2021		2020
Beginning balance, January 1	$	1,347,844	$	2,573,296	$	2,490,630
Additions during the year:
Acquisitions through foreclosure and other transfers	357,360		28,843		75,245
Improvements	20,931		24,390		25,164
Contingent consideration issued	—		—		1,576
Total additions	378,291		53,233		101,985
Deductions during the year:
Costs of real estate sold	(66,578)		(55,945)		(19,319)
Reclassification of multifamily properties (1)	—		(1,222,740)		—
Other	(62)		—		—
Total deductions	(66,640)		(1,278,685)		(19,319)
Ending balance, December 31	$	1,659,495	$	1,347,844	$	2,573,296

The following schedule presents activity within accumulated depreciation during the years ended December 31, 2022, 2021 and 2020 (in thousands):

	2022		2021		2020
Beginning balance, January 1	$	181,457	$	302,143	$	224,190
Depreciation expense	40,006		72,299		81,610
Reclassification of multifamily properties (1)	—		(186,716)		—
Disposition/write-offs	(11,954)		(6,269)		(3,657)
Ending balance, December 31	$	209,509	$	181,457	$	302,143

__________________________________________

(1)Refer to Notes 2 and 8 to the Consolidated Financial Statements for a discussion of the reclassification of our multifamily properties upon establishment of the Woodstar Fund which, as an investment company under GAAP, is required to present its investments at fair value on an unconsolidated basis. The net investment in the multifamily properties is now reflected within “Investments of consolidated affordable housing fund, at fair value” in our consolidated balance sheets.

176

Table of Contents

Starwood Property Trust, Inc. and Subsidiaries

Schedule IV—Mortgage Loans on Real Estate

December 31, 2022

(Dollars in thousands)

							Principal
							Amount of
	Prior	Face	Carrying		Payment	Maturity	Delinquent
Description/Location	Liens (1)	Amount (1)	Amount	Interest Rate (2)	Terms (1)	Date (3)	Loans
Individually Significant Mortgage Loans
Other, Various, Australia (1 mortgage)	None	938,150	926,595	3BBSY+4.75%	I/O	6/30/2027	—
Aggregated First Mortgages: (4)
Hotel, International, Floating (2 mortgages)	N/A	N/A	93,205	3EUR+4.50%	N/A	2025	—
Hotel, International, Floating (4 mortgages)	N/A	N/A	57,400	L+3.00% to 9.00%	N/A	2023	—
Hotel, International, Floating (3 mortgages)	N/A	N/A	61,195	SARON+4.75%	N/A	2026	—
Hotel, Mid Atlantic, Floating (5 mortgages)	N/A	N/A	111,835	SOFR+2.10% to 6.90%	N/A	2023	—
Hotel, Midwest, Floating (4 mortgages)	N/A	N/A	53,482	L+2.25% to 8.63%	N/A	2023	—
Hotel, North East, Floating (4 mortgages)	N/A	N/A	234,928	L+3.00% to 10.00%	N/A	2023-2024	—
Hotel, North East, Floating (2 mortgages)	N/A	N/A	77,036	SOFR+2.50% to 8.50%	N/A	2025	—
Hotel, South East, Floating (10 mortgages)	N/A	N/A	169,243	L+2.50% to 13.27%	N/A	2024	—
Hotel, South East, Floating (12 mortgages)	N/A	N/A	62,718	SOFR+2.50% to 7.50%	N/A	2023	—
Hotel, South West, Floating (12 mortgages)	N/A	N/A	80,993	L+2.00% to 7.67%	N/A	2023	—
Hotel, South West, Floating (8 mortgages)	N/A	N/A	98,317	SOFR+2.10% to 5.85%	N/A	2023	—
Hotel, Various, Floating (4 mortgages)	N/A	N/A	229,233	L+3.75%	N/A	2024	—
Hotel, Various, Floating (10 mortgages)	N/A	N/A	328,676	SOFR+4.00% to 10.25%	N/A	2024-2025	—
Hotel, West, Floating (19 mortgages)	N/A	N/A	350,875	L+2.00% to 9.50%	N/A	2022-2024	37,763
Industrial, International, Floating (12 mortgages)	N/A	N/A	135,307	3BBSY+3.00% to 3.55%	N/A	2025	—
Industrial, International, Floating (10 mortgages)	N/A	N/A	190,187	3EUR+2.25% to 11.00%	N/A	2023-2024	—
Industrial, International, Floating (2 mortgages)	N/A	N/A	79,366	SONIA ON+2.27% to 4.50%	N/A	2023-2024	—
Industrial, North East, Floating (5 mortgages)	N/A	N/A	275,352	L+2.40% to 7.25%	N/A	2024-2025	—
Industrial, North East, Floating (8 mortgages)	N/A	N/A	158,280	SOFR+4.20% to 8.00%	N/A	2025	—
Industrial, South East, Fixed (4 mortgages)	N/A	N/A	32,996	8.18%	N/A	2024	—
Industrial, West, Floating (4 mortgages)	N/A	N/A	91,009	L+1.75% to 7.50%	N/A	2024	—
Industrial, West, Floating (2 mortgages)	N/A	N/A	25,625	SOFR+6.00%	N/A	2025	—
Mixed Use, International, Fixed (2 mortgages)	N/A	N/A	36,851	8.50% to 10.00%	N/A	2023	—
Mixed Use, International, Floating (2 mortgages)	N/A	N/A	98,358	3EUR+4.65%	N/A	2023	—
Mixed Use, International, Floating (2 mortgages)	N/A	N/A	672,802	SONIA ON+4.03% to 5.40%	N/A	2023-2025	—
Mixed Use, Mid Atlantic, Floating (1 mortgage)	N/A	N/A	242,622	L+3.15%	N/A	2024	—
Mixed Use, South East, Floating (12 mortgages)	N/A	N/A	143,860	SOFR+2.35% to 11.24%	N/A	2024	—
Mixed Use, South West, Floating (18 mortgages)	N/A	N/A	324,273	L+2.75% to 11.50%	N/A	2023-2024	—
Multi-family, International, Floating (1 mortgage)	N/A	N/A	20,997	1BBSY+3.75%	N/A	2024	—
Multi-family, International, Floating (1 mortgage)	N/A	N/A	151,307	3BBSY+3.95%	N/A	2024	—
Multi-family, International, Floating (8 mortgages)	N/A	N/A	666,385	SONIA ON+2.76% to 4.07%	N/A	2024-2027	—
Multi-family, Mid Atlantic, Floating (10 mortgages)	N/A	N/A	232,714	L+1.75% to 7.75%	N/A	2024	—
Multi-family, Mid Atlantic, Floating (6 mortgages)	N/A	N/A	144,097	SOFR+2.25% to 9.00%	N/A	2025	—
Multi-family, Midwest, Fixed (1 mortgage)	N/A	N/A	377	6.28%	N/A	2024	—
Multi-family, Midwest, Floating (4 mortgages)	N/A	N/A	76,428	L+2.75% to 9.75%	N/A	2024	—
Multi-family, North East, Floating (14 mortgages)	N/A	N/A	516,067	L+2.50% to 10.25%	N/A	2023-2024	—
Multi-family, North East, Floating (10 mortgages)	N/A	N/A	81,917	SOFR+2.95% to 10.85%	N/A	2025	—
Multi-family, South East, Floating (52 mortgages)	N/A	N/A	1,326,606	SOFR+1.75% to 16.50%	N/A	2023-2025	—
Multi-family, South West, Floating(24 mortgages)	N/A	N/A	395,500	L+2.75% to 4.25%	N/A	2024-2025	—
Multi-family, South West, Floating (77 mortgages)	N/A	N/A	1,229,553	SOFR+1.75% to 16.50%	N/A	2023-2026	—
Multi-family, West, Floating (8 mortgages)	N/A	N/A	278,714	L+2.50% to 8.75%	N/A	2024	—
Multi-family, West, Floating (20 mortgages)	N/A	N/A	344,774	SOFR+2.60% to 9.10%	N/A	2024-2025	—
Office, International, Floating (3 mortgages)	N/A	N/A	220,423	3EUR+2.75% to 7.50%	N/A	2024-2027	—
Office, International, Floating (2 mortgages)	N/A	N/A	127,636	EUR+6.00% to 7.80%	N/A	2023	—
Office, International, Floating (8 mortgages)	N/A	N/A	541,787	SONIA ON+3.55% to 4.37%	N/A	2023-2025	—
Office, Mid Atlantic, Floating (26 mortgages)	N/A	N/A	414,708	L+2.00% to 7.00%	N/A	2023-2024	—
Office, Mid Atlantic, Floating (21 mortgages)	N/A	N/A	372,807	SOFR+2.60% to 7.60%	N/A	2023-2025	—
Office, Midwest, Floating (8 mortgages)	N/A	N/A	52,968	L+1.75% to 9.75%	N/A	2023	—
Office, Midwest, Floating (9 mortgages)	N/A	N/A	88,116	SOFR+2.90%	N/A	2023	—
Office, North East, Floating (15 mortgages)	N/A	N/A	320,620	L+2.80% to 10.25%	N/A	2023-2024	—

177

Table of Contents

								Principal
								Amount of
	Prior	Face	Carrying			Payment	Maturity	Delinquent
Description/Location	Liens (1)	Amount (1)	Amount		Interest Rate (2)	Terms (1)	Date (3)	Loans
Office, North East, Floating (23 mortgages )	N/A	N/A	386,584		SOFR+2.70% to 8.70%	N/A	2024-2025	—
Office, South East, Fixed (2 mortgages)	N/A	N/A	49,325		5.00% to 12.00%	N/A	2024	—
Office, South East, Floating (16 mortgages)	N/A	N/A	321,869		L+1.65% to 10.40%	N/A	2024	—
Office, South West, Floating (16 mortgages)	N/A	N/A	251,767		L+2.00% to 8.00%	N/A	2023	—
Office, South West, Floating (10 mortgages)	N/A	N/A	201,598		SOFR+2.10% to 8.35%	N/A	2024	—
Office, West, Floating (36 mortgages)	N/A	N/A	338,947		L+2.00% to 6.00%	N/A	2023	—
Other, International, Floating (1 mortgage)	N/A	N/A	301,285		SONIA ON+4.40%	N/A	2024	—
Other, Midwest, Floating (4 mortgages)	N/A	N/A	59,975		L+4.50% to 11.17%	N/A	2023	—
Other, North East, Floating (4 mortgages)	N/A	N/A	46,852		SOFR+3.85% to 10.73%	N/A	2023	—
Other, Northeast, Fixed (1 mortgage)	N/A	N/A	9,200		4.09%	N/A	2026	9,200
Residential, North East, Floating (3 mortgages)	N/A	N/A	171,018		SOFR+4.10%	N/A	2026	—
Residential, South East, Floating (2 mortgages)	N/A	N/A	48,194		L+4.75% to 10.56%	N/A	2023	—
Residential, South East, Floating (4 mortgages)	N/A	N/A	16,377		SOFR+5.80%	N/A	2025	—
Residential, West, Floating (4 mortgages)	N/A	N/A	61,828		L+3.81% to 8.60%	N/A	2024	—
Retail, Midwest, Floating (4 mortgages)	N/A	N/A	41,635		L+2.75% to 10.75%	N/A	2022	41,635
Retail, North East, Floating (3 mortgages)	N/A	N/A	207,486		SOFR+9.00%	N/A	2026	—
Loans Held-for-Sale, Various, Fixed	N/A	N/A	2,784,594		2.80% to 9.30%	N/A	2028-2062	33,006
Aggregated Subordinated and Mezzanine Loans: (4)
Hotel, South East, Floating (2 mortgages)	N/A	N/A	53,000		L+6.85%	N/A	2023	—
Hotel, South East, Floating (1 mortgage)	N/A	N/A	37,278		SOFR+9.47%	N/A	2024	—
Hotel, West, Floating (1 mortgage)	N/A	N/A	15,316		L+10.98%	N/A	2025	—
Industrial, South East, Fixed (1 mortgage)	N/A	N/A	3,476		8.18%	N/A	2024	—
Industrial, South East, Floating (1 mortgage)	N/A	N/A	1,945		SOFR+9.43%	N/A	2025	—
Industrial, South West, Floating (2 mortgages)	N/A	N/A	2,275		SOFR+10.15%	N/A	2025	—
Industrial, West, Floating (2 mortgages)	N/A	N/A	12,042		SOFR+11.40%	N/A	2024	—
Mixed Use, International, Floating (1 mortgage)	N/A	N/A	9,404		3EUR+7.25%	N/A	2023	—
Mixed Use, South West, Floating (1 mortgage)	N/A	N/A	109,423		SOFR+12.84%	N/A	2022	109,423
Multi-family, North East, Floating (2 mortgages)	N/A	N/A	53,829		L+4.50% to 4.65%	N/A	2023-2024	—
Multi-family, North East, Floating (1 mortgage)	N/A	N/A	33,832		SOFR+13.75%	N/A	2025	—
Office, International, Floating (5 mortgages)	N/A	N/A	36,278		3EUR+7.00% to 8.95%	N/A	2024-2025	—
Office, North East, Fixed (2 mortgages)	N/A	N/A	36,319		8.72%	N/A	2023	—
Office, West, Floating (2 mortgages)	N/A	N/A	79,247		L+6.24%	N/A	2024	—
Office, West, Floating (2 mortgages)	N/A	N/A	28,219		SOFR+6.77%	N/A	2023	—
Retail, Midwest, Fixed (1 mortgage)	N/A	N/A	4,925		7.16%	N/A	2024	4,925
Loan Loss Allowance	—	—	(88,801)					—
Prepaid Loan Costs, Net	—	—	1,047					—
			$	18,774,708	(5)			$	235,952

__________________________________________

Notes to Schedule IV:

(1)Disclosure of prior liens, face amount and payment terms are only required for individually significant mortgage loans. I/O = interest only until maturity.

(2)L = one month LIBOR rate, EUR = one month EURO LIBOR rate, 3EUR = three month EURO LIBOR rate, SOFR = one month SOFR rate, 1BBSY = one month BBSY rate, 3BBSY = three month BBSY rate, SARON = SARON overnight rate, SONIA ON = SONIA overnight rate.

(3)Based on management’s judgment of extension options being exercised.

(4)First mortgages include first mortgage loans and any contiguous mezzanine loan components because as a whole, the expected credit quality of these loans is more similar to that of a first mortgage loan. 

(5)The aggregate cost for federal income tax purposes is $18.9 billion.

178

Table of Contents

The following schedule presents activity within our Commercial and Residential Lending Segment and Investing and Servicing Segment loan portfolios during the years ended December 31, 2022, 2021 and 2020 (amounts in thousands):

	For the year ended December 31,
	2022		2021		2020
Balance at January 1	$	16,368,799	$	10,584,400	$	9,890,693
Cumulative effect of ASC 326 effective January 1, 2020	—		—		(10,112)
Acquisitions/originations/additional funding	9,474,999		13,173,459		5,058,705
Capitalized interest	122,711		118,273		143,023
Basis of loans sold	(4,226,727)		(4,139,166)		(3,246,515)
Loan maturities/principal repayments	(1,962,657)		(3,709,444)		(1,590,379)
Discount accretion/premium amortization	52,334		51,816		38,942
Changes in fair value	(346,222)		69,050		133,124
Foreign currency translation, net	(304,051)		(71,419)		102,748
Credit loss (provision) reversal, net	(42,201)		7,947		(40,955)
Loan foreclosure, equity control and conversion to equity interest	(273,929)		(36,308)		(71,488)
Transfer to/from other asset classifications or between segments	(88,348)		320,191		176,614
Balance at December 31	$	18,774,708	$	16,368,799	$	10,584,400

Refer to Note 17 to the Consolidated Financial Statements for a discussion of loan activity with related parties.

179

Table of Contents

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

None.

Item 9A. Controls and Procedures.

Disclosure Controls and Procedures. We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed pursuant to the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer, as appropriate, to allow timely decisions regarding required disclosures.

As of the end of the period covered by this report, we conducted an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.

Management Report on Internal Control Over Financial Reporting. Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control over financial reporting is a process designed under the supervision of our principal executive and principal financial officers to provide reasonable assurance regarding the reliability of financial reporting and the preparation of our financial statements for external reporting purposes in accordance with accounting principles generally accepted in the United States of America.

As of December 31, 2022, our management conducted an assessment of the effectiveness of our internal control over financial reporting based on the framework established in Internal Control—Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. Based on this assessment, our management has concluded that our internal control over financial reporting as of December 31, 2022 is effective.

Our internal control over financial reporting includes policies and procedures that pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of assets; provide reasonable assurances that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the U.S., and that receipts and expenditures are being made only in accordance with authorizations of our management and directors; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.

The effectiveness of our internal control over financial reporting as of December 31, 2022 has been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their report included in this Form 10-K, which expresses an unqualified opinion on the effectiveness of our internal control over financial reporting as of December 31, 2022.

Changes in Internal Control Over Financial Reporting. No change in internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) occurred during the quarter ended December 31, 2022 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Item 9B. Other Information.

None.

Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspection.

Not applicable.

180

Table of Contents

PART III

Item 10. Directors, Executive Officers and Corporate Governance.

Information required by this Item with respect to members of our board of directors and with respect to our Audit Committee will be contained in the Proxy Statement for the 2023 Annual Meeting of Shareholders (“2023 Proxy Statement”) under the captions “Election of Directors” and “Board and Committee Meetings—Audit Committee” and is incorporated herein by this reference. Information required by this Item with respect to our executive officers will be contained in the 2023 Proxy Statement under the caption “Our Executive Officers,” and is incorporated herein by this reference.

Code of Ethics

We have adopted a Code of Business Conduct and Ethics for all directors, officers and employees of the Company which is available on our website at http://ir.starwoodpropertytrust.com/govdocs. In addition, stockholders may request a free copy of the Code of Business Conduct and Ethics from:

Starwood Property Trust, Inc.

Attention: Investor Relations

591 West Putnam Avenue

Greenwich, CT 06830

(202) 422-7700

We have also adopted a Code of Ethics for our Principal Executive Officer and Senior Financial Officers setting forth a code of ethics applicable to our Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer, which is available on our website at http://ir.starwoodpropertytrust.com/govdocs. Stockholders may request a free copy of the Code of Ethics for Principal Executive Officer and Senior Financial Officers from the address and phone number set forth above.

Corporate Governance Guidelines

We have also adopted Corporate Governance Guidelines, which are available on our website at http://ir.starwoodpropertytrust.com/govdocs. Stockholders may request a free copy of the Corporate Governance Guidelines from the address and phone number set forth above.

Item 11. Executive Compensation.

Information required by this Item will be contained in the 2023 Proxy Statement under the captions “Executive Compensation” and “Non-Employee Director Compensation” and is incorporated herein by this reference, provided that the Compensation Committee Report shall not be deemed to be “filed” with this Form 10-K.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

Information required by this Item will be contained in the 2023 Proxy Statement under the captions “Security Ownership of Certain Beneficial Owners, Directors and Management” and “Executive Compensation – Equity Compensation Plan Information” and is incorporated herein by this reference.

Item 13. Certain Relationships and Related Transactions, and Director Independence.

Information required by this Item will be contained in the 2023 Proxy Statement under the captions “Certain Relationships and Related Transactions” and “How Directors are Selected, Elected and Evaluated—Determination of Director Independence” and is incorporated herein by this reference.

Item 14. Principal Accountant Fees and Services.

Information required by this Item will be contained in the 2023 Proxy Statement under the captions “Independent Registered Public Accounting Firm” and “Independent Registered Public Accounting Firm – Pre-Approval Policies for Services of Independent Registered Public Accounting Firm” and is incorporated herein by reference.

181

Table of Contents

PART IV

Item 15. Exhibits and Financial Statement Schedules.

(a)Documents filed as part of this report:

(1)Financial Statements:

See Item 8—“Financial Statements and Supplementary Data”, filed herewith, for a list of financial statements.

(2)Financial Statement Schedules:

Included within Item 8:

Schedule III—Real Estate and Accumulated Depreciation

Schedule IV—Mortgage Loans on Real Estate

(3)Exhibits:

Exhibit No.	Description
2.1	Asset Purchase Agreement, dated August 7, 2018, between Starwood Property Trust, Inc., as buyer, and GE Capital Global Holdings, LLC, as seller (Incorporated by reference to Exhibit 2.1 of the Company’s Quarterly Report on Form 10-Q filed November 9, 2018)
3.1	Articles of Amendment and Restatement of Starwood Property Trust, Inc. (Incorporated by reference to Exhibit 3.1 of the Company’s Quarterly Report on Form 10-Q filed November 16, 2009)
3.2	Amended and Restated Bylaws of Starwood Property Trust, Inc., effective as of March 16, 2020 (Incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed March 20, 2020)
4.1	Indenture for Senior Debt Securities, dated as of February 15, 2013, between Starwood Property Trust, Inc. and The Bank of New York Mellon, as trustee (Incorporated by reference to Exhibit 4.6 of the Company’s Registration Statement on Form S-3 (File No. 333-210560) filed April 1, 2016).
4.2	Fourth Supplemental Indenture, dated as of March 29, 2017, between Starwood Property Trust, Inc. and The Bank of New York Mellon, as trustee (Incorporated by reference to Exhibit 4.2 of the Company’s Current Report on Form 8-K filed March 29, 2017)
4.3	Form of 4.375% Convertible Senior Notes due 2023 (Incorporated by reference as Exhibit A to Exhibit 4.2 of the Company’s Current Report on Form 8-K filed March 29, 2017)
4.4	Indenture, dated as of December 4, 2017, between Starwood Property Trust, Inc. and The Bank of New York Mellon, as trustee (including the form of Starwood Property Trust, Inc.’s 4.750% Senior Notes due 2025) (Incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K filed December 4, 2017)
4.5	Registration Rights Agreement, dated as of December 4, 2017, between Starwood Property Trust, Inc. and J.P. Morgan Securities LLC, as representative of the initial purchasers (Incorporated by reference to Exhibit 4.2 of the Company’s Current Report on Form 8-K filed December 4, 2017)
4.6	Registration Rights Agreement, dated as of December 28, 2017, among Starwood Property Trust, Inc. and the persons listed on Schedule I thereto (Incorporated by reference to Exhibit 4.13 of the Company’s Annual Report on Form 10-K filed February 28, 2018)
4.7	Indenture, dated as of November 2, 2020, between Starwood Property Trust, Inc. and The Bank of New York Mellon, as trustee (including the form of Starwood Property Trust, Inc.’s 5.500% Senior Notes due 2023) (Incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K filed November 2, 2020)

182

Table of Contents

Exhibit No.	Description
4.8	Indenture, dated as of July 14, 2021, between Starwood Property Trust, Inc. and The Bank of New York Mellon, as trustee (including the form of Starwood Property Trust, Inc.’s 3.625% Senior Notes due 2026) (Incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K filed July 14, 2021)
4.9	Indenture, dated as of December 15, 2021, between Starwood Property Trust, Inc. and The Bank of New York Mellon, as trustee (including the form of Starwood Property Trust, Inc.’s 3.750% Senior Notes due 2024) (Incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K filed December 15, 2021)
4.10	Indenture, dated as of January 25, 2022, between Starwood Property Trust, Inc. and The Bank of New York Mellon, as trustee (including the form of Starwood Property Trust, Inc.’s 4.375% Senior Notes due 2027) (Incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K filed January 25, 2022)
4.11	Description of Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934 (Incorporated by reference to Exhibit 4.14 of the Company’s Annual Report on Form 10-K filed February 25, 2020)
10.1	Registration Rights Agreement, dated August 17, 2009, among Starwood Property Trust, Inc., SPT Investment, LLC and SPT Management, LLC (Incorporated by reference to Exhibit 10.2 of the Company’s Quarterly Report on Form 10-Q filed November 16, 2009)
10.2	Management Agreement, dated August 17, 2009, among SPT Management, LLC and Starwood Property Trust, Inc. (Incorporated by reference to Exhibit 10.3 of the Company’s Quarterly Report on Form 10-Q filed November 16, 2009)
10.3	Amendment No. 1, dated as of May 7, 2012, to Management Agreement, dated August 17, 2009, as amended, between Starwood Property Trust, Inc. and SPT Management, LLC (Incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed May 8, 2012)
10.4	Amendment No. 2, dated as of December 4, 2014, to Management Agreement, dated August 17, 2009, as amended, between Starwood Property Trust, Inc. and SPT Management, LLC (Incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed December 5, 2014)
10.5	Amendment No. 3, dated as of August 4, 2016, to Management Agreement, dated August 17, 2009, as amended, between Starwood Property Trust, Inc. and SPT Management, LLC (Incorporated by reference to Exhibit 10.5 of the Company’s Annual Report on Form 10-K filed February 23, 2017)
10.6	Amendment No. 4, dated February 15, 2018 and effective as of December 28, 2017, to Management Agreement, dated August 17, 2009, as amended, between Starwood Property Trust, Inc. and SPT Management, LLC (Incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed February 22, 2018)
10.7	Co-Investment and Allocation Agreement, dated August 17, 2009, among Starwood Property Trust, Inc., SPT Management, LLC and Starwood Capital Group Global, L.P. (Incorporated by reference to Exhibit 10.4 of the Company’s Quarterly Report on Form 10-Q filed November 16, 2009)
10.8	Amendment No. 1, dated as of June 19, 2015, to the Co-Investment and Allocation Agreement, dated as of August 17, 2009, by and among Starwood Property Trust, Inc., SPT Management, LLC and Starwood Capital Group Global, L.P. (Incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed June 25, 2015)
10.9	Amendment No. 2, dated as of November 21, 2016, to the Co-Investment and Allocation Agreement, dated as of August 17, 2009, by and among Starwood Property Trust, Inc., SPT Management, LLC and Starwood Capital Group Global, L.P. (Incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed November 22, 2016)
10.10	Starwood Property Trust, Inc. Employee Stock Purchase Plan (Incorporated by reference to Exhibit 10.1 of the Company’s Quarterly Report on Form 10 Q filed August 4, 2022)*

183

Table of Contents

Exhibit No.	Description
10.11	Starwood Property Trust, Inc. 2017 Manager Equity Plan (Incorporated by reference to Appendix A of the Company’s Definitive Proxy Statement on Schedule 14A filed March 31, 2017)*
10.12	Restricted Stock Unit Award Agreement (Starwood Property Trust, Inc. 2017 Manager Equity Plan) (Incorporated by reference to Exhibit 10.2 of the Company's Quarterly Report on Form 10-Q filed November 8, 2019)*
10.13	Starwood Property Trust, Inc. 2022 Manager Equity Plan (Incorporated by reference to Exhibit 10.2 of the Company s Quarterly Report on Form 10-Q filed May 4, 2022)*
10.14	Restricted Stock Unit Award Agreement (Starwood Property Trust, Inc. 2022 Manager Equity Plan)*
10.15	Starwood Property Trust, Inc. 2017 Equity Plan (Incorporated by reference to Appendix B of the Company’s Definitive Proxy Statement on Schedule 14A filed March 31, 2017)*
10.16	Form of Restricted Stock Award Agreement for Independent Directors (Starwood Property Trust, Inc. 2017 Equity Plan) (Incorporated by reference to Exhibit 10.3 of the Company's Quarterly Report on Form 10-Q filed November 8, 2019)*
10.17	Form of Restricted Stock Award Agreement (Starwood Property Trust, Inc. 2017 Equity Plan) (Incorporated by reference to Exhibit 10.7 of the Company's Quarterly Report on Form 10-Q filed May 8, 2019)*
10.18	Starwood Property Trust, Inc. 2022 Equity Plan (Incorporated by reference to Exhibit 10.3 of the Company's Quarterly Report on Form 10-Q filed May 4, 2022)*
10.19	Form of Restricted Stock Award Agreement for Independent Directors (Starwood Property Trust, Inc. 2022 Equity Plan)*
10.20	Form of Indemnification Agreement for Directors and Officers (Incorporated by reference to Exhibit 10.23 of the Company’s Annual Report on Form 10-K filed February 25, 2016)*
10.21	Tax Protection Agreement, dated as of December 28, 2017, among SPT Dolphin Intermediate LLC, SPT Dolphin Parent LLC and the persons listed on Annex A thereto (Incorporated by reference to Exhibit 10.17 of the Company’s Annual Report on Form 10-K filed February 28, 2018)
21.1	Subsidiaries of the Registrant
23.1	Consent of Independent Registered Public Accounting Firm
31.1	Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1	Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2	Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS	XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH	Inline XBRL Taxonomy Extension Schema Document
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document

184

Table of Contents

Exhibit No.	Description
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document
104	Cover Page Interactive Data File (embedded within the Inline XBRL document)

__________________________________________

*     Indicates management contract or compensatory plan or arrangement.

Item 16. Form 10-K Summary.

None.

185

Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	Starwood Property Trust, Inc.
Date: March 1, 2023
	By:	/s/ BARRY S. STERNLICHT
		Barry S. Sternlicht Chief Executive Officer and Chairman of the Board of Directors

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Date: March 1, 2023	By:	/s/ BARRY S. STERNLICHT
		Barry S. Sternlicht Chief Executive Officer and Chairman of the Board of Directors (Principal Executive Officer)
Date: March 1, 2023	By:	/s/ RINA PANIRY
		Rina Paniry Chief Financial Officer, Treasurer, Chief Accounting Officer and Principal Financial Officer
Date: March 1, 2023	By:	/s/ RICHARD D. BRONSON
		Richard D. Bronson Director
Date: March 1, 2023	By:	/s/ JEFFREY G. DISHNER
		Jeffrey G. Dishner Director
Date: March 1, 2023	By:	/s/ CAMILLE J. DOUGLAS
		Camille J. Douglas Director
Date: March 1, 2023	By:	/s/ SOLOMON J. KUMIN
		Solomon J. Kumin Director
Date: March 1, 2023	By:	/s/ FRED PERPALL
		Fred Perpall Director
Date: March 1, 2023	By:	/s/ FRED S. RIDLEY
		Fred S. Ridley Director
Date: March 1, 2023	By:	/s/ STRAUSS ZELNICK
		Strauss Zelnick Director

186

EX-10.14

Exhibit 10.14

STARWOOD PROPERTY TRUST, INC.
2022 MANAGER EQUITY PLAN

RESTRICTED STOCK UNIT AWARD AGREEMENT

THIS RESTRICTED STOCK UNIT AWARD AGREEMENT (the “Agreement”), dated as of November 23, 2022 (the “Grant Date”), is made by and between Starwood Property Trust, Inc., a Maryland corporation (the “Company”), and SPT Management, LLC, a Delaware limited liability company (the “Grantee”).

WHEREAS, the Company has adopted the Starwood Property Trust, Inc. 2022 Manager Equity Plan (the “Plan”), pursuant to which the Company may grant to the Grantee Restricted Stock Units, the payment of which may be subject to vesting and forfeiture conditions (“Restricted Stock Units”);

WHEREAS, the Company desires to grant to the Grantee the number of Restricted Stock Units provided for herein;

NOW, THEREFORE, in consideration of the recitals and the mutual agreements herein contained, the parties hereto agree as follows:

Section 1.Grant of Restricted Stock Unit Award

(a)Grant of Restricted Stock Units. The Company hereby grants to the Grantee 1,500,000 Restricted Stock Units on the terms and conditions set forth in this Agreement and as otherwise provided in the Plan.

(b)Incorporation of Plan. The provisions of the Plan are hereby incorporated herein by reference. Except as otherwise expressly set forth herein, this Agreement shall be construed in accordance with the provisions of the Plan and any capitalized terms not otherwise defined in this Agreement shall have the definitions set forth in the Plan. The Board of Directors of the Company (the “Board”) (references hereinafter to the Board shall be deemed references to the Committee, as applicable and to the extent based on any delegation by the Board to the Committee in effect as of the applicable time) shall have final authority to interpret and construe the Plan and this Agreement and to make any and all determinations thereunder, and its decision shall be binding and conclusive upon the Grantee and its representatives in respect of any questions arising under the Plan or this Agreement.

Section 2.Terms and Conditions of Award

The grant of Restricted Stock Units provided in Section 1(a) shall be subject to the following terms, conditions and restrictions:

(a)Restrictions. The Restricted Stock Units and any interest therein, may not be sold, assigned, transferred, pledged, hypothecated or otherwise disposed of, except by will or the laws of descent and distribution, prior to the lapse of restrictions set forth in this Agreement applicable thereto, as set forth in Section 2(d). The Board may, in its discretion, cancel all or any portion of any outstanding restrictions prior to the expiration of the periods provided under

1

Section 2(d). The period from the date of grant of a Restricted Stock Unit to the date it becomes vested and payable shall be referred to herein as the “Restricted Period.”

(b)Form of Payment. Unless otherwise determined by the Board at the time of payment, each Restricted Stock Unit granted hereunder shall represent the right to receive one share of Stock following the date on which such Restricted Stock Unit vests, as provided herein.

(c)Dividend/Distribution Equivalents. The Grantee shall be paid as of each date (a “Dividend Date”) on which cash dividends and cash distributions are paid with respect to shares of Stock underlying as yet unpaid Restricted Stock Units an amount equal to the amount paid to each Company stockholder with respect to the same number of shares of Stock, provided that the record date with respect to such dividend or distribution occurs within the Restricted Period. Additional Restricted Stock Units shall be credited to the Grantee’s account as of each Dividend Date on which dividends and distributions and/or special dividends and distributions that are paid in a form other than cash are paid with respect to Stock, provided that the record date with respect to such dividend or distribution occurs within the Restricted Period. The number of Restricted Stock Units to be credited to the Grantee’s account with respect to this Award as of any Dividend Date shall equal the quotient obtained by dividing (i) the product of (1) the number of the Restricted Stock Units credited to such account on the record date for such dividend or distribution and (2) the per share dividend (or distribution value) payable on such Dividend Date, by (ii) the Fair Market Value of a share of Stock as of such Dividend Date.

(d)Lapse of Restrictions; Forfeiture. Except as may otherwise be provided herein, the restrictions on transfer set forth in Section 2(a) shall lapse at the rate of eight and one-third percent (8 1/3%) of such Restricted Stock Units on the last day of each calendar quarter, commencing on December 31, 2022, subject to the Grantee’s continuing to provide service to the Company pursuant to the Management Agreement as of each such vesting date.

Notwithstanding the foregoing, the Restricted Stock Units granted hereunder and any then accumulated but unpaid dividend equivalents and distribution equivalents thereon shall become immediately vested, payable and free of transfer restrictions upon a Change in Control.

Upon termination of the Management Agreement either (i) by the Company for “cause” (as defined in the Management Agreement) or (ii) by the Grantee for any reason other than for “cause” (as defined in the Management Agreement) or other than due to an adverse change in the Grantee’s compensation thereunder, all as yet unvested Restricted Stock Units and any accumulated but unpaid dividend equivalents and distribution equivalents thereon shall be immediately cancelled and forfeited without consideration. Upon termination of the Management Agreement under any circumstances other than as described in the immediately preceding sentence, all as yet unvested or vested but unsettled Restricted Stock Units granted hereunder and any accumulated but unpaid dividend equivalents and distribution equivalents thereon shall become immediately vested and payable.

Restricted Stock Units and any accumulated but unpaid dividend or distribution equivalents forfeited pursuant to this Section 2(d) shall be transferred to, and reacquired by, the Company without payment of any consideration by the Company, and neither the Grantee nor any of the Grantee’s successors or assigns shall thereafter have any further rights or interests in such units and unit equivalents.

2

(e)Settlement of Restricted Stock Units.

RSUs which vest as provided under Section 2(d) shall be paid to the Grantee in a lump sum promptly, but in no event later than 30 days, following the vesting date.

In the event that shares of Stock are to be issued upon any lapse of restrictions relating to the Restricted Stock Units, the Company shall issue to the Grantee a stock certificate representing such shares of Stock.

Section 3.Miscellaneous

(a)Section 409A. It is intended that the grant of Restricted Stock Units comply with, or as applicable, constitute a short-term deferral or otherwise be exempt from, the provisions of Section 409A of the Code. Any provision herein shall be interpreted in a manner consistent with the Plan and/or as required by Section 409A of the Code. If applicable, any provision herein that would cause such grant to fail to satisfy Section 409A of the Code will have no force and effect until amended to comply therewith (which amendment may be retroactive to the extent permitted by Section 409A of the Code).

(b)Notices. Any and all notices, designations, consents, offers, acceptances and any other communications provided for herein shall be given in writing and shall be delivered either personally or by registered or certified mail, postage prepaid, which shall be addressed, in the case of the Company to the Corporate Counsel of the Company at the principal office of the Company and, in the case of the Grantee, at the Corporate Counsel of the Grantee.

(c)No Right to Continued Service. Nothing in the Plan or in this Agreement shall confer upon the Grantee any right to continue in the service of the Company or shall interfere with or restrict in any way the right of the Company, which is hereby expressly reserved, to terminate the Management Agreement at any time for any reason whatsoever, with or without “cause” (as defined in the Management Agreement).

(d)Bound by Plan. By signing this Agreement, the Grantee acknowledges that its authorized representative has received a copy of the Plan and has had an opportunity to review the Plan and has agreed to bind the Grantee with respect to all the terms and provisions of the Plan.

(e)Successors. The terms of this Agreement shall be binding upon and inure to the benefit of the Company, its successors and assigns, and of the Grantee and its successors and permitted assigns.

(f)Invalid Provision. If any provision of this Agreement is determined by a court of competent jurisdiction not to be enforceable in the manner set forth in this Agreement, the Grantee agrees that it is the intention of the parties to this Agreement that such provision should be enforceable to the maximum extent possible under applicable law and that such provision shall be reformed to make it enforceable in accordance with the intent of the parties. If any provisions of this Agreement are held to be invalid or unenforceable, such invalidation or unenforceability shall not affect the validity or enforceability of the other portions hereof.

3

(g)Modifications. No change, modification or waiver of any provision of this Agreement shall be valid unless the same be in writing and signed by the parties hereto.

(h)Entire Agreement. This Agreement and the Plan contain the entire agreement and understanding of the parties hereto with respect to the subject matter contained herein and therein and supersede all prior communications, representations and negotiations in respect thereto.

(i)Governing Law. This Agreement and the rights of the Grantee hereunder shall be construed and determined in accordance with the laws of the State of Maryland.

(j)Headings. The headings of the Sections hereof are provided for convenience only and are not to serve as a basis for interpretation or construction, and shall not constitute a part, of this Agreement.

(k)Counterparts. This Agreement may be executed in counterparts, each of which shall be deemed an original, but all of which together shall constitute one and the same instrument.

[Signature Page Follows]

4

IN WITNESS WHEREOF, this Agreement has been executed and delivered by the parties hereto as of the 23rd day of November, 2022.

STARWOOD PROPERTY TRUST, INC.


By:    /s/ ANDREW J. SOSSEN        
Its:    Authorized Signatory        

SPT MANAGEMENT, LLC


By:    /s/ ANDREW J. SOSSEN        
Its:    Authorized Signatory        

5

EX-10.19

Exhibit 10.19

STARWOOD PROPERTY TRUST, INC.

2022 EQUITY PLAN

RESTRICTED STOCK AWARD AGREEMENT

THIS RESTRICTED STOCK AWARD AGREEMENT, (the “Agreement”), dated as of ______________(the “Grant Date”), is made by and between Starwood Property Trust, Inc., a Maryland corporation (the “Company”), and _______________ (the “Grantee”).

WHEREAS, the Company has adopted the Starwood Property Trust, Inc. 2022 Equity Plan (the “Plan”), pursuant to which the Company may grant to eligible persons, including the Grantee, shares of Stock that are restricted as to transfer (shares so restricted hereinafter referred to as “Restricted Stock”);

    WHEREAS, the Grantee is a member of the Board of Directors of the Company (the “Board”) who is not an executive officer of the Company;

WHEREAS, the Company desires to grant to the Grantee the number of shares of Restricted Stock provided for herein;

NOW, THEREFORE, in consideration of the recitals and the mutual agreements herein contained, the parties hereto agree as follows:

Section 1.    Grant of Restricted Stock Award

(a)    Grant of Restricted Stock. The Company hereby grants to the Grantee _________ shares of Restricted Stock on the terms and conditions set forth in this Agreement and as otherwise provided in the Plan.

(b)    Incorporation of Plan. The provisions of the Plan are hereby incorporated herein by reference. Except as otherwise expressly set forth herein, this Agreement shall be construed in accordance with the provisions of the Plan and any capitalized terms not otherwise defined in this Agreement shall have the definitions set forth in the Plan. The Board shall have final authority to interpret and construe the Plan and this Agreement and to make any and all determinations thereunder, and its decision shall be binding and conclusive upon the Grantee and its representatives in respect of any questions arising under the Plan or this Agreement.

Section 2.    Terms and Conditions of Award

The grant of Restricted Stock provided in Section 1(a) shall be subject to the following terms, conditions and restrictions:

(a)     Ownership of Shares. Subject to the restrictions set forth in the Plan and this Agreement, the Grantee shall possess all incidents of ownership of the Restricted Stock granted hereunder, including the right to receive dividends and distributions with respect to such Stock, as set forth in Section 2(b) below, and the right to vote such Stock.

(b)    Payment of Dividends/Distributions. The Grantee shall be entitled to receive dividends and distributions that become payable on the Restricted Stock at the time such dividends or distributions are paid to other holders of Stock. Stock or other property (other than cash) distributed in connection with a dividend or distribution payable with respect to the

1

Restricted Stock shall be subject to restrictions and a risk of forfeiture to the same extent as such Restricted Stock.

(c)     Restrictions. Restricted Stock and any interest therein, may not be sold, assigned, transferred, pledged, hypothecated or otherwise disposed of prior to the lapse of restrictions set forth in this Agreement applicable thereto, as set forth in Section 2(e). The Board may in its discretion, cancel all or any portion of any outstanding restrictions prior to the expiration of the periods provided under Section 2(e).

(d)    Certificate; Restrictive Legend. The Grantee agrees that any certificate issued for Restricted Stock prior to the lapse of any outstanding restrictions relating thereto shall be inscribed with the following legend:

This certificate and the shares of stock represented hereby are subject to the terms and conditions, including forfeiture provisions and restrictions against transfer (the “Restrictions”), contained in the Starwood Property Trust, Inc. 2022 Equity Plan and an agreement entered into between the registered owner and Starwood Property Trust, Inc. Any attempt to dispose of these shares in contravention of the Restrictions, including by way of sale, assignment, transfer, pledge, hypothecation or otherwise, shall be null and void and without effect.

(e)     Lapse of Restrictions; Forfeiture. Except as may otherwise be provided herein, the restrictions on transfer set forth in Section 2(c) shall lapse on the first anniversary of the date hereof, subject to the Grantee’s continuing to provide service to the Company as of such vesting date.

Notwithstanding the foregoing, the Restricted Stock granted hereunder (and any then-unvested dividends and distributions thereon) shall become immediately vested and free of transfer restrictions upon a Change in Control.

Upon each lapse of restrictions relating to Restricted Stock, the Company shall issue to the Grantee a stock certificate representing a number of shares of Stock, free of the restrictive legend described in Section 2(d), equal to the number of shares subject to this Restricted Stock award with respect to which such restrictions have lapsed. If certificates representing such Restricted Stock shall have theretofore been delivered to the Grantee, such certificates shall be returned to the Company, complete with any necessary signatures or instruments of transfer prior to the issuance by the Company of such unlegended shares of Stock.

Upon termination of the Grantee’s service as a member of the Board, any as yet unvested Restricted Stock and dividends or distributions thereon shall be immediately forfeited. Such Restricted Stock and any unpaid dividends or distributions with respect to Restricted Stock forfeited pursuant tothis Section 2(e) shall be transferred to, and reacquired by, the Company without payment of any consideration by the Company, and neither the Grantee nor any of the Grantee’s successors or assigns shall thereafter have any further rights or interests in such shares, certificates, dividends and distributions. If certificates containing restrictive legends shall have theretofore been delivered to the Grantee, such certificates shall be returned to the Company, complete with any necessary signatures or instruments of transfer.

2

Section 3.    Miscellaneous

(a)     Notices. Any and all notices, designations, consents, offers, acceptances and any other communications provided for herein shall be given in writing and shall be delivered either personally or by registered or certified mail, postage prepaid, which shall be addressed, in the case of the Company to the Corporate Counsel of the Company at the principal office of the Company and, in the case of the Grantee, atthe address most recently on file with the Company.

(b)     Bound by Plan. By signing this Agreement, the Grantee acknowledges that the Grantee has received a copy of the Plan and has had an opportunity to review the Plan and has agreed to be bound with respect to all the terms and provisions of the Plan.

(c)    Successors. The terms of this Agreement shall be binding upon and inure to the benefit of the Company, its successors and assigns, and of the Grantee and the Grantee’s successors and permitted assigns.

(d)    Invalid Provision. If any provision of this Agreement is determined by a court of competent jurisdiction not to be enforceable in the manner set forth in this Agreement, the Grantee agrees that it is the intention of the parties to this Agreement that such provision should be enforceable to the maximum extent possible under applicable law and that such provision shall be reformed to make it enforceable in accordance with the intent of the parties. If any provisions of this Agreement are held to be invalid or unenforceable, such invalidation or unenforceability shall not affect the validity or enforceability of the other portions hereof.

(e)    Modifications. No change, modification or waiver of any provision of this Agreement shall be valid unless the same be in writing and signed by the parties hereto.

(f)    Entire Agreement. This Agreement and the Plan contain the entire agreement and understanding of the parties hereto with respect to the subject matter contained herein and therein and supersede all prior communications, representations and negotiations in respect thereto.

(g)    Governing Law. This Agreement and the rights of the Grantee hereunder shall be construed and determined in accordance with the laws of the State of Maryland, without giving effect to any choice or conflict of law provision or rule (whether of the State of Maryland or any other jurisdiction) that would cause the laws of any other jurisdiction other than the State of Maryland to be applied.

(h)    Headings. The headings of the Sections hereof are provided for convenience only and are not to serve as a basis for interpretation or construction, and shall not constitute a part, of this Agreement.

(i)    Counterparts. This Agreement may be executed in counterparts, each of which shall be deemed an original, but all of which together shall constitute one and the same instrument.

(j)    Acceptance of Agreement. This Agreement must be acknowledged and accepted by the Grantee not more than 14 days after the date on which it is delivered to the Grantee. If the Grantee fails to acknowledge and accept this Agreement within such 14-day period, then this Agreement and the grant of Restricted Stock contemplated hereunder shall be void and of no force or effect.

3

EX-21.1

Exhibit 21.1

Subsidiaries of the Registrant

As of December 31, 2022

Subsidiary	Jurisdiction
10301 Jacksonville Office, LLC	Delaware
16th Street Partners, LLC	Florida
200 Lincoln Retail, LLC	Delaware
241 Norwood, LLC	Delaware
2102 Tallahassee Apartments, LLC	Delaware
2425 North Bergen Self Storage, LLC	Delaware
4021 Durham Office, LLC	Delaware
4900 Long Beach Office Intermediate, LLC	Delaware
4900 Long Beach Office, LLC	Delaware
5025 Plano Office, LLC	Delaware
5060 Loxahatchee Retail, LLC	Delaware
5175 Depew Retail Outparcel, LLC	Delaware
5175 Depew Retail, LLC	Delaware
6120 Peachtree Apartments, LLC	Delaware
6200 Raleigh Apartments, LLC	Delaware
629 Sierra Vista Retail, LLC	Delaware
6711 Glen Burnie Retail, LLC	Delaware
701 Seventh Intermediate LLC	Delaware
7047 Scottsdale Office, LLC	Delaware
787 Gresham Apartments, LLC	Delaware
823 Dayton Hotel Intermediate, LLC	Delaware
823 Dayton Hotel Owner, LLC	Delaware
823 Dayton Hotel Tenant, LLC	Delaware
900 Atlanta Office, LLC	Delaware
Archetype Holdings LLC	Delaware
Archetype Investment Management LLC	Delaware
Argentic H3 Holdings LLC	Delaware
Auction.com Holding Company , Inc.	Delaware
Bert L. Smokler, LLC	Delaware
Cherry Grove, Ltd.	Florida
Cypresswood Retail Partners, LLC	Delaware
DCA Homes, LLC	Florida
DCA Management, LLC	Florida
Diesel Ltd.	Bermuda
Diesel Mortgage Investments, LLC	Delaware
DSHI Opco LLC	Delaware
IMC Retail, LLC	Delaware
Island C-III Holdings II, LLC	Delaware
Island C-III Holdings, LLC	Delaware
Kentwood Apartments LP	Michigan

Subsidiary	Jurisdiction
LEI Euro Holdings S.à.r.l.	Luxembourg
Leisure Colony Management LLC	Florida
Leisure Communities Management, LLC	Florida
LNR ADC Ventures LLC	Florida
LNR AFIS Asset Services LLC	Delaware
LNR AFIS Holding I LLC	Delaware
LNR AFIS Holding II LLC	Delaware
LNR AFIS Holding III LLC	Delaware
LNR AFIS Holdings LLC	Delaware
LNR AFIS Investments LLC	Delaware
LNR Alabama Partners, LLC	Delaware
LNR California Partners, LLC	California
LNR Capital Services, LLC	Florida
LNR CCR, LLC	Delaware
LNR CCR Advisor, LLC	Delaware
LNR CDO 2002-1 Ltd.	Cayman Islands
LNR CDO 2002-1, LLC	Delaware
LNR CDO 2003-1 Ltd.	Cayman Islands
LNR CDO 2003-1, LLC	Delaware
LNR CDO Depositor, LLC	Delaware
LNR CDO III Ltd.	Cayman Islands
LNR CDO III, LLC	Delaware
LNR CDO IV Ltd.	Cayman Islands
LNR CDO IV, LLC	Delaware
LNR CDO V LLC	Delaware
LNR CDO V Ltd.	Cayman Islands
LNR Dakota Partners, LLC	North Dakota
LNR DSHI Legacy, LLC	Florida
LNR Illinois Partners, LLC	Illinois
LNR Madison Square, LLC	Delaware
LNR Massachusetts Partners, LLC	Massachusetts
LNR New Jersey Partners, LLC	New Jersey
LNR Partners California Manager, LLC	California
LNR Partners Europa Associates Management, LLC	Florida
LNR Partners Parent, LLC	Delaware
LNR Partners, LLC	Florida
LNR Property LLC	Delaware
LNR Property Payroll LLC	Florida
LNR REFSG Holdings, LLC	Florida
LNR REFSG Investments, LLC	Delaware

2

Subsidiary	Jurisdiction
LNR Retail Corners Manager, LLC	Delaware
LNR Securities CDO Legacy, LLC	Delaware
LNR Securities Equity, LLC	Delaware
LNR Securities Holdings II, LLC	Delaware
LNR Securities Holdings III, LLC	Delaware
LNR Securities Holdings IV, LLC	Delaware
LNR Securities Holdings V, LLC	Delaware
LNR Securities Holdings, LLC	Delaware
LNR Securities Preferred, LLC	Delaware
LNR Securities Reliance VI, LLC	Delaware
LNR Securities Reliance, LLC	Delaware
LNR Texas Partners, LLC	Texas
LNR Utah Partners, LLC	Utah
Lutz/Gordon	Michigan
Madison Square 2004-1 Corp.	Delaware
Madison Square 2004-1 Ltd.	Cayman Islands
Madison Square Company LLC	Delaware
Madison Square Mortgage Securities, LLC	Delaware
Market Street SF Hotel Holdings, LLC	Delaware
MMP 5555 San Felipe, LLC	Delaware
MRF Sub 1, LLC	Delaware
MRF Trust I	Delaware
Museum Building Holdings, LLC	Delaware
North Troy Timberland Office II, LLC	Delaware
North Troy Timberland Office III, LLC	Delaware
North Troy Timberland Office IV, LLC	Delaware
Novare National Settlement Service of Alabama, LLC	Alabama
Novare National Settlement Service, LLC	Delaware
Novare Settlement Holdings, LLC	Delaware
Pines Self Storage Associates, Ltd.	Florida
Plaza Vista Outparcel, LLC	Delaware
Woodstar Portfolio Holdings, LLC	Delaware
SGH Holdco LLC	Delaware
SID Offshore Feeder GP, LLC	Delaware
SID Onshore Feeder GP, LLC	Delaware
SID Ontario Investor, L.P.	Ontario
SID U.S. Investor, L.P.	Delaware
SID-A Fund GP Holdco, L.P.	Ontario
SID-A Fund GP, L.P.	Delaware
SID-A Fund, L.P.	Delaware

3

Subsidiary	Jurisdiction
SID-O Fund GP Holdco, LLC	Delaware
SID-O Fund GP, L.P.	Delaware
SID-O Fund, L.P.	Delaware
SID-RE Fund, L.P.	Delaware
SID-RE GP, L.P.	Delaware
SMRF Depositor, LLC	Delaware
SMRF Servicing Administrator, LLC	Delaware
SMRF TRS, LLC	Delaware
SMRF Trust Holdings II, LLC	Delaware
SMRF Trust Holdings II-A, LLC	Delaware
SMRF Trust Holdings IV, LLC	Delaware
SMRF Trust Holdings IV-A, LLC	Delaware
SMRF Trust Holdings V, LLC	Delaware
SMRF Trust Holdings V-A, LLC	Delaware
SMRF Trust Holdings VI, LLC	Delaware
SMRF Trust Holdings VI-A, LLC	Delaware
SMRF Trust Holdings VII, LLC	Delaware
SMRF Trust Holdings VII-A, LLC	Delaware
SMRF Trust I	Delaware
SMRF Trust I-A	Delaware
SMRF Trust II	Delaware
SMRF Trust II-A	Delaware
SMRF Trust III-A	Delaware
SMRF Trust IV	Delaware
SMRF Trust IV-A	Delaware
SMRF Trust V	Delaware
SMRF Trust V-A	Delaware
SMRF Trust VI	Delaware
SMRF Trust VI-A	Delaware
SMRF Trust VII	Delaware
SMRF Trust VII-A	Delaware
SPT 701 Lender, L.L.C.	Delaware
SPT Acquisitions Holdco, LLC	Delaware
SPT Acquisitions Sub-1, LLC	Delaware
SPT Acquisitions Sub-1-A, LLC	Delaware
SPT Atlanta Partner, LLC	Delaware
SPT Bordentown Partner, LLC	Delaware
SPT CA Fundings 2, LLC	Delaware
SPT CA Fundings, LLC	Delaware
SPT CB Holdings, LLC	Delaware

4

Subsidiary	Jurisdiction
SPT Cedar Parent, LLC	Delaware
SPT Chatsworth Holdings, L.L.C.	Delaware
SPT CLO Sub-REIT SH TRS Holdings, LLC	Delaware
SPT CLO Sub-REIT SH, LLC	Delaware
SPT CRE Property Holdings 2015, LLC	Delaware
SPT Dolphin Avalon Reserve LLC	Delaware
SPT Dolphin Buena Vista I LLC	Delaware
SPT Dolphin Buena Vista II LLC	Delaware
SPT Dolphin Camellia Pointe LLC	Delaware
SPT Dolphin Congress Park LLC	Delaware
SPT Dolphin Cyprus Point LLC	Delaware
SPT Dolphin Glen Oaks LLC	Delaware
SPT Dolphin Hickory Pointe LLC	Delaware
SPT Dolphin Hidden Creek LLC	Delaware
SPT Dolphin Holdings LLC	Delaware
SPT Dolphin Holdings Parent LLC	Delaware
SPT Dolphin Homestead Colony LLC	Delaware
SPT Dolphin ICB LLC	Delaware
SPT Dolphin Intermediate LLC	Delaware
SPT Dolphin Madison Chase LLC	Delaware
SPT Dolphin Madison Commons LLC	Delaware
SPT Dolphin Magnolia Pointe LLC	Delaware
SPT Dolphin Mariners Cove LLC	Delaware
SPT Dolphin Metro Place I LLC	Delaware
SPT Dolphin Metro Place II LLC	Delaware
SPT Dolphin Osprey Ridge LLC	Delaware
SPT Dolphin Palmetto Trace LLC	Delaware
SPT Dolphin Parent LLC	Vermont
SPT Dolphin Park Avenue LLC	Delaware
SPT Dolphin Pointe Vista I LLC	Delaware
SPT Dolphin Pointe Vista II LLC	Delaware
SPT Dolphin Providence Reserve LLC	Delaware
SPT Dolphin Sand Lake LLC	Delaware
SPT Dolphin Spring Harbor LLC	Delaware
SPT Dolphin Waterford Pointe LLC	Delaware
SPT Dolphin West Pointe LLC	Delaware
SPT Dolphin Whistlers Cove LLC	Delaware
SPT FDS Troy JV, LLC	Delaware
SPT Friedman Sierra Vista JV, LLC	Delaware
SPT Friedman Sierra Vista JV, LLC	Delaware

5

Subsidiary	Jurisdiction
SPT Glen Burnie Partner, LLC	Delaware
SPT Glen Burnie Partner, LLC	Delaware
SPT Goodman Bordentown JV, LLC	Delaware
SPT Goodman Bordentown JV, LLC	Delaware
SPT Goodman Glen Burnie JV, LLC	Delaware
SPT Goodman Glen Burnie JV, LLC	Delaware
SPT HD Holdings, Ltd.	Delaware
SPT HD Holdings, LLC	Delaware
SPT IMC Partner, LLC	Delaware
SPT IMC Partner, LLC	Delaware
SPT Infrastructure CLO Equity Parent, LLC	Delaware
SPT Infrastructure CLO Retention Holder, LLC	Delaware
SPT Infrastructure CLO Seller, LLC	Delaware
SPT Infrastructure Finance Domestic TRS, LLC	Delaware
SPT Infrastructure Finance Holdings, LLC	Delaware
SPT Infrastructure Finance Offshore TRS, Ltd.	Cayman Islands
SPT Infrastructure Finance Offshore TRS, Ltd.	Jersey
SPT Infrastructure Finance Servicer, LLC	Delaware
SPT Infrastructure Finance Sub-1 CB, LLC	Delaware
SPT Infrastructure Finance Sub-1, LLC	Delaware
SPT Infrastructure Finance Sub-2, Ltd.	Cayman Islands
SPT Infrastructure Finance Sub-3 CB, LLC	Delaware
SPT Infrastructure Finance Sub-3, LLC	Delaware
SPT Infrastructure Finance Sub-4 (DT) CB, LLC	Delaware
SPT Infrastructure Finance Sub-4 (DT), LLC	Delaware
SPT Infrastructure Finance Sub-4 (OT) CB, Ltd.	Cayman Islands
SPT Infrastructure Finance Sub-4 (OT), Ltd.	Cayman Islands
SPT Infrastructure Finance Sub-4 CB, LLC	Delaware
SPT Infrastructure Finance Sub-4, LLC	Delaware
SPT Infrastructure Finance Sub-5 (DT) CB, LLC	Delaware
SPT Infrastructure Finance Sub-5 (DT), LLC	Delaware
SPT Infrastructure Finance Sub-5 (OT) CB, Ltd.	Jersey
SPT Infrastructure Finance Sub-5 (OT), Ltd.	Jersey
SPT Infrastructure Finance Sub-5 CB, LLC	Delaware
SPT Infrastructure Finance Sub-5, LLC	Delaware
SPT Infrastructure Finance Sub-6 (DT) CB, LLC	Delaware
SPT Infrastructure Finance Sub-6 (DT) CB, LLC	Delaware
SPT Infrastructure Finance Sub-6 (DT), LLC	Delaware
SPT Infrastructure Finance Sub-6 (OT) CB, Ltd.	Cayman Islands
SPT Infrastructure Finance Sub-6 (OT), Ltd.	Cayman Islands

6

Subsidiary	Jurisdiction
SPT Infrastructure Finance Sub-6 CB, LLC	Delaware
SPT Infrastructure Finance Sub-6 CB, LLC	Delaware
SPT Infrastructure Finance Sub-6, LLC	Delaware
SPT Infrastructure Finance Sub-7, LLC	Delaware
SPT Infrastructure Finance Sub-7 (DT), LLC	Delaware
SPT Infrastructure Finance Sub-7 CB, LLC	Delaware
SPT Infrastructure Finance Sub-7 (DT) CB, LLC	Delaware
SPT Infrastructure Finance, LLC	Delaware
Woodstar Portfolio SPT Member, LLC	Delaware
SPT Ivey 1 Rykowski MOB LLC	Delaware
SPT Ivey 109 Rykowski MOB LLC	Delaware
SPT Ivey 155 Crystal Run MOB LLC	Delaware
SPT Ivey 300 Crystal Run MOB LLC	Delaware
SPT Ivey 61 Emerald MOB LLC	Delaware
SPT Ivey 8220 Naab Rd MOB LLC	Delaware
SPT Ivey 8260 Naab Rd MOB LLC	Delaware
SPT Ivey 95 Crystal Run MOB LLC	Delaware
SPT Ivey Abilene MOB LLC	Delaware
SPT Ivey Amarillo MOB LLC	Delaware
SPT Ivey Boynton MOB LLC	Delaware
SPT Ivey Brentwood CA MOB LLC	Delaware
SPT Ivey Brownsburg MOB LLC	Delaware
SPT Ivey Dowell Springs MOB LLC	Delaware
SPT Ivey Eagle Carson City MOB LLC	Delaware
SPT Ivey El Paso MOB LLC	Delaware
SPT Ivey Frisco MOB LLC	Delaware
SPT Ivey Greeley Cottonwood MOB LLC	Delaware
SPT Ivey Greeley MOB LLC	Delaware
SPT Ivey Hendersonville MOB LLC	Delaware
SPT Ivey Holdings 2, LLC	Delaware
SPT Ivey Holdings Parent, LLC	Delaware
SPT Ivey Holdings, LLC	Delaware
SPT Ivey Intermediate LLC	Delaware
SPT Ivey Jersey City MOB LLC	Delaware
SPT Ivey Johns Creek GA MOB LLC	Delaware
SPT Ivey Parent LLC	Delaware
SPT Ivey Rockwall MOB II LLC	Delaware
SPT Ivey Rockwall MOB LLC	Delaware
SPT Ivey Santa Rosa MOB LLC	Delaware
SPT Ivey Shenandoah TX MOB LLC	Delaware

7

Subsidiary	Jurisdiction
SPT Ivey St. Francis Lafayette MOB I LLC	Delaware
SPT Ivey St. Francis Lafayette MOB II LLC	Delaware
SPT Ivey St. Petersburg MOB LLC	Delaware
SPT Ivey Sub-Manager, LLC	Delaware
SPT Ivey Sylva MOB LLC	Delaware
SPT Ivey Tempe MOB Intermediate LLC	Delaware
SPT Ivey Tempe MOB LLC	Delaware
SPT Ivey Treeline San Antonio MOB LLC	Delaware
SPT Ivey Urbana MOB LLC	Delaware
SPT Jacksonville Partner, LLC	Delaware
SPT Jacksonville Partner, LLC	Delaware
SPT LMC Holdings, LLC	Delaware
SPT LNR CDO Cayman Ltd.	Cayman Islands
SPT LNR Property Sub, LLC	Delaware
SPT LNR Property TRS, LLC	Delaware
SPT LNR Property, LLC	Delaware
SPT LNR Securities Holdings Parent, LLC	Delaware
SPT Marathon Holdings, LLC	Delaware
SPT Operations 2, LLC	Delaware
SPT Parmenter Atlanta JV, LLC	Delaware
SPT Parmenter Atlanta JV, LLC	Delaware
SPT Parmenter Jacksonville JV, LLC	Delaware
SPT Parmenter Jacksonville JV, LLC	Delaware
SPT Peachtree Partner, LLC	Delaware
SPT Prairie 1 CB Drive, LLC	Delaware
SPT Prairie 1000 CB Drive, LLC	Delaware
SPT Prairie 10501 Palm River Road, LLC	Delaware
SPT Prairie 10670 CB Drive, LLC	Delaware
SPT Prairie 110 CB Blvd. East, LLC	Delaware
SPT Prairie 17907 IH-10 West, LLC	Delaware
SPT Prairie 200 BP Drive, LLC	Delaware
SPT Prairie 20200 Rogers Drive, LLC	Delaware
SPT Prairie 210 Demers Avenue, LLC	Delaware
SPT Prairie 2250 Gatlin Blvd., LLC	Delaware
SPT Prairie 2427 N. Greenwich Road, LLC	Delaware
SPT Prairie 2502 W. CB Drive, LLC	Delaware
SPT Prairie 2700 Market Place Drive, LLC	Delaware
SPT Prairie 3900 CB Drive, LLC	Delaware
SPT Prairie 5500 Cornerstone North Blvd., LLC	Delaware
SPT Prairie 7090 CB Drive NW, LLC	Delaware

8

Subsidiary	Jurisdiction
SPT Prairie 7700 CB Drive, LLC	Delaware
SPT Prairie Holdings II, LLC	Delaware
SPT Prairie Holdings III, LLC	Delaware
SPT Prairie Holdings Parent, LLC	Delaware
SPT Prairie Holdings, LLC	Delaware
SPT Prairie Springing Member LLC	Delaware
SPT Raleigh Partner TRS, LLC	Delaware
SPT Raleigh Partner TRS, LLC	Delaware
SPT Raleigh Partner, LLC	Delaware
SPT Raleigh Partner, LLC	Delaware
SPT Real Estate AU, LLC	Delaware
SPT Real Estate BM, LLC	Delaware
SPT Real Estate Capital, LLC	Delaware
SPT Real Estate Sub III, LLC	Delaware
SPT Red1 Ltd.	Cayman Islands
SPT Sierra Vista Partner, LLC	Delaware
SPT Sierra Vista Partner, LLC	Delaware
SPT SK Holdings, LLC	Delaware
SPT SK Holdings Parent, LLC	Delaware
SPT Spear Holdings, LLC	Delaware
SPT Special Member, Inc.	Delaware
SPT TALF Holdings, LLC	Delaware
SPT TCO Acquisition, LLC	Delaware
SPT Ten-X Holdings, LLC	Delaware
SPT TLA BB Holdings TRS, LLC	Delaware
SPT TLA BB Holdings, LLC	Delaware
SPT TLA Parent, LLC	Delaware
SPT TLB BB Holdings TRS Parent, LLC	Delaware
SPT TLB BB Holdings TRS, LLC	Delaware
SPT TLB BB Holdings, LLC	Delaware
SPT TLB BB Intermediate, LLC	Delaware
SPT TLB BB PE Holdings, LLC	Delaware
SPT Troy Partner, LLC	Delaware
SPT Victoria Holdings 1, Ltd.	Cayman Islands
SPT Victoria Holdings 2, Ltd.	Cayman Islands
SPT Victoria Holdings 3, Ltd.	Cayman Islands
SPT WAH Holdings LLC	Delaware
SPT WAH Walden Park LLC	Delaware
SPT WAH Waterford LLC	Delaware
SPT WAH Waverly LLC	Delaware

9

Subsidiary	Jurisdiction
SPT WAH Wedgewood LLC	Delaware
SPT WAH Wellesley LLC	Delaware
SPT WAH Wellington LLC	Delaware
SPT WAH Wentworth I LLC	Delaware
SPT WAH Wentworth II LLC	Delaware
SPT WAH Westbrook LLC	Delaware
SPT WAH Westchase LLC	Delaware
SPT WAH Westchester LLC	Delaware
SPT WAH Westminster LLC	Delaware
SPT WAH Weston Oaks LLC	Delaware
SPT WAH Westwood LLC	Delaware
SPT WAH Wexford LLC	Delaware
SPT WAH Whispering Pines LLC	Delaware
SPT WAH Whispering Woods LLC	Delaware
SPT WAH Willow Lake LLC	Delaware
SPT WAH Wilmington LLC	Delaware
SPT WAH Windchase LLC	Delaware
SPT WAH Windermere I LLC	Delaware
SPT WAH Windermere II LLC	Delaware
SPT WAH Windsong I LLC	Delaware
SPT WAH Windsong II LLC	Delaware
SPT WAH Windsor Park LLC	Delaware
SPT WAH Woodbridge LLC	Delaware
SPT WAH Woodcrest LLC	Delaware
SPT WAH Woodhill LLC	Delaware
SPT WAH Woodridge LLC	Delaware
SPT WAH Worthington LLC	Delaware
SPT WAH Wyndham Place LLC	Delaware
SPT WAH Wyngate LLC	Delaware
SPT WD Holdings, LLC	Delaware
SPT Wilkinson Raleigh JV, LLC	Delaware
SPT Wilkinson Raleigh JV, LLC	Delaware
SPT Wilkinson Raleigh JV, LLC	Delaware
SPT Wilkinson Raleigh JV, LLC	Delaware
SPT Woodmont IMC JV, LLC	Delaware
SPT Woodmont IMC JV, LLC	Delaware
SPTIF Parent, LLC	Delaware
SPTIF Sub-5 (DT) Holdings CB, LLC	Delaware
SPTIF Sub-5 (DT) Holdings, LLC	Delaware
SPTIF Sub-5 (OT) Holdings CB, Ltd.	Jersey

10

Subsidiary	Jurisdiction
SPTIF Sub-5 (OT) Holdings, Ltd.	Jersey
SPTIF Sub-5 Holdings CB, LLC	Delaware
SPTIF Sub-5 Holdings, LLC	Delaware
SPTIF Sub-6 (DT) Holdings CB, LLC	Delaware
SPTIF Sub-6 (DT) Holdings CB, LLC	Delaware
SPTIF Sub-6 (DT) Holdings, LLC	Delaware
SPTIF Sub-6 (OT) Holdings CB, Ltd.	Cayman Islands
SPTIF Sub-6 (OT) Holdings, Ltd.	Cayman Islands
SPTIF Sub-6 Holdings CB, LLC	Delaware
SPTIF Sub-6 Holdings CB, LLC	Delaware
SPTIF Sub-6 Holdings, LLC	Delaware
SPTIF Sub-7 Holdings, LLC	Delaware
SPTIF Sub-7 (DT) Holdings, LLC	Delaware
SPTIF Sub-7 Holdings CB, LLC	Delaware
SPTIF Sub-7 (DT) Holdings, CB, LLC	Delaware
SPT-IX 701 Lender GP, L.L.C.	Delaware
SPT-IX 701 Lender, L.P.	Delaware
SPT-IX 701 Lender, L.P.	Delaware
Starwood CMBS Fund GP, LLC	Delaware
Starwood CMBS Horizontal Retention BBCMS 2018-C2 LLC	Delaware
Starwood CMBS Horizontal Retention BBCMS 2020-C8 LLC	Delaware
Starwood CMBS Horizontal Retention CF 2019-CF1 LLC	Delaware
Starwood CMBS Horizontal Retention CF 2019-CF2-LLC	Delaware
Starwood CMBS Horizontal Retention CGCMT 2019-C7 LLC	Delaware
Starwood CMBS Horizontal Retention MSC 2019-L3 LLC	Delaware
Starwood CMBS Horizontal Retention MSC 2021-L5 LLC	Delaware
Starwood CMBS Horizontal Retention MSC 2022-L8 LLC	Delaware
Starwood Commercial Mortgage Depositor, LLC	Delaware
Starwood Conduit CMBS Horizontal Retention I, LLC	Delaware
Starwood Conduit CMBS Vertical Retention I LLC	Delaware
Starwood ID GP, LLC	Delaware
Starwood Infrastructure Debt Offshore Feeder Fund, L.P.	Delaware
Starwood Infrastructure Debt Onshore Feeder Fund, L.P.	Delaware
Starwood Mortgage Capital LLC	Delaware
Starwood Mortgage Funding I LLC	Delaware
Starwood Mortgage Funding II LLC	Delaware
Starwood Mortgage Funding III LLC	Delaware
Starwood Mortgage Funding IV LLC	Delaware
Starwood Mortgage Funding V LLC	Delaware
Starwood Mortgage Funding VI LLC	Delaware

11

Subsidiary	Jurisdiction
Starwood Mortgage Funding VII, LLC	Delaware
Starwood Mortgage Residential Finance, LLC	Delaware
Starwood Mortgage WD, L.L.C.	Delaware
Starwood Non-Agency Lending, LLC	Delaware
Starwood Non-Agency Securities Holdings, LLC	Delaware
Starwood Non-Agency Securities Holdings II, LLC	Delaware
Starwood Property Mortgage BC, L.L.C.	Delaware
Starwood Property Mortgage Depositor, LLC	Delaware
Starwood Property Mortgage Sub-10 HoldCo, L.L.C.	Delaware
Starwood Property Mortgage Sub-10, L.L.C.	Delaware
Starwood Property Mortgage Sub-10-A Holdco, L.L.C.	Delaware
Starwood Property Mortgage Sub-10-A, L.L.C.	Delaware
Starwood Property Mortgage Sub-11, L.L.C.	Delaware
Starwood Property Mortgage Sub-12, L.L.C.	Delaware
Starwood Property Mortgage Sub-12-A, L.L.C.	Delaware
Starwood Property Mortgage Sub-14, L.L.C.	Delaware
Starwood Property Mortgage Sub-14-A, L.L.C.	Delaware
Starwood Property Mortgage Sub-15, L.L.C.	Delaware
Starwood Property Mortgage Sub-15-A, L.L.C.	Delaware
Starwood Property Mortgage Sub-16, L.L.C.	Delaware
Starwood Property Mortgage Sub-16-A, L.L.C.	Delaware
Starwood Property Mortgage Sub-18 Holdings, L.L.C.	Delaware
Starwood Property Mortgage Sub-18, L.L.C	Delaware
Starwood Property Mortgage Sub-18-A Holdings, L.L.C	Delaware
Starwood Property Mortgage Sub-18-A, L.L.C.	Delaware
Starwood Property Mortgage Sub-19 Holdings, L.L.C.	Delaware
Starwood Property Mortgage Sub-19, L.L.C.	Delaware
Starwood Property Mortgage Sub-19-A Holdings, L.L.C.	Delaware
Starwood Property Mortgage Sub-19-A, L.L.C.	Delaware
Starwood Property Mortgage Sub-2, L.L.C.	Delaware
Starwood Property Mortgage Sub-20, L.L.C.	Delaware
Starwood Property Mortgage Sub-20-A, L.L.C.	Delaware
Starwood Property Mortgage Sub-21, L.L.C.	Delaware
Starwood Property Mortgage Sub-21-A, L.L.C.	Delaware
Starwood Property Mortgage Sub-22, L.L.C.	Delaware
Starwood Property Mortgage Sub-22-A, L.L.C.	Delaware
Starwood Property Mortgage Sub-23, L.L.C.	Delaware
Starwood Property Mortgage Sub-23-A, L.L.C.	Delaware
Starwood Property Mortgage Sub-24, L.L.C.	Delaware
Starwood Property Mortgage Sub-24-A, L.L.C.	Delaware

12

Subsidiary	Jurisdiction
Starwood Property Mortgage Sub-25, L.L.C.	Delaware
Starwood Property Mortgage Sub-25-A, L.L.C.	Delaware
Starwood Property Mortgage Sub-26, L.L.C.	Delaware
Starwood Property Mortgage Sub-27, L.L.C.	Delaware
Starwood Property Mortgage Sub-27-A, L.L.C.	Delaware
Starwood Property Mortgage Sub-28, L.L.C.	Delaware
Starwood Property Mortgage Sub-28-A, L.L.C.	Delaware
Starwood Property Mortgage Sub-29, L.L.C.	Delaware
Starwood Property Mortgage Sub-29-A, L.L.C.	Delaware
Starwood Property Mortgage Sub-2-A, L.L.C.	Delaware
Starwood Property Mortgage Sub-3, L.L.C.	Delaware
Starwood Property Mortgage Sub-30, L.L.C.	Delaware
Starwood Property Mortgage Sub-30-A, L.L.C.	Delaware
Starwood Property Mortgage Sub-31, L.L.C.	Delaware
Starwood Property Mortgage Sub-31-A, L.L.C.	Delaware
Starwood Property Mortgage Sub-32, L.L.C.	Delaware
Starwood Property Mortgage Sub-32-A, L.L.C.	Delaware
Starwood Property Mortgage Sub-33-A, L.L.C.	Delaware
Starwood Property Mortgage Sub-34, L.L.C.	Delaware
Starwood Property Mortgage Sub-34-A, L.L.C.	Delaware
Starwood Property Mortgage Sub-35-A, L.L.C.	Delaware
Starwood Property Mortgage Sub-4, L.L.C.	Delaware
Starwood Property Mortgage Sub-5, L.L.C.	Delaware
Starwood Property Mortgage Sub-5-A, L.L.C.	Delaware
Starwood Property Mortgage Sub-6(P), L.L.C.	Delaware
Starwood Property Mortgage Sub-6, L.L.C.	Delaware
Starwood Property Mortgage Sub-6-A Holdings, L.L.C.	Delaware
Starwood Property Mortgage Sub-6-A(P), L.L.C.	Delaware
Starwood Property Mortgage Sub-6-A, L.L.C.	Delaware
Starwood Property Mortgage Sub-9, L.L.C.	Delaware
Starwood Property Mortgage Sub-9-A, L.L.C.	Delaware
Starwood Property Mortgage, L.L.C.	Delaware
Starwood Residential Finance, LLC	Delaware
Starwood WD Montgomery Holdings, LLC	Delaware
STWD 2019-FL1, LLC	Delaware
STWD 2019-FL1, Ltd.	Cayman Islands
STWD 2021-FL2, LLC	Delaware
STWD 2021-FL2, Ltd.	Cayman Islands
STWD 2021-FL2 Retention Holder, LLC	Delaware
STWD 2022-FL3 Retention Holder, LLC	Delaware

13

Subsidiary	Jurisdiction
STWD 2022-FL3, Ltd.	Cayman Islands
STWD 2022-FL3, LLC	Delaware
STWD 2021-SIF1, Ltd.	Cayman Islands
STWD 2021-SIF1, LLC	Delaware
STWD 2021-SIF2, Ltd.	Cayman Islands
STWD 2021-SIF2, LLC	Delaware
STWD 2022-UK1 DAC	Ireland
SPT Infrastructure 2021-SIF2 Retention Holder, LLC	Delaware
STWD CLO Retention Holder, LLC	Delaware
STWD CLO Seller, LLC	Delaware
STWD CLO Sub-REIT, LLC	Delaware
STWD CMBS Liquid Holdings LLC	Delaware
STWD CMBS RR Holdings LLC	Delaware
STWD CMBS Venture Holdings LLC	Delaware
STWD Co-Investment 2015, L.P.	Delaware
STWD Co-Investment Fund GP, LLC	Delaware
STWD Europe Special Servicer, LLC	Delaware
STWD Europe Seller LLC	Delaware
STWD Europe Retention Holder, LLC	Delaware
STWD Investment Management, LLC	Delaware
STWD JV Holdings LLC	Delaware
TIAA Real Estate CDO 2003-1 Ltd.	Cayman Islands
WD Coast Line Drive FL Property, LLC	Delaware
WD Mobile Highway AL Property, LLC	Alabama
West End Partners, LLC	Delaware
Woodstar Feeder REIT, LLC	Delaware
Woodstar Feeder Fund, L.P.	Delaware

14

EX-23.1

Table of Contents

Exhibit 23.1

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We consent to the incorporation by reference in the following Registration Statements of our reports dated March 1, 2023, relating to the consolidated financial statements and financial statement schedules of Starwood Property Trust, Inc. and subsidiaries (the “Company”), and the effectiveness of the Company’s internal control over financial reporting, appearing in the Annual Report on Form 10-K of Starwood Property Trust, Inc. for the year ended December 31, 2022:

1.Registration Statement No. 333-161402 on Form S-8 pertaining to the Starwood Property Trust, Inc. Non-Executive Director Stock Plan; and

2.Registration Statement No. 333-202536 on Form S-8 pertaining to the Starwood Property Trust, Inc. Equity Plan; and

3.Registration Statement No. 333-218828 on Form S-8 pertaining to the Starwood Property Trust, Inc. 2017 Equity Plan; and

4.Registration Statement No. 333-264946 on Form S-3 of Starwood Property Trust, Inc. pertaining to an automatic shelf registration statement of securities of well-known seasoned issuers.

/s/ DELOITTE & TOUCHE LLP

Miami, Florida

March 1, 2023

EX-31.1

Exhibit 31.1

Certification Pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002

I, Barry S. Sternlicht, certify that:

1.I have reviewed this Annual Report on Form 10-K of Starwood Property Trust, Inc. for the period ended December 31, 2022;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.Designed such internal controls over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: March 1, 2023	/s/ BARRY S. STERNLICHT
	Barry S. Sternlicht
	Chief Executive Officer

EX-31.2

Exhibit 31.2

Certification Pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002

I, Rina Paniry, certify that:

1.I have reviewed this Annual Report on Form 10-K of Starwood Property Trust, Inc. for the period ended December 31, 2022;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.Designed such internal controls over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: March 1, 2023	/s/ RINA PANIRY
	Rina Paniry
	Chief Financial Officer

EX-32.1

Exhibit 32.1

Certification Pursuant to

18 U.S.C. Section 1350,

As Adopted Pursuant to

Section 906 of the Sarbanes-Oxley Act of 2002

In connection with Starwood Property Trust, Inc.’s (the “Company”) Annual Report on Form 10-K for the period ended December 31, 2022 (the “Report”), I, Barry S. Sternlicht, do hereby certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

1.The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and

2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: March 1, 2023	/s/ BARRY S. STERNLICHT
	Barry S. Sternlicht
	Chief Executive Officer

EX-32.2

Exhibit 32.2

Certification Pursuant to

18 U.S.C. Section 1350,

As Adopted Pursuant to

Section 906 of the Sarbanes-Oxley Act of 2002

In connection with Starwood Property Trust, Inc.’s (the “Company”) Annual Report on Form 10-K for the period ended December 31, 2022 (the “Report”), I, Rina Paniry, do hereby certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

1.The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and

2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: March 1, 2023	/s/ RINA PANIRY
	Rina Paniry
	Chief Financial Officer

XML

Cover Page - USD ($)	12 Months Ended
	Dec. 31, 2022	Feb. 24, 2023	Jun. 30, 2022
Cover [Abstract]
Document Type	10-K
Document Annual Report	true
Document Period End Date	Dec. 31, 2022
Current Fiscal Year End Date	--12-31
Document Transition Report	false
Entity File Number	001-34436
Entity Registrant Name	Starwood Property Trust, Inc.
Entity Incorporation, State or Country Code	MD
Entity Tax Identification Number	27-0247747
Entity Address, Address Line One	591 West Putnam Avenue
Entity Address, City or Town	Greenwich
Entity Address, State or Province	CT
Entity Address, Postal Zip Code	06830
City Area Code	203
Local Phone Number	422-7700
Title of 12(b) Security	Common Stock, $0.01 par value per share
Trading Symbol	STWD
Security Exchange Name	NYSE
Entity Well-known Seasoned Issuer	Yes
Entity Voluntary Filers	No
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Large Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
ICFR Auditor Attestation Flag	true
Entity Shell Company	false
Entity Public Float			$ 6,159,104,550
Entity Common Stock, Shares Outstanding		310,649,263
Documents Incorporated by Reference	Documents Incorporated By Reference: The information required by Part III of this Form 10-K, to the extent not set forth herein or by amendment, is incorporated by reference from the registrant’s definitive proxy statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A on or prior to May 1, 2023.
Entity Central Index Key	0001465128
Document Fiscal Year Focus	2022
Document Fiscal Period Focus	FY
Amendment Flag	false

XML

Audit Information	12 Months Ended
	Dec. 31, 2022
Audit Information [Abstract]
Auditor Firm ID	34
Auditor Name	DELOITTE & TOUCHE LLP
Auditor Location	Miami, Florida

XML

Consolidated Balance Sheets - USD ($) $ in Thousands	Dec. 31, 2022	Dec. 31, 2021
Assets:
Cash and cash equivalents	$ 261,061	$ 217,362
Restricted cash	121,072	104,552
Loans held-for-investment, net of credit loss allowances of $99,413 and $67,270 (none and $59,225 held at fair value)	18,401,439	15,536,849
Loans held-for-sale, at fair value	2,784,594	2,876,800
Investment securities, net of credit loss allowances of $3,182 and $8,610 ($142,334 and $177,848 held at fair value)	815,804	860,984
Properties, net	1,449,986	1,166,387
Investments of consolidated affordable housing fund, at fair value		1,040,309
Investments in unconsolidated entities	91,892	90,097
Goodwill	259,846	259,846
Intangible assets ($17,790 and $16,780 held at fair value)	68,773	63,564
Derivative assets	108,621	48,216
Accrued interest receivable	168,521	116,262
Other assets	297,477	188,626
Variable interest entity (“VIE”) assets, at fair value	52,453,041	61,280,543
Total Assets	79,043,129	83,850,397
Liabilities:
Accounts payable, accrued expenses and other liabilities	298,999	189,696
Related-party payable	41,186	76,371
Dividends payable	151,511	147,624
Derivative liabilities	91,404	13,421
Secured financing agreements, net	14,501,532	12,576,850
Collateralized loan obligations and single asset securitization, net	3,676,224	2,616,116
Unsecured senior notes, net	2,329,211	1,828,590
VIE liabilities, at fair value	50,754,355	59,752,922
Total Liabilities	71,844,422	77,201,590
Commitments and contingencies (Note 23)
Temporary Equity: Redeemable non-controlling interests	362,790	214,915
Starwood Property Trust, Inc. Stockholders’ Equity:
Preferred stock, $0.01 per share, 100,000,000 shares authorized, no shares issued and outstanding	0	0
Common stock, $0.01 per share, 500,000,000 shares authorized, 318,123,861 issued and 310,675,170 outstanding as of December 31, 2022 and 312,268,944 issued and 304,820,253 outstanding as of December 31, 2021	3,181	3,123
Additional paid-in capital	5,807,087	5,673,376
Treasury stock (7,448,691 shares)	(138,022)	(138,022)
Retained earnings	769,237	493,106
Accumulated other comprehensive income	20,955	40,953
Total Starwood Property Trust, Inc. Stockholders’ Equity	6,462,438	6,072,536
Non-controlling interests in consolidated subsidiaries	373,479	361,356
Total Permanent Equity	6,835,917	6,433,892
Total Liabilities and Equity	79,043,129	83,850,397
Primary beneficiary
Assets:
Investments of consolidated affordable housing fund, at fair value	1,761,002	$ 1,040,309
Total Assets	76,700
Liabilities:
Total Liabilities	$ 35,200

XML

Consolidated Balance Sheets (Parenthetical) - USD ($)	Dec. 31, 2022	Dec. 31, 2021
Allowance for credit losses	$ 99,413,000	$ 67,270,000
Loans held-for-investment, net, held at fair value	0	59,225,000
Credit loss allowance	3,182,000	8,610,000
Investment securities	142,334,000	177,848,000
Intangible assets held at fair value	$ 17,790,000	$ 16,780,000
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized (in shares)	100,000,000	100,000,000
Preferred stock, shares issued (in shares)	0	0
Preferred stock, shares outstanding (in shares)	0	0
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized (in shares)	500,000,000	500,000,000
Common stock, shares issued (in shares)	318,123,861	312,268,944
Common stock, shares outstanding (in shares)	310,675,170	304,820,253
Treasury stock, shares (in shares)	7,448,691	7,448,691
VIE assets	$ 79,043,129,000	$ 83,850,397,000
VIE liabilities	71,844,422,000	77,201,590,000
CLOs and SASB
VIE assets	4,500,000,000	3,100,000,000
VIE liabilities	$ 3,700,000,000	$ 2,600,000,000

XML

Consolidated Statements of Operations - USD ($) $ in Thousands	2 Months Ended	12 Months Ended
	Dec. 31, 2021	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Revenues:
Interest income from loans		$ 1,218,521	$ 800,291	$ 751,943
Interest income from investment securities		65,058	45,168	54,412
Servicing fees		40,359	38,739	29,634
Rental income		128,263	278,831	297,828
Other revenues		12,515	7,059	2,338
Total revenues		1,464,716	1,170,088	1,136,155
Costs and expenses:
Management fees		155,551	167,773	127,127
Interest expense		797,121	445,087	419,763
General and administrative		175,500	171,302	157,874
Acquisition and investment pursuit costs		3,400	1,184	3,572
Costs of rental operations		44,115	111,667	117,676
Depreciation and amortization		49,293	83,001	94,405
Credit loss provision, net		46,657	8,335	43,153
Other expense		1,314	708	838
Total costs and expenses		1,272,951	989,057	964,408
Other income (loss):
Change in net assets related to consolidated VIEs		124,001	162,333	78,258
Change in fair value of servicing rights		1,010	3,578	(3,715)
Change in fair value of investment securities, net		(2,204)	(387)	5,393
Change in fair value of mortgage loans, net		(346,222)	69,050	133,124
Income from affordable housing fund investments			6,425
(Loss) earnings from unconsolidated entities		(6,323)	8,752	37,317
Gain on sale of investments and other assets, net		137,611	38,984	7,310
Gain (loss) on derivative financial instruments, net		334,015	82,363	(82,178)
Foreign currency (loss) gain, net		(96,956)	(36,292)	42,395
Loss on extinguishment of debt		(1,185)	(7,428)	(3,654)
Other (loss) income, net		(93,710)	(7,314)	281
Total other income		805,773	320,064	214,531
Income before income taxes		997,538	501,095	386,278
Income tax benefit (provision)		61,523	(8,669)	(20,197)
Net income		1,059,061	492,426	366,081
Net income attributable to non-controlling interests		(187,586)	(44,687)	(34,392)
Net income attributable to Starwood Property Trust, Inc.		$ 871,475	$ 447,739	$ 331,689
Earnings per share data attributable to Starwood Property Trust, Inc.:
Basic (in dollars per share)		$ 2.80	$ 1.54	$ 1.16
Diluted (in dollars per share)		$ 2.74	$ 1.52	$ 1.16
Primary beneficiary
Other income (loss):
Income from affordable housing fund investments	$ 6,425	$ 755,736	$ 6,425	$ 0

XML

Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Statement of Comprehensive Income [Abstract]
Net income	$ 1,059,061	$ 492,426	$ 366,081
Other comprehensive income (loss) (net change by component):
Available-for-sale securities	(19,998)	(3,104)	(6,939)
Foreign currency translation	0	64	0
Other comprehensive loss	(19,998)	(3,040)	(6,939)
Comprehensive income	1,039,063	489,386	359,142
Less: Comprehensive income attributable to non-controlling interests	(187,586)	(44,687)	(34,392)
Comprehensive income attributable to Starwood Property Trust, Inc.	$ 851,477	$ 444,699	$ 324,750

XML

Consolidated Statements of Equity $ in Thousands	USD ($) shares	Cumulative Effect, Period of Adoption, Adjustment USD ($)	Total Starwood Property Trust, Inc. Stockholders’ Equity USD ($)	Total Starwood Property Trust, Inc. Stockholders’ Equity Cumulative Effect, Period of Adoption, Adjustment USD ($)	Common stock USD ($) shares	Additional Paid-in Capital USD ($)	Additional Paid-in Capital Cumulative Effect, Period of Adoption, Adjustment USD ($)	Treasury Stock​ USD ($) shares	Retained Earnings (Accumulated Deficit) USD ($)	Retained Earnings (Accumulated Deficit) Cumulative Effect, Period of Adoption, Adjustment USD ($)	Accumulated Other Comprehensive Income USD ($)	Non- Controlling Interests USD ($)
Accounting Standards Update [Extensible List]	Accounting Standards Update 2020-06 [Member]
Beginning Balance at Dec. 31, 2019	$ 0
Ending Balance at Dec. 31, 2020	0
Beginning balance (in shares) at Dec. 31, 2019 | shares					287,380,891
Beginning balance at Dec. 31, 2019	5,137,014	$ (32,286)	$ 4,700,425	$ (32,286)	$ 2,874	$ 5,132,532		$ (104,194)	$ (381,719)	$ (32,286)	$ 50,932	$ 436,589
Beginning balance (in shares) at Dec. 31, 2019 | shares								5,180,140
Increase (Decrease) in Stockholders' Equity
Proceeds from DRIP Plan (in shares) | shares					71,776
Proceeds from DRIP Plan	1,098		1,098		$ 1	1,097
Redemption of Class A Units (in shares)					409,712
Redemption of Class A Units	(1,309)		8,964		$ 4	8,960						(10,273)
Equity offering costs	$ (95)		(95)			(95)
Common stock repurchased (in shares) | shares	2,268,551							2,268,551
Common stock repurchased	$ (33,828)		(33,828)					$ (33,828)
Share-based compensation (in shares) | shares					1,807,990
Share-based compensation	31,241		31,241		$ 18	31,223
Manager fee paid in stock (in shares) | shares					2,421,232
Manager fees paid in stock	36,046		36,046		$ 24	36,022
Net income	366,081		331,689						331,689			34,392
Dividends declared	(547,417)		(547,417)						(547,417)
Other comprehensive loss, net	(6,939)		(6,939)								(6,939)
VIE non-controlling interests	(2,178)											(2,178)
Contributions from non-controlling interests	13,351											13,351
Distributions to non-controlling interests	(98,203)											(98,203)
Ending balance (in shares) at Dec. 31, 2020 | shares					292,091,601
Ending balance at Dec. 31, 2020	4,862,576	$ (1,536)	4,488,898	$ (1,536)	$ 2,921	5,209,739	$ (3,755)	$ (138,022)	(629,733)	$ 2,219	43,993	373,678
Ending balance (in shares) at Dec. 31, 2020 | shares								7,448,691
Increase (Decrease) in Temporary Equity [Roll Forward]
Net income	748
Contributions from non-controlling interests	214,167
Ending Balance at Dec. 31, 2021	214,915
Increase (Decrease) in Stockholders' Equity
Cumulative effect of investment company fair value adjustment	1,236,476		1,236,476						1,236,476
Proceeds from public offering of common stock and ATM Agreement (in shares) | shares					16,000,000
Proceeds from public offering of common stock and ATM Agreement	393,120		393,120		$ 160	392,960
Proceeds from DRIP Plan (in shares) | shares					39,957
Proceeds from DRIP Plan	966		966			966
Redemption of Class A Units (in shares)					853,681
Redemption of Class A Units	0		17,738		$ 9	17,729						(17,738)
Equity offering costs	(720)		(720)			(720)
Share-based compensation (in shares) | shares					2,568,525
Share-based compensation	39,287		39,287		$ 26	39,261
Manager fee paid in stock (in shares) | shares					715,180
Manager fees paid in stock	17,040		17,040		$ 7	17,033
Net income	491,678		447,739						447,739			43,939
Dividends declared	(563,595)		(563,595)						(563,595)
Other comprehensive loss, net	(3,040)		(3,040)								(3,040)
Contributions from non-controlling interests	5,590											5,590
Distributions to non-controlling interests	$ (43,950)		163			163						(44,113)
Ending balance (in shares) at Dec. 31, 2021 | shares	304,820,253				312,268,944
Ending balance at Dec. 31, 2021	$ 6,433,892		6,072,536		$ 3,123	5,673,376		$ (138,022)	493,106		40,953	361,356
Ending balance (in shares) at Dec. 31, 2021 | shares	7,448,691							7,448,691
Increase (Decrease) in Temporary Equity [Roll Forward]
Net income	$ 153,820
Distributions to non-controlling interests	(5,945)
Ending Balance at Dec. 31, 2022	362,790
Increase (Decrease) in Stockholders' Equity
Proceeds from public offering of common stock and ATM Agreement (in shares) | shares					2,168,710
Proceeds from public offering of common stock and ATM Agreement	49,263		49,263		$ 22	49,241
Proceeds from DRIP Plan (in shares) | shares					48,357
Proceeds from DRIP Plan	1,073		1,073			1,073
Proceeds from employee stock purchase plan (in shares) | shares					67,965
Proceeds from employee stock purchase plan	1,181		1,181		$ 1	1,180
Equity offering costs	(1,074)		(1,074)			(1,074)
Share-based compensation (in shares) | shares					1,724,165
Share-based compensation	40,185		40,185		$ 17	40,168
Manager fee paid in stock (in shares) | shares					1,845,720
Manager fees paid in stock	43,141		43,141		$ 18	43,123
Net income	905,241		871,475						871,475			33,766
Dividends declared	(595,344)		(595,344)						(595,344)
Other comprehensive loss, net	(19,998)		(19,998)								(19,998)
Contributions from non-controlling interests	21,925											21,925
Distributions to non-controlling interests	$ (43,568)											(43,568)
Ending balance (in shares) at Dec. 31, 2022 | shares	310,675,170				318,123,861
Ending balance at Dec. 31, 2022	$ 6,835,917		$ 6,462,438		$ 3,181	$ 5,807,087		$ (138,022)	$ 769,237		$ 20,955	$ 373,479
Ending balance (in shares) at Dec. 31, 2022 | shares	7,448,691							7,448,691

XML

Consolidated Statements of Equity (Parenthetical) - $ / shares													12 Months Ended
	Dec. 09, 2022	Sep. 16, 2022	Jun. 15, 2022	Mar. 14, 2022	Dec. 15, 2021	Sep. 15, 2021	Jun. 14, 2021	Mar. 11, 2021	Dec. 09, 2020	Sep. 16, 2020	Jun. 16, 2020	Feb. 25, 2020	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Statement of Stockholders' Equity [Abstract]
Dividends declared per common share (in dollars per share)	$ 0.48	$ 0.48	$ 0.48	$ 0.48	$ 0.48	$ 0.48	$ 0.48	$ 0.48	$ 0.48	$ 0.48	$ 0.48	$ 0.48	$ 1.92	$ 1.92	$ 1.92

XML

Consolidated Statements of Cash Flows - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Cash Flows from Operating Activities:
Net income	$ 1,059,061	$ 492,426	$ 366,081
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Amortization of deferred financing costs, premiums and discounts on secured borrowings	47,662	43,199	40,131
Amortization of discounts and deferred financing costs on unsecured senior notes	8,782	7,076	7,939
Accretion of net discount on investment securities	(12,227)	(13,513)	(12,818)
Accretion of net deferred loan fees and discounts	(62,557)	(57,948)	(42,199)
Share-based compensation	40,185	39,287	31,241
Manager fees paid in stock	43,141	17,040	36,046
Change in fair value of investment securities	2,204	387	(5,393)
Change in fair value of consolidated VIEs	25,159	(20,070)	58,160
Change in fair value of servicing rights	(1,010)	(3,578)	3,715
Change in fair value of loans	346,222	(69,050)	(133,124)
Change in fair value of affordable housing fund investments	(720,693)	(402)	0
Change in fair value of derivatives	(329,204)	(90,126)	88,544
Foreign currency loss (gain), net	96,956	36,292	(42,395)
Gain on sale of investments and other assets	(137,611)	(38,984)	(7,310)
Impairment charges on properties and related intangibles	55	0	0
Credit loss provision, net	46,657	8,335	43,153
Depreciation and amortization	53,941	84,591	94,154
Loss (earnings) from unconsolidated entities	6,323	(8,752)	(37,317)
Distributions of earnings from unconsolidated entities	5,354	4,708	2,978
Loss on extinguishment of debt	986	7,428	3,654
Origination and purchase of loans held-for-sale, net of principal collections	(4,437,448)	(5,172,721)	(2,074,678)
Proceeds from sale of loans held-for-sale	4,153,003	3,831,712	2,802,118
Changes in operating assets and liabilities:
Related-party payable, net	(35,185)	37,201	(1,755)
Accrued and capitalized interest receivable, less purchased interest	(201,500)	(136,772)	(175,287)
Other assets	44,118	(28,437)	282
Accounts payable, accrued expenses and other liabilities	171,367	40,696	(372)
Net cash provided by (used in) operating activities	213,741	(989,975)	1,045,548
Cash Flows from Investing Activities:
Origination, purchase and funding of loans held-for-investment	(5,544,012)	(8,637,213)	(3,133,196)
Proceeds from principal collections on loans	2,096,777	4,024,958	1,696,244
Proceeds from loans sold	101,683	344,221	504,231
Purchase and funding of investment securities	(86,512)	(198,358)	(22,408)
Proceeds from sales of investment securities	0	0	7,940
Proceeds from principal collections on investment securities	115,947	87,450	83,533
Proceeds from sales of real estate	203,702	98,210	24,541
Purchases and additions to properties and other assets	(25,225)	(26,272)	(25,164)
Investments in unconsolidated entities	(461)	(1,312)	(3,133)
Proceeds from sale of interest in unconsolidated entities	0	0	10,313
Distribution of capital from unconsolidated entities	3,375	30,448	3,422
Cash reclassified to investments of affordable housing fund	0	(28,094)	0
Cash resulting from initial consolidation of entities	617	0	0
Payments for purchase or termination of derivatives	(19,077)	(33,902)	(74,801)
Proceeds from termination of derivatives	202,880	58,210	16,673
Net cash used in investing activities	(2,950,306)	(4,281,654)	(911,805)
Cash Flows from Financing Activities:
Proceeds from borrowings	13,521,148	17,436,866	7,100,563
Principal repayments on and repurchases of borrowings	(9,888,088)	(11,929,179)	(6,137,778)
Payment of deferred financing costs	(69,820)	(71,858)	(27,122)
Proceeds from common stock issuances	51,517	394,086	1,098
Payment of equity offering costs	(1,074)	(720)	(95)
Payment of dividends	(591,457)	(553,930)	(546,885)
Contributions from non-controlling interests	21,925	219,757	11,775
Distributions to non-controlling interests	(49,452)	(43,950)	(99,512)
Purchase of treasury stock	0	0	(33,828)
Issuance of debt of consolidated VIEs	0	69,398	187,494
Repayment of debt of consolidated VIEs	(290,232)	(767,427)	(522,348)
Distributions of cash from consolidated VIEs	93,412	120,060	79,921
Net cash provided by financing activities	2,797,879	4,873,103	13,283
Net increase (decrease) in cash, cash equivalents and restricted cash	61,314	(398,526)	147,026
Cash, cash equivalents and restricted cash, beginning of period	321,914	722,162	574,031
Effect of exchange rate changes on cash	(1,095)	(1,722)	1,105
Cash, cash equivalents and restricted cash, end of period	382,133	321,914	722,162
Supplemental disclosure of cash flow information:
Cash paid for interest	671,186	386,918	379,949
Income taxes (refunded) paid, net	(7,862)	7,793	11,369
Supplemental disclosure of non-cash investing and financing activities:
Dividends declared, but not yet paid	152,443	148,527	138,075
Consolidation of VIEs (VIE asset/liability additions)	4,361,325	5,332,754	4,665,636
Deconsolidation of VIEs (VIE asset/liability reductions)	730,013	935,855	32,270
Net assets acquired through foreclosure, equity control or conversion to equity interest:
Assets acquired, less cash	406,705	36,308	75,246
Liabilities assumed	95,691	0	3,758
Lease liabilities arising from obtaining right-of-use assets	29,821	1,430	0
Loan principal collections temporarily held at master servicer	429	31,681	34,601
Unsettled derivative transactions	2,323	0	0
Reclassification of loans held-for-investment to loans held-for-sale	113,710	267,557	749,995
Reclassification of loans held-for-sale to loans held-for-investment	0	155,548	104,327
Transfer of loans from VIE assets to residential loans upon redemption of consolidated RMBS trusts	0	526,679	176,614
Redemption of Class A Units for common stock	0	17,738	8,538
Contribution of Woodstar II Portfolio net assets from non-controlling interests	$ 0	$ 0	$ 1,576

XML

Business and Organization

12 Months Ended

Dec. 31, 2022

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Business and Organization

Business and Organization

Starwood Property Trust, Inc. (“STWD” and, together with its subsidiaries, “we” or the “Company”) is a Maryland corporation that commenced operations in August 2009, upon the completion of our initial public offering. We are focused primarily on originating, acquiring, financing and managing mortgage loans and other real estate investments in the United States (“U.S.”), Europe and Australia. As market conditions change over time, we may adjust our strategy to take advantage of changes in interest rates and credit spreads as well as economic and credit conditions.

We have four reportable business segments as of December 31, 2022 and we refer to the investments within these segments as our target assets:

•Real estate commercial and residential lending (the “Commercial and Residential Lending Segment”)—engages primarily in originating, acquiring, financing and managing commercial first mortgages, non-agency residential mortgages (“residential loans”), subordinated mortgages, mezzanine loans, preferred equity, commercial mortgage-backed securities (“CMBS”), residential mortgage-backed securities (“RMBS”) and other real estate and real estate-related debt investments in the U.S., Europe and Australia (including distressed or non-performing loans). Our residential loans are secured by a first mortgage lien on residential property and primarily consist of non-agency residential loans that are not guaranteed by any U.S. Government agency or federally chartered corporation.

•Infrastructure lending (the “Infrastructure Lending Segment”)—engages primarily in originating, acquiring, financing and managing infrastructure debt investments.

•Real estate property (the “Property Segment”)—engages primarily in acquiring and managing equity interests in stabilized commercial real estate properties, including multifamily properties and commercial properties subject to net leases, that are held for investment.

•Real estate investing and servicing (the “Investing and Servicing Segment”)—includes (i) a servicing business in the U.S. that manages and works out problem assets, (ii) an investment business that selectively acquires and manages unrated, investment grade and non-investment grade rated CMBS, including subordinated interests of securitization and resecuritization transactions, (iii) a mortgage loan business which originates conduit loans for the primary purpose of selling these loans into securitization transactions and (iv) an investment business that selectively acquires commercial real estate assets, including properties acquired from CMBS trusts.

Our segments exclude the consolidation of securitization variable interest entities (“VIEs”).

We are organized and conduct our operations to qualify as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Code”). As such, we will generally not be subject to U.S. federal corporate income tax on that portion of our net income that is distributed to stockholders if we distribute at least 90% of our taxable income to our stockholders by prescribed dates and comply with various other requirements.

We are organized as a holding company and conduct our business primarily through our various wholly-owned subsidiaries. We are externally managed and advised by SPT Management, LLC (our “Manager”) pursuant to the terms of a management agreement. Our Manager is controlled by Barry Sternlicht, our Chairman and Chief Executive Officer. Our Manager is an affiliate of Starwood Capital Group Global L.P., a privately-held private equity firm founded by Mr. Sternlicht.

XML

Summary of Significant Accounting Policies

12 Months Ended

Dec. 31, 2022

Accounting Policies [Abstract]

Summary of Significant Accounting Policies

Summary of Significant Accounting Policies

Balance Sheet Presentation of Securitization Variable Interest Entities

We operate investment businesses that acquire unrated, investment grade and non-investment grade rated CMBS and RMBS. These securities represent interests in securitization structures (commonly referred to as special purpose entities, or “SPEs”). These SPEs are structured as pass through entities that receive principal and interest on the underlying collateral and distribute those payments to the certificate holders. Under accounting principles generally accepted in the United States of America (“GAAP”), SPEs typically qualify as VIEs. These are entities that, by design, either (1) lack sufficient equity to permit the entity to finance its activities without additional subordinated financial support from other parties, or (2) have equity investors that do not have the ability to make significant decisions relating to the entity’s operations through voting rights, or do not have the obligation to absorb the expected losses, or do not have the right to receive the residual returns of the entity.

Because we often serve as the special servicer or servicing administrator of the trusts in which we invest, or we have the ability to remove and replace the special servicer without cause, consolidation of these structures is required pursuant to GAAP as outlined in detail below. This results in a consolidated balance sheet which presents the gross assets and liabilities of the VIEs. The assets and other instruments held by these VIEs are restricted and can only be used to fulfill the obligations of the entity. Additionally, the obligations of the VIEs do not have any recourse to the general credit of any other consolidated entities, nor to us as the consolidator of these VIEs.

The VIE liabilities initially represent investment securities on our balance sheet (pre-consolidation). Upon consolidation of these VIEs, our associated investment securities are eliminated, as is the interest income related to those securities. Similarly, the fees we earn in our roles as special servicer of the bonds issued by the consolidated VIEs or as collateral administrator of the consolidated VIEs are also eliminated. Finally, a portion of the identified servicing intangible associated with the eliminated fee streams is eliminated in consolidation.

Refer to the segment data in Note 24 for a presentation of our business segments without consolidation of these VIEs.

Basis of Accounting and Principles of Consolidation

The accompanying consolidated financial statements include our accounts and those of our consolidated subsidiaries and VIEs. Intercompany amounts have been eliminated in consolidation.

Entities not deemed to be VIEs are consolidated if we own a majority of the voting securities or interests or hold the general partnership interest, except in those instances in which the minority voting interest owner or limited partner can remove us as general partner without cause, dissolve the partnership without cause or effectively participate through substantive participative rights. Substantive participative rights include the ability to select, terminate and set compensation of the investee’s management, if applicable, and the ability to participate in capital and operating decisions of the investee, including budgets, in the ordinary course of business.

We invest in entities with varying structures, many of which do not have voting securities or interests, such as general partnerships, limited partnerships, and limited liability companies. In many of these structures, control of the entity rests with the general partners or managing members, while other members hold passive interests. The general partner or managing member may hold anywhere from a relatively small percentage of the total financial interests to a majority of the financial interests. For entities not deemed to be VIEs, where we serve as the sole general partner or managing member, we are considered to have the controlling financial interest and therefore the entity is consolidated, regardless of our financial interest percentage, unless there are other limited partners or investing members that can remove us as general partner without cause, dissolve the partnership without cause or effectively participate through substantive participative rights. In those circumstances where we, as majority controlling interest owner, can be removed without cause or cannot cause the entity to take actions that are significant in the ordinary course of business, because such actions could be vetoed by the minority controlling interest owner, we do not consolidate the entity.

When we consolidate entities other than securitization VIEs, the third party ownership interests are reflected as non-controlling interests in consolidated subsidiaries, a separate component of equity, in our consolidated balance sheet. When we consolidate securitization VIEs, the third party ownership interests are reflected as VIE liabilities in our consolidated balance sheet because the beneficial interests payable to these third parties are legally issued in the form of debt. Our presentation of net income attributes earnings to controlling and non-controlling interests.

Variable Interest Entities

In addition to the securitization VIEs, we have financed pools of our loans through collateralized loan obligations (“CLOs”) and a single asset securitization (“SASB”), which are considered VIEs. We also hold interests in certain other entities which are considered VIEs as the limited partners of those entities with equity at risk do not collectively possess (i) the right to remove the general partner or dissolve the partnership without cause or (ii) the right to participate in significant decisions made by the partnership.

We evaluate all of our interests in VIEs for consolidation. When our interests are determined to be variable interests, we assess whether we are deemed to be the primary beneficiary of the VIE. The primary beneficiary of a VIE is required to consolidate the VIE. Accounting Standards Codification (“ASC”) 810, Consolidation, defines the primary beneficiary as the party that has both (i) the power to direct the activities of the VIE that most significantly impact its economic performance, and (ii) the obligation to absorb losses and the right to receive benefits from the VIE which could be potentially significant. We consider our variable interests as well as any variable interests of our related parties in making this determination. Where both of these factors are present, we are deemed to be the primary beneficiary and we consolidate the VIE. Where either one of these factors is not present, we are not the primary beneficiary and do not consolidate the VIE.

To assess whether we have the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance, we consider all facts and circumstances, including our role in establishing the VIE and our ongoing rights and responsibilities. This assessment includes: (i) identifying the activities that most significantly impact the VIE’s economic performance; and (ii) identifying which party, if any, has power over those activities. In general, the parties that make the most significant decisions affecting the VIE or have the right to unilaterally remove those decision makers are deemed to have the power to direct the activities of a VIE. The right to remove the decision maker in a VIE must be exercisable without cause for the decision maker to not be deemed the party that has the power to direct the activities of a VIE.

To assess whether we have the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE, we consider all of our economic interests, including debt and equity investments, servicing fees and other arrangements deemed to be variable interests in the VIE. This assessment requires that we apply judgment in determining whether these interests, in the aggregate, are considered potentially significant to the VIE. Factors considered in assessing significance include: the design of the VIE, including its capitalization structure; subordination of interests; payment priority; relative share of interests held across various classes within the VIE’s capital structure; and the reasons why the interests are held by us.

Our purchased investment securities include unrated and non-investment grade rated securities issued by securitization trusts. In certain cases, we may contract to provide special servicing activities for these trusts, or, as holder of the controlling class, we may have the right to name and remove the special servicer for these trusts. In our role as special servicer, we provide services on defaulted loans within the trusts, such as foreclosure or work-out procedures, as permitted by the underlying contractual agreements. In exchange for these services, we receive a fee. These rights give us the ability to direct activities that could significantly impact the trust’s economic performance. However, in those instances where an unrelated third party has the right to unilaterally remove us as special servicer without cause, we do not have the power to direct activities that most significantly impact the trust’s economic performance. We evaluated all of our positions in such investments for consolidation.

For securitization VIEs in which we are determined to be the primary beneficiary, all of the underlying assets, liabilities and equity of the structures are recorded on our books, and the initial investment, along with any associated unrealized holding gains and losses, are eliminated in consolidation. Similarly, the interest income earned from these structures, as well as the fees paid by these trusts to us in our capacity as special servicer, are eliminated in consolidation. Further, a portion of the identified servicing intangible asset associated with the servicing fee streams, and the corresponding amortization or change in fair value of the servicing intangible asset, are also eliminated in consolidation.

We perform ongoing reassessments of: (i) whether any entities previously evaluated under the majority voting interest framework have become VIEs, based on certain events, and therefore subject to the VIE consolidation framework, and (ii) whether changes in the facts and circumstances regarding our involvement with a VIE causes our consolidation conclusion regarding the VIE to change.

We elect the fair value option for initial and subsequent recognition of the assets and liabilities of our consolidated securitization VIEs. Interest income and interest expense associated with these VIEs are no longer relevant on a standalone basis because these amounts are already reflected in the fair value changes. We have elected to present these items in a single line on our consolidated statements of operations. The residual difference shown on our consolidated statements of operations in the line item “Change in net assets related to consolidated VIEs” represents our beneficial interest in the VIEs.

We separately present the assets and liabilities of our consolidated securitization VIEs as individual line items on our consolidated balance sheets. The liabilities of our consolidated securitization VIEs consist solely of obligations to the bondholders of the related trusts, and are thus presented as a single line item entitled “VIE liabilities.” The assets of our consolidated securitization VIEs consist principally of loans, but at times, also include foreclosed loans which have been temporarily converted into real estate owned (“REO”). These assets in the aggregate are likewise presented as a single line item entitled “VIE assets.”

Loans comprise the vast majority of our securitization VIE assets and are carried at fair value due to the election of the fair value option. When an asset becomes REO, it is due to non-performance of the loan. Because the loan is already at fair value, the carrying value of an REO asset is also initially at fair value. Furthermore, when we consolidate a trust, any existing REO would be consolidated at fair value. Once an asset becomes REO, its disposition time is relatively short. As a result, the carrying value of an REO generally approximates fair value under GAAP.

In addition to sharing a similar measurement method as the loans in a trust, the securitization VIE assets as a whole can only be used to settle the obligations of the consolidated VIE. The assets of our securitization VIEs are not individually accessible by the bondholders, which creates inherent limitations from a valuation perspective. Also creating limitations from a valuation perspective is our role as special servicer, which provides us very limited visibility, if any, into the performing loans of a trust.

REO assets generally represent a very small percentage of the overall asset pool of a trust. In new issue trusts there are no REO assets. We estimate that REO assets constitute approximately 1% of our consolidated securitization VIE assets, with the remaining 99% representing loans. However, it is important to note that the fair value of our securitization VIE assets is determined by reference to our securitization VIE liabilities as permitted under Accounting Standard Update (“ASU”) 2014-13, Consolidation (Topic 810): Measuring the Financial Assets and the Financial Liabilities of a Consolidated Collateralized Financing Entity. In other words, our VIE liabilities are more reliably measurable than the VIE assets, resulting in our current measurement methodology which utilizes this value to determine the fair value of our securitization VIE assets as a whole. As a result, these percentages are not necessarily indicative of the relative fair values of each of these asset categories if the assets were to be valued individually.

Due to our accounting policy election under ASU 2014-13, separately presenting two different asset categories would result in an arbitrary assignment of value to each, with one asset category representing a residual amount, as opposed to its fair value. However, as a pool, the fair value of the assets in total is equal to the fair value of the liabilities.

For these reasons, the assets of our securitization VIEs are presented in the aggregate.

Fair Value Option

The guidance in ASC 825, Financial Instruments, provides a fair value option election that allows entities to make an irrevocable election of fair value as the initial and subsequent measurement attribute for certain eligible financial assets and liabilities. Unrealized gains and losses on items for which the fair value option has been elected are reported in earnings. The decision to elect the fair value option is determined on an instrument by instrument basis and must be applied to an entire instrument and is irrevocable once elected. Assets and liabilities measured at fair value pursuant to this guidance are required to be reported separately in our consolidated balance sheets from those instruments using another accounting method.

We have elected the fair value option for certain eligible financial assets and liabilities of our consolidated securitization VIEs, residential loans held-for-investment, loans held-for-sale originated or acquired for future securitization and purchased CMBS issued by VIEs we could consolidate in the future. The fair value elections for VIE and securitization related items were made in order to mitigate accounting mismatches between the carrying value of the instruments and the related assets and liabilities that we consolidate at fair value. The fair value elections for residential loans held-for-investment were made in order to maintain consistency across all our residential loans. The fair value elections for mortgage loans held-for-sale were made due to the expected short-term holding period of these instruments.

Fair Value Measurements

We measure our mortgage-backed securities, investments of consolidated affordable housing fund, derivative assets and liabilities, domestic servicing rights intangible asset and any assets or liabilities where we have elected the fair value option at fair value. When actively quoted observable prices are not available, we either use implied pricing from similar assets and liabilities or valuation models based on net present values of estimated future cash flows, adjusted as appropriate for liquidity, credit, market and/or other risk factors.

As discussed above, we measure the assets and liabilities of consolidated securitization VIEs at fair value pursuant to our election of the fair value option. The securitization VIEs in which we invest are “static”; that is, no reinvestment is permitted, and there is no active management of the underlying assets. In determining the fair value of the assets and liabilities of the securitization VIEs, we maximize the use of observable inputs over unobservable inputs. Refer to Note 21 for further discussion regarding our fair value measurements.

Business Combinations

Under ASC 805, Business Combinations, the acquirer in a business combination must recognize, with certain exceptions, the fair values of assets acquired, liabilities assumed, and non-controlling interests when the acquisition constitutes a change in control of the acquired entity. As goodwill is calculated as a residual, all goodwill of the acquired business, not just the acquirer’s share, is recognized under this “full goodwill” approach. During the measurement period, a period which shall not exceed one year, we prospectively adjust the provisional amounts recognized to reflect new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the measurement of the amounts recognized.

We apply the asset acquisition provisions of ASC 805 in accounting for acquisitions of real estate with in-place leases where substantially all of the fair value of the assets acquired is concentrated in either a single identifiable asset or group of similar identifiable assets. This results in the acquired properties being recognized initially at their purchase price inclusive of acquisition costs, which are capitalized. All other acquisitions of real estate with in-place leases are accounted for in accordance with the business combination provisions of ASC 805. We also apply the asset acquisition provisions of ASC 805 for acquired real estate assets where a lease is entered into concurrently with the acquisition of the asset, such as in sale leaseback transactions.

Cash and Cash Equivalents

Cash and cash equivalents include cash in banks and short‑term investments. Short‑term investments are comprised of highly liquid instruments with original maturities of three months or less. The Company maintains its cash and cash equivalents in multiple financial institutions and at times these balances exceed federally insurable limits.

Restricted Cash

Restricted cash includes cash and cash equivalents that are legally or contractually restricted as to withdrawal or usage and primarily includes (i) cash collateral associated with derivative financial instruments, (ii) loan payments received by our Infrastructure Lending Segment which are restricted by our lender and periodically applied, in part, to the outstanding balance of the Infrastructure Lending debt facility and (iii) funds held on behalf of borrowers and tenants.

Loans Held-for-Investment

Loans that are held for investment (“HFI”) are carried at cost, net of unamortized acquisition premiums or discounts, loan fees and origination costs, as applicable, and net of credit loss allowances as discussed below, unless we have elected to apply the fair value option at purchase.

Loans Held-For-Sale

Our loans that we intend to sell or liquidate in the short-term are classified as held-for-sale and are carried at the lower of amortized cost or fair value, unless we have elected to apply the fair value option at origination or purchase. We periodically enter into derivative financial instruments to hedge unpredictable changes in fair value of loans held-for-sale, including changes resulting from both interest rates and credit quality. Because these derivatives are not designated, changes in their fair value are recorded in earnings. In order to best reflect the results of the hedged loan portfolio in earnings, we have elected the fair value option for these loans. As a result, changes in the fair value of the loans are also recorded in earnings.

Investment Securities

We designate our debt investment securities as held-to-maturity (“HTM”), available-for-sale (“AFS”), or trading depending on our investment strategy and ability to hold such securities to maturity. HTM debt securities where we have not elected to apply the fair value option are stated at cost plus any premiums or discounts, which are amortized or accreted through the consolidated statements of operations using the effective interest method. Debt securities we (i) do not hold for the purpose of selling in the near-term, or (ii) may dispose of prior to maturity, are classified as AFS and are carried at fair value in the

accompanying financial statements. Unrealized gains or losses on AFS debt securities where we have not elected the fair value option are reported as a component of accumulated other comprehensive income (“AOCI”) in stockholders’ equity. Our HTM and AFS debt securities are also subject to credit loss allowances as discussed below.

Our only equity investment security is carried at fair value, with unrealized holding gains and losses recorded in earnings.

Credit Losses

Loans and Debt Securities Measured at Amortized Cost

ASC 326, Financial Instruments – Credit Losses, became effective for the Company on January 1, 2020. ASC 326 mandates the use of a current expected credit loss model (“CECL”) for estimating future credit losses of certain financial instruments measured at amortized cost, instead of the “incurred loss” credit model previously required under GAAP. The CECL model requires the consideration of possible credit losses over the life of an instrument as opposed to only estimating credit losses upon the occurrence of a discrete loss event under the previous “incurred loss” methodology. The CECL model applies to our HFI loans and our HTM debt securities which are carried at amortized cost, including future funding commitments and accrued interest receivable related to those loans and securities. However, as permitted by ASC 326, we have elected not to measure an allowance for credit losses on accrued interest receivable (which is classified separately on our consolidated balance sheet), but rather write off in a timely manner by reversing interest income and/or cease accruing interest that would likely be uncollectible. Our adoption of the CECL model resulted in a $32.3 million increase to our total allowance for credit losses, which was recognized as a cumulative-effect adjustment to accumulated deficit as of January 1, 2020.

As we do not have a history of realized credit losses on our HFI loans and HTM securities, we have subscribed to third party database services to provide us with historical industry losses for both commercial real estate and infrastructure loans. Using these losses as a benchmark, we determine expected credit losses for our loans and securities on a collective basis within our commercial real estate and infrastructure portfolios. See Note 5 for further discussion of our methodologies.

We also evaluate each loan and security measured at amortized cost for credit deterioration at least quarterly. Credit deterioration occurs when it is deemed probable that we will not be able to collect all amounts due according to the contractual terms of the loan or security. If a loan or security is considered to be credit deteriorated, we depart from the industry loss rate approach described above and determine the credit loss allowance as any excess of the amortized cost basis of the loan or security over (i) the present value of expected future cash flows discounted at the contractual effective interest rate or (ii) the fair value of the collateral, if repayment is expected solely from the collateral.

Available-for-Sale Debt Securities

Separate provisions of ASC 326 apply to our AFS debt securities, which are carried at fair value with unrealized gains and losses reported as a component of AOCI. We are required to establish an initial credit loss allowance for those securities that are purchased with credit deterioration (“PCD”) by grossing up the amortized cost basis of each security and providing an offsetting credit loss allowance for the difference between expected cash flows and contractual cash flows, both on a present value basis. As of the January 1, 2020 effective date, no such credit loss allowance gross-up was required on our AFS debt securities with PCD due to their individual unrealized gain positions as of that date.

Subsequently, cumulative adverse changes in expected cash flows on our AFS debt securities are recognized currently as an increase to the allowance for credit losses. However, the allowance is limited to the amount by which the AFS debt security’s amortized cost exceeds its fair value. Favorable changes in expected cash flows are first recognized as a decrease to the allowance for credit losses (recognized currently in earnings). Such changes would be recognized as a prospective yield adjustment only when the allowance for credit losses is reduced to zero. A change in expected cash flows that is attributable solely to a change in a variable interest reference rate does not result in a credit loss and is accounted for as a prospective yield adjustment.

Properties Held-For-Investment

Properties, net, as reported on our consolidated balance sheets, consist of commercial real estate properties held-for-investment and are recorded at cost, less accumulated depreciation and impairments, if any. Properties consist primarily of land, buildings and improvements. Land is not depreciated, and buildings and improvements are depreciated on a straight-line basis over their estimated useful lives. Ordinary repairs and maintenance are expensed as incurred; major replacements and betterments are capitalized and depreciated on a straight-line basis over their estimated useful lives. We review properties for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. Recoverability is determined by comparing the carrying amount of the property to the undiscounted future net cash flows it is expected to generate. If such carrying amount exceeds the expected undiscounted future net cash flows, we adjust the carrying amount of the property to its estimated fair value.

Properties Held-For-Sale

Properties and any associated intangible assets are presented within properties held-for-sale on our consolidated balance sheet when the sale of the property is considered probable, at which time we cease depreciation and amortization of the property and the associated intangibles. Held-for-sale properties are reported at the lower of their carrying value or fair value less costs to sell. There were no properties held-for-sale at December 31, 2022 or 2021.

Investments of Consolidated Affordable Housing Fund

On November 5, 2021, we established Woodstar Portfolio Holdings, LLC (the “Woodstar Fund”), an investment fund which holds our Woodstar multifamily affordable housing portfolios consisting of 59 properties with 15,057 units located in Central and South Florida. As managing member of the Woodstar Fund, we manage interests purchased by third party investors seeking capital appreciation and an ongoing return, for which we earn (i) a management fee based on each investor’s share of total Woodstar Fund equity; and (ii) an incentive distribution if the Woodstar Fund’s returns exceed an established threshold. In connection with the establishment of the Woodstar Fund, we entered into subscription and other related agreements with certain third party institutional investors to sell, through a feeder fund structure, an aggregate 20.6% interest in the Woodstar Fund for an initial aggregate subscription price of $216.0 million, which was adjusted to $214.2 million post-closing. The Woodstar Fund has an initial term of eight years.

Effective with the third party interest sale, the Woodstar Fund has the characteristics of an investment company under ASC 946, Financial Services – Investment Companies. Accordingly, the Woodstar Fund is required to carry the investments in its properties at fair value, with a cumulative effect adjustment between the fair value and previous carrying value of its investments recognized in stockholders’ equity as of November 5, 2021, the date of the Woodstar Fund’s change in status to an investment company. Such cumulative effect adjustment amounted to $1.2 billion, as reflected in our consolidated statement of equity for the year ended December 31, 2021. Because we are the primary beneficiary of the Woodstar Fund, which is a VIE (as discussed in Note 16), we consolidate the accounts of the Woodstar Fund into our consolidated financial statements, retaining the fair value basis of accounting for its investments. Realized and unrealized changes in the fair value of the Woodstar Fund’s property investments, and distributions thereon, are recognized in the “Income from affordable housing fund investments” caption within the other income (loss) section of our consolidated statements of operations for the years ended December 31, 2022 and 2021. See Note 8 for further details regarding the Woodstar Fund’s investments and related income and Note 18 with respect to its contingently redeemable non-controlling interests which are classified as “Temporary Equity” in our consolidated balance sheet.

Investments in Unconsolidated Entities

We own non‑controlling equity interests in various privately‑held partnerships and limited liability companies. Unless we elect the fair value option under ASC 825, we use the fair value practicability election described below to account for investments in which our interest is so minor that we have virtually no influence over the underlying investees. We use the equity method to account for all other non‑controlling interests in partnerships and limited liability companies. Equity method investments are initially recorded at cost and subsequently adjusted for our share of income or loss, as well as contributions made or distributions received.

Our other equity investments set forth in Note 9 do not have readily determinable fair values. Therefore, we have elected the fair value practicability exception under ASC 321, Equity Securities, whereby we measure those investments within its scope at cost, less any impairment, plus or minus observable price changes from orderly transactions of identical or similar investments of the same issuer.

We review our equity method and other investments not subject to the fair value practicability election for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. For our investments under the fair value practicability election, we perform a qualitative assessment to identify impairment at the end of each reporting period. An impairment loss is measured based on the excess of the carrying amount of an investment over its estimated fair value. Impairment analyses are based on current plans, intended holding periods, estimated fair values of underlying assets and available information at the time the analyses are prepared.

Goodwill

Goodwill is not amortized, but rather tested for impairment annually or more frequently if events or changes in circumstances indicate potential impairment. Goodwill at December 31, 2022 represents the excess of the consideration paid over the fair value of net assets acquired in connection with the acquisitions of LNR Property LLC (“LNR”) in April 2013 and the Infrastructure Lending Segment in September and October 2018.

In testing goodwill for impairment, we follow ASC 350, Intangibles—Goodwill and Other, which permits a qualitative assessment of whether it is more likely than not that the fair value of a reporting unit is less than its carrying value including goodwill. If the qualitative assessment determines that it is not more likely than not that the fair value of a reporting unit is less than its carrying value including goodwill, then no impairment is determined to exist for the reporting unit. However, if the qualitative assessment determines that it is more likely than not that the fair value of the reporting unit is less than its carrying value including goodwill, or we choose not to perform the qualitative assessment, then we compare the fair value of that reporting unit with its carrying value, including goodwill. ASU 2017-04, Goodwill and Other (Topic 350) – Simplifying the Test for Goodwill Impairment, became effective for the Company on January 1, 2020. This ASU specifies that if the carrying value of a reporting unit exceeds its fair value, goodwill is considered impaired with the impairment loss measured as the excess of the reporting unit’s carrying value (inclusive of goodwill) over its fair value, eliminating the requirement that all assets and liabilities of the reporting unit be remeasured individually in connection with measurement of goodwill impairment.

Servicing Rights Intangibles

Our identifiable intangible assets include domestic special servicing rights for which we have elected to apply the fair value measurement method, which is necessary to conform to our election of the fair value option for measuring the assets and liabilities of the securitization VIEs consolidated pursuant to ASC 810.

Lease Intangibles

In connection with our acquisition of properties, we recognize intangible lease assets and liabilities associated with certain noncancelable operating leases of the acquired properties. These intangible lease assets and liabilities include in-place lease intangible assets, favorable lease intangible assets and unfavorable lease liabilities. In-place lease intangible assets reflect the acquired benefit of purchasing properties with in-place leases and are measured based on estimates of direct costs associated with leasing the property and lost rental income during projected lease-up and free rent periods, both of which are avoided due to the presence of in-place leases at the acquisition date. Favorable and unfavorable lease intangible assets and liabilities reflect the terms of in-place tenant leases being either favorable or unfavorable relative to market terms at the acquisition date. The estimated fair values of our favorable and unfavorable lease assets and liabilities at the respective acquisition dates represent the discounted cash flow differential between the contractual cash flows of such leases and the estimated cash flows that comparable leases at market terms would generate. Our intangible lease assets and liabilities are recognized within intangible assets and other liabilities, respectively, in our consolidated balance sheets. Our in-place lease intangible assets are amortized to amortization expense while our favorable and unfavorable lease intangible assets and liabilities where we are the lessor are amortized to rental income. Both our favorable and unfavorable lease intangible assets and liabilities are amortized over the remaining noncancelable term of the respective leases on a straight-line basis.

Leases

ASC 842, Leases, which we adopted January 1, 2019, establishes a right-of-use model for lessee accounting which results in the recognition of most leased assets and lease liabilities on the balance sheet of the lessee. Lessor accounting was not significantly affected by this ASC. We elected not to apply the recognition provisions of ASC 842 to short-term leases, which have original lease terms of 12 months or less. As a lessor, we elected not to separate nonlease components, such as reimbursements from tenants for common area maintenance (“CAM”), from lease components for all classes of underlying assets, and continue to recognize such nonlease components ratably in rental income. We also elected to continue to exclude from rental income all sales, use and other similar taxes collected from lessees. As required by ASC 842, we do not record as

revenues and expenses lessor costs (such as property taxes) paid directly by the lessees. All of our leases, as both lessor and lessee, are currently classified as operating leases, which are subject to straight-line revenue and expense recognition.

Derivative Instruments and Hedging Activities

We record all derivatives on our consolidated balance sheets at fair value. The accounting for changes in the fair value of derivatives depends on whether we have elected to designate a derivative in a hedging relationship and have satisfied the criteria necessary to apply hedge accounting under GAAP. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. We regularly enter into derivative contracts that are intended to economically hedge certain of our risks, even though the transactions may not qualify for, or we may not elect to pursue, hedge accounting. In such cases, changes in the fair value of the derivatives are recorded in earnings.

Generally, our derivatives are subject to master netting arrangements, though we elect to present all derivative assets and liabilities on a gross basis within our consolidated balance sheets.

Convertible Senior Notes

Effective January 1, 2021, the Company early adopted ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging— Contracts in Entity’s Own Equity (Subtopic 815-40), which removes certain separation models for convertible debt instruments and convertible preferred stock that require the separation into a debt component and an equity or derivative component. Consequently, our convertible senior notes (the “Convertible Notes”), which were previously accounted for as having separate liability and equity components, are now accounted for as a single liability measured at amortized cost. The standard was adopted using the modified retrospective method of transition, which resulted in a cumulative decrease to additional paid-in capital of $3.7 million, partially offset by a cumulative decrease to accumulated deficit of $2.2 million as of January 1, 2021.

Revenue Recognition

Interest Income

Interest income on performing loans and financial instruments is accrued based on the outstanding principal amount and contractual terms of the instrument. For loans where we do not elect the fair value option, origination fees and direct loan origination costs are also recognized in interest income over the loan term as a yield adjustment using the effective interest method. When we elect the fair value option, origination fees and direct loan costs are recorded directly in income and are not deferred. Discounts or premiums associated with the purchase of non-performing loans and investment securities are amortized or accreted into interest income as a yield adjustment on the effective interest method, based on expected cash flows through the expected maturity date of the investment. On at least a quarterly basis, we review and, if appropriate, make adjustments to our cash flow projections.

We cease accruing interest on non-performing loans at the earlier of (i) the loan becoming significantly past due or (ii) management concluding that a full recovery of all interest and principal is doubtful. Interest income on non-accrual loans in which management expects a full recovery of the loan’s outstanding principal balance is only recognized when received in cash. If a full recovery of principal is doubtful, the cost recovery method is applied whereby any cash received is applied to the outstanding principal balance of the loan. A non-accrual loan is returned to accrual status at such time as the loan becomes contractually current and management believes all future principal and interest will be received according to the contractual loan terms.

For loans acquired with deteriorated credit quality, interest income is only recognized to the extent that our estimate of undiscounted expected principal and interest exceeds our investment in the loan. Such excess, if any, is recognized as interest income on a level-yield basis over the life of the loan.

Upon the sale of loans or securities which are not accounted for pursuant to the fair value option, the excess (or deficiency) of net proceeds over the net carrying value of such loans or securities is recognized as a realized gain (loss).

Servicing Fees

We typically seek to be the special servicer on CMBS transactions in which we invest. When we are appointed to serve in this capacity, we earn special servicing fees from the related activities performed, which consist primarily of overseeing the workout of under-performing and non-performing loans underlying the CMBS transactions. These fees are recognized in income in the period in which the services are performed and the revenue recognition criteria have been met.

Rental Income

Rental income is recognized when earned from tenants. For leases that provide rent concessions or fixed escalations over the lease term, rental income is recognized on a straight-line basis over the noncancelable term of the lease. In net lease arrangements, costs reimbursable from tenants are recognized in rental income in the period in which the related expenses are incurred as we are generally the primary obligor with respect to purchasing goods and services for property operations. In instances where the tenant is responsible for property maintenance and repairs and contracts and settles such costs directly with third party service providers, we do not reflect those expenses in our consolidated statement of operations as the tenant is the primary obligor.

Securitizations, Sales and Financing Arrangements

We periodically sell our financial assets, such as commercial mortgage loans, residential loans, CMBS, RMBS and other assets. In connection with these transactions, we may retain or acquire senior or subordinated interests in the related assets. Gains and losses on such transactions are recognized in accordance with ASC 860, Transfers and Servicing, which is based on a financial components approach that focuses on control. Under this approach, after a transfer of financial assets that meets the criteria for treatment as a sale—legal isolation, ability of transferee to pledge or exchange the transferred assets without constraint, and transferred control—an entity recognizes the financial assets it retains and any liabilities it has incurred, derecognizes the financial assets it has sold, and derecognizes liabilities when extinguished. We determine the gain or loss on sale of the assets by allocating the carrying value of the sold asset between the sold asset and the interests retained based on their relative fair values, as applicable. The gain or loss on sale is the difference between the cash proceeds from the sale and the amount allocated to the sold asset. If the sold asset is being accounted for pursuant to the fair value option, there is no gain or loss.

Deferred Financing Costs

Costs incurred in connection with debt issuance are capitalized and amortized to interest expense over the terms of the respective debt agreements. Such costs are presented as a direct deduction from the carrying value of the related debt liability.

Acquisition and Investment Pursuit Costs

Costs incurred in connection with acquisitions of investments, loans and businesses, as well as in pursuing unsuccessful acquisitions and investments, are recorded within acquisition and investment pursuit costs in our consolidated statements of operations when incurred. Costs incurred in connection with acquisitions of real estate not accounted for as business combinations are capitalized within the purchase price. These costs reflect services performed by third parties and principally include due diligence and legal services.

Share‑Based Payments

The fair value of the restricted stock (“RSAs”) or restricted stock units (“RSUs”) granted is recorded as expense on a straight‑line basis over the vesting period for the award, with an offsetting increase in stockholders’ equity. The fair value is determined based upon the stock price on the grant date. The Company recognizes compensation expense related to its Employee Stock Purchase Program (“ESPP”) based on the estimated fair value of the discounted purchase options granted to the participants as of the beginning of each quarterly offering period determined using the Black-Scholes option pricing model.

Foreign Currency Translation

Our assets and liabilities denominated in foreign currencies are translated into U.S. dollars using foreign currency exchange rates at the end of the reporting period. Income and expenses are translated at the average exchange rates for each reporting period. The effects of translating the assets, liabilities and income of our foreign investments held by entities with a U.S. dollar functional currency are included in foreign currency gain (loss) in the consolidated statements of operations. The effects of translating the assets, liabilities and income of our foreign investments held by entities with functional currencies other than the U.S. dollar are included in OCI. Realized foreign currency gains and losses and changes in the value of foreign currency denominated monetary assets and liabilities are included in the determination of net income and are reported as foreign currency gain (loss) in our consolidated statements of operations.

Income Taxes

The Company has elected to be taxed as a REIT under the Code. The Company is subject to federal income taxation at corporate rates on its REIT taxable income, however, the Company is allowed a deduction for the amount of dividends paid to its stockholders in arriving at its REIT taxable income. As a result, distributed net income of the Company is subjected to taxation at the stockholder level only. The Company intends to continue operating in a manner that will permit it to maintain its qualification as a REIT for tax purposes.

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The Company evaluates the realizability of its deferred tax assets and recognizes a valuation allowance if, based on the available evidence, both positive and negative, it is more likely than not that some portion or all of its deferred tax assets will not be realized. When evaluating the realizability of its deferred tax assets, the Company considers, among other matters, estimates of expected future taxable income, nature of current and cumulative losses, existing and projected book/tax differences, tax planning strategies available, and the general and industry specific economic outlook. This realizability analysis is inherently subjective, as it requires the Company to forecast its business and general economic environment in future periods.

We recognize tax positions in the financial statements only when it is more likely than not that, based on the technical merits of the tax position, the position will be sustained upon examination by the relevant taxing authority. A tax position is measured at the largest amount of benefit that will more likely than not be realized upon settlement. If, as a result of new events or information, a recognized tax position no longer is considered more likely than not to be sustained upon examination, a liability is established for the unrecognized benefit with a corresponding charge to income tax expense in our consolidated statement of operations. We report interest and penalties, if any, related to income tax matters as a component of income tax expense.

Earnings Per Share

We present both basic and diluted earnings per share (“EPS”) amounts in our financial statements. Basic EPS excludes dilution and is computed by dividing income available to common stockholders by the weighted-average number of shares of common stock outstanding for the period. Diluted EPS reflects the maximum potential dilution that could occur from (i) our share-based compensation, consisting of unvested RSAs and RSUs and any outstanding discounted share purchase options under the ESPP, (ii) shares contingently issuable to our Manager, (iii) the conversion options associated with our Convertible Notes (see Notes 12 and 19) and (iv) non-controlling interests that are redeemable with our common stock (see Note 18). Potential dilutive shares are excluded from the calculation if they have an anti-dilutive effect in the period.

Nearly all of the Company’s unvested RSUs and RSAs contain rights to receive non-forfeitable dividends and thus are participating securities. In addition, the non-controlling interests that are redeemable with our common stock are considered participating securities because they earn a preferred return indexed to the dividend rate on our common stock (see Note 18). Due to the existence of these participating securities, the two-class method of computing EPS is required, unless another method is determined to be more dilutive. Under the two-class method, undistributed earnings are reallocated between shares of common stock and participating securities. For the years ended December 31, 2022, 2021 and 2020, the two-class method resulted in the most dilutive EPS calculation.

Concentration of Credit Risk

Financial instruments that potentially subject us to concentrations of credit risk consist primarily of cash investments, CMBS, RMBS, loan investments and interest receivable. We may place cash investments in excess of insured amounts with high quality financial institutions. We perform an ongoing analysis of credit risk concentrations in our investment portfolio by evaluating exposure to various counterparties, markets, underlying property types, contract terms, tenant mix and other credit metrics.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting periods. The most significant and subjective estimate that we make is the projection of cash flows we expect to receive on our investments, which has a significant impact on the amount of income that we record and/or disclose. In addition, the fair value of assets and liabilities that are estimated using a discounted cash flows method is significantly impacted by the rates at which we estimate market participants would discount the expected cash flows. Amounts ultimately realized from our investments may vary significantly from the fair values presented.

We believe the estimates and assumptions underlying our consolidated financial statements are reasonable and supportable based on the information available as of December 31, 2022. Actual results may ultimately differ from those estimates.

Recent Accounting Developments

On March 12, 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848) – Facilitation of the Effects of Reference Rate Reform on Financial Reporting, and on January 11, 2021, issued ASU 2021-01, Reference Rate Reform (Topic 848) – Scope, both of which provide optional expedients and exceptions for applying GAAP to contracts, hedging relationships and other transactions that reference LIBOR or other reference rates expected to be discontinued because of reference rate reform. These ASUs are effective through December 31, 2024, as extended by ASU 2022-06, Deferral of the Sunset Date of Topic 848, issued by the FASB on December 21, 2022. The Company has not adopted any of the optional expedients or exceptions through December 31, 2022.

On March 31, 2022, the FASB issued ASU 2022-2, Troubled Debt Restructurings and Vintage Disclosures (Topic 326). ASU 2022-2 eliminates the recognition and measurement guidance for troubled debt restructurings (“TDRs”) and, instead, requires that an entity evaluate (consistent with the accounting for other loan modifications) whether the modification represents a new loan or a continuation of an existing loan. The ASU also enhances existing disclosure requirements and introduces new requirements related to certain modifications of receivables made to borrowers experiencing financial difficulty. The ASU is effective for the Company beginning January 1, 2023 and is generally to be applied prospectively. We do not expect the application of this ASU to materially impact our consolidated financial statements as our operating practice is generally not to enter into TDRs for troubled loans.

XML

Acquisitions and Divestitures

12 Months Ended

Dec. 31, 2022

Business Combination and Asset Acquisition [Abstract]

Acquisitions and Divestitures

Acquisitions and Divestitures

Investing and Servicing Segment Property Portfolio (“REIS Equity Portfolio”)

During the year ended December 31, 2022, we sold three operating properties within the REIS Equity Portfolio for $92.1 million and recognized a total gain of $50.9 million within gain on sale of investments and other assets in our consolidated statement of operations, of which $0.6 million was attributable to non-controlling interests. During the year ended December 31, 2021, we sold two operating properties within the REIS Equity Portfolio for $68.7 million and recognized a total gain of $22.2 million within gain on sale of investments and other assets in our consolidated statement of operations. During the year ended December 31, 2020, we sold an operating property within the REIS Equity Portfolio for $24.1 million and recognized a gain of $7.4 million within gain on sale of investments and other assets in our consolidated statement of operations.

Commercial and Residential Lending Segment

During the year ended December 31, 2022, we sold a distribution facility located in Orlando, Florida that was previously acquired in April 2019 through foreclosure of a loan with a carrying value of $18.5 million. The property was sold for $114.8 million and we recognized a gain of $86.6 million within gain on sale of investments and other assets in our consolidated statement of operations. During the year ended December 31, 2021, we sold a grocery distribution facility located in Montgomery, Alabama that was previously acquired in March 2019 through foreclosure of a loan with a carrying value of $9.0 million ($20.9 million unpaid principal balance net of an $8.3 million allowance and $3.6 million of unamortized discount) at the foreclosure date. The property was sold for $31.2 million and we recognized a gain of $17.7 million within gain on sale of investments and other assets in our consolidated statements of operations. There were no properties sold within the Commercial and Residential Lending Segment during the year ended December 31, 2020.

Woodstar Fund

On November 5, 2021, we established the Woodstar Fund and sold a 20.6% interest to third parties. See further discussion in Notes 2 and 8.

Acquisitions

During the years ended December 31, 2022, 2021 and 2020, we had no significant acquisitions of properties or businesses other than properties acquired through loan foreclosure or obtaining equity control as discussed in Note 5.

XML

Restricted Cash

12 Months Ended

Dec. 31, 2022

Cash and Cash Equivalents [Abstract]

Restricted Cash

Restricted Cash

A summary of our restricted cash as of December 31, 2022 and 2021 is as follows (amounts in thousands):

	As of December 31,
	2022		2021
Cash collateral for derivative financial instruments	$	69,607	$	55,032
Cash restricted by lender	49,727		46,059
Funds held on behalf of borrowers and tenants	1,255		3,420
Other restricted cash	483		41
	$	121,072	$	104,552

XML

Loans

12 Months Ended

Dec. 31, 2022

Receivables [Abstract]

Loans

Loans

Our loans held-for-investment are accounted for at amortized cost and our loans held-for-sale are accounted for at the lower of cost or fair value, unless we have elected the fair value option for either. The following tables summarize our investments in mortgages and loans as of December 31, 2022 and 2021 (dollars in thousands):

December 31, 2022	Carrying Value		Face Amount		Weighted Average Coupon (1)		Weighted Average Life (“WAL”) (years)(2)
Loans held-for-investment:
Commercial loans:
First mortgages (3)	$	15,562,452	$	15,648,358	7.9	%	1.7
Subordinated mortgages (4)	71,100		72,118		13.6	%	1.8
Mezzanine loans (3)	445,363		442,339		12.9	%	1.0
Other	58,393		59,393		8.2	%	1.4
Total commercial loans	16,137,308		16,222,208
Infrastructure first priority loans	2,363,544		2,395,762		8.6	%	3.9
Total loans held-for-investment	18,500,852		18,617,970
Loans held-for-sale:
Residential, fair value option (5)	2,763,458		3,092,915		4.5	%	N/A	(6)
Commercial, fair value option	21,136		23,900		5.7	%	8.6
Total loans held-for-sale	2,784,594		3,116,815
Total gross loans	21,285,446		$	21,734,785
Credit loss allowances:
Commercial loans held-for-investment	(88,801)
Infrastructure loans held-for-investment	(10,612)
Total allowances	(99,413)
Total net loans	$	21,186,033
December 31, 2021
Loans held-for-investment:
Commercial loans:
First mortgages (3)	$	12,991,099	$	13,067,524	4.5	%	1.9
Subordinated mortgages (4)	70,771		72,371		10.0	%	2.8
Mezzanine loans (3)	417,504		415,155		9.4	%	1.4
Other	17,424		19,029		8.2	%	2.1
Total commercial loans	13,496,798		13,574,079
Infrastructure first priority loans	2,048,096		2,071,912		4.4	%	4.3
Residential loans, fair value option (5)	59,225		60,133		6.0	%	N/A	(6)
Total loans held-for-investment	15,604,119		15,706,124
Loans held-for-sale:
Residential, fair value option (5)	2,590,005		2,525,910		4.2	%	N/A	(6)
Commercial, fair value option	286,795		289,761		4.0	%	9.0
Total loans held-for-sale	2,876,800		2,815,671
Total gross loans	18,480,919		$	18,521,795
Credit loss allowances:
Commercial loans held-for-investment	(46,600)
Infrastructure loans held-for-investment	(20,670)
Total allowances	(67,270)
Total net loans	$	18,413,649

______________________________________________________________________________________________________________________

(1)Calculated using LIBOR or other applicable index rates as of December 31, 2022 and 2021 for variable rate loans and excludes loans for which interest income is not recognized.

(2)Represents the WAL of each respective group of loans, excluding loans for which interest income is not recognized, as of the respective balance sheet date. The WAL of each individual loan is calculated using amounts and timing of future principal payments, as projected at origination or acquisition.

(3)First mortgages include first mortgage loans and any contiguous mezzanine loan components because as a whole, the expected credit quality of these loans is more similar to that of a first mortgage loan.  The application of this methodology resulted in mezzanine loans with carrying values of $1.3 billion and $1.4 billion being classified as first mortgages as of December 31, 2022 and 2021, respectively.

(4)Subordinated mortgages include B-Notes and junior participation in first mortgages where we do not own the senior A-Note or senior participation. If we own both the A-Note and B-Note, we categorize the loan as a first mortgage loan.

(5)During the year ended December 31, 2022, $50.1 million of residential loans held-for-investment were reclassified into loans held-for-sale. During the year ended December 31, 2021, $94.2 million of residential loans held-for-sale were reclassified into loans held-for-investment and $125.4 million of residential loans held-for-investment were reclassified into loans held-for-sale.

(6)Residential loans have a weighted average remaining contractual life of 28.8 years and 29.4 years as of December 31, 2022 and 2021, respectively.

As of December 31, 2022, our variable rate loans held-for-investment, excluding loans for which interest income is not recognized, were as follows (dollars in thousands):

December 31, 2022	Carrying Value		Weighted-average Spread Above Index
Commercial loans	$	15,631,979	4.0	%
Infrastructure loans	2,363,544		4.0	%
Total variable rate loans held-for-investment	$	17,995,523	4.0	%

Credit Loss Allowances

As discussed in Note 2, we do not have a history of realized credit losses on our HFI loans and HTM securities, so we have subscribed to third party database services to provide us with industry losses for both commercial real estate and infrastructure loans. Using these losses as a benchmark, we determine expected credit losses for our loans and securities on a collective basis within our commercial real estate and infrastructure portfolios.

For our commercial loans, we utilize a loan loss model that is widely used among banks and commercial mortgage REITs and is marketed by a leading CMBS data analytics provider. It employs logistic regression to forecast expected losses at the loan level based on a commercial real estate loan securitization database that contains activity dating back to 1998. We provide specific loan-level inputs which include loan-to-stabilized-value (“LTV”) and debt service coverage ratio (DSCR) metrics, as well as principal balances, property type, location, coupon, origination year, term, subordination, expected repayment dates and future fundings. We also select from a group of independent five-year macroeconomic forecasts included in the model that are updated regularly based on current economic trends. We categorize the results by LTV range, which we consider the most significant indicator of credit quality for our commercial loans, as set forth in the credit quality indicator table below. A lower LTV ratio typically indicates a lower credit loss risk.

The macroeconomic forecasts do not differentiate among property types or asset classes. Instead, these forecasts reference general macroeconomic growth factors which apply broadly across all assets. For instance, although the office sector has been adversely affected by the increase in remote working arrangements and the retail sector has been adversely affected by electronic commerce, the broad macroeconomic forecasts do not account for such differentiation. Accordingly, we have selected a more adverse macroeconomic recovery forecast related to office and retail properties in determining our credit loss allowance.

For our infrastructure loans, we utilize a database of historical infrastructure loan performance that is shared among a consortium of banks and other lenders and compiled by a major bond credit rating agency. The database is representative of

industry-wide project finance activity dating back to 1983. We derive historical loss rates from the database filtered by industry, sub-industry, term and construction status for each of our infrastructure loans. Those historical loss rates reflect global economic cycles over a long period of time as well as average recovery rates. We categorize the results between the power and oil and gas industries, which we consider the most significant indicator of credit quality for our infrastructure loans, as set forth in the credit quality indicator table below.

As discussed in Note 2, we use a discounted cash flow or collateral value approach, rather than the industry loan loss approach described above, to determine credit loss allowances for any credit deteriorated loans.

We regularly evaluate the extent and impact of any credit deterioration associated with the performance and/or value of the underlying collateral, as well as the financial and operating capability of the borrower. Specifically, the collateral’s operating results and any cash reserves are analyzed and used to assess (i) whether cash flow from operations is sufficient to cover the debt service requirements currently and into the future, (ii) the ability of the borrower to refinance the loan and/or (iii) the collateral’s liquidation value. We also evaluate the financial wherewithal of any loan guarantors as well as the borrower’s competency in managing and operating the collateral. In addition, we consider the overall economic environment, real estate or industry sector, and geographic sub-market in which the borrower operates. Such analyses are completed and reviewed by asset management and finance personnel who utilize various data sources, including (i) periodic financial data such as property operating statements, occupancy, tenant profile, rental rates, operating expenses, the borrower’s exit plan, and capitalization and discount rates, (ii) site inspections and (iii) current credit spreads and discussions with market participants.

The significant credit quality indicators for our loans measured at amortized cost, which excludes loans held-for-sale, were as follows as of December 31, 2022 (dollars in thousands):

	Term Loans Amortized Cost Basis by Origination Year												Revolving Loans Amortized Cost Total		Total Amortized Cost Basis		Credit Loss Allowance
As of December 31, 2022	2022		2021		2020		2019		2018		Prior
Commercial loans:
Credit quality indicator:
LTV < 60%	$	1,894,108	$	2,606,796	$	453,914	$	1,038,506	$	390,248	$	634,470	$	—	$	7,018,042	$	9,362
LTV 60% - 70%	1,876,566		3,866,518		148,866		1,024,962		282,980		68,528		—		7,268,420		30,929
LTV > 70%	101,664		468,305		240,295		441,198		265,673		270,393		—		1,787,528		43,585
Credit deteriorated	—		—		—		—		—		4,925		—		4,925		4,925
Defeased and other	42,138		—		—		—		—		16,255		—		58,393		—
Total commercial	$	3,914,476	$	6,941,619	$	843,075	$	2,504,666	$	938,901	$	994,571	$	—	$	16,137,308	$	88,801
Infrastructure loans:
Credit quality indicator:
Power	$	89,342	$	218,382	$	83,410	$	285,434	$	405,453	$	381,238	$	7,036	$	1,470,295	$	5,267
Oil and gas	109,894		357,483		—		289,017		84,482		50,384		1,989		893,249		5,345
Total infrastructure	$	199,236	$	575,865	$	83,410	$	574,451	$	489,935	$	431,622	$	9,025	$	2,363,544	$	10,612
Loans held-for-sale															2,784,594		—
Total gross loans															$	21,285,446	$	99,413

Non-Credit Deteriorated Loans

As of December 31, 2022, we had the following loans with a combined amortized cost basis of $78.9 million that were 90 days or greater past due at December 31, 2022: (i) a $37.8 million leasehold mortgage loan on a luxury resort in California destroyed by wildfire; (ii) $31.9 million of residential loans; and (iii) a $9.2 million loan on a hospitality asset in New York that our Investing and Servicing Segment acquired as nonperforming in October 2021. All of these loans were on nonaccrual as of December 31, 2022. We also had the following loans on nonaccrual as of December 31, 2022: (i) a $207.5 million senior loan on a retail and entertainment project in New Jersey, of which $7.3 million was converted into equity interests (see Note 9); and (ii) a $28.2 million mezzanine loan on an office property in Hawaii for which we were repaid at par subsequent to year end. None of these loans are considered credit deteriorated as we presently expect to recover all amounts due.

Credit Deteriorated Loans

As of December 31, 2022, we had a $4.9 million subordinated loan secured by a department store in Chicago which was deemed credit deteriorated and is fully reserved.

Foreclosures, Equity Control and Conversion to Equity Interests

In December 2022, we foreclosed on a senior loan secured by an office building in California, which resulted in our obtaining physical possession of the underlying collateral. The carrying value of the loan was $245.1 million, including $21.3 million of unpaid interest prior to the loan being placed on nonaccrual in January 2022. In connection with the foreclosure, we reclassified the $245.1 million carrying value of the loan (representing our acquisition cost of the underlying land and building) to properties in accordance with the asset acquisition provisions of ASC 805.

In December 2022, a senior loan participation secured by a natural gas-fired power plant in Massachusetts was converted to a 12% equity interest in the borrower. The net carrying value of the loan converted was $16.4 million, net of a credit loss allowance of $16.9 million (of which $6.8 million and $10.1 million was provided during 2022 and 2021, respectively). In connection with the conversion, we reclassified the $16.4 million net carrying value of the loan to investments in unconsolidated entities.

In May 2022, we obtained control over the pledged equity interests of a mezzanine borrower entity related to an office building located in Texas, which resulted in our consolidating the mezzanine borrower entity including the underlying property collateral and related debt. The net carrying value of our loans related to this property totaled $50.2 million and consisted of first mortgage and mezzanine loans which are now eliminated in consolidation. In connection with the consolidation of the mezzanine borrower entity, we recorded properties of $112.6 million, lease intangible assets of $13.6 million, net working capital of $11.8 million and third-party first mortgage debt of $87.8 million in accordance with the asset acquisition provisions of ASC 805.

In April 2021, we foreclosed on certain credit deteriorated loans related to a residential conversion project located in New York City, which resulted in our obtaining physical possession of the underlying collateral. The net carrying value of the loans related to this project totaled $100.5 million and consisted of: (i) a first mortgage and mezzanine loan with a net carrying value of $71.5 million, for which we consolidated the underlying property collateral in October 2020 when we obtained control over certain pledged equity interests of the borrower; and (ii) a first mortgage loan with a net carrying value of $29.0 million that was not subject to the pledged equity interests and thus continued to be reflected as a loan on our consolidated balance sheet until the April 2021 foreclosure.

The following tables present the activity in our credit loss allowance for funded loans and unfunded commitments (amounts in thousands):

	Funded Commitments Credit Loss Allowance
	Loans Held-for-Investment						Loans Held-for-Sale		Total Funded Loans
	Commercial			Infrastructure			Infrastructure
Credit loss allowance at December 31, 2019	$	33,415		$	—		$	196	$	33,611
Cumulative effect of ASC 326 effective January 1, 2020	10,112			10,328			—		20,440
Credit loss provision (reversal), net	48,711			(2,495)			(125)		46,091
Charge-offs	(22,627)		(1)	—			(71)		(22,698)
Credit loss allowance at December 31, 2020	69,611			7,833			—		77,444
Credit loss (reversal) provision, net	(7,947)			12,580			—		4,633
Charge-offs	(14,807)		(2)	—			—		(14,807)
Transfers	(257)			257			—		—
Credit loss allowance at December 31, 2021	46,600			20,670			—		67,270
Credit loss provision, net	42,201			6,848			—		49,049
Charge-offs	—			(16,906)		(3)	—		(16,906)
Credit loss allowance at December 31, 2022	$	88,801		$	10,612		$	—	$	99,413

	Unfunded Commitments Credit Loss Allowance (4)
	Loans Held-for-Investment
	Commercial		Infrastructure		CMBS (5)		Total
Credit loss allowance at December 31, 2019	$	—	$	—	$	—	$	—
Cumulative effect of ASC 326 effective January 1, 2020	8,348		2,205		—		10,553
Credit loss (reversal) provision, net	(3,090)		(1,393)		—		(4,483)
Credit loss allowance at December 31, 2020	5,258		812		—		6,070
Credit loss provision (reversal), net	1,434		(667)		—		767
Credit loss allowance at December 31, 2021	6,692		145		—		6,837
Credit loss provision (reversal), net	3,057		(73)		52		3,036
Credit loss allowance at December 31, 2022	$	9,749	$	72	$	52	$	9,873
Memo: Unfunded commitments as of December 31, 2022 (6)	$	2,282,391	$	15,500	$	34,327	$	2,332,218

______________________________________________________________________________________________________________________

(1)Primarily relates to the charge-off of the credit loss allowance relating to credit deteriorated first mortgage and contiguous mezzanine loans that were eliminated as a result of consolidating the net assets of the borrower entities upon exercising control over their pledged equity interests in October 2020.

(2)Relates to a $7.8 million unsecured promissory note deemed uncollectible in connection with a residential conversion project located in New York City and a $7.0 million subordinated mortgage note deemed uncollectible in connection with a vacant department store in the Chicago area. Both notes were previously considered credit deteriorated and were fully reserved at or prior to write-off.

(3)Relates to the senior loan participation converted to an equity interest described above.

(4)Included in accounts payable, accrued expenses and other liabilities in our consolidated balance sheets.

(5)See Note 6 for further details.

(6)Represents amounts expected to be funded (see Note 23).

Loan Portfolio Activity

The activity in our loan portfolio was as follows (amounts in thousands):

	Held-for-Investment Loans
Year Ended December 31, 2022	Commercial		Infrastructure		Residential		Held-for-Sale Loans		Total Loans
Balance at December 31, 2021	$	13,450,198	$	2,027,426	$	59,225	$	2,876,800	$	18,413,649
Acquisitions/originations/additional funding	4,882,414		661,598		—		4,634,722		10,178,734
Capitalized interest (1)	121,500		503		1,639		508		124,150
Basis of loans sold (2)	(10,109)		(26,824)		—		(4,216,618)		(4,253,551)
Loan maturities/principal repayments	(1,764,638)		(293,264)		(7,623)		(193,105)		(2,258,630)
Discount accretion/premium amortization	52,939		9,618		—		—		62,557
Changes in fair value	—		—		(3,169)		(343,053)		(346,222)
Foreign currency translation gain/(loss), net	(304,051)		(2,895)		—		—		(306,946)
Credit loss provision, net	(42,201)		(6,848)		—		—		(49,049)
Loan foreclosure, equity control and conversion to equity interest	(273,929)		(16,382)		—		—		(290,311)		(3)
Transfer to/from other asset/liability classifications or between segments	(63,616)		—		(50,072)		25,340		(88,348)		(4)
Balance at December 31, 2022	$	16,048,507	$	2,352,932	$	—	$	2,784,594	$	21,186,033

	Held-for-Investment Loans
Year Ended December 31, 2021	Commercial		Infrastructure		Residential		Held-for-Sale Loans		Total Loans
Balance at December 31, 2020	$	9,583,949	$	1,412,440	$	90,684	$	1,052,835	$	12,139,908
Acquisitions/originations/additional funding	7,822,441		817,104		—		5,351,034		13,990,579
Capitalized interest (1)	112,178		—		4,308		2,650		119,136
Basis of loans sold (2)	(307,454)		(12,678)		—		(3,856,736)		(4,176,868)
Loan maturities/principal repayments	(3,508,969)		(304,878)		(31,251)		(352,711)		(4,197,809)
Discount accretion/premium amortization	52,416		5,028		—		504		57,948
Changes in fair value	—		—		1,186		67,864		69,050
Foreign currency translation gain/(loss), net	(71,419)		(711)		—		—		(72,130)
Credit loss reversal (provision), net	7,947		(12,580)		—		—		(4,633)
Loan foreclosure and conversion to equity interest	(36,308)		—		—		—		(36,308)		(5)
Transfer to/from other asset classifications or between segments	(204,583)		123,701		(5,702)		611,360		524,776		(6)
Balance at December 31, 2021	$	13,450,198	$	2,027,426	$	59,225	$	2,876,800	$	18,413,649

	Held-for-Investment Loans
Year Ended December 31, 2020	Commercial			Infrastructure		Residential		Held-for-Sale Loans		Total Loans
Balance at December 31, 2019	$	8,517,054		$	1,397,448	$	671,572	$	884,150	$	11,470,224
Cumulative effect of ASC 326 effective January 1, 2020	(10,112)			(10,328)		—		—		(20,440)
Acquisitions/originations/additional funding	2,753,782			278,694		100,720		2,204,203		5,337,399
Capitalized interest (1)	143,818			195		—		—		144,013
Basis of loans sold (2)	(443,793)			—		(604)		(2,862,606)		(3,307,003)
Loan maturities/principal repayments	(1,398,991)			(189,288)		(90,273)		(142,644)		(1,821,196)
Discount accretion/premium amortization	39,642			2,447		—		110		42,199
Changes in fair value	—			—		(15,382)		148,506		133,124
Foreign currency translation gain/(loss), net	102,748			1,096		—		(1,291)		102,553
Credit loss (provision) reversal, net	(48,711)			2,495		—		125		(46,091)
Consolidation of properties upon obtaining equity control	(71,488)		(7)	—		—		—		(71,488)
Transfer to/from other asset classifications	—			(70,319)		(575,349)		822,282		176,614		(6)
Balance at December 31, 2020	$	9,583,949		$	1,412,440	$	90,684	$	1,052,835	$	12,139,908

______________________________________________________________________________________________________________________

(1)Represents accrued interest income on loans whose terms do not require current payment of interest.

(2)See Note 13 for additional disclosure on these transactions.

(3)Represents (i) the $50.2 million net carrying value of first mortgage and contiguous mezzanine loans related to an office building in Texas that is eliminated as a result of consolidating the net assets of the mezzanine borrower entity upon obtaining control over its pledged equity interests in May 2022, (ii) the $223.8 million principal amount of a senior loan secured by an office building in California foreclosed in December 2022 and (iii) the $16.4 million net carrying value of the senior loan participation in a natural gas-fired power plant in Massachusetts that was converted to an equity interest in December 2022 (see discussion above).

(4)During the year ended December 31, 2022, we repurchased at par $745.0 million of agency-eligible residential loans that were previously sold. The repurchase was subject to a contingency for which we recorded a contingency loss of $88.4 million within other loss, net in the consolidated statement of operations. At the time the loans were repurchased, this loss was utilized to reduce the carrying value of the loans to their estimated fair value.

(5)Includes (i) a $29.0 million credit deteriorated loan related to a residential conversion project which was foreclosed in April 2021 and (ii) $7.3 million of a commercial loan that was converted to equity interests in March 2021 (see Note 9) pursuant to a consensual transfer under pre-existing equity pledges of additional collateral, both as described above.

(6)Net transfers represent residential loans transferred from VIE assets upon redemption of three consolidated RMBS trusts in 2021 and one in 2020.

(7)Represents the net carrying value of credit deteriorated first mortgage and contiguous mezzanine loans related to a residential conversion project located in New York City that was eliminated as a result of consolidating the net assets of the borrower entities upon exercising control over their pledged equity interests in October 2020.

XML

Investment Securities

12 Months Ended

Dec. 31, 2022

Investments, Debt and Equity Securities [Abstract]

Investment Securities

Investment Securities

Investment securities were comprised of the following as of December 31, 2022 and 2021 (amounts in thousands):

	Carrying Value as of
	December 31, 2022		December 31, 2021
RMBS, available-for-sale	$	113,386	$	143,980
RMBS, fair value option (1)	423,183		250,424
CMBS, fair value option (1), (2)	1,262,846		1,263,606
HTM debt securities, amortized cost net of credit loss allowance of $3,182 and $8,610	673,470		683,136
Equity security, fair value	9,840		11,624
Subtotal—Investment securities	2,482,725		2,352,770
VIE eliminations (1)	(1,666,921)		(1,491,786)
Total investment securities	$	815,804	$	860,984

______________________________________________________________________________________________________________________

(1)Certain fair value option CMBS and RMBS are eliminated in consolidation against VIE liabilities pursuant to ASC 810.

(2)Includes $198.9 million and $182.6 million of non-controlling interests in the consolidated entities which hold certain of these CMBS as of December 31, 2022 and 2021, respectively.

Purchases, sales, principal collections and redemptions for all investment securities were as follows (amounts in thousands):

	RMBS, available-for-sale		RMBS, fair value option		CMBS, fair value option		HTM Securities		Securitization VIEs (1)		Total
Year Ended December 31, 2022
Purchases	$	—	$	226,152	$	63,681	$	86,512	$	(289,833)	$	86,512
Sales	—		—		—		—		—		—
Principal collections	19,087		74,542		20,862		94,868		(93,412)		115,947
Year Ended December 31, 2021
Purchases/fundings	$	—	$	168,825	$	71,476	$	198,358	$	(240,301)	$	198,358
Sales	—		30,684		38,714		—		(69,398)		—
Principal collections	30,722		63,144		7,732		54,725		(68,873)		87,450
Redemptions	—		51,187		—		—		(51,187)		—
Year Ended December 31, 2020
Purchases	$	—	$	282,368	$	49,416	$	22,408	$	(331,784)	$	22,408
Sales	—		135,567		37,867		—		(165,494)		7,940
Principal collections	26,000		44,197		30,079		52,704		(69,447)		83,533
Redemptions	—		10,474		—		—		(10,474)		—

______________________________________________________________________________________________________________________

(1)Represents RMBS and CMBS, fair value option amounts eliminated due to our consolidation of securitization VIEs. These amounts are reflected as issuance or repayment of debt of, or distributions from, consolidated VIEs in our consolidated statements of cash flows.

RMBS, Available-for-Sale

The Company classified all of its RMBS not eliminated in consolidation as available-for-sale as of December 31, 2022 and 2021. These RMBS are reported at fair value in the balance sheet with changes in fair value recorded in accumulated other comprehensive income (“AOCI”).

The tables below summarize various attributes of our investments in available-for-sale RMBS as of December 31, 2022 and 2021 (amounts in thousands):

							Unrealized Gains or (Losses) Recognized in AOCI
	Amortized Cost		Credit Loss Allowance		Net Basis		Gross Unrealized Gains		Gross Unrealized Losses		Net Fair Value Adjustment		Fair Value
December 31, 2022
RMBS	$	92,431	$	—	$	92,431	$	21,765	$	(810)	$	20,955	$	113,386
December 31, 2021
RMBS	$	103,027	$	—	$	103,027	$	41,052	$	(99)	$	40,953	$	143,980

	Weighted Average Coupon (1)		WAL  (Years) (2)
December 31, 2022
RMBS	4.8	%	7.4

______________________________________________________________________________________________________________________

(1)Calculated using the December 31, 2022 one-month LIBOR rate of 4.392% for floating rate securities.

(2)Represents the remaining WAL of each respective group of securities as of the balance sheet date. The WAL of each individual security is calculated using projected amounts and projected timing of future principal payments.

As of December 31, 2022, approximately $99.8 million, or 88%, of RMBS were variable rate. We purchased all of the RMBS at a discount, a portion of which is accreted into income over the expected remaining life of the security. The majority of the income from this strategy is earned from the accretion of this accretable discount.

We have engaged a third party manager who specializes in RMBS to execute the trading of RMBS, the cost of which was $0.6 million, $0.9 million and $0.8 million for the years ended December 31, 2022, 2021 and 2020, respectively, recorded as management fees in the accompanying consolidated statements of operations.

The following table presents the gross unrealized losses and estimated fair value of any available-for-sale securities that were in an unrealized loss position as of December 31, 2022 and 2021, and for which an allowance for credit losses has not been recorded (amounts in thousands):

	Estimated Fair Value				Unrealized Losses
	Securities with a loss less than 12 months		Securities with a loss greater than 12 months		Securities with a loss less than 12 months		Securities with a loss greater than 12 months
As of December 31, 2022
RMBS	$	6,961	$	1,889	$	(502)	$	(308)
As of December 31, 2021
RMBS	$	2,478	$	—	$	(99)	$	—

As of December 31, 2022 and 2021, there were ten securities and one security, respectively, with unrealized losses reflected in the table above. After evaluating the securities, we concluded that the unrealized losses reflected above were noncredit-related and would be recovered from the securities’ estimated future cash flows. We considered a number of factors in reaching this conclusion, including that we did not intend to sell the securities, it was not considered more likely than not that we would be forced to sell the securities prior to recovering our amortized cost, and there were no material credit events that would have caused us to otherwise conclude that we would not recover our cost. Credit losses, if any, are calculated by comparing (i) the estimated future cash flows of each security discounted at the yield determined as of the initial acquisition date or, if since revised, as of the last date previously revised, to (ii) our net amortized cost basis. Significant judgment is used in projecting cash flows for our non-agency RMBS. As a result, actual income and/or credit losses could be materially different from what is currently projected and/or reported.

CMBS and RMBS, Fair Value Option

As discussed in the “Fair Value Option” section of Note 2 herein, we elect the fair value option for certain CMBS and RMBS in an effort to eliminate accounting mismatches resulting from the current or potential consolidation of securitization VIEs. As of December 31, 2022, the fair value and unpaid principal balance of CMBS where we have elected the fair value option, excluding the notional value of interest-only securities and before consolidation of securitization VIEs, were $1.3 billion and $2.9 billion, respectively. As of December 31, 2022, the fair value and unpaid principal balance of RMBS where we have elected the fair value option, excluding the notional value of interest-only securities and before consolidation of securitization VIEs, were $423.2 million and $326.3 million, respectively. The $1.7 billion total fair value balance of CMBS and RMBS represents our economic interests in these assets. However, as a result of our consolidation of securitization VIEs, the vast majority of this fair value (all except $19.1 million at December 31, 2022) is eliminated against VIE liabilities before arriving at our GAAP balance for fair value option investment securities.

As of December 31, 2022, $97.2 million of our CMBS were variable rate and none of our RMBS were variable rate.

HTM Debt Securities, Amortized Cost

The table below summarizes our investments in HTM debt securities as of December 31, 2022 and 2021 (amounts in thousands):

	Amortized Cost Basis		Credit Loss Allowance		Net Carrying Amount		Gross Unrealized Holding Gains		Gross Unrealized Holding Losses		Fair Value
December 31, 2022
CMBS	$	577,681	$	(172)	$	577,509	$	30	$	(30,424)	$	547,115
Preferred interests	29,757		—		29,757		125		(4,863)		25,019
Infrastructure bonds	69,214		(3,010)		66,204		47		(1,110)		65,141
Total	$	676,652	$	(3,182)	$	673,470	$	202	$	(36,397)	$	637,275
December 31, 2021
CMBS	$	538,506	$	(3,140)	$	535,366	$	195	$	(25,029)	$	510,532
Preferred interests	118,409		(2,562)		115,847		450		(2,449)		113,848
Infrastructure bonds	34,831		(2,908)		31,923		561		—		32,484
Total	$	691,746	$	(8,610)	$	683,136	$	1,206	$	(27,478)	$	656,864

The following table presents the activity in our credit loss allowance for HTM debt securities (amounts in thousands):

	CMBS		Preferred Interests		Infrastructure Bonds		Total HTM Credit Loss Allowance
Credit loss allowance at December 31, 2019	$	—	$	—	$	—	$	—
Cumulative effect of ASC 326 effective January 1, 2020:
Beginning accumulated deficit charge	—		1,114		179		1,293
Gross-up of PCD bond amortized cost basis	—		—		2,837		2,837
Credit loss provision (reversal), net	—		1,635		(90)		1,545
Credit loss allowance at December 31, 2020	—		2,749		2,926		5,675
Credit loss provision (reversal), net	3,140		(187)		(18)		2,935
Credit loss allowance at December 31, 2021	3,140		2,562		2,908		8,610
Credit loss (reversal) provision, net	(2,968)		(2,562)		102		(5,428)
Credit loss allowance at December 31, 2022	$	172	$	—	$	3,010	$	3,182

The table below summarizes the maturities of our HTM debt securities by type as of December 31, 2022 (amounts in thousands):

	CMBS		Preferred Interests		Infrastructure Bonds		Total
Less than one year	$	339,430	$	29,757	$	—	$	369,187
One to three years	187,956		—		37,385		225,341
Three to five years	50,123		—		12,494		62,617
Thereafter	—		—		16,325		16,325
Total	$	577,509	$	29,757	$	66,204	$	673,470

Equity Security, Fair Value

During 2012, we acquired 9,140,000 ordinary shares from a related-party in Starwood European Real Estate Finance Limited (“SEREF”), a debt fund that is externally managed by an affiliate of our Manager and is listed on the London Stock Exchange. The fair value of the investment remeasured in USD was $9.8 million and $11.6 million as of December 31, 2022 and 2021, respectively. As of December 31, 2022, our shares represent an approximate 2.3% interest in SEREF.

XML

Properties

12 Months Ended

Dec. 31, 2022

Real Estate [Abstract]

Properties

Properties

Our properties are held within the following portfolios:

Medical Office Portfolio

The Medical Office Portfolio is comprised of 34 medical office buildings acquired during the year ended December 31, 2016. These properties, which collectively comprise 1.9 million square feet, are geographically dispersed throughout the U.S. and primarily affiliated with major hospitals or located on or adjacent to major hospital campuses. The Medical Office Portfolio includes total gross properties and lease intangibles of $768.2 million and debt of $596.4 million as of December 31, 2022.

Master Lease Portfolio

The Master Lease Portfolio is comprised of 16 retail properties geographically dispersed throughout the U.S., with more than 50% of the portfolio, by carrying value, located in Florida, Texas and Minnesota. These properties, which we acquired in September 2017, collectively comprise 1.9 million square feet and were leased back to the seller under corporate guaranteed master net lease agreements with initial terms of 24.6 years and periodic rent escalations. The Master Lease Portfolio includes total gross properties of $343.8 million and debt of $193.4 million as of December 31, 2022.

Investing and Servicing Segment Property Portfolio

The REIS Equity Portfolio is comprised of 10 commercial real estate properties and one equity interest in an unconsolidated commercial real estate property which were acquired from CMBS trusts over time. The REIS Equity Portfolio includes total gross properties and lease intangibles of $186.8 million and debt of $130.1 million as of December 31, 2022.

Commercial and Residential Lending Segment Property Portfolio

The Commercial and Residential Lending Segment Portfolio represents properties acquired through loan foreclosure or exercise of control over a mezzanine loan borrower’s pledged equity interests. This portfolio includes total gross properties and lease intangibles of $479.5 million and debt of $204.4 million as of December 31, 2022.

Woodstar Portfolios

Refer to Note 8 for a discussion of our Woodstar I and Woodstar II Portfolios which are not included in the table below.

The table below summarizes our properties held as of December 31, 2022 and December 31, 2021 (dollars in thousands):

	Depreciable Life	December 31, 2022		December 31, 2021
Property Segment
Land and land improvements	0 - 15 years	$	176,029	$	175,810
Buildings and building improvements	0 - 45 years	856,411		851,274
Furniture & fixtures	3 - 5 years	446		260
Investing and Servicing Segment
Land and land improvements	0 - 15 years	34,613		41,771
Buildings and building improvements	3 - 40 years	122,384		149,399
Furniture & fixtures	2 - 5 years	3,207		3,143
Commercial and Residential Lending Segment
Land and land improvements	N/A	99,043		9,691
Buildings and building improvements	0 - 24 years	79,661		12,408
Construction in progress	N/A	287,701		104,088
Properties, cost		1,659,495		1,347,844
Less: accumulated depreciation		(209,509)		(181,457)
Properties, net		$	1,449,986	$	1,166,387

During the year ended December 31, 2022, we sold three operating properties within the REIS Equity Portfolio for $92.1 million and recognized a total gain of $50.9 million within gain on sale of investments and other assets in our consolidated statement of operations, of which $0.6 million was attributable to non-controlling interests. During the year ended December 31, 2021, we sold two operating properties within the REIS Equity Portfolio for $68.7 million and recognized a total gain of $22.2 million within gain on sale of investments and other assets in our consolidated statement of operations. During the year ended December 31, 2020, we sold an operating property and an outparcel within the REIS Equity Portfolio for $25.0 million and recognized a gain of $7.9 million within gain on sale of investments and other assets in our consolidated statement of operations, of which $0.1 million was attributable to non-controlling interests.

During the year ended December 31, 2022, we sold an operating property within the Commercial and Residential Lending Segment for $114.8 million and recognized a gain of $86.6 million within gain on sale of investments and other assets in our consolidated statement of operations. During the year ended December 31, 2021, we sold an operating property within the Commercial and Residential Lending Segment for $31.2 million and recognized a gain of $17.7 million within gain on sale of investments and other assets in our consolidated statement of operations.

Future rental payments due to us from tenants under existing non-cancellable operating leases for each of the next five years and thereafter are as follows (in thousands):

2023	$	64,136
2024	58,076
2025	53,056
2026	44,465
2027	38,871
Thereafter	154,225
Total	$	412,829

XML

Investments of Consolidated Affordable Housing Fund

12 Months Ended

Dec. 31, 2022

Equity Method Investments and Joint Ventures [Abstract]

Investments of Consolidated Affordable Housing Fund

Investments of Consolidated Affordable Housing Fund

As discussed in Note 2, we established the Woodstar Fund effective November 5, 2021, an investment fund which holds our Woodstar multifamily affordable housing portfolios. The Woodstar Portfolios consist of the following:

Woodstar I Portfolio

The Woodstar I Portfolio is comprised of 32 affordable housing communities with 8,948 units concentrated primarily in the Tampa, Orlando and West Palm Beach metropolitan areas. During the year ended December 31, 2015, we acquired 18 of the 32 affordable housing communities of the Woodstar I Portfolio, with the final 14 communities acquired during the year ended December 31, 2016. The Woodstar I Portfolio includes properties at fair value of $1.6 billion and debt at fair value of $721.8 million as of December 31, 2022.

Woodstar II Portfolio

The Woodstar II Portfolio is comprised of 27 affordable housing communities with 6,109 units concentrated primarily in Central and South Florida. We acquired eight of the 27 affordable housing communities in December 2017, with the final 19 communities acquired during the year ended December 31, 2018. The Woodstar II Portfolio includes properties at fair value of $1.3 billion and debt at fair value of $472.3 million as of December 31, 2022.

Income from the Woodstar Fund’s investments reflects the following components for the year ended December 31, 2022 and for the period from November 5, 2021 through December 31, 2021 (in thousands):

	Year Ended December 31, 2022		November 5, 2021 - December 31, 2021
Distributions from affordable housing fund investments	$	35,043	$	6,023
Unrealized change in fair value of investments (1)	720,693		402
Income from affordable housing fund investments	$	755,736	$	6,425

______________________________________________________________________________________________________________________

(1)The fair value of the Woodstar Fund’s investments are dependent upon the real estate and capital markets, which are cyclical in nature. Property and investment values are affected by, among other things, capitalization rates, the availability of capital, occupancy, rental rates and interest and inflation rates.

XML

Investment in Unconsolidated Entities

12 Months Ended

Dec. 31, 2022

Equity Method Investments and Joint Ventures [Abstract]

Investment in Unconsolidated Entities

Investments in Unconsolidated Entities

The table below summarizes our investments in unconsolidated entities as of December 31, 2022 and 2021 (dollars in thousands):

	Participation / Ownership % (1)	Carrying value as of
		December 31, 2022		December 31, 2021
Equity method investments:
Equity interests in two natural gas power plants (2)	10% - 12%	$	46,618	$	26,255
Investor entity which owns equity in an online real estate company	50%	5,457		5,206
Equity interest in and advances to a residential mortgage originator (3)	N/A	1,449		20,327
Various	25% - 50%	15,377		12,528
		68,901		64,316
Other equity investments:
Equity interest in a servicing and advisory business	2%	12,955		12,955
Investment funds which own equity in a loan servicer and other real estate assets (4)	4% - 6%	940		4,194
Investor entities which own equity interests in two entertainment and retail centers (5)	15%	7,322		7,320
Various	1% - 3%	1,774		1,312
		22,991		25,781
		$	91,892	$	90,097

______________________________________________________________________________________________________________________

(1)None of these investments are publicly traded and therefore quoted market prices are not available.

(2)In December 2022, we obtained a 12% equity interest in a natural gas power plant in Massachusetts upon conversion of a senior loan participation with a net carrying value of $16.4 million. See further discussion in Note 5.

(3)Included a $4.5 million subordinated loan as of December 31, 2021, which was converted to an equity interest on July 1, 2022. Subsequent to year end, we sold our ownership interest to a third party. In anticipation of the sale, we reduced the carrying value of our investment to the estimated net proceeds to be received.

(4)During the year ended December 31, 2022, we received distributions of $7.4 million, of which $3.3 million were considered returns of capital which reduced the carrying value of two of our investments.

(5)In March 2021, we obtained equity interests in two investor entities that own interests in two entertainment and retail centers in satisfaction of $7.3 million principal amount of a commercial loan. The interests were obtained in order to facilitate repayment of a portion of that loan for which these interests represented underlying collateral. The interests are entitled to preferred treatment in the distribution waterfall and are intended to repay us the $7.3 million principal amount of the loan plus interest. See further discussion in Note 5.

There were no differences between the carrying value of our equity method investments and the underlying equity in the net assets of the investees as of December 31, 2022.

During the year ended December 31, 2022, we did not become aware of (i) any observable price changes in our other equity investments accounted for under the fair value practicability election or (ii) any indicators of impairment.

XML

Goodwill and Intangibles

12 Months Ended

Dec. 31, 2022

Goodwill and Intangible Assets Disclosure [Abstract]

Goodwill and Intangibles

Goodwill and Intangibles

Goodwill

Infrastructure Lending Segment

The Infrastructure Lending Segment’s goodwill of $119.4 million at both December 31, 2022 and 2021 represents the excess of consideration transferred over the fair value of net assets acquired on September 19, 2018 and October 15, 2018. The goodwill recognized is attributable to value embedded in the acquired Infrastructure Lending Segment’s lending platform and is fully tax deductible over 15 years.

As discussed in Note 2, goodwill is tested for impairment at least annually. Based on our quantitative assessment during the fourth quarter of 2022, we determined that the fair value of the Infrastructure Lending Segment reporting unit to which goodwill is attributed exceeded its carrying value including goodwill. Therefore, we concluded that the goodwill attributed to the Infrastructure Lending Segment was not impaired.

LNR Property LLC (“LNR”)

The Investing and Servicing Segment’s goodwill of $140.4 million at both December 31, 2022 and 2021 represents the excess of consideration transferred over the fair value of net assets of LNR acquired on April 19, 2013. The goodwill recognized is attributable to value embedded in LNR’s existing platform, which includes a network of commercial real estate asset managers, work-out specialists, underwriters and administrative support professionals as well as proprietary historical performance data on commercial real estate assets. The tax deductible component of this goodwill as of April 19, 2013 was $149.9 million and is deductible over 15 years.

Based on our qualitative assessment during the fourth quarter of 2022, we determined that it is not more likely than not that the fair value of the Investing and Servicing Segment reporting unit to which goodwill is attributed is less than its carrying value including goodwill.  Therefore, we concluded that the goodwill attributed to the Investing and Servicing Segment was not impaired. 

Intangible Assets

Servicing Rights Intangibles

In connection with the LNR acquisition, we identified domestic servicing rights that existed at the purchase date, based upon the expected future cash flows of the associated servicing contracts. As of December 31, 2022 and 2021, the balance of the domestic servicing intangible was net of $39.1 million and $42.1 million, respectively, which was eliminated in consolidation pursuant to ASC 810 against VIE assets in connection with our consolidation of securitization VIEs. Before VIE consolidation, as of December 31, 2022 and 2021, the domestic servicing intangible had a balance of $56.8 million and $58.9 million, respectively, which represents our economic interest in this asset.

Lease Intangibles

In connection with our acquisitions of commercial real estate, we recognized in-place lease intangible assets and favorable lease intangible assets associated with certain non-cancelable operating leases of the acquired properties.

The following table summarizes our intangible assets, which are comprised of servicing rights intangibles and lease intangibles, as of December 31, 2022 and 2021 (amounts in thousands):

	As of December 31, 2022						As of December 31, 2021
	Gross Carrying Value		Accumulated Amortization		Net Carrying Value		Gross Carrying Value		Accumulated Amortization		Net Carrying Value
Domestic servicing rights, at fair value	$	17,790	$	—	$	17,790	$	16,780	$	—	$	16,780
In-place lease intangible assets	98,622		(64,246)		34,376		94,712		(62,721)		31,991
Favorable lease intangible assets	26,649		(10,042)		16,607		23,746		(8,953)		14,793
Total net intangible assets	$	143,061	$	(74,288)	$	68,773	$	135,238	$	(71,674)	$	63,564

The following table summarizes the activity within intangible assets for the years ended December 31, 2022 and 2021 (amounts in thousands):

	Domestic Servicing Rights		In-place Lease Intangible Assets		Favorable Lease Intangible Assets		Total
Balance as of January 1, 2021	$	13,202	$	40,663	$	16,252	$	70,117
Amortization	—		(8,116)		(1,387)		(9,503)
Sales	—		(556)		(72)		(628)
Changes in fair value due to changes in inputs and assumptions	3,578		—		—		3,578
Balance as of December 31, 2021	$	16,780	$	31,991	$	14,793	$	63,564
Acquisition (1)	—		10,083		3,520		13,603
Amortization	—		(7,132)		(1,664)		(8,796)
Impairment (2)	—		(43)		(4)		(47)
Sales	—		(523)		(38)		(561)
Changes in fair value due to changes in inputs and assumptions	1,010		—		—		1,010
Balance as of December 31, 2022	$	17,790	$	34,376	$	16,607	$	68,773

_________________________________________________

(1)    Represents lease intangibles related to an office building in Texas that are consolidated upon exercising control over a mezzanine loan borrower’s pledged equity interests in May 2022 (see Note 5).

(2)     Impairment of intangible lease assets is recognized within other expense in our consolidated statement of operations.

The following table sets forth the estimated aggregate amortization of our in-place lease intangible assets and favorable lease intangible assets for the next five years and thereafter (amounts in thousands):

2023	$	8,451
2024	6,754
2025	5,649
2026	4,123
2027	3,630
Thereafter	22,376
Total	$	50,983

XML

Secured Borrowings

12 Months Ended

Dec. 31, 2022

Secured Debt [Abstract]

Secured Borrowings

Secured Borrowings

Secured Financing Agreements

The following table is a summary of our secured financing agreements in place as of December 31, 2022 and 2021 (dollars in thousands):

													Outstanding Balance at
	Current Maturity		Extended Maturity (a)		Weighted Average Pricing		Pledged Asset Carrying Value			Maximum Facility Size			December 31, 2022			December 31, 2021
Repurchase Agreements:
Commercial Loans	Jun 2023 to Jun 2027	(b)	Sep 2025 to Dec 2030	(b)	Index + 2.04%	(c)	$	11,166,171		$	11,917,353	(d)	$	7,746,867		$	6,556,438
Residential Loans	Oct 2023 to Apr 2024		N/A		Index + 2.20%		2,229,958			3,062,701			1,912,774			1,744,225
Infrastructure Loans	Sep 2024		Sep 2026		SOFR + 2.07%		353,271			650,000			290,431			379,095
Conduit Loans	Feb 2023 to Jun 2025		Feb 2024 to Jun 2026		SOFR + 2.29%		14,141			375,000			8,423			174,130
CMBS/RMBS	Sep 2023 to Apr 2032	(e)	Oct 2023 to Oct 2032	(e)	(f)		1,495,141			1,086,804			840,625		(g)	688,146
Total Repurchase Agreements							15,258,682			17,091,858			10,799,120			9,542,034
Other Secured Financing:
Borrowing Base Facility	Nov 2024		Oct 2026		SOFR + 2.11%		—			750,000		(h)	—			213,478
Commercial Financing Facilities	Dec 2023 to Aug 2025		Jul 2025 to Dec 2030		Index + 1.94%		410,533			520,709		(i)	311,825			167,476
Residential Financing Facility	Mar 2024		Mar 2027		SOFR + 2.45%		533,502			500,000			244,418			102,018
Infrastructure Financing Facilities	Jun 2025 to Oct 2025		Jun 2027 to Jul 2032		Index + 2.05%		1,040,798			1,550,000			765,265			855,646
Property Mortgages - Fixed rate	Nov 2024 to Sep 2029	(j)	N/A		4.46%		367,215			261,100			261,100			272,522
Property Mortgages - Variable rate	Nov 2023 to Dec 2027		N/A		(k)		1,007,375			850,387			847,633			712,493
Term Loans and Revolver	(l)		N/A		(l)		N/A		(l)	1,530,766			1,380,766			788,753
Total Other Secured Financing							3,359,423			5,962,962			3,811,007			3,112,386
							$	18,618,105		$	23,054,820		14,610,127			12,654,420
Unamortized net discount													(30,320)			(13,350)
Unamortized deferred financing costs													(78,275)			(64,220)
													$	14,501,532		$	12,576,850

______________________________________________________________________________________________________________________

(a)Subject to certain conditions as defined in the respective facility agreement.

(b)For certain facilities, borrowings collateralized by loans existing at maturity may remain outstanding until such loan collateral matures, subject to certain specified conditions.

(c)Certain facilities with an outstanding balance of $3.0 billion as of December 31, 2022 are indexed to EURIBOR, BBSY, SARON and SONIA. The remainder are indexed to USD LIBOR or SOFR.

(d)Certain facilities with an aggregate initial maximum facility size of $11.8 billion may be increased to $11.9 billion, subject to certain conditions. The $11.9 billion amount includes such upsizes.

(e)Certain facilities with an outstanding balance of $358.3 million as of December 31, 2022 carry a rolling 11-month or 12-month term which may reset monthly or quarterly with the lender's consent. These facilities carry no maximum facility size.

(f)A facility with an outstanding balance of $262.2 million as of December 31, 2022 has a weighted average fixed annual interest rate of 3.25%. All other facilities are variable rate with a weighted average rate of Index + 2.11%.

(g)Includes: (i) $262.2 million outstanding on a repurchase facility that is not subject to margin calls; and (ii) $42.8 million outstanding on one of our repurchase facilities that represents the 49% pro rata share owed by a non-controlling partner in a consolidated joint venture (see Note 16).

(h)The maximum facility size as of December 31, 2022 of $450.0 million may be increased to $750.0 million, subject to certain conditions.

(i)Certain facilities with an aggregate initial maximum facility size of $420.7 million may be increased to $520.7 million, subject to certain conditions. The $520.7 million amount includes such upsizes.

(j)The weighted average maturity is 4.4 years as of December 31, 2022.

(k)Includes a $600.0 million first mortgage and mezzanine loan secured by our Medical Office Portfolio. This debt has a weighted average interest rate of LIBOR + 2.07% that we swapped to a fixed rate of 3.34%. The remainder have a weighted average rate of Index + 2.60%.

(l)Consists of: (i) a $780.8 million term loan facility that matures in July 2026, of which $387.0 million has an annual interest rate of LIBOR + 2.50% and $393.8 million has an annual interest rate of LIBOR + 3.25%, subject to a 0.75% LIBOR floor, (ii) a $150.0 million revolving credit facility that matures in April 2026 with an annual interest rate of SOFR + 2.50% and (iii) a $600.0 million term loan facility that matures in November 2027, with an annual interest rate of SOFR + 3.25%, subject to a 0.50% SOFR floor. These facilities are secured by the equity interests in certain of our subsidiaries which totaled $5.9 billion as of December 31, 2022.

The above table no longer reflects property mortgages of the Woodstar Portfolios, which as discussed in Notes 2 and 8, are now reflected within “Investments of consolidated affordable housing fund” on our consolidated balance sheets.

In the normal course of business, the Company is in discussions with its lenders to extend, amend or replace any financing facilities which contain near term expirations.

In March 2022, we amended a Residential Loans credit facility to increase the available borrowings to $500.0 million from $250.0 million and extend the initial maturity for 18 months to March 2024 with a three-year extension option. The margin call provisions under this facility do not permit valuation adjustments based on capital market events and are limited to collateral-specific credit marks.

In June 2022, we entered into a credit facility to finance loans within the Infrastructure Lending Segment. The maximum facility size is $500.0 million and carries a three-year revolving period with two one-year extension options. The margin call provisions under this facility do not permit valuation adjustments based on capital market events and are limited to collateral-specific credit marks.

In October 2022, we amended a Residential Loans repurchase facility to increase the available borrowings to $562.7 million from $2.6 million. The facility carries an 18-month term.

In November 2022, we entered into a term loan facility totaling $600.0 million that carries a five-year term and an annual interest rate of SOFR + 3.25%, subject to a 0.50% SOFR floor, and an issue discount of 3.0%.

During the year ended December 31, 2022, we entered into commercial credit facilities of $1.5 billion. In addition, we amended several commercial credit facilities resulting in an aggregate net upsize of $364.2 million.

Our secured financing agreements contain certain financial tests and covenants. As of December 31, 2022, we were in compliance with all such covenants.

We seek to mitigate risks associated with our repurchase agreements by managing risk related to the credit quality of our assets, interest rates, liquidity, prepayment speeds and market value. The margin call provisions under the majority of our repurchase facilities, consisting of 69% of these agreements, do not permit valuation adjustments based on capital market events and are limited to collateral-specific credit marks generally determined on a commercially reasonable basis. To monitor credit risk associated with the performance and value of our loans and investments, our asset management team regularly reviews our investment portfolios and is in regular contact with our borrowers, monitoring performance of the collateral and enforcing our rights as necessary. For the 31% of repurchase agreements which do permit valuation adjustments based on capital market events, approximately 6% of these pertain to our loans held-for-sale, for which we manage credit risk through the purchase of credit index instruments. We further seek to manage risks associated with our repurchase agreements by matching the maturities and interest rate characteristics of our loans with the related repurchase agreement.

For the years ended December 31, 2022, 2021 and 2020, approximately $38.2 million, $35.6 million and $36.4 million, respectively, of amortization of deferred financing costs from secured financing agreements was included in interest expense on our consolidated statements of operations.

As of December 31, 2022, Morgan Stanley Bank, N.A. and JPMorgan Chase Bank, N.A. held collateral sold under certain of our repurchase agreements with carrying values that exceeded the respective repurchase obligations by $910.1 million and $689.5 million, respectively. The weighted average extended maturities of those repurchase agreements were 3.6 and 5.0 years, respectively.

Collateralized Loan Obligations and Single Asset Securitization

Commercial and Residential Lending Segment

In February 2022, we refinanced a pool of our commercial loans held-for-investment through a CLO, STWD 2022-FL3. On the closing date, the CLO issued $1.0 billion of notes and preferred shares, of which $842.5 million of notes were purchased by third party investors. We retained $82.5 million of notes along with preferred shares with a liquidation preference of $75.0 million. The CLO contains a reinvestment feature that, subject to certain eligibility criteria, allows us to contribute new loans or participation interests in loans to the CLO for a period of two years. During the year ended December 31, 2022, we utilized the reinvestment feature, contributing $80.0 million of additional interests into the CLO.

In July 2021, we contributed into a single asset securitization, STWD 2021-HTS, a previously originated $230.0 million first mortgage and mezzanine loan on a portfolio of 41 extended stay hotels with $210.1 million of third party financing.

In May 2021, we refinanced a pool of our commercial loans held-for-investment through a CLO, STWD 2021-FL2. On the closing date, the CLO issued $1.3 billion of notes and preferred shares, of which $1.1 billion of notes were purchased by third party investors. We retained $70.1 million of notes, along with preferred shares with a liquidation preference of $127.5 million. The CLO contains a reinvestment feature that, subject to certain eligibility criteria, allows us to contribute new loans or participation interests in loans to the CLO in exchange for cash. During the years ended December 31, 2022 and 2021, we utilized the reinvestment feature, contributing $257.2 million and $58.6 million, respectively, of additional interests into the CLO.

In August 2019, we refinanced a pool of our commercial loans held-for-investment through a CLO, STWD 2019-FL1. On the closing date, the CLO issued $1.1 billion of notes and preferred shares, of which $936.4 million of notes were purchased by third party investors. We retained $86.6 million of notes, along with preferred shares with a liquidation preference of $77.0 million. The CLO contains a reinvestment feature that, subject to certain eligibility criteria, allows us to contribute new loans or participation interests in loans to the CLO in exchange for cash. During the years ended December 31, 2021 and 2020, we utilized the reinvestment feature, contributing $261.9 million and $134.7 million, respectively, of additional interests into the CLO. During the year ended December 31, 2022, the reinvestment period expired, and we repaid CLO debt in the amount of $197.2 million.

Infrastructure Lending Segment

In January 2022, we refinanced a pool of our infrastructure loans held-for-investment through a CLO, STWD 2021-SIF2. On the closing date, the CLO issued $500.0 million of notes and preferred shares, of which $410.0 million of notes were purchased by third party investors. We retained preferred shares with a liquidation preference of $90.0 million. The CLO contains a reinvestment feature that, subject to certain eligibility criteria, allows us to contribute new loans or participation interests in loans to the CLO for a period of three years. During the year ended December 31, 2022, we utilized the reinvestment feature, contributing $112.9 million of additional interests into the CLO.

In April 2021, we refinanced a pool of our infrastructure loans held-for-investment through a CLO, STWD 2021-SIF1. On the closing date, the CLO issued $500.0 million of notes and preferred shares, of which $410.0 million of notes were purchased by third party investors. We retained preferred shares with a liquidation preference of $90.0 million. The CLO contains a reinvestment feature that, subject to certain eligibility criteria, allows us to contribute new loans or participation interests in loans to the CLO for a period of three years. During the years ended December 31, 2022 and 2021, we utilized the reinvestment feature, contributing $93.8 million and $45.9 million, respectively, of additional interests into the CLO.

The following table is a summary of our CLOs and our SASB as of December 31, 2022 and 2021 (amounts in thousands):

December 31, 2022	Count	Face Amount		Carrying Value		Weighted Average Spread		Maturity
STWD 2022-FL3
Collateral assets	51	$	1,000,000	$	1,010,051	Index + 3.52%	(a)	February 2026	(b)
Financing	1	$	842,500	$	842,374	SOFR + 1.93%	(c)	November 2038	(d)
STWD 2021-HTS
Collateral assets	1	$	230,000	$	231,186	LIBOR + 3.85%	(a)	April 2026	(b)
Financing	1	$	210,091	$	208,961	LIBOR + 2.71%	(c)	April 2034	(d)
STWD 2021-FL2
Collateral assets	36	$	1,277,474	$	1,284,240	Index + 4.04%	(a)	June 2025	(b)
Financing	1	$	1,077,375	$	1,072,403	LIBOR + 1.80%	(c)	April 2038	(d)
STWD 2019-FL1
Collateral assets	16	$	902,799	$	906,409	Index + 3.67%	(a)	December 2024	(b)
Financing	1	$	739,174	$	738,473	SOFR + 1.64%	(c)	July 2038	(d)
STWD 2021-SIF2
Collateral assets	31	$	495,587	$	510,730	Index + 3.73%	(a)	February 2027	(b)
Financing	1	$	410,000	$	407,260	SOFR + 2.11%	(c)	January 2033	(d)
STWD 2021-SIF1
Collateral assets	31	$	495,781	$	511,471	Index + 3.76%	(a)	November 2026	(b)
Financing	1	$	410,000	$	406,753	LIBOR  + 2.15%	(c)	April 2032	(d)
Total
Collateral assets		$	4,401,641	$	4,454,087
Financing		$	3,689,140	$	3,676,224
December 31, 2021
STWD 2021-HTS
Collateral assets	1	$	230,000	$	230,587	LIBOR + 4.12%	(a)	April 2026	(b)
Financing	1	$	210,091	$	208,057	LIBOR + 2.48%	(c)	April 2034	(d)
STWD 2021-FL2
Collateral assets	25	$	1,272,133	$	1,279,678	LIBOR + 4.22%	(a)	February 2025	(b)
Financing	1	$	1,077,375	$	1,069,691	LIBOR + 1.78%	(c)	April 2038	(d)
STWD 2019-FL1
Collateral assets	24	$	1,092,887	$	1,103,513	LIBOR + 4.19%	(a)	November 2024	(b)
Financing	1	$	936,375	$	933,049	SOFR + 1.63%	(c)	July 2038	(d)
STWD 2021-SIF1
Collateral assets	31	$	491,299	$	506,666	LIBOR + 3.91%	(a)	March 2026	(b)
Financing	1	$	410,000	$	405,319	LIBOR + 2.15%	(c)	April 2032	(d)
Total
Collateral assets		$	3,086,319	$	3,120,444
Financing		$	2,633,841	$	2,616,116

___________________________________________________________________________________________________________________________________

(a)Represents the weighted-average coupon earned on variable rate loans during the respective year-to-date period. Of the loans financed by the STWD 2021-FL2 CLO as of December 31, 2022, 7% earned fixed-rate weighted average interest of 7.41%. Of the investments financed by the STWD 2021-SIF2 CLO as of December 31, 2022, 5% earned fixed-rate weighted average interest of 7.75%. Of the investments financed by the STWD 2021-SIF1 CLO as of December 31, 2022, 3% earned fixed-rate weighted average interest of 6.04%.

(b)Represents the weighted-average maturity, assuming the extended contractual maturity of the collateral assets.

(c)Represents the weighted-average cost of financing incurred during the respective year-to-date period, inclusive of deferred issuance costs.

(d)Repayments of the CLOs and SASB are tied to timing of the related collateral asset repayments. The term of the CLOs and SASB financing obligations represents the legal final maturity date.

We incurred $37.9 million of issuance costs in connection with the CLOs and SASB, which are amortized on an effective yield basis over the estimated life of the CLOs and SASB. For the years ended December 31, 2022, 2021 and 2020, approximately $10.5 million, $5.7 million and $2.5 million, respectively, of amortization of deferred financing costs was

included in interest expense on our consolidated statements of operations. As of December 31, 2022 and 2021, our unamortized issuance costs were $18.2 million and $17.7 million, respectively.

The CLOs and SASB are considered VIEs, for which we are deemed the primary beneficiary. We therefore consolidate the CLOs and SASB. Refer to Note 16 for further discussion.

Maturities

Our credit facilities generally require principal to be paid down prior to the facilities’ respective maturities if and when we receive principal payments on, or sell, the investment collateral that we have pledged. The following table sets forth our principal repayments schedule for secured financings based on the earlier of (i) the extended contractual maturity of each credit facility or (ii) the extended contractual maturity of each of the investments that have been pledged as collateral under the respective credit facility (amounts in thousands):

	Repurchase Agreements		Other Secured Financing		CLOs and SASB (a)		Total
2023	$	1,874,298	$	140,566	$	771,977	$	2,786,841
2024	1,836,846		743,624		407,380		2,987,850
2025	1,203,706		295,224		731,900		2,230,830
2026	2,971,412		955,516		1,590,753		5,517,681
2027	2,650,703		1,504,853		91,358		4,246,914
Thereafter	262,155		171,224		95,772		529,151
Total	$	10,799,120	$	3,811,007	$	3,689,140	$	18,299,267

______________________________________________________________________________________________________________________

(a)For the CLOs, the above does not assume utilization of their reinvestment features. The SASB does not have a reinvestment feature.

Unsecured Senior Notes

The following table is a summary of our unsecured senior notes outstanding as of December 31, 2022 and 2021 (dollars in thousands):

	Coupon Rate			Effective Rate (1)		Maturity Date	Remaining Period of Amortization	Carrying Value at
								December 31, 2022		December 31, 2021
2023 Convertible Notes	4.38	%		4.57	%	4/1/2023	0.2 years	250,000		250,000
2023 Senior Notes	5.50	%		5.71	%	11/1/2023	0.8 years	300,000		300,000
2024 Senior Notes	3.75	%		3.94	%	12/31/2024	2.0 years	400,000		400,000
2025 Senior Notes	4.75	%	(2)	5.04	%	3/15/2025	2.2 years	500,000		500,000
2026 Senior Notes	3.63	%		3.77	%	7/15/2026	3.5 years	400,000		400,000
2027 Senior Notes	4.38	%	(3)	4.49	%	1/15/2027	4.0 years	500,000		—
Total principal amount								2,350,000		1,850,000
Unamortized discount—Convertible Notes								(118)		(578)
Unamortized discount—Senior Notes								(9,051)		(10,067)
Unamortized deferred financing costs								(11,620)		(10,765)
Total carrying amount								$	2,329,211	$	1,828,590

______________________________________________________________________________________________________________________

(1)Effective rate includes the effects of underwriter purchase discount.

(2)The coupon on the 2025 Senior Notes is 4.75%.  At closing, we swapped $470.0 million of the notes to a floating rate of LIBOR + 2.53%.

(3)The coupon on the 2027 Senior Notes is 4.375%.  At closing, we swapped the notes to a floating rate of SOFR + 2.95%.

Senior Notes Due 2023

    On November 2, 2020, we issued $300.0 million of 5.50% Senior Notes due 2023 (the “2023 Senior Notes”). The 2023 Senior Notes mature on November 1, 2023. Prior to August 1, 2023, we may redeem some or all of the 2023 Senior Notes at a price equal to 100% of the principal amount thereof, plus the applicable “make-whole” premium as of the applicable date of redemption. On and after August 1, 2023, we may redeem some or all of the 2023 Senior Notes at a price equal to 100% of the principal amount thereof.

Senior Notes Due 2024

On December 15, 2021, we issued $400.0 million of 3.75% Senior Notes due 2024 (the “2024 Senior Notes”). The 2024 Senior Notes mature on December 31, 2024. Prior to September 30, 2024, we may redeem some or all of the 2024 Senior Notes at a price equal to 100% of the principal amount thereof, plus the applicable “make-whole” premium as of the applicable date of redemption. On and after September 30, 2024, we may redeem some or all of the 2024 Senior Notes at a price equal to 100% of the principal amount thereof. In addition, prior to September 30, 2024, we may redeem up to 40% of the 2024 Senior Notes at the applicable redemption price using the proceeds of certain equity offerings.

Senior Notes Due 2025

    On December 4, 2017, we issued $500.0 million of 4.75% Senior Notes due 2025 (the “2025 Senior Notes”). The 2025 Senior Notes mature on March 15, 2025. Prior to September 15, 2024, we may redeem some or all of the 2025 Senior Notes at a price equal to 100% of the principal amount thereof, plus the applicable “make-whole” premium as of the applicable date of redemption. On and after September 15, 2024, we may redeem some or all of the 2025 Senior Notes at a price equal to 100% of the principal amount thereof. In addition, prior to March 15, 2021, we may redeem up to 40% of the 2025 Senior Notes at the applicable redemption price using the proceeds of certain equity offerings.

Senior Notes Due 2026

On July 14, 2021, we issued $400.0 million of 3.625% Senior Notes due 2026 (the “2026 Senior Notes”). The 2026 Senior Notes mature on July 15, 2026. Prior to January 15, 2026, we may redeem some or all of the 2026 Senior Notes at a price equal to 100% of the principal amount thereof, plus the applicable “make-whole” premium as of the applicable date of redemption. On and after January 15, 2026, we may redeem some or all of the 2026 Senior Notes at a price equal to 100% of the principal amount thereof. In addition, prior to July 15, 2023, we may redeem up to 40% of the 2026 Senior Notes at the applicable redemption price using the proceeds of certain equity offerings.

Senior Notes Due 2027

On January 25, 2022, we issued $500.0 million of 4.375% Senior Notes due 2027 (the “2027 Senior Notes”). The 2027 Senior Notes mature on January 15, 2027. Prior to July 15, 2026, we may redeem some or all of the 2027 Senior Notes at a price equal to 100% of the principal amount thereof, plus the applicable “make-whole” premium as of the applicable date of redemption. On and after July 15, 2026, we may redeem some or all of the 2027 Senior Notes at a price equal to 100% of the principal amount thereof. In addition, prior to July 15, 2025, we may redeem up to 40% of the 2027 Senior Notes at the applicable redemption price using the proceeds of certain equity offerings.

Our unsecured senior notes contain certain financial tests and covenants. As of December 31, 2022, we were in compliance with all such covenants.

Convertible Senior Notes

On March 29, 2017, we issued $250.0 million of 4.375% Convertible Senior Notes due 2023 (the “2023 Convertible Notes”) which remain outstanding at December 31, 2022 and mature on April 1, 2023.

We recognized interest expense from our Convertible Notes of $11.6 million during each of the years ended December 31, 2022 and 2021, and $12.2 million during the year ended December 31, 2020.

The following table details the conversion attributes of our Convertible Notes outstanding as of December 31, 2022 (amounts in thousands, except rates):

	December 31, 2022
	Conversion	Conversion
	Rate (1)	Price (2)
2023 Convertible Notes	38.5959	$	25.91

______________________________________________________________________________________________________________________

(1)The conversion rate represents the number of shares of common stock issuable per $1,000 principal amount of 2023 Convertible Notes converted, as adjusted in accordance with the indenture governing the 2023 Convertible Notes (including the applicable supplemental indenture).

(2)As of December 31, 2022, 2021, and 2020, the market price of the Company’s common stock was $18.33, $24.30 and $19.30, respectively.

The if-converted value of the 2023 Convertible Notes was less than their principal amount by $73.1 million at December 31, 2022 as the closing market price of the Company’s common stock of $18.33 was less than the implicit conversion price of $25.91 per share. The if-converted value of the principal amount of the 2023 Convertible Notes was $176.9 million as of December 31, 2022. As of December 31, 2022, the net carrying amount and fair value of the 2023 Convertible Notes was $249.8 million and $246.7 million, respectively.

Upon conversion of the 2023 Convertible Notes, settlement may be made in common stock, cash or a combination of both, at the option of the Company.

Conditions for Conversion

As of October 1, 2022, holders of the 2023 Convertible Notes may convert each of their notes at the applicable conversion rate at any time prior to the close of business on the second scheduled trading day immediately preceding the maturity date.

XML

Unsecured Senior Notes

12 Months Ended

Dec. 31, 2022

Debt Instruments [Abstract]

Unsecured Senior Notes

Secured Borrowings

Secured Financing Agreements

The following table is a summary of our secured financing agreements in place as of December 31, 2022 and 2021 (dollars in thousands):

													Outstanding Balance at
	Current Maturity		Extended Maturity (a)		Weighted Average Pricing		Pledged Asset Carrying Value			Maximum Facility Size			December 31, 2022			December 31, 2021
Repurchase Agreements:
Commercial Loans	Jun 2023 to Jun 2027	(b)	Sep 2025 to Dec 2030	(b)	Index + 2.04%	(c)	$	11,166,171		$	11,917,353	(d)	$	7,746,867		$	6,556,438
Residential Loans	Oct 2023 to Apr 2024		N/A		Index + 2.20%		2,229,958			3,062,701			1,912,774			1,744,225
Infrastructure Loans	Sep 2024		Sep 2026		SOFR + 2.07%		353,271			650,000			290,431			379,095
Conduit Loans	Feb 2023 to Jun 2025		Feb 2024 to Jun 2026		SOFR + 2.29%		14,141			375,000			8,423			174,130
CMBS/RMBS	Sep 2023 to Apr 2032	(e)	Oct 2023 to Oct 2032	(e)	(f)		1,495,141			1,086,804			840,625		(g)	688,146
Total Repurchase Agreements							15,258,682			17,091,858			10,799,120			9,542,034
Other Secured Financing:
Borrowing Base Facility	Nov 2024		Oct 2026		SOFR + 2.11%		—			750,000		(h)	—			213,478
Commercial Financing Facilities	Dec 2023 to Aug 2025		Jul 2025 to Dec 2030		Index + 1.94%		410,533			520,709		(i)	311,825			167,476
Residential Financing Facility	Mar 2024		Mar 2027		SOFR + 2.45%		533,502			500,000			244,418			102,018
Infrastructure Financing Facilities	Jun 2025 to Oct 2025		Jun 2027 to Jul 2032		Index + 2.05%		1,040,798			1,550,000			765,265			855,646
Property Mortgages - Fixed rate	Nov 2024 to Sep 2029	(j)	N/A		4.46%		367,215			261,100			261,100			272,522
Property Mortgages - Variable rate	Nov 2023 to Dec 2027		N/A		(k)		1,007,375			850,387			847,633			712,493
Term Loans and Revolver	(l)		N/A		(l)		N/A		(l)	1,530,766			1,380,766			788,753
Total Other Secured Financing							3,359,423			5,962,962			3,811,007			3,112,386
							$	18,618,105		$	23,054,820		14,610,127			12,654,420
Unamortized net discount													(30,320)			(13,350)
Unamortized deferred financing costs													(78,275)			(64,220)
													$	14,501,532		$	12,576,850

______________________________________________________________________________________________________________________

(a)Subject to certain conditions as defined in the respective facility agreement.

(b)For certain facilities, borrowings collateralized by loans existing at maturity may remain outstanding until such loan collateral matures, subject to certain specified conditions.

(c)Certain facilities with an outstanding balance of $3.0 billion as of December 31, 2022 are indexed to EURIBOR, BBSY, SARON and SONIA. The remainder are indexed to USD LIBOR or SOFR.

(d)Certain facilities with an aggregate initial maximum facility size of $11.8 billion may be increased to $11.9 billion, subject to certain conditions. The $11.9 billion amount includes such upsizes.

(e)Certain facilities with an outstanding balance of $358.3 million as of December 31, 2022 carry a rolling 11-month or 12-month term which may reset monthly or quarterly with the lender's consent. These facilities carry no maximum facility size.

(f)A facility with an outstanding balance of $262.2 million as of December 31, 2022 has a weighted average fixed annual interest rate of 3.25%. All other facilities are variable rate with a weighted average rate of Index + 2.11%.

(g)Includes: (i) $262.2 million outstanding on a repurchase facility that is not subject to margin calls; and (ii) $42.8 million outstanding on one of our repurchase facilities that represents the 49% pro rata share owed by a non-controlling partner in a consolidated joint venture (see Note 16).

(h)The maximum facility size as of December 31, 2022 of $450.0 million may be increased to $750.0 million, subject to certain conditions.

(i)Certain facilities with an aggregate initial maximum facility size of $420.7 million may be increased to $520.7 million, subject to certain conditions. The $520.7 million amount includes such upsizes.

(j)The weighted average maturity is 4.4 years as of December 31, 2022.

(k)Includes a $600.0 million first mortgage and mezzanine loan secured by our Medical Office Portfolio. This debt has a weighted average interest rate of LIBOR + 2.07% that we swapped to a fixed rate of 3.34%. The remainder have a weighted average rate of Index + 2.60%.

(l)Consists of: (i) a $780.8 million term loan facility that matures in July 2026, of which $387.0 million has an annual interest rate of LIBOR + 2.50% and $393.8 million has an annual interest rate of LIBOR + 3.25%, subject to a 0.75% LIBOR floor, (ii) a $150.0 million revolving credit facility that matures in April 2026 with an annual interest rate of SOFR + 2.50% and (iii) a $600.0 million term loan facility that matures in November 2027, with an annual interest rate of SOFR + 3.25%, subject to a 0.50% SOFR floor. These facilities are secured by the equity interests in certain of our subsidiaries which totaled $5.9 billion as of December 31, 2022.

The above table no longer reflects property mortgages of the Woodstar Portfolios, which as discussed in Notes 2 and 8, are now reflected within “Investments of consolidated affordable housing fund” on our consolidated balance sheets.

In the normal course of business, the Company is in discussions with its lenders to extend, amend or replace any financing facilities which contain near term expirations.

In March 2022, we amended a Residential Loans credit facility to increase the available borrowings to $500.0 million from $250.0 million and extend the initial maturity for 18 months to March 2024 with a three-year extension option. The margin call provisions under this facility do not permit valuation adjustments based on capital market events and are limited to collateral-specific credit marks.

In June 2022, we entered into a credit facility to finance loans within the Infrastructure Lending Segment. The maximum facility size is $500.0 million and carries a three-year revolving period with two one-year extension options. The margin call provisions under this facility do not permit valuation adjustments based on capital market events and are limited to collateral-specific credit marks.

In October 2022, we amended a Residential Loans repurchase facility to increase the available borrowings to $562.7 million from $2.6 million. The facility carries an 18-month term.

In November 2022, we entered into a term loan facility totaling $600.0 million that carries a five-year term and an annual interest rate of SOFR + 3.25%, subject to a 0.50% SOFR floor, and an issue discount of 3.0%.

During the year ended December 31, 2022, we entered into commercial credit facilities of $1.5 billion. In addition, we amended several commercial credit facilities resulting in an aggregate net upsize of $364.2 million.

Our secured financing agreements contain certain financial tests and covenants. As of December 31, 2022, we were in compliance with all such covenants.

We seek to mitigate risks associated with our repurchase agreements by managing risk related to the credit quality of our assets, interest rates, liquidity, prepayment speeds and market value. The margin call provisions under the majority of our repurchase facilities, consisting of 69% of these agreements, do not permit valuation adjustments based on capital market events and are limited to collateral-specific credit marks generally determined on a commercially reasonable basis. To monitor credit risk associated with the performance and value of our loans and investments, our asset management team regularly reviews our investment portfolios and is in regular contact with our borrowers, monitoring performance of the collateral and enforcing our rights as necessary. For the 31% of repurchase agreements which do permit valuation adjustments based on capital market events, approximately 6% of these pertain to our loans held-for-sale, for which we manage credit risk through the purchase of credit index instruments. We further seek to manage risks associated with our repurchase agreements by matching the maturities and interest rate characteristics of our loans with the related repurchase agreement.

For the years ended December 31, 2022, 2021 and 2020, approximately $38.2 million, $35.6 million and $36.4 million, respectively, of amortization of deferred financing costs from secured financing agreements was included in interest expense on our consolidated statements of operations.

As of December 31, 2022, Morgan Stanley Bank, N.A. and JPMorgan Chase Bank, N.A. held collateral sold under certain of our repurchase agreements with carrying values that exceeded the respective repurchase obligations by $910.1 million and $689.5 million, respectively. The weighted average extended maturities of those repurchase agreements were 3.6 and 5.0 years, respectively.

Collateralized Loan Obligations and Single Asset Securitization

Commercial and Residential Lending Segment

In February 2022, we refinanced a pool of our commercial loans held-for-investment through a CLO, STWD 2022-FL3. On the closing date, the CLO issued $1.0 billion of notes and preferred shares, of which $842.5 million of notes were purchased by third party investors. We retained $82.5 million of notes along with preferred shares with a liquidation preference of $75.0 million. The CLO contains a reinvestment feature that, subject to certain eligibility criteria, allows us to contribute new loans or participation interests in loans to the CLO for a period of two years. During the year ended December 31, 2022, we utilized the reinvestment feature, contributing $80.0 million of additional interests into the CLO.

In July 2021, we contributed into a single asset securitization, STWD 2021-HTS, a previously originated $230.0 million first mortgage and mezzanine loan on a portfolio of 41 extended stay hotels with $210.1 million of third party financing.

In May 2021, we refinanced a pool of our commercial loans held-for-investment through a CLO, STWD 2021-FL2. On the closing date, the CLO issued $1.3 billion of notes and preferred shares, of which $1.1 billion of notes were purchased by third party investors. We retained $70.1 million of notes, along with preferred shares with a liquidation preference of $127.5 million. The CLO contains a reinvestment feature that, subject to certain eligibility criteria, allows us to contribute new loans or participation interests in loans to the CLO in exchange for cash. During the years ended December 31, 2022 and 2021, we utilized the reinvestment feature, contributing $257.2 million and $58.6 million, respectively, of additional interests into the CLO.

In August 2019, we refinanced a pool of our commercial loans held-for-investment through a CLO, STWD 2019-FL1. On the closing date, the CLO issued $1.1 billion of notes and preferred shares, of which $936.4 million of notes were purchased by third party investors. We retained $86.6 million of notes, along with preferred shares with a liquidation preference of $77.0 million. The CLO contains a reinvestment feature that, subject to certain eligibility criteria, allows us to contribute new loans or participation interests in loans to the CLO in exchange for cash. During the years ended December 31, 2021 and 2020, we utilized the reinvestment feature, contributing $261.9 million and $134.7 million, respectively, of additional interests into the CLO. During the year ended December 31, 2022, the reinvestment period expired, and we repaid CLO debt in the amount of $197.2 million.

Infrastructure Lending Segment

In January 2022, we refinanced a pool of our infrastructure loans held-for-investment through a CLO, STWD 2021-SIF2. On the closing date, the CLO issued $500.0 million of notes and preferred shares, of which $410.0 million of notes were purchased by third party investors. We retained preferred shares with a liquidation preference of $90.0 million. The CLO contains a reinvestment feature that, subject to certain eligibility criteria, allows us to contribute new loans or participation interests in loans to the CLO for a period of three years. During the year ended December 31, 2022, we utilized the reinvestment feature, contributing $112.9 million of additional interests into the CLO.

In April 2021, we refinanced a pool of our infrastructure loans held-for-investment through a CLO, STWD 2021-SIF1. On the closing date, the CLO issued $500.0 million of notes and preferred shares, of which $410.0 million of notes were purchased by third party investors. We retained preferred shares with a liquidation preference of $90.0 million. The CLO contains a reinvestment feature that, subject to certain eligibility criteria, allows us to contribute new loans or participation interests in loans to the CLO for a period of three years. During the years ended December 31, 2022 and 2021, we utilized the reinvestment feature, contributing $93.8 million and $45.9 million, respectively, of additional interests into the CLO.

The following table is a summary of our CLOs and our SASB as of December 31, 2022 and 2021 (amounts in thousands):

December 31, 2022	Count	Face Amount		Carrying Value		Weighted Average Spread		Maturity
STWD 2022-FL3
Collateral assets	51	$	1,000,000	$	1,010,051	Index + 3.52%	(a)	February 2026	(b)
Financing	1	$	842,500	$	842,374	SOFR + 1.93%	(c)	November 2038	(d)
STWD 2021-HTS
Collateral assets	1	$	230,000	$	231,186	LIBOR + 3.85%	(a)	April 2026	(b)
Financing	1	$	210,091	$	208,961	LIBOR + 2.71%	(c)	April 2034	(d)
STWD 2021-FL2
Collateral assets	36	$	1,277,474	$	1,284,240	Index + 4.04%	(a)	June 2025	(b)
Financing	1	$	1,077,375	$	1,072,403	LIBOR + 1.80%	(c)	April 2038	(d)
STWD 2019-FL1
Collateral assets	16	$	902,799	$	906,409	Index + 3.67%	(a)	December 2024	(b)
Financing	1	$	739,174	$	738,473	SOFR + 1.64%	(c)	July 2038	(d)
STWD 2021-SIF2
Collateral assets	31	$	495,587	$	510,730	Index + 3.73%	(a)	February 2027	(b)
Financing	1	$	410,000	$	407,260	SOFR + 2.11%	(c)	January 2033	(d)
STWD 2021-SIF1
Collateral assets	31	$	495,781	$	511,471	Index + 3.76%	(a)	November 2026	(b)
Financing	1	$	410,000	$	406,753	LIBOR  + 2.15%	(c)	April 2032	(d)
Total
Collateral assets		$	4,401,641	$	4,454,087
Financing		$	3,689,140	$	3,676,224
December 31, 2021
STWD 2021-HTS
Collateral assets	1	$	230,000	$	230,587	LIBOR + 4.12%	(a)	April 2026	(b)
Financing	1	$	210,091	$	208,057	LIBOR + 2.48%	(c)	April 2034	(d)
STWD 2021-FL2
Collateral assets	25	$	1,272,133	$	1,279,678	LIBOR + 4.22%	(a)	February 2025	(b)
Financing	1	$	1,077,375	$	1,069,691	LIBOR + 1.78%	(c)	April 2038	(d)
STWD 2019-FL1
Collateral assets	24	$	1,092,887	$	1,103,513	LIBOR + 4.19%	(a)	November 2024	(b)
Financing	1	$	936,375	$	933,049	SOFR + 1.63%	(c)	July 2038	(d)
STWD 2021-SIF1
Collateral assets	31	$	491,299	$	506,666	LIBOR + 3.91%	(a)	March 2026	(b)
Financing	1	$	410,000	$	405,319	LIBOR + 2.15%	(c)	April 2032	(d)
Total
Collateral assets		$	3,086,319	$	3,120,444
Financing		$	2,633,841	$	2,616,116

___________________________________________________________________________________________________________________________________

(a)Represents the weighted-average coupon earned on variable rate loans during the respective year-to-date period. Of the loans financed by the STWD 2021-FL2 CLO as of December 31, 2022, 7% earned fixed-rate weighted average interest of 7.41%. Of the investments financed by the STWD 2021-SIF2 CLO as of December 31, 2022, 5% earned fixed-rate weighted average interest of 7.75%. Of the investments financed by the STWD 2021-SIF1 CLO as of December 31, 2022, 3% earned fixed-rate weighted average interest of 6.04%.

(b)Represents the weighted-average maturity, assuming the extended contractual maturity of the collateral assets.

(c)Represents the weighted-average cost of financing incurred during the respective year-to-date period, inclusive of deferred issuance costs.

(d)Repayments of the CLOs and SASB are tied to timing of the related collateral asset repayments. The term of the CLOs and SASB financing obligations represents the legal final maturity date.

We incurred $37.9 million of issuance costs in connection with the CLOs and SASB, which are amortized on an effective yield basis over the estimated life of the CLOs and SASB. For the years ended December 31, 2022, 2021 and 2020, approximately $10.5 million, $5.7 million and $2.5 million, respectively, of amortization of deferred financing costs was

included in interest expense on our consolidated statements of operations. As of December 31, 2022 and 2021, our unamortized issuance costs were $18.2 million and $17.7 million, respectively.

The CLOs and SASB are considered VIEs, for which we are deemed the primary beneficiary. We therefore consolidate the CLOs and SASB. Refer to Note 16 for further discussion.

Maturities

Our credit facilities generally require principal to be paid down prior to the facilities’ respective maturities if and when we receive principal payments on, or sell, the investment collateral that we have pledged. The following table sets forth our principal repayments schedule for secured financings based on the earlier of (i) the extended contractual maturity of each credit facility or (ii) the extended contractual maturity of each of the investments that have been pledged as collateral under the respective credit facility (amounts in thousands):

	Repurchase Agreements		Other Secured Financing		CLOs and SASB (a)		Total
2023	$	1,874,298	$	140,566	$	771,977	$	2,786,841
2024	1,836,846		743,624		407,380		2,987,850
2025	1,203,706		295,224		731,900		2,230,830
2026	2,971,412		955,516		1,590,753		5,517,681
2027	2,650,703		1,504,853		91,358		4,246,914
Thereafter	262,155		171,224		95,772		529,151
Total	$	10,799,120	$	3,811,007	$	3,689,140	$	18,299,267

______________________________________________________________________________________________________________________

(a)For the CLOs, the above does not assume utilization of their reinvestment features. The SASB does not have a reinvestment feature.

Unsecured Senior Notes

The following table is a summary of our unsecured senior notes outstanding as of December 31, 2022 and 2021 (dollars in thousands):

	Coupon Rate			Effective Rate (1)		Maturity Date	Remaining Period of Amortization	Carrying Value at
								December 31, 2022		December 31, 2021
2023 Convertible Notes	4.38	%		4.57	%	4/1/2023	0.2 years	250,000		250,000
2023 Senior Notes	5.50	%		5.71	%	11/1/2023	0.8 years	300,000		300,000
2024 Senior Notes	3.75	%		3.94	%	12/31/2024	2.0 years	400,000		400,000
2025 Senior Notes	4.75	%	(2)	5.04	%	3/15/2025	2.2 years	500,000		500,000
2026 Senior Notes	3.63	%		3.77	%	7/15/2026	3.5 years	400,000		400,000
2027 Senior Notes	4.38	%	(3)	4.49	%	1/15/2027	4.0 years	500,000		—
Total principal amount								2,350,000		1,850,000
Unamortized discount—Convertible Notes								(118)		(578)
Unamortized discount—Senior Notes								(9,051)		(10,067)
Unamortized deferred financing costs								(11,620)		(10,765)
Total carrying amount								$	2,329,211	$	1,828,590

______________________________________________________________________________________________________________________

(1)Effective rate includes the effects of underwriter purchase discount.

(2)The coupon on the 2025 Senior Notes is 4.75%.  At closing, we swapped $470.0 million of the notes to a floating rate of LIBOR + 2.53%.

(3)The coupon on the 2027 Senior Notes is 4.375%.  At closing, we swapped the notes to a floating rate of SOFR + 2.95%.

Senior Notes Due 2023

    On November 2, 2020, we issued $300.0 million of 5.50% Senior Notes due 2023 (the “2023 Senior Notes”). The 2023 Senior Notes mature on November 1, 2023. Prior to August 1, 2023, we may redeem some or all of the 2023 Senior Notes at a price equal to 100% of the principal amount thereof, plus the applicable “make-whole” premium as of the applicable date of redemption. On and after August 1, 2023, we may redeem some or all of the 2023 Senior Notes at a price equal to 100% of the principal amount thereof.

Senior Notes Due 2024

On December 15, 2021, we issued $400.0 million of 3.75% Senior Notes due 2024 (the “2024 Senior Notes”). The 2024 Senior Notes mature on December 31, 2024. Prior to September 30, 2024, we may redeem some or all of the 2024 Senior Notes at a price equal to 100% of the principal amount thereof, plus the applicable “make-whole” premium as of the applicable date of redemption. On and after September 30, 2024, we may redeem some or all of the 2024 Senior Notes at a price equal to 100% of the principal amount thereof. In addition, prior to September 30, 2024, we may redeem up to 40% of the 2024 Senior Notes at the applicable redemption price using the proceeds of certain equity offerings.

Senior Notes Due 2025

    On December 4, 2017, we issued $500.0 million of 4.75% Senior Notes due 2025 (the “2025 Senior Notes”). The 2025 Senior Notes mature on March 15, 2025. Prior to September 15, 2024, we may redeem some or all of the 2025 Senior Notes at a price equal to 100% of the principal amount thereof, plus the applicable “make-whole” premium as of the applicable date of redemption. On and after September 15, 2024, we may redeem some or all of the 2025 Senior Notes at a price equal to 100% of the principal amount thereof. In addition, prior to March 15, 2021, we may redeem up to 40% of the 2025 Senior Notes at the applicable redemption price using the proceeds of certain equity offerings.

Senior Notes Due 2026

On July 14, 2021, we issued $400.0 million of 3.625% Senior Notes due 2026 (the “2026 Senior Notes”). The 2026 Senior Notes mature on July 15, 2026. Prior to January 15, 2026, we may redeem some or all of the 2026 Senior Notes at a price equal to 100% of the principal amount thereof, plus the applicable “make-whole” premium as of the applicable date of redemption. On and after January 15, 2026, we may redeem some or all of the 2026 Senior Notes at a price equal to 100% of the principal amount thereof. In addition, prior to July 15, 2023, we may redeem up to 40% of the 2026 Senior Notes at the applicable redemption price using the proceeds of certain equity offerings.

Senior Notes Due 2027

On January 25, 2022, we issued $500.0 million of 4.375% Senior Notes due 2027 (the “2027 Senior Notes”). The 2027 Senior Notes mature on January 15, 2027. Prior to July 15, 2026, we may redeem some or all of the 2027 Senior Notes at a price equal to 100% of the principal amount thereof, plus the applicable “make-whole” premium as of the applicable date of redemption. On and after July 15, 2026, we may redeem some or all of the 2027 Senior Notes at a price equal to 100% of the principal amount thereof. In addition, prior to July 15, 2025, we may redeem up to 40% of the 2027 Senior Notes at the applicable redemption price using the proceeds of certain equity offerings.

Our unsecured senior notes contain certain financial tests and covenants. As of December 31, 2022, we were in compliance with all such covenants.

Convertible Senior Notes

On March 29, 2017, we issued $250.0 million of 4.375% Convertible Senior Notes due 2023 (the “2023 Convertible Notes”) which remain outstanding at December 31, 2022 and mature on April 1, 2023.

We recognized interest expense from our Convertible Notes of $11.6 million during each of the years ended December 31, 2022 and 2021, and $12.2 million during the year ended December 31, 2020.

The following table details the conversion attributes of our Convertible Notes outstanding as of December 31, 2022 (amounts in thousands, except rates):

	December 31, 2022
	Conversion	Conversion
	Rate (1)	Price (2)
2023 Convertible Notes	38.5959	$	25.91

______________________________________________________________________________________________________________________

(1)The conversion rate represents the number of shares of common stock issuable per $1,000 principal amount of 2023 Convertible Notes converted, as adjusted in accordance with the indenture governing the 2023 Convertible Notes (including the applicable supplemental indenture).

(2)As of December 31, 2022, 2021, and 2020, the market price of the Company’s common stock was $18.33, $24.30 and $19.30, respectively.

The if-converted value of the 2023 Convertible Notes was less than their principal amount by $73.1 million at December 31, 2022 as the closing market price of the Company’s common stock of $18.33 was less than the implicit conversion price of $25.91 per share. The if-converted value of the principal amount of the 2023 Convertible Notes was $176.9 million as of December 31, 2022. As of December 31, 2022, the net carrying amount and fair value of the 2023 Convertible Notes was $249.8 million and $246.7 million, respectively.

Upon conversion of the 2023 Convertible Notes, settlement may be made in common stock, cash or a combination of both, at the option of the Company.

Conditions for Conversion

As of October 1, 2022, holders of the 2023 Convertible Notes may convert each of their notes at the applicable conversion rate at any time prior to the close of business on the second scheduled trading day immediately preceding the maturity date.

XML

Loan Securitization/Sale Activities

12 Months Ended

Dec. 31, 2022

Loan Securitization/Sale Activities

Loan Securitization/Sale Activities

Loan Securitization/Sale Activities

As described below, we regularly sell loans and notes under various strategies. We evaluate such sales as to whether they meet the criteria for treatment as a sale—legal isolation, ability of transferee to pledge or exchange the transferred assets without constraint and transfer of control.

Loan Securitizations

Within the Investing and Servicing Segment, we originate commercial mortgage loans with the intent to sell these mortgage loans to VIEs for the purposes of securitization. These VIEs then issue CMBS that are collateralized in part by these assets, as well as other assets transferred to the VIE by third parties. Within the Commercial and Residential Lending Segment, we acquire residential loans with the intent to sell these mortgage loans to VIEs for the purpose of securitization. These VIEs then issue RMBS that are collateralized by these assets.

In certain instances, we retain an interest in the CMBS or RMBS VIE and serve as special servicer or servicing administrator for the VIE. In these circumstances, we generally consolidate the VIE into which the loans were sold. The securitizations are subject to optional redemption after a certain period of time or when the pool balance falls below a specified threshold. During the years ended December 31, 2021 and 2020, we exercised the optional redemption on certain of our residential securitizations and acquired $524.5 million and $176.6 million of loans and redeemed $51.2 million and $10.5 million of our existing RMBS holdings, respectively. The net amount paid to a consolidated VIE to redeem the outstanding principal amount of its RMBS certificates and acquire the underlying loans pursuant to this provision are reflected as repayment of debt of consolidated VIEs in our consolidated statements of cash flows. There were no such redemptions during the year ended December 31, 2022.

The following summarizes the face amount and proceeds of commercial and residential loans securitized for the years ended December 31, 2022, 2021 and 2020 (amounts in thousands):

	Commercial Loans				Residential Loans
	Face Amount		Proceeds		Face Amount		Proceeds
For the Year Ended December 31,
2022	$	1,202,274	$	1,182,861	$	1,905,829	$	1,913,459
2021	1,185,251		1,242,974		2,287,733		2,362,798
2020	920,282		975,569		1,770,513		1,826,549

The securitization of these commercial and residential loans does not result in a discrete gain or loss since they are carried under the fair value option.

Our securitizations have each been structured as bankruptcy-remote entities whose assets are not intended to be available to the creditors of any other party.

Commercial and Residential Loan Sales

Within the Commercial and Residential Lending Segment, we originate or acquire commercial mortgage loans, subsequently selling all or a portion thereof. Typically, our motivation for entering into these transactions is to effectively create leverage on the subordinated position that we will retain and hold for investment. We also may sell certain of our previously-acquired residential loans to third parties outside a securitization. The following table summarizes our loans sold by the Commercial and Residential Lending Segment, net of expenses (amounts in thousands):

	Loan Transfers Accounted for as Sales
	Commercial Loans				Residential Loans
	Face amount (1)		Proceeds (1)		Face Amount (2)		Proceeds (2)
For the Year Ended December 31,
2022	$	75,235	$	74,859	$	1,057,013	$	1,056,683
2021	335,552		328,878		216,827		225,940
2020	446,132		442,833		550		604

______________________________________________________________________________________________________________________

(1)During the year ended December 31, 2022, we sold $11.5 million of senior interests in first mortgage loans and $63.7 million of whole loan interests for proceeds of $10.2 million and $64.6 million, respectively. During the year ended December 31, 2021, we sold $313.0 million of senior interests in first mortgage loans and $22.6 million of whole loan

interests for proceeds of $307.3 million and $21.5 million, respectively. During the year ended December 31, 2020, we sold $277.9 million of senior interests in first mortgage loans and $168.2 million of whole loan interests for proceeds of $270.8 million and $172.0 million, respectively.

(2)Amounts in 2022 include the sale of $745.0 million of agency-eligible residential loans in February 2022, which were later repurchased in October 2022. See related discussion in Note 5.

During the years ended December 31, 2022, 2021 and 2020, losses recognized by the Commercial and Residential Lending Segment on sales of commercial loans were $0.1 million, $1.1 million and $1.0 million, respectively.

Infrastructure Loan Sales

During the year ended December 31, 2022, the Infrastructure Lending Segment sold a loan with a face amount of $26.8 million for par. During the year ended December 31, 2021, the Infrastructure Lending Segment sold loans with an aggregate face amount of $16.3 million for proceeds of $15.3 million, recognizing gains of $0.2 million. During the year ended December 31, 2020, the Infrastructure Lending Segment sold loans with an aggregate face amount of $61.1 million for proceeds of $60.8 million, recognizing gains of $0.3 million.

XML

Derivatives and Hedging Activity

12 Months Ended

Dec. 31, 2022

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Derivatives and Hedging Activity

Derivatives and Hedging Activity

Risk Management Objective of Using Derivatives

We are exposed to certain risks arising from both our business operations and economic conditions. We principally manage our exposures to a wide variety of business and operational risks through management of our core business activities. We manage economic risks, including interest rate, foreign exchange, liquidity and credit risk primarily by managing the amount, sources and duration of our debt funding and the use of derivative financial instruments. Specifically, we enter into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates, credit spreads, and foreign exchange rates. Our derivative financial instruments are used to manage differences in the amount, timing and duration of the known or expected cash receipts and known or expected cash payments principally related to our investments, anticipated level of loan sales, and borrowings.

Designated Hedges

The Company does not generally elect to apply the hedge accounting designation to its hedging instruments. As of December 31, 2022 and 2021, the Company did not have any designated hedges.

Non-designated Hedges and Derivatives

Derivatives not designated as hedges are derivatives that do not meet the criteria for hedge accounting under GAAP or which we have not elected to designate as hedges. We do not use these derivatives for speculative purposes but instead they are used to manage our exposure to various risks such as foreign exchange rates, interest rate changes and certain credit spreads. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in gain (loss) on derivative financial instruments in our consolidated statements of operations.

We have entered into the following types of non-designated hedges and derivatives:

•Foreign exchange (“Fx”) forwards whereby we agree to buy or sell a specified amount of foreign currency for a specified amount of USD at a future date, economically fixing the USD amounts of foreign denominated cash flows we expect to receive or pay related to certain foreign denominated loan investments;

•Interest rate contracts which hedge a portion of our exposure to changes in interest rates;

•Credit instruments which hedge a portion of our exposure to the credit risk of our commercial loans held-for-sale; and

•Interest rate swap guarantees whereby we guarantee the interest rate swap obligations of certain Infrastructure Lending borrowers. Our interest rate swap guarantees were assumed in connection with the acquisition of the Infrastructure Lending Segment.

The following table summarizes our non-designated derivatives as of December 31, 2022 (notional amounts in thousands):

Type of Derivative	Number of Contracts	Aggregate Notional Amount	Notional Currency	Maturity
Fx contracts – Buy Euros (“EUR”)	8	17,400	EUR	February 2023 - June 2023
Fx contracts – Buy Pounds Sterling (“GBP”)	5	176	GBP	October 2023 - October 2024
Fx contracts – Buy Australian dollar (“AUD”)	3	26,183	AUD	January 2023 - January 2025
Fx contracts – Sell EUR	216	678,868	EUR	January 2023 - June 2026
Fx contracts – Sell GBP	208	580,146	GBP	January 2023 - April 2027
Fx contracts – Sell AUD	94	662,350	AUD	January 2023 - January 2026
Fx contracts – Sell Swiss Franc (“CHF”)	61	24,455	CHF	January 2023 - November 2025
Interest rate swaps – Paying fixed rates	43	3,514,360	USD	April 2024 - January 2033
Interest rate swaps – Receiving fixed rates	2	970,000	USD	March 2025 - January 2027
Interest rate caps	6	758,000	USD	February 2023 - April 2025
Interest rate caps	1	61,000	GBP	April 2024
Credit instruments	3	49,000	USD	September 2058 - August 2061
Interest rate swap guarantees	2	149,126	USD	June 2023 - June 2025
Total	652

The table below presents the fair value of our derivative financial instruments as well as their classification on the consolidated balance sheets as of December 31, 2022 and 2021 (amounts in thousands):

	Fair Value of Derivatives in an Asset Position (1) as of December 31,				Fair Value of Derivatives in a Liability Position (2) as of December 31,
	2022		2021		2022		2021
Interest rate contracts	$	10,756	$	17,728	$	69,776	$	16
Interest rate swap guarantees	—		—		—		260
Foreign exchange contracts	97,289		30,478		21,628		12,870
Credit instruments	576		10		—		275
Total derivatives	$	108,621	$	48,216	$	91,404	$	13,421

___________________________________________________

(1)Classified as derivative assets in our consolidated balance sheets.

(2)Classified as derivative liabilities in our consolidated balance sheets.

The table below presents the effect of our derivative financial instruments on the consolidated statements of operations for the years ended December 31, 2022, 2021 and 2020 (amounts in thousands):

Derivatives Not Designated as Hedging Instruments	Location of Gain (Loss) Recognized in Income	Amount of Gain (Loss) Recognized in Income for the Year Ended December 31,
		2022		2021		2020
Interest rate contracts	Gain (loss) on derivative financial instruments	$	216,778	$	41,033	$	(48,692)
Interest rate swap guarantees	Gain (loss) on derivative financial instruments	260		589		(235)
Foreign exchange contracts	Gain (loss) on derivative financial instruments	116,443		41,228		(32,561)
Credit instruments	Gain (loss) on derivative financial instruments	534		(487)		(690)
		$	334,015	$	82,363	$	(82,178)

XML

Offsetting Assets and Liabilities

12 Months Ended

Dec. 31, 2022

Offsetting [Abstract]

Offsetting Assets and Liabilities

Offsetting Assets and Liabilities

The following tables present the potential effects of netting arrangements on our financial position for financial assets and liabilities within the scope of ASC 210-20, Balance Sheet—Offsetting, which for us are derivative assets and liabilities as well as repurchase agreement liabilities (amounts in thousands):

			(ii)   Gross Amounts Offset in the Statement of Financial Position		(iii) = (i) - (ii) Net Amounts Presented in the Statement of Financial Position		(iv) Gross Amounts Not Offset in the Statement of Financial Position
	(i) Gross Amounts Recognized						Financial Instruments		Cash Collateral Received / Pledged		(v) = (iii) - (iv) Net Amount
As of December 31, 2022
Derivative assets	$	108,621	$	—	$	108,621	$	69,221	$	—	$	39,400
Derivative liabilities	$	91,404	$	—	$	91,404	$	69,221	$	22,183	$	—
Repurchase agreements	10,799,120		—		10,799,120		10,799,120		—		—
	$	10,890,524	$	—	$	10,890,524	$	10,868,341	$	22,183	$	—
As of December 31, 2021
Derivative assets	$	48,216	$	—	$	48,216	$	12,870	$	21,290	$	14,056
Derivative liabilities	$	13,421	$	—	$	13,421	$	12,870	$	291	$	260
Repurchase agreements	9,542,034		—		9,542,034		9,542,034		—		—
	$	9,555,455	$	—	$	9,555,455	$	9,554,904	$	291	$	260

XML

Variable Interest Entities

12 Months Ended

Dec. 31, 2022

Variable Interest Entities

Variable Interest Entities

Variable Interest Entities

Investment Securities

As discussed in Note 2, we evaluate all of our investments and other interests in entities for consolidation, including our investments in CMBS, RMBS and our retained interests in securitization transactions we initiated, all of which are generally considered to be variable interests in VIEs.

Securitization VIEs consolidated in accordance with ASC 810 are structured as pass through entities that receive principal and interest on the underlying collateral and distribute those payments to the certificate holders. The assets and other instruments held by these securitization entities are restricted and can only be used to fulfill the obligations of the entity. Additionally, the obligations of the securitization entities do not have any recourse to the general credit of any other consolidated entities, nor to us as the primary beneficiary. The VIE liabilities initially represent investment securities on our balance sheet (pre-consolidation). Upon consolidation of these VIEs, our associated investment securities are eliminated, as is the interest income related to those securities. Similarly, the fees we earn in our roles as special servicer of the bonds issued by the consolidated VIEs or as collateral administrator of the consolidated VIEs are also eliminated. Finally, a portion of the identified servicing intangible associated with the eliminated fee streams is eliminated in consolidation.

VIEs in which we are the Primary Beneficiary

The inclusion of the assets and liabilities of securitization VIEs in which we are deemed the primary beneficiary has no economic effect on us. Our exposure to the obligations of securitization VIEs is generally limited to our investment in these entities. We are not obligated to provide, nor have we provided, any financial support for any of these consolidated structures.

As discussed in Note 11, we have refinanced various pools of our commercial and infrastructure loans held-for-investment through five CLOs and one SASB, which are considered to be VIEs. We are the primary beneficiary of, and therefore consolidate, the CLOs and SASB in our financial statements as we have both (i) the power to direct the activities in our role as collateral manager, collateral advisor, or controlling class representative that most significantly impact the CLOs’ and SASB's economic performance, and (ii) the obligation to absorb losses and the right to receive benefits from the CLOs and SASB that could be potentially significant through the subordinate interests we own.

The following table details the assets and liabilities of our consolidated CLOs and SASB as of December 31, 2022 and 2021 (amounts in thousands):

	December 31, 2022		December 31, 2021
Assets:
Cash and cash equivalents	$	31,611	$	15,297
Loans held-for-investment	4,365,791		3,073,572
Investment securities	36,466		11,426
Accrued interest receivable	20,088		8,936
Other assets	131		11,213
Total Assets	$	4,454,087	$	3,120,444
Liabilities
Accounts payable, accrued expenses and other liabilities	$	17,737	$	3,335
Collateralized loan obligations and single asset securitization, net	3,676,224		2,616,116
Total Liabilities	$	3,693,961	$	2,619,451

Assets held by the CLOs and SASB are restricted and can be used only to settle obligations of the CLOs and SASB, including the subordinate interests owned by us. The liabilities of the CLOs and SASB are non-recourse to us and can only be satisfied from the assets of the CLOs and SASB.

We also hold controlling interests in other non-securitization entities that are considered VIEs. The Woodstar Fund, Woodstar Feeder Fund, L.P. and one of the Woodstar Fund’s indirect investees, SPT Dolphin Intermediate LLC (“SPT Dolphin”), the entity which holds the Woodstar II Portfolio, are each VIEs because the third party interest holders do not carry kick-out rights or substantive participating rights. We were deemed to be the primary beneficiary of those VIEs because we possess both the power to direct the activities of the VIEs that most significantly impact their economic performance and a significant economic interest in each entity. The Woodstar Fund had total assets of $1.8 billion, including its indirect investment in SPT Dolphin, and no significant liabilities as of December 31, 2022. As of December 31, 2022, Woodstar Feeder Fund, L.P. and its consolidated subsidiary which is also considered a VIE, Woodstar Feeder REIT, LLC, had a $0.5 billion investment in the Woodstar Fund, had no significant liabilities and had temporary equity of $0.4 billion consisting of the contingently redeemable non-controlling interests of the third party investors (see Note 18).

We also hold a 51% controlling interest in a joint venture (the “CMBS JV”) within our Investing and Servicing Segment, which is considered a VIE because the third party interest holder does not carry kick-out rights or substantive participating rights. We are deemed the primary beneficiary of the CMBS JV. This VIE had total assets of $364.2 million and liabilities of $88.4 million as of December 31, 2022. Refer to Note 18 for further discussion.

In addition to the above non-securitization entities, we have smaller VIEs with total assets of $76.7 million and liabilities of $35.2 million as of December 31, 2022.

VIEs in which we are not the Primary Beneficiary

In certain instances, we hold a variable interest in a VIE in the form of CMBS, but either (i) we are not appointed, or do not serve as, special servicer or servicing administrator or (ii) an unrelated third party has the rights to unilaterally remove us as special servicer without cause. In these instances, we do not have the power to direct activities that most significantly impact the VIE’s economic performance. In other cases, the variable interest we hold does not obligate us to absorb losses or provide us with the right to receive benefits from the VIE which could potentially be significant. For these structures, we are not deemed to be the primary beneficiary of the VIE, and we do not consolidate these VIEs.

As noted above, we are not obligated to provide, nor have we provided, any financial support for any of our securitization VIEs, whether or not we are deemed to be the primary beneficiary. As such, the risk associated with our involvement in these VIEs is limited to the carrying value of our investment in the entity. As of December 31, 2022, our maximum risk of loss related to securitization VIEs in which we were not the primary beneficiary was $19.1 million on a fair value basis.

As of December 31, 2022, the securitization VIEs which we do not consolidate had debt obligations to beneficial interest holders with unpaid principal balances, excluding the notional value of interest-only securities, of $4.6 billion. The

corresponding assets are comprised primarily of commercial mortgage loans with unpaid principal balances corresponding to the amounts of the outstanding debt obligations.

We also hold passive non-controlling interests in certain unconsolidated entities that are considered VIEs. We are not the primary beneficiaries of these VIEs as we do not possess the power to direct the activities of the VIEs that most significantly impact their economic performance and therefore report our interests, which totaled $2.4 million as of December 31, 2022, within investments in unconsolidated entities on our consolidated balance sheet. Our maximum risk of loss is limited to our carrying value of the investments.

XML

Related-Party Transactions

12 Months Ended

Dec. 31, 2022

Related Party Transactions [Abstract]

Related-Party Transactions

Related-Party Transactions

Management Agreement

We are party to a management agreement (the “Management Agreement”) with our Manager. Under the Management Agreement, our Manager, subject to the oversight of our board of directors, is required to manage our day to day activities, for which our Manager receives a base management fee and is eligible for an incentive fee and stock awards. Our Manager’s personnel perform certain due diligence, legal, management and other services that outside professionals or consultants would otherwise perform. As such, in accordance with the terms of our Management Agreement, our Manager is paid or reimbursed for the documented costs of performing such tasks, provided that such costs and reimbursements are in amounts no greater than those which would be payable to outside professionals or consultants engaged to perform such services pursuant to agreements negotiated on an arm’s-length basis.

Base Management Fee. The base management fee is 1.5% of our stockholders’ equity per annum and calculated and payable quarterly in arrears in cash. For purposes of calculating the management fee, our stockholders’ equity means: (a) the sum of (1) the net proceeds from all issuances of our equity securities since inception and equity securities of subsidiaries issued in exchange for properties (allocated on a pro rata daily basis for such issuances during the fiscal quarter of any such issuance), plus (2) our retained earnings and income to non-controlling interests with respect to equity securities of subsidiaries issued in exchange for properties at the end of the most recently completed calendar quarter (without taking into account any non-cash equity compensation expense incurred in current or prior periods), less (b) any amount that we pay to repurchase our common stock since inception. It also excludes (1) any unrealized gains and losses and other non-cash items that have impacted stockholders’ equity as reported in our financial statements prepared in accordance with GAAP, and (2) one-time events pursuant to changes in GAAP, and certain non-cash items not otherwise described above, in each case after discussions between our Manager and our independent directors and approval by a majority of our independent directors. As a result, our stockholders’ equity, for purposes of calculating the management fee, could be greater or less than the amount of stockholders’ equity shown in our consolidated financial statements.

For the years ended December 31, 2022, 2021 and 2020, approximately $86.7 million, $77.9 million and $76.6 million, respectively, was incurred for base management fees. In April 2020, our board of directors authorized the payment of our first quarter base management fee of $19.1 million in 1,422,143 shares of our common stock. As of December 31, 2022 and 2021, there were $21.8 million and $20.3 million, respectively, of unpaid base management fees included in related-party payable in our consolidated balance sheets.

Incentive Fee. Our Manager is entitled to be paid the incentive fee described below with respect to each calendar quarter if (1) our Core Earnings (as defined below) for the previous 12-month period exceeds an 8% threshold, and (2) our Core Earnings for the 12 most recently completed calendar quarters is greater than zero.

The incentive fee is an amount, not less than zero, equal to the difference between (1) the product of (x) 20% and (y) the difference between (i) our Core Earnings for the previous 12-month period, and (ii) the product of (A) the weighted average of the issue price per share of our common stock of all of our public offerings and including issue price per equity security of subsidiaries issued in exchange for properties multiplied by the weighted average number of all shares of common stock outstanding (including any RSUs, any RSAs and other shares of common stock underlying awards granted under our equity incentive plans) and equity securities of subsidiaries issued in exchange for properties in such previous 12-month period, and (B) 8%, and (2) the sum of any incentive fee paid to our Manager with respect to the first three calendar quarters of such previous 12-month period. One half of each quarterly installment of the incentive fee is payable in shares of our common stock so long as the ownership of such additional number of shares by our Manager would not violate the 9.8% stock ownership limit set forth in our charter, after giving effect to any waiver from such limit that our board of directors may grant in the future. The remainder of the incentive fee is payable in cash. The number of shares to be issued to our Manager is equal to the dollar amount of the portion of the quarterly installment of the incentive fee payable in shares divided by the average of the closing

prices of our common stock on the New York Stock Exchange (“NYSE”) for the five trading days prior to the date on which such quarterly installment is paid.

Core Earnings is defined as GAAP net income (loss) excluding non-cash equity compensation expense, the incentive fee, depreciation and amortization of real estate and associated intangibles, acquisition costs associated with successful acquisitions, any unrealized gains, losses or other non-cash items recorded in net income (loss) for the period and, to the extent deducted from net income (loss), distributions payable with respect to equity securities of subsidiaries issued in exchange for properties. The amount is adjusted to exclude one-time events pursuant to changes in GAAP and certain other non-cash adjustments as determined by our Manager and approved by a majority of our independent directors.

For the years ended December 31, 2022, 2021 and 2020, approximately $49.6 million, $70.3 million and $30.8 million, respectively, was incurred for incentive fees. As of December 31, 2022 and 2021, there were $14.5 million and $51.2 million of unpaid incentive fees included in related-party payable in our consolidated balance sheets.

Expense Reimbursement. We are required to reimburse our Manager for operating expenses incurred by our Manager on our behalf. In addition, pursuant to the terms of the Management Agreement, we are required to reimburse our Manager for the cost of legal, tax, consulting, accounting and other similar services rendered for us by our Manager’s personnel provided that such costs are no greater than those that would be payable if the services were provided by an independent third party. The expense reimbursement is not subject to any dollar limitations but is subject to review by our independent directors. For the years ended December 31, 2022, 2021 and 2020, approximately $8.6 million, $7.1 million and $8.5 million, respectively, was incurred for executive compensation and other reimbursable expenses and recognized within general and administrative expenses in our consolidated statements of operations. As of both December 31, 2022 and 2021, there was $4.9 million of unpaid reimbursable executive compensation and other expenses included in related-party payable in our consolidated balance sheets.

Equity Awards. In certain instances, we issue RSAs to certain employees of affiliates of our Manager who perform services for us. During the years ended December 31, 2022, 2021 and 2020, we granted 200,972, 1,013,232 and 341,635 RSAs, respectively, at grant date fair values of $4.8 million, $20.3 million and $3.9 million, respectively. Expenses related to the vesting of awards to employees of affiliates of our Manager were $8.9 million, $9.7 million and $3.4 million during the years ended December 31, 2022, 2021 and 2020, respectively, and are reflected in general and administrative expenses in our consolidated statements of operations. These shares generally vest over a three-year period. Compensation expense related to the ESPP (refer to Note 18) for employees of affiliates of our Manager was not material during the year ended December 31, 2022, and is reflected in general and administrative expenses in our consolidated statement of operations.

Termination Fee. We can terminate the Management Agreement without cause, as defined in the Management Agreement, with an affirmative two-thirds vote by our independent directors and 180 days written notice to our Manager. Upon termination without cause, our Manager is due a termination fee equal to three times the sum of the average annual base management fee and incentive fee earned by our Manager over the preceding eight calendar quarters. No termination fee is payable if our Manager is terminated for cause, as defined in the Management Agreement, which can be done at any time with 30 days written notice from our board of directors.

Manager Equity Plan

In April 2022, the Company’s shareholders approved the Starwood Property Trust, Inc. 2022 Manager Equity Plan (the “2022 Manager Equity Plan”) which replaces the Starwood Property Trust, Inc. 2017 Manager Equity Plan (the “2017 Manager Equity Plan”). In November 2022, we granted 1,500,000 RSUs to our Manager under the 2022 Manager Equity Plan. In November 2020, we granted 1,800,000 RSUs to our Manager under the 2017 Manager Equity Plan. In September 2019, we granted 1,200,000 RSUs to our Manager under the 2017 Manager Equity Plan. In April 2018, we granted 775,000 RSUs to our Manager under the 2017 Manager Equity Plan. In connection with these grants and prior similar grants, we recognized share-based compensation expense of $18.7 million, $19.4 million and $18.0 million within management fees in our consolidated statements of operations for the years ended December 31, 2022, 2021 and 2020, respectively. Refer to Note 18 for further discussion.

Investments in Loans and Securities

During the years ended December 31, 2022, 2021 and 2020, the Company acquired $1.1 billion, $1.2 billion and $244.4 million, respectively, of loans from a residential mortgage originator in which it holds an equity interest. Subsequent to year end, we entered into a stock transfer, termination and release agreement in which we sold the entirety of our equity interest to a third party. Refer to Note 9 for further discussion. During the years ended December 31, 2022 and 2021, the Company

received proceeds of $4.4 million and $3.5 million, respectively, from the sale of loans to the residential mortgage originator (none during the year ended December 31, 2020).

In March 2022, we originated a new loan on the development and recapitalization of luxury rental cabins with a total commitment of $200.0 million, of which $135.0 million was outstanding as of December 31, 2022. The loan bears interest at SOFR + 6.50% plus fees and has a term of 24 months with three one-year extension options. The proceeds were partially used to repay an existing $99.0 million first mortgage loan that we originated in February 2020. That loan bore interest at a fixed rate of 10.5% plus fees and had a term of 36 months with two one-year extension options. It was preceded by a $3.5 million bridge loan we originated in January 2020 that was repaid in February 2020.  Certain members of our executive team and board of directors own equity interests in the borrower.

In July 2021, a €55.0 million loan participation acquired in March 2018 from SEREF, which was secured by a luxury resort in Estepona, Spain, was paid in full.

In August 2020, the Company received a $245.0 million partial repayment on a $339.2 million first mortgage and mezzanine loan that was originated in August 2017 related to an office campus located in Irvine, California. An affiliate of our Manager has a non-controlling equity interest in the borrower. During the year ended December 31, 2022, we amended the loan agreement to extend the loan beyond the final extended maturity of September 2022 to September 2023. As of December 31, 2022, the outstanding balance of this loan was $29.4 million.

In February 2019, the Company acquired a $60.0 million participation in a $925.0 million first priority infrastructure term loan. In April 2019 and July 2019, the Company acquired participations of $5.0 million and $16.0 million, respectively, in a $350.0 million upsize to the term loan. The loan is secured by four domestic natural gas power plants. An affiliate of our Manager, Starwood Energy Group (which became Lotus Infrastructure Partners effective January 1, 2023), is the borrower under the term loan. As of December 31, 2022, the outstanding participation balance in this term loan was $62.0 million.

In March 2019, the Company originated a $22.5 million loan to refinance the debt of a commercial real estate partnership in which we hold a 50% equity interest. As of December 31, 2022, the outstanding balance of this loan was $22.3 million and was held by one of our consolidated securitization VIEs.

In January 2018, the Company acquired a $130.0 million first mortgage participation from an unaffiliated third party. The loan is secured by three U.S. power plants that each have long-term power purchase agreements with investment grade counterparties. The borrower is an affiliate of our Manager. In March 2022, the loan was paid off in full.

In December 2012, the Company acquired 9,140,000 ordinary shares in SEREF, a debt fund that is externally managed by an affiliate of our Manager and is listed on the London Stock Exchange, for approximately $14.7 million, which equated to approximately 4% ownership of SEREF. As of December 31, 2022, our shares represent an approximate 2% interest in SEREF. Refer to Note 6 for additional details.

The Company co-originates, along with certain investment funds affiliated with our Manager, various foreign currency denominated loans to third party borrowers in which each lender holds a separate portion of the loan. The loans are independently underwritten and legally separate, and the transaction is directly between the Company and the third party borrower. As a result, we do not consider these to be related party transactions.

Investments in Unconsolidated Entities

In April 2013, in connection with our acquisition of LNR, we acquired 50% of a joint venture which owns equity in an online real estate company. An affiliate of our Manager, Starwood Distressed Opportunity Fund IX owns the remaining 50% of the venture.

Lease Arrangements

In March 2020, we entered into an office lease agreement with an entity which is controlled by our Chairman and CEO through majority equity ownership of the entity. The leased premises serve as our new Miami Beach office following the expiration of our former lease in Miami Beach. The lease, as amended in September 2022, is for 64,424 square feet of office space, commenced July 1, 2022 and has an initial term of 15 years from the monthly lease payment commencement date of November 1, 2022. The lease payments are based on an annual base rate of $52.00 per square foot that increases by 3% each anniversary following commencement, plus our pro rata share of building operating expenses. Prior to the execution of this lease, we engaged an independent third party leasing firm and external counsel to advise the independent directors of our board

of directors on market terms for the lease.  The terms of the lease and subsequent amendment were approved by our independent directors. In April 2020 we provided a $1.9 million cash security deposit to the landlord. During the year ended December 31, 2022, we made payments to the landlord under the terms of the lease of $4.4 million for reimbursements relating to tenant improvements and $1.1 million for rent, parking and our pro rata share of building operating expenses. During the year ended December 31, 2022, we recognized $2.7 million of expenses with respect to this lease within general and administrative expenses in our consolidated statement of operations. Upon the July 1, 2022 commencement of the lease, we recorded a $29.8 million right-of-use asset and corresponding lease liability within “Other assets” and “Accounts payable, accrued expenses and other liabilities,” respectively, on our consolidated balance sheet representing the present value of the minimum required lease payments over the term of the lease.

In December 2021, we entered into a sublease with SH Group Hotels & Residences U.S., L.L.C. (“SH Group”), an affiliate of our Manager, for office space in Los Angeles, California. The sublease commenced December 20, 2021. The sublease was for approximately 5,500 square feet of office space, had an initial term of 4.5 years, and required monthly lease payments based on an annual base rate of $59.16 per square foot that increased by 3% annually in April, which is equal to that specified in the original lease between the affiliate and the third party landlord. In November 2022, the sublease was terminated and the original lease was assigned to us by SH Group with the landlord's consent.

Acquisitions from Consolidated CMBS Trusts

Our Investing and Servicing Segment acquires interests in properties for its REIS Equity Portfolio and also loans from CMBS trusts, some of which are consolidated as VIEs on our balance sheet. Acquisitions from consolidated VIEs are reflected as repayment of debt of consolidated VIEs in our consolidated statements of cash flows. During the year ended December 31, 2021, we acquired a $9.2 million nonperforming loan on a hospitality asset in New York from a consolidated CMBS trust for a total gross purchase price of $10.1 million, including accrued interest. There were no assets acquired from consolidated CMBS trusts during the years ended December 31, 2022 and 2020.

Acquisitions from Consolidated RMBS Trusts

When our Commercial and Residential Lending Segment exercises an optional redemption right in a securitization VIE, it unwinds the securitization structure and acquires the underlying loans from the VIE. Acquisitions of loans from consolidated VIEs are reflected as repayment of debt of consolidated VIEs in our consolidated statements of cash flows. During the years ended December 31, 2021 and 2020, we acquired $524.5 million and $176.6 million, respectively, of residential loans from consolidated RMBS trusts at their par amounts. No loans were acquired from consolidated RMBS trusts during the year ended December 31, 2022. Refer to Note 13 for further discussion of these acquisitions.

Other Related-Party Arrangements

During the year ended December 31, 2016, we established a co-investment fund which provides key personnel with the opportunity to invest in certain properties included in our REIS Equity Portfolio. These personnel include certain of our employees as well as employees of affiliates of our Manager (collectively, “Fund Participants”). The fund carries an aggregate commitment of $15.0 million and owns a 10% equity interest in certain REIS Equity Portfolio properties acquired subsequent to January 1, 2015. As of December 31, 2022, Fund Participants have funded $4.9 million of the capital commitment, and it is our current expectation that there will be no additional funding of the commitment. The capital contributed by Fund Participants is reflected on our consolidated balance sheets as non-controlling interests in consolidated subsidiaries. In an effort to retain key personnel, the fund provides for disproportionate distributions which allows Fund Participants to earn an incremental 60% on all operating cash flows attributable to their capital account, net of a 5% preferred return to us as general partner of the fund. Amounts earned by Fund Participants pursuant to this waterfall are reflected within net income attributable to non-controlling interests in our consolidated statements of operations. During the years ended December 31, 2022, 2021 and 2020, the non-controlling interests related to this fund received cash distributions of $1.9 million, $0.2 million and $1.8 million, respectively.

Highmark Residential (“Highmark”), an affiliate of our Manager, provides property management services for properties within our Woodstar I and Woodstar II Portfolios. Fees paid to Highmark are calculated as a percentage of gross receipts and are at market terms. During the years ended December 31, 2022, 2021 and 2020, property management fees to Highmark of $5.6 million, $4.2 million and $2.1 million, respectively, were recognized within our Woodstar Portfolios.

XML

Stockholders' Equity and Non-Controlling Interests

12 Months Ended

Dec. 31, 2022

Stockholders' Equity Note [Abstract]

Stockholders' Equity and Non-Controlling Interests

Stockholders’ Equity and Non-Controlling Interests

The Company’s authorized capital stock consists of 100,000,000 shares of preferred stock, $0.01 par value per share, and 500,000,000 shares of common stock, $0.01 par value per share.

ATM Agreement

In May 2022, we entered into a Starwood Property Trust, Inc. Common Stock Sales Agreement (the “ATM Agreement”) with a syndicate of financial institutions to sell shares of the Company’s common stock of up to $500.0 million from time to time, through an “at the market” equity offering program. Sales of shares under the ATM Agreement are made by means of ordinary brokers’ transactions on the NYSE or otherwise at market prices prevailing at the time of sale or at negotiated prices. The ATM Agreement replaces a similar agreement previously entered into in May 2014 with Merrill Lynch, Pierce, Fenner and Smith Incorporated. During the year ended December 31, 2022, we issued 2,168,710 shares of common stock under our ATM Agreement for gross proceeds of $49.3 million at an average share price of $22.72 and paid related commission costs of $1.0 million. During the years ended December 31, 2021 and 2020, there were no shares issued under our previous ATM agreement.

Dividend Reinvestment and Direct Stock Purchase Plan

In May 2014, we established the Starwood Property Trust, Inc. Dividend Reinvestment and Direct Stock Purchase Plan (the “DRIP Plan”), which provides stockholders with a means of purchasing additional shares of our common stock by reinvesting the cash dividends paid on our common stock and by making additional optional cash purchases. Shares of our common stock purchased under the DRIP Plan will either be issued directly by the Company or purchased in the open market by the plan administrator. The Company may issue up to 11.0 million shares of common stock under the DRIP Plan. During the years ended December 31, 2022, 2021 and 2020, shares issued under the DRIP Plan were not material.

Employee Stock Purchase Plan

In April 2022, the Company’s shareholders approved the ESPP which allows eligible employees to purchase common stock of the Company at a discounted purchase price. The discounted purchase price of a share of the Company's common stock is 85% of the fair market value (closing market price) at the lower of the beginning or the end of the quarterly offering period. Participants may purchase shares not exceeding an aggregate fair market value of $25,000 in any calendar year. The maximum aggregate number of shares subject to issuance in accordance with the ESPP is 2,000,000 shares.

During the year ended December 31, 2022, 67,965 shares of common stock were purchased by participants at a weighted average discounted purchase price of $17.36 per share. As of December 31, 2022, there were 1.9 million shares of common stock available for future issuance through the ESPP.

Other Share Issuances and Repurchases

In December 2021, we issued 16.0 million shares of common stock in a public offering at a price of $24.57 per share, receiving proceeds of $393.1 million.

During the year ended December 31, 2020, we repurchased 2,268,551 shares of common stock for $33.8 million under a previous common stock and Convertible Note repurchase program authorized by our board of directors, which expired in February 2021.

Dividends

Our board of directors declared the following dividends during the years ended December 31, 2022, 2021 and 2020:

Declaration Date	Record Date	Ex-Dividend Date	Payment Date	Amount		Frequency
12/9/22	12/30/22	12/29/22	1/13/23	$	0.48	Quarterly
9/16/22	9/30/22	9/29/22	10/14/22	0.48		Quarterly
6/15/22	6/30/22	6/29/22	7/15/22	0.48		Quarterly
3/14/22	3/31/22	3/30/22	4/15/22	0.48		Quarterly
12/15/21	12/31/21	12/30/21	1/14/22	0.48		Quarterly
9/15/21	9/30/21	9/29/21	10/15/21	0.48		Quarterly
6/14/21	6/30/21	6/29/21	7/15/21	0.48		Quarterly
3/11/21	3/31/21	3/30/21	4/15/21	0.48		Quarterly
12/9/20	12/31/20	12/30/20	1/15/21	0.48		Quarterly
9/16/20	9/30/20	9/29/20	10/15/20	0.48		Quarterly
6/16/20	6/30/20	6/29/20	7/15/20	0.48		Quarterly
2/25/20	3/31/20	3/30/20	4/15/20	0.48		Quarterly

Equity Incentive Plans

In April 2022, the Company’s shareholders approved the 2022 Manager Equity Plan and the Starwood Property Trust, Inc. 2022 Equity Plan (the “2022 Equity Plan”), which allow for the issuance of up to 18,700,000 stock options, stock appreciation rights, RSAs, RSUs or other equity-based awards or any combination thereof to the Manager, directors, employees, consultants or any other party providing services to the Company. The 2022 Manager Equity Plan succeeds and replaces the 2017 Manager Equity Plan and the 2022 Equity Plan succeeds and replaces the Starwood Property Trust, Inc. 2017 Equity Plan (the “2017 Equity Plan”). As of December 31, 2022, 17,227,316 share awards were available to be issued under either the 2022 Manager Equity Plan or the 2022 Equity Plan, determined on a combined basis.

To date, we have only granted RSAs and RSUs under the equity incentive plans. The holders of awards of RSAs or RSUs are entitled to receive dividends or “distribution equivalents” beginning on either the award’s effective date or vest date, depending on the terms of the award.

The table below summarizes our share awards granted or vested under the 2017 and 2022 Manager Equity Plans during the years ended December 31, 2022, 2021 and 2020 (dollar amounts in thousands):

Grant Date	Type	Amount Granted	Grant Date Fair Value		Vesting Period
November 2022	RSU	1,500,000	$	31,605	3 years
November 2020	RSU	1,800,000	30,078		3 years
September 2019	RSU	1,200,000	29,484		(1)
April 2018	RSU	775,000	16,329		3 years
March 2017	RSU	1,000,000	22,240		3 years

______________________________________________________________________________________________________________________

(1)Of the amount granted, 218,898 vested immediately on the grant date and the remaining amount vests over a three-year period.

During the years ended December 31, 2022, 2021 and 2020, we granted 829,805, 1,708,935, and 1,014,753 RSAs, respectively, under the 2017 and 2022 Equity Plans to a select group of eligible participants which includes our employees, directors and employees of our Manager who perform services for us. The awards were granted based on the market price of the Company’s common stock on the respective grant date and generally vest over a three-year period. Expenses related to the vesting of these awards are reflected in general and administrative expenses in our consolidated statements of operations.

The following shares of common stock were issued, without restriction, to our Manager as part of the incentive and base management compensation due under the Management Agreement during the years ended December 31, 2022, 2021 and 2020:

Timing of Issuance	Shares of Common Stock Issued	Price per share
November 2022	21,390	$	20.92
August 2022	108,374	23.94
May 2022	647,128	22.69
February 2022	1,068,828	23.78
November 2021	18,649	26.08
August 2021	97,151	25.79
May 2021	267,378	24.54
February 2021	332,002	22.55
May 2020	2,065,322	(1)
February 2020	355,910	25.51

__________________________________________

(1)1,422,143 shares of common stock were issued with a share price of $13.42 relating to the first quarter base management fee. 643,179 shares of common stock were issued with a share price of $12.25 relating to the first quarter incentive fee.

The following table summarizes our share-based compensation expenses during the years ended December 31, 2022, 2021 and 2020 (in thousands):

	For the Year Ended December 31,
	2022		2021		2020
Management fees:
Manager incentive fee	$	24,903	$	35,135	$	15,405
Base management fee	—		—		19,088
Manager Equity Plans (1)	18,693		19,448		17,987
	43,596		54,583		52,480
General and administrative:
Equity Plans (1)	21,219		19,838		13,254
ESPP	273		—		—
	21,492		19,838		13,254
Total share-based compensation expense (2)	$	65,089	$	74,421	$	65,734

__________________________________________

(1)Share-based compensation expense relating to the 2017 and 2022 Manager Equity Plans is reflected within the Manager Equity Plans line. Share-based compensation expense relating to the 2017 and 2022 Equity Plans is reflected within the Equity Plans line.

(2)The income tax benefit associated with the share-based compensation expense for the years ended December 31, 2022, 2021 and 2020 was immaterial.

Schedule of Non-Vested Shares and Share Equivalents (1)

	Equity Plan	Manager Equity Plan	Total	Weighted Average Grant Date Fair Value (per share)
Balance as of January 1, 2022	2,406,730	1,295,277	3,702,007	$	18.90
Granted	829,805	1,500,000	2,329,805	21.95
Vested	(646,771)	(970,277)	(1,617,048)	18.57
Forfeited	(75,917)	—	(75,917)	19.42
Balance as of December 31, 2022	2,513,847	1,825,000	4,338,847	20.65

__________________________________________

(1)Equity-based award activity for awards granted under the 2017 and 2022 Equity Plans is reflected within the Equity Plan column, and for awards granted under the 2017 and 2022 Manager Equity Plans, within the Manager Equity Plan column.

The weighted average grant date fair value per share of grants during the years ended December 31, 2022, 2021 and 2020 was $21.95, $22.14 and $14.64, respectively.

Vesting Schedule

	Equity	Manager
	Plan	Equity Plan	Total
2023	665,290	950,000	1,615,290
2024	1,481,187	500,000	1,981,187
2025	367,370	375,000	742,370
Total	2,513,847	1,825,000	4,338,847

As of December 31, 2022, there was approximately $63.3 million of total unrecognized compensation costs related to unvested share-based compensation arrangements which are expected to be recognized over a weighted average period of 2.0 years. The total fair value of shares vested during the years ended December 31, 2022, 2021 and 2020 were $30.0 million, $32.4 million and $35.7 million, respectively, as of the respective vesting dates.

Non-Controlling Interests in Consolidated Subsidiaries

As discussed in Note 2, on November 5, 2021 we sold a 20.6% non-controlling interest in the Woodstar Fund to third party investors for net cash proceeds of $214.2 million. Under the Woodstar Fund operating agreement, such interests are contingently redeemable by us, at the option of the interest holder, for cash at liquidation fair value if any assets remain upon termination of the Woodstar Fund. The Woodstar Fund operating agreement specifies an eight-year term with two one-year extension options, the first at our option and the second subject to consent of an advisory committee representing the non-controlling interest holders. Accordingly, these contingently redeemable non-controlling interests have been classified as “Temporary Equity” in our consolidated balance sheets and represent the fair value of the Woodstar Fund’s net assets allocable to those interests. During the year ended December 31, 2022, net income attributable to these non-controlling interests was $153.8 million. During the period from November 5, 2021 through December 31, 2021, net income attributable to these non-controlling interests was $0.7 million.

In connection with our Woodstar II Portfolio acquisitions, we issued 10.2 million Class A Units in our subsidiary, SPT Dolphin, and rights to receive an additional 1.9 million Class A Units if certain contingent events occur. As of December 31, 2022, all of the 1.9 million contingent Class A Units were issued. The Class A Units are redeemable for consideration equal to the current share price of the Company’s common stock on a one-for-one basis, with the consideration paid in either cash or the Company’s common stock, at the determination of the Company. During the year ended December 31, 2020, redemptions of 0.5 million of the Class A Units were received, of which 0.4 million were settled in common stock and 0.1 million were settled for $1.3 million in cash. During the year ended December 31, 2021, redemptions of 0.9 million of the Class A Units were received and settled in common stock. During the year ended December 31, 2022, no redemptions of the Class A Units were received, leaving 9.8 million Class A Units outstanding as of December 31, 2022. The outstanding Class A Units are reflected as non-controlling interests in consolidated subsidiaries on our consolidated balance sheets, the balance of which was $208.5 million as of December 31, 2022 and 2021.

To the extent SPT Dolphin has sufficient cash available, the Class A Units earn a preferred return indexed to the dividend rate of the Company’s common stock. Any distributions made pursuant to this waterfall are recognized within net income attributable to non-controlling interests in our consolidated statements of operations. During the years ended December 31, 2022, 2021 and 2020, we recognized net income attributable to non-controlling interests of $18.8 million, $19.4 million and $20.4 million, respectively, associated with these Class A Units.

As discussed in Note 16, we hold a 51% controlling interest in the CMBS JV within our Investing and Servicing Segment. Because the CMBS JV is deemed a VIE for which we are the primary beneficiary, the 49% interest of our joint venture partner is reflected as a non-controlling interest in consolidated subsidiaries on our consolidated balance sheets, and any net income attributable to this 49% joint venture interest is reflected within net income attributable to non-controlling interests in our consolidated statements of operations. The non-controlling interests in the CMBS JV were $144.3 million and $131.9 million as of December 31, 2022 and 2021, respectively. During the years ended December 31, 2022, 2021 and 2020, net income attributable to non-controlling interests was $6.2 million, $22.7 million and $11.1 million, respectively.

XML

Earnings per Share

12 Months Ended

Dec. 31, 2022

Earnings Per Share [Abstract]

Earnings per Share

Earnings per Share

The following table provides a reconciliation of net income and the number of shares of common stock used in the computation of basic EPS and diluted EPS (amounts in thousands, except per share amounts):

	For the Year Ended December 31,
	2022		2021		2020
Basic Earnings
Income attributable to STWD common stockholders	$	871,475	$	447,739	$	331,689
Less: Income attributable to participating shares not already deducted as non-controlling interests	(17,113)		(6,808)		(5,216)
Basic earnings	$	854,362	$	440,931	$	326,473
Diluted Earnings
Income attributable to STWD common stockholders	$	871,475	$	447,739	$	331,689
Less: Income attributable to participating shares not already deducted as non-controlling interests	(17,113)		(6,808)		(5,216)
Add: Interest expense on Convertible Notes	11,632		11,619		*
Add: Undistributed earnings to participating shares	11,229		—		—
Less: Undistributed earnings reallocated to participating shares	(10,880)		—		—
Diluted earnings	$	866,343	$	452,550	$	326,473
Number of Shares:
Basic — Average shares outstanding	305,524		285,942		281,978
Effect of dilutive securities — Convertible Notes	9,649		9,649		*
Effect of dilutive securities — Contingently issuable shares	386		1,037		383
Effect of dilutive securities — Unvested non-participating shares	169		198		122
Diluted — Average shares outstanding	315,728		296,826		282,483
Earnings Per Share Attributable to STWD Common Stockholders:
Basic	$	2.80	$	1.54	$	1.16
Diluted	$	2.74	$	1.52	$	1.16

______________________________________________________________________________________________________________________

*Our Convertible Notes were not dilutive for the year ended December 31, 2020.

As of December 31, 2022, 2021 and 2020, participating shares of 13.7 million, 13.0 million and 14.4 million, respectively, were excluded from the computation of diluted shares as their effect was already considered under the more dilutive two-class method used above. Such participating shares at December 31, 2022, 2021 and 2020 included 9.8 million, 9.8 million and 10.6 million potential shares, respectively, of our common stock issuable upon redemption of the Class A Units in SPT Dolphin, as discussed in Note 18.

XML

Accumulated Other Comprehensive Income

12 Months Ended

Dec. 31, 2022

Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract]

Accumulated Other Comprehensive Income

Accumulated Other Comprehensive Income

The changes in AOCI by component are as follows (amounts in thousands):

	Cumulative Unrealized Gain (Loss) on Available-for- Sale Securities		Foreign Currency Translation		Total
Balance at January 1, 2020	$	50,996	$	(64)	$	50,932
OCI before reclassifications	(6,939)		—		(6,939)
Amounts reclassified from AOCI	—		—		—
Net period OCI	(6,939)		—		(6,939)
Balance at December 31, 2020	44,057		(64)		43,993
OCI before reclassifications	(3,101)		—		(3,101)
Amounts reclassified from AOCI	(3)		64		61
Net period OCI	(3,104)		64		(3,040)
Balance at December 31, 2021	40,953		—		40,953
OCI before reclassifications	(19,998)		—		(19,998)
Amounts reclassified from AOCI	—		—		—
Net period OCI	(19,998)		—		(19,998)
Balance at December 31, 2022	$	20,955	$	—	$	20,955

The reclassifications out of AOCI impacted the consolidated statements of operations for the years ended December 31, 2022, 2021 and 2020 as follows (amounts in thousands):

	Amounts Reclassified from
	AOCI during the Year						Affected Line Item
	Ended December 31,						in the Statements
Details about AOCI Components	2022		2021		2020		of Operations
Unrealized gains on available-for-sale securities:
Interest realized upon collection	$	—	$	3	$	—	Interest income from investment securities
Foreign currency translation:
Foreign currency adjustment	—		(64)		—		Gain on sale of investments and other assets, net
Total reclassifications for the period	$	—	$	(61)	$	—

XML

Fair Value

12 Months Ended

Dec. 31, 2022

Fair Value Disclosures [Abstract]

Fair Value

Fair Value

GAAP establishes a hierarchy of valuation techniques based on the observability of inputs utilized in measuring financial assets and liabilities at fair value. GAAP establishes market-based or observable inputs as the preferred source of values, followed by valuation models using management assumptions in the absence of market inputs. The three levels of the hierarchy are described below:

Level I—Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.

Level II—Inputs (other than quoted prices included in Level I) are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the instrument’s anticipated life.

Level III—Inputs reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.

Valuation Process

We have valuation control processes in place to validate the fair value of the Company’s financial assets and liabilities measured at fair value including those derived from pricing models. These control processes are designed to assure that the values used for financial reporting are based on observable inputs wherever possible. In the event that observable inputs are not available, the control processes are designed to assure that the valuation approach utilized is appropriate and consistently applied and the assumptions are reasonable.

Pricing Verification—We use recently executed transactions, other observable market data such as exchange data, broker/dealer quotes, third party pricing vendors and aggregation services for validating the fair values generated using valuation models. Pricing data provided by approved external sources is evaluated using a number of approaches; for example, by corroborating the external sources’ prices to executed trades, analyzing the methodology and assumptions used by the external source to generate a price and/or by evaluating how active the third party pricing source (or originating sources used by the third party pricing source) is in the market.

Unobservable Inputs—Where inputs are not observable, we review the appropriateness of the proposed valuation methodology to ensure it is consistent with how a market participant would arrive at the unobservable input. The valuation methodologies utilized in the absence of observable inputs may include extrapolation techniques and the use of comparable observable inputs.

Any changes to the valuation methodology will be reviewed by our management to ensure the changes are appropriate. The methods used may produce a fair value calculation that is not indicative of net realizable value or reflective of future fair values. Furthermore, while we anticipate that our valuation methods are appropriate and consistent with other market participants, the use of different methodologies, or assumptions, to determine the fair value could result in a different estimate of fair value at the reporting date.

Fair Value on a Recurring Basis

We determine the fair value of our financial assets and liabilities measured at fair value on a recurring basis as follows:

Loans held-for-sale, commercial

We measure the fair value of our commercial mortgage loans held-for-sale using a discounted cash flow analysis unless observable market data (i.e., securitized pricing) is available. A discounted cash flow analysis requires management to make estimates regarding future interest rates and credit spreads. The most significant of these inputs relates to credit spreads and is unobservable. Thus, we have determined that the fair values of mortgage loans valued using a discounted cash flow analysis should be classified in Level III of the fair value hierarchy, while mortgage loans valued using securitized pricing should be classified in Level II of the fair value hierarchy. Mortgage loans classified in Level III are transferred to Level II if securitized pricing becomes available.

Loans held-for-sale and loans held-for-investment, residential

We measure the fair value of our residential loans held-for-sale and held-for-investment based on the net present value of expected future cash flows using a combination of observable and unobservable inputs. Observable market participant assumptions include pricing related to trades of residential loans with similar characteristics. Unobservable inputs include the expectation of future cash flows, which involves judgments about the underlying collateral, the creditworthiness of the borrower, estimated prepayment speeds, estimated future credit losses, forward interest rates, investor yield requirements and certain other factors. At each measurement date, we consider both the observable and unobservable valuation inputs in the determination of fair value. However, given the significance of the unobservable inputs, these loans have been classified within Level III.

RMBS

RMBS are valued utilizing observable and unobservable market inputs. The observable market inputs include recent transactions, broker quotes and vendor prices (“market data”). However, given the implied price dispersion amongst the market data, the fair value determination for RMBS has also utilized significant unobservable inputs in discounted cash flow models including prepayments, default and severity estimates based on the recent performance of the collateral, the underlying collateral characteristics, industry trends, as well as expectations of macroeconomic events (e.g., housing price curves, interest rate curves, etc.). At each measurement date, we consider both the observable and unobservable valuation inputs in the determination of fair value. However, given the significance of the unobservable inputs these securities have been classified within Level III.

CMBS

CMBS are valued utilizing both observable and unobservable market inputs. These factors include projected future cash flows, ratings, subordination levels, vintage, remaining lives, credit issues, recent trades of similar securities and the spreads used in the prior valuation. We obtain current market spread information where available and use this information in evaluating and validating the market price of all CMBS. Depending upon the significance of the fair value inputs used in determining these fair values, these securities are classified in either Level II or Level III of the fair value hierarchy. CMBS may shift between Level II and Level III of the fair value hierarchy if the significant fair value inputs used to price the CMBS become or cease to be observable.

Equity security

The equity security is publicly registered and traded in the U.S. and its market price is listed on the London Stock Exchange. The security has been classified within Level I.

Woodstar Fund Investments

The fair value of investments held by the Woodstar Fund is determined based on observable and unobservable market inputs. The initial fair value of the Woodstar Fund’s investments at its November 5, 2021 establishment date was determined by reference to the purchase price paid by third party investors, which was consistent with both a recent external appraisal as well as our extensive marketing efforts to sell interests in the Woodstar Fund, plus working capital. The fair value of the Woodstar Fund’s investments as of December 31, 2022 was determined by reference to an external appraisal as of that date.

For the properties, the third party appraisals applied the income capitalization approach with corroborative support from the sales comparison approach. The cost approach is not employed, as it is typically not emphasized by potential investors in the multifamily affordable housing sector. The income capitalization approach estimates an income stream for a property over a 10-year period and discounts this income plus a reversion (presumed sale) into a present value at a risk adjusted discount rate. Terminal capitalization rates and discount rates utilized in this approach are derived from market transactions as well as other financial and industry data.

For secured financing, the third party appraisals discounted the contractual cash flows at the interest rate at which such arrangements would bear if executed in the current market. The fair value of investment level working capital is assumed to approximate carrying value due to its primarily short-term monetary nature. The fair value of interest rate derivatives is determined using the methodology described in the Derivatives discussion below.

Given the significance of the unobservable inputs used in the respective valuations, the Woodstar Fund’s investments have been classified within Level III of the fair value hierarchy.

Domestic servicing rights

The fair value of this intangible is determined using discounted cash flow modeling techniques which require management to make estimates regarding future net servicing cash flows, including forecasted loan defeasance, control migration, delinquency and anticipated maturity defaults which are calculated assuming a debt yield at which default occurs. Since the most significant of these inputs are unobservable, we have determined that the fair values of this intangible in its entirety should be classified in Level III of the fair value hierarchy.

Derivatives

The valuation of derivative contracts are determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market based inputs, including interest rate curves, spot and market forward points and implied volatilities. The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves.

We incorporate credit valuation adjustments to appropriately reflect both our own non-performance risk and the respective counterparty’s non-performance risk in the fair value measurements. In adjusting the fair value of our derivative contracts for the effect of non-performance risk, we have considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees.

The valuation of over the counter derivatives are determined using discounted cash flows based on Overnight Index Swap (“OIS”) rates. Fully collateralized trades are discounted using OIS with no additional economic adjustments to arrive at fair value. Uncollateralized or partially collateralized trades are also discounted at OIS, but include appropriate economic adjustments for funding costs (i.e., a LIBOR OIS basis adjustment to approximate uncollateralized cost of funds) and credit risk. For credit instruments, fair value is determined based on changes in the relevant indices from the date of initiation of the instrument to the reporting date, as these changes determine the amount of any future cash settlement between us and the counterparty. These indices are considered Level II inputs as they are directly observable.

Although we have determined that the majority of the inputs used to value our derivatives fall within Level II of the fair value hierarchy, the credit valuation adjustments associated with our derivatives utilize Level III inputs, such as estimates of current credit spreads to evaluate the likelihood of default by us and our counterparties. However, as of December 31, 2022 and 2021, we have assessed the significance of the impact of the credit valuation adjustments on the overall valuation of our derivative positions and have determined that the credit valuation adjustments are not significant to the overall valuation of our derivatives. As a result, we have determined that our derivative valuations in their entirety are classified in Level II of the fair value hierarchy.

Liabilities of consolidated VIEs

Our consolidated VIE liabilities generally represent bonds that are not owned by us. The majority of these are either traded in the marketplace or can be analogized to similar securities that are traded in the marketplace. For these liabilities, pricing is considered to be Level II, where the valuation is based upon quoted prices for similar instruments traded in active markets. We generally utilize third party pricing service providers for valuing these liabilities. In order to determine whether to utilize the valuations provided by third parties, we conduct an ongoing evaluation of their valuation methodologies and processes, as well as a review of the individual valuations themselves. In evaluating third party pricing for reasonableness, we consider a variety of factors, including market transaction information for the particular bond, market transaction information for bonds within the same trust, market transaction information for similar bonds, the bond’s ratings and the bond’s subordination levels.

For the minority portion of our consolidated VIE liabilities which consist of unrated or non-investment grade bonds that are not owned by us, pricing may be either Level II or Level III. If independent third party pricing similar to that noted above is available, we consider the valuation to be Level II. If such third party pricing is not available, the valuation is generated from model-based techniques that use significant unobservable assumptions, and we consider the valuation to be Level III. For VIE liabilities classified as Level III, valuation is determined based on discounted expected future cash flows which take into consideration expected duration and yields based on market transaction information, ratings, subordination levels, vintage and current market spread. VIE liabilities may shift between Level II and Level III of the fair value hierarchy if the significant fair value inputs used to price the VIE liabilities become or cease to be observable.

Assets of consolidated VIEs

The securitization VIEs in which we invest are “static”; that is, no reinvestment is permitted, and there is no active management of the underlying assets. In determining the fair value of the assets of the VIE, we maximize the use of observable inputs over unobservable inputs. The individual assets of a VIE are inherently incapable of precise measurement given their illiquid nature and the limitations on available information related to these assets. Because our methodology for valuing these assets does not value the individual assets of a VIE, but rather uses the value of the VIE liabilities as an indicator of the fair value of VIE assets as a whole, we have determined that our valuations of VIE assets in their entirety should be classified in Level III of the fair value hierarchy.

Fair Value Only Disclosed

We determine the fair value of our financial instruments and assets where fair value is disclosed as follows:

Loans held-for-investment

We estimate the fair values of our loans not carried at fair value on a recurring basis by discounting their expected cash flows at a rate we estimate would be demanded by the market participants that are most likely to buy our loans. The expected cash flows used are generally the same as those used to calculate our level yield income in the financial statements. Since these inputs are unobservable, we have determined that the fair value of these loans in their entirety would be classified in Level III of the fair value hierarchy.

HTM debt securities

We estimate the fair value of our mandatorily redeemable preferred equity interests in commercial real estate companies and infrastructure bonds using the same methodology described for our loans held-for-investment. We estimate the fair value of our HTM CMBS using the same methodology described for our CMBS carried at fair value on a recurring basis.

Secured financing agreements, CLOs and SASB

The fair value of the secured financing agreements, CLOs and SASB are determined by discounting the contractual cash flows at the interest rate we estimate such arrangements would bear if executed in the current market. We have determined that our valuation of these instruments should be classified in Level III of the fair value hierarchy.

Unsecured senior notes

The fair value of our unsecured senior notes is determined based on the last available bid price for the respective notes in the current market. As these prices represent observable market data, we have determined that the fair value of these instruments would be classified in Level II of the fair value hierarchy.

Fair Value Disclosures

The following tables present our financial assets and liabilities carried at fair value on a recurring basis in the consolidated balance sheets by their level in the fair value hierarchy as of December 31, 2022 and 2021 (amounts in thousands):

	December 31, 2022
	Total		Level I		Level II		Level III
Financial Assets:
Loans under fair value option	$	2,784,594	$	—	$	—	$	2,784,594
RMBS	113,386		—		—		113,386
CMBS	19,108		—		—		19,108
Equity security	9,840		9,840		—		—
Woodstar Fund investments	1,761,002		—		—		1,761,002
Domestic servicing rights	17,790		—		—		17,790
Derivative assets	108,621		—		108,621		—
VIE assets	52,453,041		—		—		52,453,041
Total	$	57,267,382	$	9,840	$	108,621	$	57,148,921
Financial Liabilities:
Derivative liabilities	$	91,404	$	—	$	91,404	$	—
VIE liabilities	50,754,355		—		45,248,412		5,505,943
Total	$	50,845,759	$	—	$	45,339,816	$	5,505,943

	December 31, 2021
	Total		Level I		Level II		Level III
Financial Assets:
Loans under fair value option	$	2,936,025	$	—	$	—	$	2,936,025
RMBS	143,980		—		—		143,980
CMBS	22,244		—		—		22,244
Equity security	11,624		11,624		—		—
Woodstar Fund investments	1,040,309		—		—		1,040,309
Domestic servicing rights	16,780		—		—		16,780
Derivative assets	48,216		—		48,216		—
VIE assets	61,280,543		—		—		61,280,543
Total	$	65,499,721	$	11,624	$	48,216	$	65,439,881
Financial Liabilities:
Derivative liabilities	$	13,421	$	—	$	13,421	$	—
VIE liabilities	59,752,922		—		54,972,701		4,780,221
Total	$	59,766,343	$	—	$	54,986,122	$	4,780,221

The changes in financial assets and liabilities classified as Level III are as follows for the years ended December 31, 2022 and 2021 (amounts in thousands):

	Loans at Fair Value		RMBS		CMBS		Woodstar Fund Investments		Domestic Servicing Rights		VIE Assets		VIE Liabilities		Total
January 1, 2021 balance	$	1,022,979	$	167,349	$	19,457	$	—	$	13,202	$	64,238,328	$	(2,019,876)	$	63,441,439
Total realized and unrealized gains (losses):
Included in earnings:
Change in fair value / gain on sale	69,050		—		(894)		402		3,578		(6,830,193)		1,066,130		(5,691,927)
Net accretion	—		10,457		—		—		—		—		—		10,457
Included in OCI	—		(3,104)		—		—		—		—		—		(3,104)
Purchases / Originations	5,351,019		—		—		—		—		—		—		5,351,019
Sales	(3,831,712)		—		—		—		—		—		—		(3,831,712)
Issuances	—		—		—		—		—		—		(38,715)		(38,715)
Cash repayments / receipts	(207,043)		(30,722)		(2,003)		—		—		—		(5,728)		(245,496)
Transfers into Level III	7,241		—		—		1,039,907		—		—		(3,058,607)		(2,011,459)
Transfers out of Level III	—		—		—		—		—		—		1,152,827		1,152,827
Transfers within Level III	524,491						—				(524,491)				—
Consolidation of VIEs	—		—		—		—		—		5,332,754		(1,911,702)		3,421,052
Deconsolidation of VIEs	—		—		5,684		—		—		(935,855)		35,450		(894,721)
December 31, 2021 balance	2,936,025		143,980		22,244		1,040,309		16,780		61,280,543		(4,780,221)		60,659,660
Total realized and unrealized gains (losses):
Included in earnings:
Change in fair value / gain on sale	(346,222)		—		(1,674)		720,693		1,010		(12,458,814)		1,940,362		(10,144,645)
Net accretion	—		8,491		—		—		—		—		—		8,491
Included in OCI	—		(19,998)		—		—		—		—		—		(19,998)
Purchases / Originations	4,634,722		—		—		—		—		—		—		4,634,722
Sales	(3,678,671)		—		—		—		—		—		—		(3,678,671)
Issuances	—		—		—		—		—		—		—		—
Cash repayments / receipts	(200,728)		(19,087)		(1,992)		—		—		—		(18,870)		(240,677)
Transfers into Level III	(86,201)		—		—		—		—		—		(1,506,438)		(1,592,639)
Transfers out of Level III	(474,331)		—		—		—		—		—		668,365		194,034
Transfers within Level III	—		—		—		—		—		—		—		—
Consolidation of VIEs	—		—		—		—		—		4,361,325		(1,810,101)		2,551,224
Deconsolidation of VIEs	—		—		530		—		—		(730,013)		960		(728,523)
December 31, 2022 balance	$	2,784,594	$	113,386	$	19,108	$	1,761,002	$	17,790	$	52,453,041	$	(5,505,943)	$	51,642,978
Amount of unrealized gains (losses) attributable to assets still held at December 31, 2022:
Included in earnings	$	(368,368)	$	8,157	$	(1,148)	$	720,693	$	1,010	$	(12,458,814)	$	1,940,362	$	(10,158,108)
Included in OCI	—		(19,592)		—		—		—		—		—		(19,592)
Amount of unrealized gains (losses) attributable to assets still held at December 31, 2021:
Included in earnings	$	(8,036)	$	10,412	$	306	$	402	$	3,578	$	(6,830,193)	$	1,066,130	$	(5,757,401)
Included in OCI	—		(3,066)		—		—		—		—		—		(3,066)

Amounts were transferred from Level II to Level III due to a decrease in the observable relevant market activity and amounts were transferred from Level III to Level II due to an increase in the observable relevant market activity.

The following table presents the fair values of our financial instruments not carried at fair value on the consolidated balance sheets (amounts in thousands):

	December 31, 2022				December 31, 2021
	Carrying Value		Fair Value		Carrying Value		Fair Value
Financial assets not carried at fair value:
Loans	$	18,401,439	$	18,215,072	$	15,477,624	$	15,526,235
HTM debt securities	673,470		637,275		683,136		656,864
Financial liabilities not carried at fair value:
Secured financing agreements, CLOs and SASB	$	18,177,756	$	18,017,651	$	15,192,966	$	15,266,440
Unsecured senior notes	2,329,211		2,199,135		1,828,590		1,893,065

The following is quantitative information about significant unobservable inputs in our Level III measurements for those assets and liabilities measured at fair value on a recurring basis (dollars in thousands):

	Carrying Value at December 31, 2022		Valuation Technique	Unobservable Input	Range (Weighted Average) as of (1)
					December 31, 2022	December 31, 2021
Loans under fair value option	$	2,784,594	Discounted cash flow, market pricing	Coupon (d)	2.8% - 9.3% (4.5%)	2.6% - 9.2% (4.2%)
				Remaining contractual term (d)	5.3 - 39.5 years (28.6 years)	6.3 - 39.9 years (27.4 years)
				FICO score (a)	585 - 900 (749)	582 - 829 (748)
				LTV (b)	4% - 92% (67%)	1% - 94% (66%)
				Purchase price (d)	80.0% - 108.6% (101.4%)	80.0% - 108.6% (102.3%)
RMBS	113,386		Discounted cash flow	Constant prepayment rate (a)	2.8% - 12.0% (5.5%)	4.8% - 19.2% (9.9%)
				Constant default rate (b)	1.1% - 4.4% (2.0%)	0.8% - 6.0% (2.1%)
				Loss severity (b)	0% - 109% (24%) (f)	0% - 86% (26%) (f)
				Delinquency rate (c)	6% - 29% (16%)	10.4% - 35% (19%)
				Servicer advances (a)	31% - 77.7% (53%)	19% - 83% (52%)
				Annual coupon deterioration (b)	0% - 2.6% (0.1%)	0% - 1.7% (0.1%)
				Putback amount per projected total collateral loss (e)	0% - 8% (0.5%)	0% - 8% (0.5%)
CMBS	19,108		Discounted cash flow	Yield (b)	0% - 117.5% (10.1%)	0% - 613.6% (9.3%)
				Duration (c)	0 - 7.7 years (3.0 years)	0 - 7.2 years (5.2 years)
Woodstar Fund investments	1,761,002		Discounted cash flow	Discount rate - properties (b)	6.3% - 6.8% (6.5%)	5.8% - 6.3% (6.0%)
				Discount rate - debt (a)	5.6% - 6.7% (6.1%)	2.6% - 3.3% (2.9%)
				Terminal capitalization rate (b)	5.0% - 5.5% (5.1%)	4.8% - 5.3% (4.9%)
				Implied capitalization rate (b)	4.2% (4.2%)	4.1% - 4.2% (4.2%)
Domestic servicing rights	17,790		Discounted cash flow	Debt yield (a)	8.25% (8.25%)	7.30% (7.30%)
				Discount rate (b)	15% (15%)	15% (15%)
VIE assets	52,453,041		Discounted cash flow	Yield (b)	0% - 453.6% (15.3%)	0% - 615.3% (13.0%)
				Duration (c)	0 - 11.0 years (2.4 years)	0 - 11.0 years (3.2 years)
VIE liabilities	5,505,943		Discounted cash flow	Yield (b)	0% - 453.6% (10.4%)	0% - 615.3% (6.4%)
				Duration (c)	0 - 11.0 years (1.8 years)	0 - 11.0 years (2.3 years)

______________________________________________________________________________________________________________________

(1)Unobservable inputs were weighted by the relative carrying value of the instruments as of December 31, 2022 and 2021.

Information about Uncertainty of Fair Value Measurements

(a)Significant increase (decrease) in the unobservable input in isolation would result in a significantly higher (lower) fair value measurement.

(b)Significant increase (decrease) in the unobservable input in isolation would result in a significantly lower (higher) fair value measurement.

(c)Significant increase (decrease) in the unobservable input in isolation would result in either a significantly lower or higher (higher or lower) fair value measurement depending on the structural features of the security in question.

(d)This unobservable input is not subject to variability as of the respective reporting dates.

(e)Any delay in the putback recovery date leads to a decrease in fair value for the majority of securities in our RMBS portfolio.

(f)10% and 18% of the portfolio falls within a range of 45% - 80% as of December 31, 2022 and 2021, respectively.

XML

Income Taxes

12 Months Ended

Dec. 31, 2022

Income Tax Disclosure [Abstract]

Income Taxes

Income Taxes

Certain of our domestic subsidiaries have elected to be treated as taxable REIT subsidiaries (“TRSs”). TRSs permit us to participate in certain activities from which REITs are generally precluded, as long as these activities meet specific criteria, are conducted within the parameters of certain limitations established by the Code and are conducted in entities which elect to be treated as taxable subsidiaries under the Code. To the extent these criteria are met, we will continue to maintain our qualification as a REIT.

Our TRSs engage in various real estate related operations, including special servicing of commercial real estate, originating and securitizing mortgage loans, and investing in entities which engage in real estate-related operations. As of December 31, 2022 and 2021, approximately $3.2 billion of assets were owned by TRS entities. Our TRSs are not consolidated for U.S. federal income tax purposes, but are instead taxed as corporations. For financial reporting purposes, a provision for current and deferred taxes is established for the portion of earnings recognized by us with respect to our interest in TRSs.

Our income tax (benefit) provision consisted of the following for the years ended December 31, 2022, 2021 and 2020 (in thousands):

	For the Year Ended December 31,
	2022		2021		2020
Current
Federal	$	1,446	$	142	$	5,690
State	705		(80)		3,201
Foreign	—		(392)		195
Total current	2,151		(330)		9,086
Deferred
Federal	(47,128)		6,893		8,213
State	(16,546)		2,106		2,898
Total deferred	(63,674)		8,999		11,111
Total income tax (benefit) provision	$	(61,523)	$	8,669	$	20,197

Deferred income taxes in our U.S. tax jurisdiction reflect the net tax effects of temporary differences between the carrying amounts of the assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The following table presents the tax effects of temporary differences on net deferred tax assets/(liabilities) which are classified in our consolidated balance sheets within other assets or accounts payable, accrued expenses and other liabilities, respectively, at December 31, 2022 and December 31, 2021 (in thousands):

	December 31,
	2022		2021
Deferred tax assets/(liabilities), net
Reserves and accruals	$	3,314	$	3,155
Domestic intangible assets	(15,946)		(9,652)
Investments in unconsolidated entities	782		(1,515)
Net operating loss and other carryforwards	69,294		1,908
Other U.S. temporary differences	140		14
Net deferred tax assets/(liabilities)	$	57,584	$	(6,090)

Unrecognized tax benefits were not material as of and during the years ended December 31, 2022 and 2021. The Company’s tax returns are no longer subject to audit for years ended prior to January 1, 2019. There was no pre-tax income from foreign operations during the years ended December 31, 2022, 2021 and 2020.

The following table is a reconciliation of our U.S. federal income tax provision determined using our statutory federal tax rate to our reported income tax (benefit) provision for the years ended December 31, 2022, 2021 and 2020 (dollars in thousands):

	For the Year Ended December 31,
	2022				2021				2020
Federal statutory tax rate	$	209,483	21.0	%	$	105,230	21.0	%	$	81,118	21.0	%
REIT and other non-taxable income	(256,105)		(25.7)	%	(92,121)		(18.4)	%	(58,265)		(15.1)	%
State income taxes	(15,319)		(1.5)	%	4,307		0.9	%	7,509		1.9	%
Federal benefit of state tax deduction	3,217		0.3	%	(905)		(0.2)	%	(1,577)		(0.4)	%
Net operating loss carryback rate differential	—		—	%	—		—	%	(3,387)		(0.9)	%
Intra-entity transfers	(4,327)		(0.4)	%	(6,635)		(1.3)	%	(5,385)		(1.4)	%
Other	1,528		0.1	%	(1,207)		(0.3)	%	184		0.1	%
Effective tax rate	$	(61,523)	(6.2)	%	$	8,669	1.7	%	$	20,197	5.2	%

There were no valuation allowances for deferred tax assets during the years ended December 31, 2022, 2021 and 2020.

As of December 31, 2022, our federal net operating loss (“NOL”) carryforwards for income tax purposes were $261.1 million, of which $207.6 million can also be carried forward for state tax purposes. The federal net operating loss carryforwards do not expire. If not utilized, the state net operating loss carryforwards will not begin to expire significantly until 2042. Such NOL primarily relates to unrealized fair value losses during the year ended December 31, 2022 on residential loans held in a TRS.

The Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), which was enacted on March 27, 2020 in the U.S., included measures to assist companies, including temporary changes to income and non-income-based tax laws, and allowed companies to carry back NOLs generated in 2018 to 2020 to the five preceding tax years. The Company carried back its NOL generated in 2020 to a year in which the federal tax rate was 35%.

XML

Commitments and Contingencies

12 Months Ended

Dec. 31, 2022

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

Commitments and Contingencies

As of December 31, 2022, our Commercial and Residential Lending Segment had future commercial loan funding commitments totaling $2.5 billion, of which we expect to fund $2.3 billion. These future funding commitments primarily relate to construction projects, capital improvements, tenant improvements and leasing commissions.

As of December 31, 2022, our Infrastructure Lending Segment had future infrastructure loan funding commitments totaling $148.3 million, including $132.8 million under revolvers and letters of credit (“LCs”), and $15.5 million under delayed draw term loans. As of December 31, 2022, $10.2 million of revolvers and LCs were outstanding.

In connection with the Infrastructure Lending Segment acquisition, we assumed guarantees of certain borrowers’ performance under existing interest rate swaps. As of December 31, 2022, we had two outstanding guarantees on interest rate swaps maturing in June 2023 and June 2025. Refer to Note 14 for further discussion.

Generally, funding commitments are subject to certain conditions that must be met, such as customary construction draw certifications, minimum debt service coverage ratios or executions of new leases before advances are made to the borrower.

Management is not aware of any other contractual obligations, legal proceedings, or any other contingent obligations incurred in the normal course of business that would have a material adverse effect on our consolidated financial statements.

Lease Commitment Disclosures

Our lease commitments consist of corporate office leases and ground leases for investment properties, all of which are classified as operating leases. We subleased some of the space within our corporate offices to third parties. Our lease costs and sublease income were as follows (in thousands):

	For the Year Ended December 31,
	2022		2021		2020
Operating lease costs	$	4,646	$	4,100	$	5,571
Short-term lease costs	44		2,227		$	42
Sublease income	—		(766)		$	(1,509)
Total lease cost	$	4,690	$	5,560	$	4,104

Information concerning our operating lease liabilities, which are classified within accounts payable, accrued expenses and other liabilities in our consolidated balance sheets as of December 31, 2022 and 2021, is as follows (dollars in thousands):

	For the Year Ended December 31,
	2022		2021
Cash paid for amounts included in the measurement of lease liabilities —operating	$	2,129	$	1,274

	December 31, 2022	December 31, 2021
Weighted-average remaining lease term	13.0 years	7.0 years
Weighted-average discount rate	8.7%	4.0%

Future maturity of operating lease liabilities:
2023	$	5,024
2024	5,145
2025	5,320
2026	5,275
2027	4,829
Thereafter	46,411
Total	72,004
Less interest component	(32,702)
Operating lease liability	$	39,302

XML

Segment and Geographic Data

12 Months Ended

Dec. 31, 2022

Segment Reporting [Abstract]

Segment and Geographic Data

Segment and Geographic Data

In its operation of the business, management, including our chief operating decision maker, who is our Chief Executive Officer, reviews certain financial information, including segmented internal profit and loss statements prepared on a basis prior to the impact of consolidating securitization VIEs under ASC 810. The segment information within this Note is reported on that basis.

The table below presents our results of operations for the year ended December 31, 2022 by business segment (amounts in thousands):

	Commercial and Residential Lending Segment		Infrastructure Lending Segment		Property Segment		Investing and Servicing Segment		Corporate		Subtotal		Securitization VIEs		Total
Revenues:
Interest income from loans	$	1,058,326	$	150,230	$	—	$	9,965	$	—	$	1,218,521	$	—	$	1,218,521
Interest income from investment securities	102,125		3,681		—		99,043		—		204,849		(139,791)		65,058
Servicing fees	558		—		—		54,836		—		55,394		(15,035)		40,359
Rental income	6,467		—		91,587		30,209		—		128,263		—		128,263
Other revenues	504		451		245		11,258		69		12,527		(12)		12,515
Total revenues	1,167,980		154,362		91,832		205,311		69		1,619,554		(154,838)		1,464,716
Costs and expenses:
Management fees	592		—		—		—		154,959		155,551		—		155,551
Interest expense	501,126		79,137		33,938		26,686		157,097		797,984		(863)		797,121
General and administrative	52,701		14,187		4,069		85,478		18,777		175,212		288		175,500
Acquisition and investment pursuit costs	3,634		3		7		(244)		—		3,400		—		3,400
Costs of rental operations	7,833		—		21,868		14,414		—		44,115		—		44,115
Depreciation and amortization	4,720		387		32,714		11,472		—		49,293		—		49,293
Credit loss provision, net	39,780		6,877		—		—		—		46,657		—		46,657
Other expense	1,251		—		55		8		—		1,314		—		1,314
Total costs and expenses	611,637		100,591		92,651		137,814		330,833		1,273,526		(575)		1,272,951
Other income (loss):
Change in net assets related to consolidated VIEs	—		—		—		—		—		—		124,001		124,001
Change in fair value of servicing rights	—		—		—		(2,051)		—		(2,051)		3,061		1,010
Change in fair value of investment securities, net	11,818		—		—		(43,179)		—		(31,361)		29,157		(2,204)
Change in fair value of mortgage loans, net	(352,412)		—		—		6,190		—		(346,222)		—		(346,222)
Income from affordable housing fund investments	—		—		755,736		—		—		755,736		—		755,736
(Loss) earnings from unconsolidated entities	(11,242)		3,982		—		2,871		—		(4,389)		(1,934)		(6,323)
Gain on sale of investments and other assets, net	86,532		—		—		51,079		—		137,611		—		137,611
Gain (loss) on derivative financial instruments, net	338,994		1,235		35,081		41,692		(82,987)		334,015		—		334,015
Foreign currency (loss) gain, net	(96,651)		(317)		12		—		—		(96,956)		—		(96,956)
Loss on extinguishment of debt	(209)		(469)		—		(507)		—		(1,185)		—		(1,185)
Other (loss) income, net	(92,632)		—		(1,103)		—		—		(93,735)		25		(93,710)
Total other income (loss)	(115,802)		4,431		789,726		56,095		(82,987)		651,463		154,310		805,773
Income (loss) before income taxes	440,541		58,202		788,907		123,592		(413,751)		997,491		47		997,538
Income tax benefit (provision)	69,199		12		—		(7,688)		—		61,523		—		61,523
Net income (loss)	509,740		58,214		788,907		115,904		(413,751)		1,059,014		47		1,059,061
Net income attributable to non-controlling interests	(14)		—		(172,598)		(14,927)		—		(187,539)		(47)		(187,586)
Net income (loss) attributable to Starwood Property Trust, Inc.	$	509,726	$	58,214	$	616,309	$	100,977	$	(413,751)	$	871,475	$	—	$	871,475

The table below presents our results of operations for the year ended December 31, 2021 by business segment (amounts in thousands):

	Commercial and Residential Lending Segment		Infrastructure Lending Segment		Property Segment		Investing and Servicing Segment		Corporate		Subtotal		Securitization VIEs		Total
Revenues:
Interest income from loans	$	705,499	$	85,057	$	—	$	9,735	$	—	$	800,291	$	—	$	800,291
Interest income from investment securities	67,589		2,190		—		96,771		—		166,550		(121,382)		45,168
Servicing fees	453		—		—		58,896		—		59,349		(20,610)		38,739
Rental income	5,486		—		234,840		38,505		—		278,831		—		278,831
Other revenues	294		293		198		6,278		—		7,063		(4)		7,059
Total revenues	779,321		87,540		235,038		210,185		—		1,312,084		(141,996)		1,170,088
Costs and expenses:
Management fees	948		—		—		(793)		167,594		167,749		24		167,773
Interest expense	206,353		37,671		59,970		22,543		119,402		445,939		(852)		445,087
General and administrative	42,000		14,557		8,067		88,879		17,472		170,975		327		171,302
Acquisition and investment pursuit costs	893		250		(60)		101		—		1,184		—		1,184
Costs of rental operations	1,769		—		92,190		17,708		—		111,667		—		111,667
Depreciation and amortization	1,243		402		65,833		15,523		—		83,001		—		83,001
Credit loss (reversal) provision, net	(3,560)		11,895		—		—		—		8,335		—		8,335
Other expense	31		—		583		94		—		708		—		708
Total costs and expenses	249,677		64,775		226,583		144,055		304,468		989,558		(501)		989,057
Other income (loss):
Change in net assets related to consolidated VIEs	—		—		—		—		—		—		162,333		162,333
Change in fair value of servicing rights	—		—		—		4,319		—		4,319		(741)		3,578
Change in fair value of investment securities, net	(8,277)		—		—		28,221		—		19,944		(20,331)		(387)
Change in fair value of mortgage loans, net	13,836		—		—		55,214		—		69,050		—		69,050
Income from affordable housing fund investments	—		—		6,425		—		—		6,425		—		6,425
Earnings (loss) from unconsolidated entities	6,984		1,160		—		815		—		8,959		(207)		8,752
Gain on sale of investments and other assets, net	16,584		189		—		22,211		—		38,984		—		38,984
Gain (loss) on derivative financial instruments, net	73,209		1,253		10,155		8,288		(10,542)		82,363		—		82,363
Foreign currency loss, net	(36,045)		(183)		—		(64)		—		(36,292)		—		(36,292)
Loss on extinguishment of debt	(289)		(1,264)		(5,281)		(113)		(481)		(7,428)		—		(7,428)
Other (loss) income, net	(7,407)		23		—		70		—		(7,314)		—		(7,314)
Total other income (loss)	58,595		1,178		11,299		118,961		(11,023)		179,010		141,054		320,064
Income (loss) before income taxes	588,239		23,943		19,754		185,091		(315,491)		501,536		(441)		501,095
Income tax (provision) benefit	(1,201)		306		—		(7,775)		1		(8,669)		—		(8,669)
Net income (loss)	587,038		24,249		19,754		177,316		(315,490)		492,867		(441)		492,426
Net (income) loss attributable to non-controlling interests	(14)		—		(20,121)		(24,993)		—		(45,128)		441		(44,687)
Net income (loss) attributable to Starwood Property Trust, Inc.	$	587,024	$	24,249	$	(367)	$	152,323	$	(315,490)	$	447,739	$	—	$	447,739

The table below presents our results of operations for the year ended December 31, 2020 by business segment (amounts in thousands):

	Commercial and Residential Lending Segment		Infrastructure Lending Segment		Property Segment		Investing and Servicing Segment		Corporate		Subtotal		Securitization VIEs		Total
Revenues:
Interest income from loans	$	665,503	$	77,851	$	—	$	8,589	$	—	$	751,943	$	—	$	751,943
Interest income from investment securities	78,490		2,637		—		93,823		—		174,950		(120,538)		54,412
Servicing fees	549		—		—		41,806		—		42,355		(12,721)		29,634
Rental income	4,706		—		255,452		37,670		—		297,828		—		297,828
Other revenues	412		499		293		1,139		—		2,343		(5)		2,338
Total revenues	749,660		80,987		255,745		183,027		—		1,269,419		(133,264)		1,136,155
Costs and expenses:
Management fees	796		—		—		901		125,372		127,069		58		127,127
Interest expense	176,230		40,913		65,390		24,303		113,313		420,149		(386)		419,763
General and administrative	41,972		15,673		4,542		80,039		15,312		157,538		336		157,874
Acquisition and investment pursuit costs	2,406		1,183		12		(29)		—		3,572		—		3,572
Costs of rental operations	3,186		—		97,136		17,354		—		117,676		—		117,676
Depreciation and amortization	1,708		342		76,246		16,109		—		94,405		—		94,405
Credit loss provision (reversal), net	47,256		(4,103)		—		—		—		43,153		—		43,153
Other expense	307		—		531		—		—		838		—		838
Total costs and expenses	273,861		54,008		243,857		138,677		253,997		964,400		8		964,408
Other income (loss):
Change in net assets related to consolidated VIEs	—		—		—		—		—		—		78,258		78,258
Change in fair value of servicing rights	—		—		—		11,415		—		11,415		(15,130)		(3,715)
Change in fair value of investment securities, net	(15,108)		—		—		(51,403)		—		(66,511)		71,904		5,393
Change in fair value of mortgage loans, net	76,897		—		—		56,227		—		133,124		—		133,124
Earnings (loss) from unconsolidated entities	8,779		(767)		—		30,845		—		38,857		(1,540)		37,317
(Loss) gain on sale of investments and other assets, net	(961)		306		—		7,965		—		7,310		—		7,310
(Loss) gain on derivative financial instruments, net	(58,664)		(1,499)		(34,392)		(21,269)		33,646		(82,178)		—		(82,178)
Foreign currency gain (loss), net	42,205		207		(14)		(3)		—		42,395		—		42,395
Loss on extinguishment of debt	(22)		(959)		(2,185)		—		(488)		(3,654)		—		(3,654)
Other (loss) income, net	—		—		(166)		447		—		281		—		281
Total other income (loss)	53,126		(2,712)		(36,757)		34,224		33,158		81,039		133,492		214,531
Income (loss) before income taxes	528,925		24,267		(24,869)		78,574		(220,839)		386,058		220		386,278
Income tax (provision) benefit	(21,091)		(117)		—		1,011		—		(20,197)		—		(20,197)
Net income (loss)	507,834		24,150		(24,869)		79,585		(220,839)		365,861		220		366,081
Net income attributable to non-controlling interests	(14)		—		(20,394)		(13,764)		—		(34,172)		(220)		(34,392)
Net income (loss) attributable to Starwood Property Trust, Inc.	$	507,820	$	24,150	$	(45,263)	$	65,821	$	(220,839)	$	331,689	$	—	$	331,689

The table below presents our consolidated balance sheet as of December 31, 2022 by business segment (amounts in thousands):

	Commercial and Residential Lending Segment		Infrastructure Lending Segment		Property Segment		Investing and Servicing Segment		Corporate		Subtotal		Securitization VIEs		Total
Assets:
Cash and cash equivalents	$	68,593	$	31,153	$	31,194	$	39,023	$	91,098	$	261,061	$	—	$	261,061
Restricted cash	18,556		31,133		981		5,259		65,143		121,072		—		121,072
Loans held-for-investment, net	16,038,930		2,352,932		—		9,577		—		18,401,439		—		18,401,439
Loans held-for-sale	2,763,458		—		—		21,136		—		2,784,594		—		2,784,594
Investment securities	1,250,893		66,204		—		1,165,628		—		2,482,725		(1,666,921)		815,804
Properties, net	463,492		—		864,778		121,716		—		1,449,986		—		1,449,986
Investments of consolidated affordable housing fund	—		—		1,761,002		—		—		1,761,002		—		1,761,002
Investments in unconsolidated entities	25,326		47,078		—		33,030		—		105,434		(13,542)		91,892
Goodwill	—		119,409		—		140,437		—		259,846		—		259,846
Intangible assets	11,908		—		29,613		66,310		—		107,831		(39,058)		68,773
Derivative assets	101,082		122		1,803		5,614		—		108,621		—		108,621
Accrued interest receivable	151,852		9,856		863		1,105		5,120		168,796		(275)		168,521
Other assets	170,177		3,614		54,313		12,929		56,444		297,477		—		297,477
VIE assets, at fair value	—		—		—		—		—		—		52,453,041		52,453,041
Total Assets	$	21,064,267	$	2,661,501	$	2,744,547	$	1,621,764	$	217,805	$	28,309,884	$	50,733,245	$	79,043,129
Liabilities and Equity
Liabilities:
Accounts payable, accrued expenses and other liabilities	$	146,897	$	20,656	$	11,716	$	46,377	$	73,353	$	298,999	$	—	$	298,999
Related-party payable	—		—		—		—		41,186		41,186		—		41,186
Dividends payable	—		—		—		—		151,511		151,511		—		151,511
Derivative liabilities	21,523		105		—		—		69,776		91,404		—		91,404
Secured financing agreements, net	10,804,970		1,042,679		789,719		543,256		1,342,074		14,522,698		(21,166)		14,501,532
Collateralized loan obligations and single asset securitization, net	2,862,211		814,013		—		—		—		3,676,224		—		3,676,224
Unsecured senior notes, net	—		—		—		—		2,329,211		2,329,211		—		2,329,211
VIE liabilities, at fair value	—		—		—		—		—		—		50,754,355		50,754,355
Total Liabilities	13,835,601		1,877,453		801,435		589,633		4,007,111		21,111,233		50,733,189		71,844,422
Temporary Equity: Redeemable non-controlling interests	—		—		362,790		—		—		362,790		—		362,790
Permanent Equity:
Starwood Property Trust, Inc. Stockholders’ Equity:
Common stock	—		—		—		—		3,181		3,181		—		3,181
Additional paid-in capital	2,124,496		683,258		(405,955)		(646,662)		4,051,950		5,807,087		—		5,807,087
Treasury stock	—		—		—		—		(138,022)		(138,022)		—		(138,022)
Retained earnings (accumulated deficit)	5,083,100		100,790		1,777,643		1,514,119		(7,706,415)		769,237		—		769,237
Accumulated other comprehensive income	20,955		—		—		—		—		20,955		—		20,955
Total Starwood Property Trust, Inc. Stockholders’ Equity	7,228,551		784,048		1,371,688		867,457		(3,789,306)		6,462,438		—		6,462,438
Non-controlling interests in consolidated subsidiaries	115		—		208,634		164,674		—		373,423		56		373,479
Total Permanent Equity	7,228,666		784,048		1,580,322		1,032,131		(3,789,306)		6,835,861		56		6,835,917
Total Liabilities and Equity	$	21,064,267	$	2,661,501	$	2,744,547	$	1,621,764	$	217,805	$	28,309,884	$	50,733,245	$	79,043,129

The table below presents our consolidated balance sheet as of December 31, 2021 by business segment (amounts in thousands):

	Commercial and Residential Lending Segment		Infrastructure Lending Segment		Property Segment		Investing and Servicing Segment		Corporate		Subtotal		Securitization VIEs		Total
Assets:
Cash and cash equivalents	$	65,064	$	17,011	$	14,136	$	26,700	$	93,861	$	216,772	$	590	$	217,362
Restricted cash	39,853		43,408		954		20,337		—		104,552		—		104,552
Loans held-for-investment, net	13,499,520		2,027,426		—		9,903		—		15,536,849		—		15,536,849
Loans held-for-sale	2,590,005		—		—		286,795		—		2,876,800		—		2,876,800
Investment securities	1,155,452		31,923		—		1,165,395		—		2,352,770		(1,491,786)		860,984
Properties, net	124,503		—		887,553		154,331		—		1,166,387		—		1,166,387
Investments of consolidated affordable housing fund	—		—		1,040,309		—		—		1,040,309		—		1,040,309
Investments in unconsolidated entities	44,938		26,255		—		34,160		—		105,353		(15,256)		90,097
Goodwill	—		119,409		—		140,437		—		259,846		—		259,846
Intangible assets	—		—		34,619		71,064		—		105,683		(42,119)		63,564
Derivative assets	34,265		128		8		391		13,424		48,216		—		48,216
Accrued interest receivable	106,251		3,207		—		947		5,988		116,393		(131)		116,262
Other assets	68,908		14,265		43,420		40,395		21,800		188,788		(162)		188,626
VIE assets, at fair value	—		—		—		—		—		—		61,280,543		61,280,543
Total Assets	$	17,728,759	$	2,283,032	$	2,020,999	$	1,950,855	$	135,073	$	24,118,718	$	59,731,679	$	83,850,397
Liabilities and Equity
Liabilities:
Accounts payable, accrued expenses and other liabilities	$	57,267	$	8,917	$	14,757	$	58,920	$	49,779	$	189,640	$	56	$	189,696
Related-party payable	—		—		—		—		76,371		76,371		—		76,371
Dividends payable	—		—		—		—		147,624		147,624		—		147,624
Derivative liabilities	12,870		260		—		291		—		13,421		—		13,421
Secured financing agreements, net	9,097,985		1,225,548		787,396		714,237		773,244		12,598,410		(21,560)		12,576,850
Collateralized loan obligations and single asset securitization, net	2,210,798		405,318		—		—		—		2,616,116		—		2,616,116
Unsecured senior notes, net	—		—		—		—		1,828,590		1,828,590		—		1,828,590
VIE liabilities, at fair value	—		—		—		—		—		—		59,752,922		59,752,922
Total Liabilities	11,378,920		1,640,043		802,153		773,448		2,875,608		17,470,172		59,731,418		77,201,590
Temporary Equity: Redeemable non-controlling interests	—		—		214,915		—		—		214,915		—		214,915
Permanent Equity:
Starwood Property Trust, Inc. Stockholders’ Equity:
Common stock	—		—		—		—		3,123		3,123		—		3,123
Additional paid-in capital	1,735,397		600,412		(365,922)		(388,196)		4,091,685		5,673,376		—		5,673,376
Treasury stock	—		—		—		—		(138,022)		(138,022)		—		(138,022)
Retained earnings (accumulated deficit)	4,573,374		42,577		1,161,334		1,413,142		(6,697,321)		493,106		—		493,106
Accumulated other comprehensive income (loss)	40,953		—		—		—		—		40,953		—		40,953
Total Starwood Property Trust, Inc. Stockholders’ Equity	6,349,724		642,989		795,412		1,024,946		(2,740,535)		6,072,536		—		6,072,536
Non-controlling interests in consolidated subsidiaries	115		—		208,519		152,461		—		361,095		261		361,356
Total Permanent Equity	6,349,839		642,989		1,003,931		1,177,407		(2,740,535)		6,433,631		261		6,433,892
Total Liabilities and Equity	$	17,728,759	$	2,283,032	$	2,020,999	$	1,950,855	$	135,073	$	24,118,718	$	59,731,679	$	83,850,397

XML

Schedule III - Real Estate and Accumulated Depreciation

12 Months Ended

Dec. 31, 2022

SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]

Schedule III - Real Estate and Accumulated Depreciation

Starwood Property Trust, Inc. and Subsidiaries

Schedule III—Real Estate and Accumulated Depreciation

December 31, 2022

(Dollars in thousands)

							Costs
			Initial Cost				Capitalized		Gross Amounts Carried at
Property Type /			to Company				Subsequent to		December 31, 2022							Accumulated		Acquisition
Geographic Location	Encumbrances		Land		Property		Acquisition(1)		Land		Property		Total			Depreciation(3)		Date
Aggregated Properties
Hotel - U.S., Midwest (1 property)	$	—	$	—	$	5,565	$	1,434	$	—	$	6,999	$	6,999		$	(4,062)	Feb-18
Medical office - U.S., Midwest (7 properties)	78,048		2,764		97,797		4,911		2,764		102,708		105,472			(18,904)		Dec-16
Medical office - U.S., North East (7 properties)	191,661		11,283		176,996		178		11,283		177,174		188,457			(32,425)		Dec-16
Medical office - U.S., South East (6 properties)	107,252		7,930		117,678		948		7,930		118,626		126,556			(22,712)		Dec-16
Medical office - U.S., South West (8 properties)	125,345		15,921		126,842		2,860		15,921		129,702		145,623			(26,129)		Dec-16
Medical office - U.S., West (6 properties)	97,694		13,415		107,845		1,727		13,415		109,572		122,987			(23,518)		Dec-16
Mixed Use - U.S., West (1 property)	8,667		1,003		14,323		1,341		1,002		15,664		16,666			(3,086)		Feb-16
Multifamily - U.S., South East (1 property)	11,385		1,284		7,189		727		1,284		7,916		9,200			(1,381)		Aug-19
Office - U.S., North East (1 property)	18,611		7,250		10,614		8,618		7,250		19,232		26,482			(5,975)		May-18
Office - U.S., South West (1 property)	87,750		32,867		79,661		—		32,867		79,661		112,528			(2,915)		May-22
Office - U.S., West (2 properties)	116,637		65,363		183,731		8,507		65,363		192,238		257,601			(5,647)		Oct-17 to Dec-22
Retail - U.S., Mid Atlantic (1 property)	24,634		6,432		6,315		18,468		6,432		24,783		31,215			(6,084)		Mar-16
Retail - U.S., Midwest (7 properties)	78,939		24,384		109,445		1,423		24,384		110,868		135,252			(21,455)		Nov-15 to Sep-17
Retail - U.S., North East (1 property)	11,218		472		12,260		657		472		12,917		13,389			(3,292)		Nov-15
Retail - U.S., South East (4 properties)	42,200		19,995		59,949		—		19,995		59,949		79,944			(9,309)		Sep-17
Retail - U.S., South West (6 properties)	75,692		37,254		78,579		816		37,254		79,397		116,651			(15,932)		Oct-14 to Sep-17
Retail - U.S., West (2 properties)	33,000		18,633		36,794		—		18,633		36,794		55,427			(6,683)		Sep-17
Industrial - U.S., South East (1 property)	—		813		—		—		813		—		813			—		Mar-19
Residential - U.S., North East (1 property)	—		—		104,088		4,145		—		108,233		108,233			—		Oct-20 to Apr-21
	$	1,108,733	$	267,063	$	1,335,671	$	56,760	$	267,062	$	1,392,433	$	1,659,495	(2)	$	(209,509)

__________________________________________

Notes to Schedule III:

(1)No material costs subsequent to acquisition were capitalized to land.

(2)The aggregate cost for federal income tax purposes is $1.8 billion.

(3)Depreciation is computed based upon estimated useful lives as described in Note 7 to the Consolidated Financial Statements.

The following schedule presents our real estate activity during the years ended December 31, 2022, 2021 and 2020 (in thousands):

	2022		2021		2020
Beginning balance, January 1	$	1,347,844	$	2,573,296	$	2,490,630
Additions during the year:
Acquisitions through foreclosure and other transfers	357,360		28,843		75,245
Improvements	20,931		24,390		25,164
Contingent consideration issued	—		—		1,576
Total additions	378,291		53,233		101,985
Deductions during the year:
Costs of real estate sold	(66,578)		(55,945)		(19,319)
Reclassification of multifamily properties (1)	—		(1,222,740)		—
Other	(62)		—		—
Total deductions	(66,640)		(1,278,685)		(19,319)
Ending balance, December 31	$	1,659,495	$	1,347,844	$	2,573,296

The following schedule presents activity within accumulated depreciation during the years ended December 31, 2022, 2021 and 2020 (in thousands):

	2022		2021		2020
Beginning balance, January 1	$	181,457	$	302,143	$	224,190
Depreciation expense	40,006		72,299		81,610
Reclassification of multifamily properties (1)	—		(186,716)		—
Disposition/write-offs	(11,954)		(6,269)		(3,657)
Ending balance, December 31	$	209,509	$	181,457	$	302,143

__________________________________________

(1)Refer to Notes 2 and 8 to the Consolidated Financial Statements for a discussion of the reclassification of our multifamily properties upon establishment of the Woodstar Fund which, as an investment company under GAAP, is required to present its investments at fair value on an unconsolidated basis. The net investment in the multifamily properties is now reflected within “Investments of consolidated affordable housing fund, at fair value” in our consolidated balance sheets.

XML

Schedule IV - Mortgage Loans on Real Estate

12 Months Ended

Dec. 31, 2022

SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Abstract]

Schedule IV - Mortgage Loans on Real Estate

Starwood Property Trust, Inc. and Subsidiaries

Schedule IV—Mortgage Loans on Real Estate

December 31, 2022

(Dollars in thousands)

							Principal
							Amount of
	Prior	Face	Carrying		Payment	Maturity	Delinquent
Description/Location	Liens (1)	Amount (1)	Amount	Interest Rate (2)	Terms (1)	Date (3)	Loans
Individually Significant Mortgage Loans
Other, Various, Australia (1 mortgage)	None	938,150	926,595	3BBSY+4.75%	I/O	6/30/2027	—
Aggregated First Mortgages: (4)
Hotel, International, Floating (2 mortgages)	N/A	N/A	93,205	3EUR+4.50%	N/A	2025	—
Hotel, International, Floating (4 mortgages)	N/A	N/A	57,400	L+3.00% to 9.00%	N/A	2023	—
Hotel, International, Floating (3 mortgages)	N/A	N/A	61,195	SARON+4.75%	N/A	2026	—
Hotel, Mid Atlantic, Floating (5 mortgages)	N/A	N/A	111,835	SOFR+2.10% to 6.90%	N/A	2023	—
Hotel, Midwest, Floating (4 mortgages)	N/A	N/A	53,482	L+2.25% to 8.63%	N/A	2023	—
Hotel, North East, Floating (4 mortgages)	N/A	N/A	234,928	L+3.00% to 10.00%	N/A	2023-2024	—
Hotel, North East, Floating (2 mortgages)	N/A	N/A	77,036	SOFR+2.50% to 8.50%	N/A	2025	—
Hotel, South East, Floating (10 mortgages)	N/A	N/A	169,243	L+2.50% to 13.27%	N/A	2024	—
Hotel, South East, Floating (12 mortgages)	N/A	N/A	62,718	SOFR+2.50% to 7.50%	N/A	2023	—
Hotel, South West, Floating (12 mortgages)	N/A	N/A	80,993	L+2.00% to 7.67%	N/A	2023	—
Hotel, South West, Floating (8 mortgages)	N/A	N/A	98,317	SOFR+2.10% to 5.85%	N/A	2023	—
Hotel, Various, Floating (4 mortgages)	N/A	N/A	229,233	L+3.75%	N/A	2024	—
Hotel, Various, Floating (10 mortgages)	N/A	N/A	328,676	SOFR+4.00% to 10.25%	N/A	2024-2025	—
Hotel, West, Floating (19 mortgages)	N/A	N/A	350,875	L+2.00% to 9.50%	N/A	2022-2024	37,763
Industrial, International, Floating (12 mortgages)	N/A	N/A	135,307	3BBSY+3.00% to 3.55%	N/A	2025	—
Industrial, International, Floating (10 mortgages)	N/A	N/A	190,187	3EUR+2.25% to 11.00%	N/A	2023-2024	—
Industrial, International, Floating (2 mortgages)	N/A	N/A	79,366	SONIA ON+2.27% to 4.50%	N/A	2023-2024	—
Industrial, North East, Floating (5 mortgages)	N/A	N/A	275,352	L+2.40% to 7.25%	N/A	2024-2025	—
Industrial, North East, Floating (8 mortgages)	N/A	N/A	158,280	SOFR+4.20% to 8.00%	N/A	2025	—
Industrial, South East, Fixed (4 mortgages)	N/A	N/A	32,996	8.18%	N/A	2024	—
Industrial, West, Floating (4 mortgages)	N/A	N/A	91,009	L+1.75% to 7.50%	N/A	2024	—
Industrial, West, Floating (2 mortgages)	N/A	N/A	25,625	SOFR+6.00%	N/A	2025	—
Mixed Use, International, Fixed (2 mortgages)	N/A	N/A	36,851	8.50% to 10.00%	N/A	2023	—
Mixed Use, International, Floating (2 mortgages)	N/A	N/A	98,358	3EUR+4.65%	N/A	2023	—
Mixed Use, International, Floating (2 mortgages)	N/A	N/A	672,802	SONIA ON+4.03% to 5.40%	N/A	2023-2025	—
Mixed Use, Mid Atlantic, Floating (1 mortgage)	N/A	N/A	242,622	L+3.15%	N/A	2024	—
Mixed Use, South East, Floating (12 mortgages)	N/A	N/A	143,860	SOFR+2.35% to 11.24%	N/A	2024	—
Mixed Use, South West, Floating (18 mortgages)	N/A	N/A	324,273	L+2.75% to 11.50%	N/A	2023-2024	—
Multi-family, International, Floating (1 mortgage)	N/A	N/A	20,997	1BBSY+3.75%	N/A	2024	—
Multi-family, International, Floating (1 mortgage)	N/A	N/A	151,307	3BBSY+3.95%	N/A	2024	—
Multi-family, International, Floating (8 mortgages)	N/A	N/A	666,385	SONIA ON+2.76% to 4.07%	N/A	2024-2027	—
Multi-family, Mid Atlantic, Floating (10 mortgages)	N/A	N/A	232,714	L+1.75% to 7.75%	N/A	2024	—
Multi-family, Mid Atlantic, Floating (6 mortgages)	N/A	N/A	144,097	SOFR+2.25% to 9.00%	N/A	2025	—
Multi-family, Midwest, Fixed (1 mortgage)	N/A	N/A	377	6.28%	N/A	2024	—
Multi-family, Midwest, Floating (4 mortgages)	N/A	N/A	76,428	L+2.75% to 9.75%	N/A	2024	—
Multi-family, North East, Floating (14 mortgages)	N/A	N/A	516,067	L+2.50% to 10.25%	N/A	2023-2024	—
Multi-family, North East, Floating (10 mortgages)	N/A	N/A	81,917	SOFR+2.95% to 10.85%	N/A	2025	—
Multi-family, South East, Floating (52 mortgages)	N/A	N/A	1,326,606	SOFR+1.75% to 16.50%	N/A	2023-2025	—
Multi-family, South West, Floating(24 mortgages)	N/A	N/A	395,500	L+2.75% to 4.25%	N/A	2024-2025	—
Multi-family, South West, Floating (77 mortgages)	N/A	N/A	1,229,553	SOFR+1.75% to 16.50%	N/A	2023-2026	—
Multi-family, West, Floating (8 mortgages)	N/A	N/A	278,714	L+2.50% to 8.75%	N/A	2024	—
Multi-family, West, Floating (20 mortgages)	N/A	N/A	344,774	SOFR+2.60% to 9.10%	N/A	2024-2025	—
Office, International, Floating (3 mortgages)	N/A	N/A	220,423	3EUR+2.75% to 7.50%	N/A	2024-2027	—
Office, International, Floating (2 mortgages)	N/A	N/A	127,636	EUR+6.00% to 7.80%	N/A	2023	—
Office, International, Floating (8 mortgages)	N/A	N/A	541,787	SONIA ON+3.55% to 4.37%	N/A	2023-2025	—
Office, Mid Atlantic, Floating (26 mortgages)	N/A	N/A	414,708	L+2.00% to 7.00%	N/A	2023-2024	—
Office, Mid Atlantic, Floating (21 mortgages)	N/A	N/A	372,807	SOFR+2.60% to 7.60%	N/A	2023-2025	—
Office, Midwest, Floating (8 mortgages)	N/A	N/A	52,968	L+1.75% to 9.75%	N/A	2023	—
Office, Midwest, Floating (9 mortgages)	N/A	N/A	88,116	SOFR+2.90%	N/A	2023	—
Office, North East, Floating (15 mortgages)	N/A	N/A	320,620	L+2.80% to 10.25%	N/A	2023-2024	—

								Principal
								Amount of
	Prior	Face	Carrying			Payment	Maturity	Delinquent
Description/Location	Liens (1)	Amount (1)	Amount		Interest Rate (2)	Terms (1)	Date (3)	Loans
Office, North East, Floating (23 mortgages )	N/A	N/A	386,584		SOFR+2.70% to 8.70%	N/A	2024-2025	—
Office, South East, Fixed (2 mortgages)	N/A	N/A	49,325		5.00% to 12.00%	N/A	2024	—
Office, South East, Floating (16 mortgages)	N/A	N/A	321,869		L+1.65% to 10.40%	N/A	2024	—
Office, South West, Floating (16 mortgages)	N/A	N/A	251,767		L+2.00% to 8.00%	N/A	2023	—
Office, South West, Floating (10 mortgages)	N/A	N/A	201,598		SOFR+2.10% to 8.35%	N/A	2024	—
Office, West, Floating (36 mortgages)	N/A	N/A	338,947		L+2.00% to 6.00%	N/A	2023	—
Other, International, Floating (1 mortgage)	N/A	N/A	301,285		SONIA ON+4.40%	N/A	2024	—
Other, Midwest, Floating (4 mortgages)	N/A	N/A	59,975		L+4.50% to 11.17%	N/A	2023	—
Other, North East, Floating (4 mortgages)	N/A	N/A	46,852		SOFR+3.85% to 10.73%	N/A	2023	—
Other, Northeast, Fixed (1 mortgage)	N/A	N/A	9,200		4.09%	N/A	2026	9,200
Residential, North East, Floating (3 mortgages)	N/A	N/A	171,018		SOFR+4.10%	N/A	2026	—
Residential, South East, Floating (2 mortgages)	N/A	N/A	48,194		L+4.75% to 10.56%	N/A	2023	—
Residential, South East, Floating (4 mortgages)	N/A	N/A	16,377		SOFR+5.80%	N/A	2025	—
Residential, West, Floating (4 mortgages)	N/A	N/A	61,828		L+3.81% to 8.60%	N/A	2024	—
Retail, Midwest, Floating (4 mortgages)	N/A	N/A	41,635		L+2.75% to 10.75%	N/A	2022	41,635
Retail, North East, Floating (3 mortgages)	N/A	N/A	207,486		SOFR+9.00%	N/A	2026	—
Loans Held-for-Sale, Various, Fixed	N/A	N/A	2,784,594		2.80% to 9.30%	N/A	2028-2062	33,006
Aggregated Subordinated and Mezzanine Loans: (4)
Hotel, South East, Floating (2 mortgages)	N/A	N/A	53,000		L+6.85%	N/A	2023	—
Hotel, South East, Floating (1 mortgage)	N/A	N/A	37,278		SOFR+9.47%	N/A	2024	—
Hotel, West, Floating (1 mortgage)	N/A	N/A	15,316		L+10.98%	N/A	2025	—
Industrial, South East, Fixed (1 mortgage)	N/A	N/A	3,476		8.18%	N/A	2024	—
Industrial, South East, Floating (1 mortgage)	N/A	N/A	1,945		SOFR+9.43%	N/A	2025	—
Industrial, South West, Floating (2 mortgages)	N/A	N/A	2,275		SOFR+10.15%	N/A	2025	—
Industrial, West, Floating (2 mortgages)	N/A	N/A	12,042		SOFR+11.40%	N/A	2024	—
Mixed Use, International, Floating (1 mortgage)	N/A	N/A	9,404		3EUR+7.25%	N/A	2023	—
Mixed Use, South West, Floating (1 mortgage)	N/A	N/A	109,423		SOFR+12.84%	N/A	2022	109,423
Multi-family, North East, Floating (2 mortgages)	N/A	N/A	53,829		L+4.50% to 4.65%	N/A	2023-2024	—
Multi-family, North East, Floating (1 mortgage)	N/A	N/A	33,832		SOFR+13.75%	N/A	2025	—
Office, International, Floating (5 mortgages)	N/A	N/A	36,278		3EUR+7.00% to 8.95%	N/A	2024-2025	—
Office, North East, Fixed (2 mortgages)	N/A	N/A	36,319		8.72%	N/A	2023	—
Office, West, Floating (2 mortgages)	N/A	N/A	79,247		L+6.24%	N/A	2024	—
Office, West, Floating (2 mortgages)	N/A	N/A	28,219		SOFR+6.77%	N/A	2023	—
Retail, Midwest, Fixed (1 mortgage)	N/A	N/A	4,925		7.16%	N/A	2024	4,925
Loan Loss Allowance	—	—	(88,801)					—
Prepaid Loan Costs, Net	—	—	1,047					—
			$	18,774,708	(5)			$	235,952

__________________________________________

Notes to Schedule IV:

(1)Disclosure of prior liens, face amount and payment terms are only required for individually significant mortgage loans. I/O = interest only until maturity.

(2)L = one month LIBOR rate, EUR = one month EURO LIBOR rate, 3EUR = three month EURO LIBOR rate, SOFR = one month SOFR rate, 1BBSY = one month BBSY rate, 3BBSY = three month BBSY rate, SARON = SARON overnight rate, SONIA ON = SONIA overnight rate.

(3)Based on management’s judgment of extension options being exercised.

(4)First mortgages include first mortgage loans and any contiguous mezzanine loan components because as a whole, the expected credit quality of these loans is more similar to that of a first mortgage loan. 

(5)The aggregate cost for federal income tax purposes is $18.9 billion.

The following schedule presents activity within our Commercial and Residential Lending Segment and Investing and Servicing Segment loan portfolios during the years ended December 31, 2022, 2021 and 2020 (amounts in thousands):

	For the year ended December 31,
	2022		2021		2020
Balance at January 1	$	16,368,799	$	10,584,400	$	9,890,693
Cumulative effect of ASC 326 effective January 1, 2020	—		—		(10,112)
Acquisitions/originations/additional funding	9,474,999		13,173,459		5,058,705
Capitalized interest	122,711		118,273		143,023
Basis of loans sold	(4,226,727)		(4,139,166)		(3,246,515)
Loan maturities/principal repayments	(1,962,657)		(3,709,444)		(1,590,379)
Discount accretion/premium amortization	52,334		51,816		38,942
Changes in fair value	(346,222)		69,050		133,124
Foreign currency translation, net	(304,051)		(71,419)		102,748
Credit loss (provision) reversal, net	(42,201)		7,947		(40,955)
Loan foreclosure, equity control and conversion to equity interest	(273,929)		(36,308)		(71,488)
Transfer to/from other asset classifications or between segments	(88,348)		320,191		176,614
Balance at December 31	$	18,774,708	$	16,368,799	$	10,584,400

Refer to Note 17 to the Consolidated Financial Statements for a discussion of loan activity with related parties.

XML

Summary of Significant Accounting Policies (Policies)

12 Months Ended

Dec. 31, 2022

Accounting Policies [Abstract]

Balance Sheet Presentation of Securitization Variable Interest Entities

Balance Sheet Presentation of Securitization Variable Interest Entities

We operate investment businesses that acquire unrated, investment grade and non-investment grade rated CMBS and RMBS. These securities represent interests in securitization structures (commonly referred to as special purpose entities, or “SPEs”). These SPEs are structured as pass through entities that receive principal and interest on the underlying collateral and distribute those payments to the certificate holders. Under accounting principles generally accepted in the United States of America (“GAAP”), SPEs typically qualify as VIEs. These are entities that, by design, either (1) lack sufficient equity to permit the entity to finance its activities without additional subordinated financial support from other parties, or (2) have equity investors that do not have the ability to make significant decisions relating to the entity’s operations through voting rights, or do not have the obligation to absorb the expected losses, or do not have the right to receive the residual returns of the entity.

Because we often serve as the special servicer or servicing administrator of the trusts in which we invest, or we have the ability to remove and replace the special servicer without cause, consolidation of these structures is required pursuant to GAAP as outlined in detail below. This results in a consolidated balance sheet which presents the gross assets and liabilities of the VIEs. The assets and other instruments held by these VIEs are restricted and can only be used to fulfill the obligations of the entity. Additionally, the obligations of the VIEs do not have any recourse to the general credit of any other consolidated entities, nor to us as the consolidator of these VIEs.

The VIE liabilities initially represent investment securities on our balance sheet (pre-consolidation). Upon consolidation of these VIEs, our associated investment securities are eliminated, as is the interest income related to those securities. Similarly, the fees we earn in our roles as special servicer of the bonds issued by the consolidated VIEs or as collateral administrator of the consolidated VIEs are also eliminated. Finally, a portion of the identified servicing intangible associated with the eliminated fee streams is eliminated in consolidation.

Basis of Accounting and Principles of Consolidation

Basis of Accounting and Principles of Consolidation

The accompanying consolidated financial statements include our accounts and those of our consolidated subsidiaries and VIEs. Intercompany amounts have been eliminated in consolidation.

Entities not deemed to be VIEs are consolidated if we own a majority of the voting securities or interests or hold the general partnership interest, except in those instances in which the minority voting interest owner or limited partner can remove us as general partner without cause, dissolve the partnership without cause or effectively participate through substantive participative rights. Substantive participative rights include the ability to select, terminate and set compensation of the investee’s management, if applicable, and the ability to participate in capital and operating decisions of the investee, including budgets, in the ordinary course of business.

We invest in entities with varying structures, many of which do not have voting securities or interests, such as general partnerships, limited partnerships, and limited liability companies. In many of these structures, control of the entity rests with the general partners or managing members, while other members hold passive interests. The general partner or managing member may hold anywhere from a relatively small percentage of the total financial interests to a majority of the financial interests. For entities not deemed to be VIEs, where we serve as the sole general partner or managing member, we are considered to have the controlling financial interest and therefore the entity is consolidated, regardless of our financial interest percentage, unless there are other limited partners or investing members that can remove us as general partner without cause, dissolve the partnership without cause or effectively participate through substantive participative rights. In those circumstances where we, as majority controlling interest owner, can be removed without cause or cannot cause the entity to take actions that are significant in the ordinary course of business, because such actions could be vetoed by the minority controlling interest owner, we do not consolidate the entity.

When we consolidate entities other than securitization VIEs, the third party ownership interests are reflected as non-controlling interests in consolidated subsidiaries, a separate component of equity, in our consolidated balance sheet. When we consolidate securitization VIEs, the third party ownership interests are reflected as VIE liabilities in our consolidated balance sheet because the beneficial interests payable to these third parties are legally issued in the form of debt. Our presentation of net income attributes earnings to controlling and non-controlling interests.

Variable Interest Entities

Variable Interest Entities

In addition to the securitization VIEs, we have financed pools of our loans through collateralized loan obligations (“CLOs”) and a single asset securitization (“SASB”), which are considered VIEs. We also hold interests in certain other entities which are considered VIEs as the limited partners of those entities with equity at risk do not collectively possess (i) the right to remove the general partner or dissolve the partnership without cause or (ii) the right to participate in significant decisions made by the partnership.

We evaluate all of our interests in VIEs for consolidation. When our interests are determined to be variable interests, we assess whether we are deemed to be the primary beneficiary of the VIE. The primary beneficiary of a VIE is required to consolidate the VIE. Accounting Standards Codification (“ASC”) 810, Consolidation, defines the primary beneficiary as the party that has both (i) the power to direct the activities of the VIE that most significantly impact its economic performance, and (ii) the obligation to absorb losses and the right to receive benefits from the VIE which could be potentially significant. We consider our variable interests as well as any variable interests of our related parties in making this determination. Where both of these factors are present, we are deemed to be the primary beneficiary and we consolidate the VIE. Where either one of these factors is not present, we are not the primary beneficiary and do not consolidate the VIE.

To assess whether we have the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance, we consider all facts and circumstances, including our role in establishing the VIE and our ongoing rights and responsibilities. This assessment includes: (i) identifying the activities that most significantly impact the VIE’s economic performance; and (ii) identifying which party, if any, has power over those activities. In general, the parties that make the most significant decisions affecting the VIE or have the right to unilaterally remove those decision makers are deemed to have the power to direct the activities of a VIE. The right to remove the decision maker in a VIE must be exercisable without cause for the decision maker to not be deemed the party that has the power to direct the activities of a VIE.

To assess whether we have the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE, we consider all of our economic interests, including debt and equity investments, servicing fees and other arrangements deemed to be variable interests in the VIE. This assessment requires that we apply judgment in determining whether these interests, in the aggregate, are considered potentially significant to the VIE. Factors considered in assessing significance include: the design of the VIE, including its capitalization structure; subordination of interests; payment priority; relative share of interests held across various classes within the VIE’s capital structure; and the reasons why the interests are held by us.

Our purchased investment securities include unrated and non-investment grade rated securities issued by securitization trusts. In certain cases, we may contract to provide special servicing activities for these trusts, or, as holder of the controlling class, we may have the right to name and remove the special servicer for these trusts. In our role as special servicer, we provide services on defaulted loans within the trusts, such as foreclosure or work-out procedures, as permitted by the underlying contractual agreements. In exchange for these services, we receive a fee. These rights give us the ability to direct activities that could significantly impact the trust’s economic performance. However, in those instances where an unrelated third party has the right to unilaterally remove us as special servicer without cause, we do not have the power to direct activities that most significantly impact the trust’s economic performance. We evaluated all of our positions in such investments for consolidation.

For securitization VIEs in which we are determined to be the primary beneficiary, all of the underlying assets, liabilities and equity of the structures are recorded on our books, and the initial investment, along with any associated unrealized holding gains and losses, are eliminated in consolidation. Similarly, the interest income earned from these structures, as well as the fees paid by these trusts to us in our capacity as special servicer, are eliminated in consolidation. Further, a portion of the identified servicing intangible asset associated with the servicing fee streams, and the corresponding amortization or change in fair value of the servicing intangible asset, are also eliminated in consolidation.

We perform ongoing reassessments of: (i) whether any entities previously evaluated under the majority voting interest framework have become VIEs, based on certain events, and therefore subject to the VIE consolidation framework, and (ii) whether changes in the facts and circumstances regarding our involvement with a VIE causes our consolidation conclusion regarding the VIE to change.

We elect the fair value option for initial and subsequent recognition of the assets and liabilities of our consolidated securitization VIEs. Interest income and interest expense associated with these VIEs are no longer relevant on a standalone basis because these amounts are already reflected in the fair value changes. We have elected to present these items in a single line on our consolidated statements of operations. The residual difference shown on our consolidated statements of operations in the line item “Change in net assets related to consolidated VIEs” represents our beneficial interest in the VIEs.

We separately present the assets and liabilities of our consolidated securitization VIEs as individual line items on our consolidated balance sheets. The liabilities of our consolidated securitization VIEs consist solely of obligations to the bondholders of the related trusts, and are thus presented as a single line item entitled “VIE liabilities.” The assets of our consolidated securitization VIEs consist principally of loans, but at times, also include foreclosed loans which have been temporarily converted into real estate owned (“REO”). These assets in the aggregate are likewise presented as a single line item entitled “VIE assets.”

Loans comprise the vast majority of our securitization VIE assets and are carried at fair value due to the election of the fair value option. When an asset becomes REO, it is due to non-performance of the loan. Because the loan is already at fair value, the carrying value of an REO asset is also initially at fair value. Furthermore, when we consolidate a trust, any existing REO would be consolidated at fair value. Once an asset becomes REO, its disposition time is relatively short. As a result, the carrying value of an REO generally approximates fair value under GAAP.

In addition to sharing a similar measurement method as the loans in a trust, the securitization VIE assets as a whole can only be used to settle the obligations of the consolidated VIE. The assets of our securitization VIEs are not individually accessible by the bondholders, which creates inherent limitations from a valuation perspective. Also creating limitations from a valuation perspective is our role as special servicer, which provides us very limited visibility, if any, into the performing loans of a trust.

REO assets generally represent a very small percentage of the overall asset pool of a trust. In new issue trusts there are no REO assets. We estimate that REO assets constitute approximately 1% of our consolidated securitization VIE assets, with the remaining 99% representing loans. However, it is important to note that the fair value of our securitization VIE assets is determined by reference to our securitization VIE liabilities as permitted under Accounting Standard Update (“ASU”) 2014-13, Consolidation (Topic 810): Measuring the Financial Assets and the Financial Liabilities of a Consolidated Collateralized Financing Entity. In other words, our VIE liabilities are more reliably measurable than the VIE assets, resulting in our current measurement methodology which utilizes this value to determine the fair value of our securitization VIE assets as a whole. As a result, these percentages are not necessarily indicative of the relative fair values of each of these asset categories if the assets were to be valued individually.

Due to our accounting policy election under ASU 2014-13, separately presenting two different asset categories would result in an arbitrary assignment of value to each, with one asset category representing a residual amount, as opposed to its fair value. However, as a pool, the fair value of the assets in total is equal to the fair value of the liabilities.

For these reasons, the assets of our securitization VIEs are presented in the aggregate.

Fair Value Option

Fair Value Option

The guidance in ASC 825, Financial Instruments, provides a fair value option election that allows entities to make an irrevocable election of fair value as the initial and subsequent measurement attribute for certain eligible financial assets and liabilities. Unrealized gains and losses on items for which the fair value option has been elected are reported in earnings. The decision to elect the fair value option is determined on an instrument by instrument basis and must be applied to an entire instrument and is irrevocable once elected. Assets and liabilities measured at fair value pursuant to this guidance are required to be reported separately in our consolidated balance sheets from those instruments using another accounting method.

We have elected the fair value option for certain eligible financial assets and liabilities of our consolidated securitization VIEs, residential loans held-for-investment, loans held-for-sale originated or acquired for future securitization and purchased CMBS issued by VIEs we could consolidate in the future. The fair value elections for VIE and securitization related items were made in order to mitigate accounting mismatches between the carrying value of the instruments and the related assets and liabilities that we consolidate at fair value. The fair value elections for residential loans held-for-investment were made in order to maintain consistency across all our residential loans. The fair value elections for mortgage loans held-for-sale were made due to the expected short-term holding period of these instruments.

Fair Value Measurements

Fair Value Measurements

We measure our mortgage-backed securities, investments of consolidated affordable housing fund, derivative assets and liabilities, domestic servicing rights intangible asset and any assets or liabilities where we have elected the fair value option at fair value. When actively quoted observable prices are not available, we either use implied pricing from similar assets and liabilities or valuation models based on net present values of estimated future cash flows, adjusted as appropriate for liquidity, credit, market and/or other risk factors.

As discussed above, we measure the assets and liabilities of consolidated securitization VIEs at fair value pursuant to our election of the fair value option. The securitization VIEs in which we invest are “static”; that is, no reinvestment is permitted, and there is no active management of the underlying assets. In determining the fair value of the assets and liabilities of the securitization VIEs, we maximize the use of observable inputs over unobservable inputs. Refer to Note 21 for further discussion regarding our fair value measurements.

Valuation Process

We have valuation control processes in place to validate the fair value of the Company’s financial assets and liabilities measured at fair value including those derived from pricing models. These control processes are designed to assure that the values used for financial reporting are based on observable inputs wherever possible. In the event that observable inputs are not available, the control processes are designed to assure that the valuation approach utilized is appropriate and consistently applied and the assumptions are reasonable.

Pricing Verification—We use recently executed transactions, other observable market data such as exchange data, broker/dealer quotes, third party pricing vendors and aggregation services for validating the fair values generated using valuation models. Pricing data provided by approved external sources is evaluated using a number of approaches; for example, by corroborating the external sources’ prices to executed trades, analyzing the methodology and assumptions used by the external source to generate a price and/or by evaluating how active the third party pricing source (or originating sources used by the third party pricing source) is in the market.

Unobservable Inputs—Where inputs are not observable, we review the appropriateness of the proposed valuation methodology to ensure it is consistent with how a market participant would arrive at the unobservable input. The valuation methodologies utilized in the absence of observable inputs may include extrapolation techniques and the use of comparable observable inputs.

Any changes to the valuation methodology will be reviewed by our management to ensure the changes are appropriate. The methods used may produce a fair value calculation that is not indicative of net realizable value or reflective of future fair values. Furthermore, while we anticipate that our valuation methods are appropriate and consistent with other market participants, the use of different methodologies, or assumptions, to determine the fair value could result in a different estimate of fair value at the reporting date.

Fair Value on a Recurring Basis

We determine the fair value of our financial assets and liabilities measured at fair value on a recurring basis as follows:

Loans held-for-sale, commercial

We measure the fair value of our commercial mortgage loans held-for-sale using a discounted cash flow analysis unless observable market data (i.e., securitized pricing) is available. A discounted cash flow analysis requires management to make estimates regarding future interest rates and credit spreads. The most significant of these inputs relates to credit spreads and is unobservable. Thus, we have determined that the fair values of mortgage loans valued using a discounted cash flow analysis should be classified in Level III of the fair value hierarchy, while mortgage loans valued using securitized pricing should be classified in Level II of the fair value hierarchy. Mortgage loans classified in Level III are transferred to Level II if securitized pricing becomes available.

Loans held-for-sale and loans held-for-investment, residential

We measure the fair value of our residential loans held-for-sale and held-for-investment based on the net present value of expected future cash flows using a combination of observable and unobservable inputs. Observable market participant assumptions include pricing related to trades of residential loans with similar characteristics. Unobservable inputs include the expectation of future cash flows, which involves judgments about the underlying collateral, the creditworthiness of the borrower, estimated prepayment speeds, estimated future credit losses, forward interest rates, investor yield requirements and certain other factors. At each measurement date, we consider both the observable and unobservable valuation inputs in the determination of fair value. However, given the significance of the unobservable inputs, these loans have been classified within Level III.

RMBS

RMBS are valued utilizing observable and unobservable market inputs. The observable market inputs include recent transactions, broker quotes and vendor prices (“market data”). However, given the implied price dispersion amongst the market data, the fair value determination for RMBS has also utilized significant unobservable inputs in discounted cash flow models including prepayments, default and severity estimates based on the recent performance of the collateral, the underlying collateral characteristics, industry trends, as well as expectations of macroeconomic events (e.g., housing price curves, interest rate curves, etc.). At each measurement date, we consider both the observable and unobservable valuation inputs in the determination of fair value. However, given the significance of the unobservable inputs these securities have been classified within Level III.

CMBS

CMBS are valued utilizing both observable and unobservable market inputs. These factors include projected future cash flows, ratings, subordination levels, vintage, remaining lives, credit issues, recent trades of similar securities and the spreads used in the prior valuation. We obtain current market spread information where available and use this information in evaluating and validating the market price of all CMBS. Depending upon the significance of the fair value inputs used in determining these fair values, these securities are classified in either Level II or Level III of the fair value hierarchy. CMBS may shift between Level II and Level III of the fair value hierarchy if the significant fair value inputs used to price the CMBS become or cease to be observable.

Equity security

The equity security is publicly registered and traded in the U.S. and its market price is listed on the London Stock Exchange. The security has been classified within Level I.

Woodstar Fund Investments

The fair value of investments held by the Woodstar Fund is determined based on observable and unobservable market inputs. The initial fair value of the Woodstar Fund’s investments at its November 5, 2021 establishment date was determined by reference to the purchase price paid by third party investors, which was consistent with both a recent external appraisal as well as our extensive marketing efforts to sell interests in the Woodstar Fund, plus working capital. The fair value of the Woodstar Fund’s investments as of December 31, 2022 was determined by reference to an external appraisal as of that date.

For the properties, the third party appraisals applied the income capitalization approach with corroborative support from the sales comparison approach. The cost approach is not employed, as it is typically not emphasized by potential investors in the multifamily affordable housing sector. The income capitalization approach estimates an income stream for a property over a 10-year period and discounts this income plus a reversion (presumed sale) into a present value at a risk adjusted discount rate. Terminal capitalization rates and discount rates utilized in this approach are derived from market transactions as well as other financial and industry data.

For secured financing, the third party appraisals discounted the contractual cash flows at the interest rate at which such arrangements would bear if executed in the current market. The fair value of investment level working capital is assumed to approximate carrying value due to its primarily short-term monetary nature. The fair value of interest rate derivatives is determined using the methodology described in the Derivatives discussion below.

Given the significance of the unobservable inputs used in the respective valuations, the Woodstar Fund’s investments have been classified within Level III of the fair value hierarchy.

Domestic servicing rights

The fair value of this intangible is determined using discounted cash flow modeling techniques which require management to make estimates regarding future net servicing cash flows, including forecasted loan defeasance, control migration, delinquency and anticipated maturity defaults which are calculated assuming a debt yield at which default occurs. Since the most significant of these inputs are unobservable, we have determined that the fair values of this intangible in its entirety should be classified in Level III of the fair value hierarchy.

Derivatives

The valuation of derivative contracts are determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market based inputs, including interest rate curves, spot and market forward points and implied volatilities. The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves.

We incorporate credit valuation adjustments to appropriately reflect both our own non-performance risk and the respective counterparty’s non-performance risk in the fair value measurements. In adjusting the fair value of our derivative contracts for the effect of non-performance risk, we have considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees.

The valuation of over the counter derivatives are determined using discounted cash flows based on Overnight Index Swap (“OIS”) rates. Fully collateralized trades are discounted using OIS with no additional economic adjustments to arrive at fair value. Uncollateralized or partially collateralized trades are also discounted at OIS, but include appropriate economic adjustments for funding costs (i.e., a LIBOR OIS basis adjustment to approximate uncollateralized cost of funds) and credit risk. For credit instruments, fair value is determined based on changes in the relevant indices from the date of initiation of the instrument to the reporting date, as these changes determine the amount of any future cash settlement between us and the counterparty. These indices are considered Level II inputs as they are directly observable.

Although we have determined that the majority of the inputs used to value our derivatives fall within Level II of the fair value hierarchy, the credit valuation adjustments associated with our derivatives utilize Level III inputs, such as estimates of current credit spreads to evaluate the likelihood of default by us and our counterparties. However, as of December 31, 2022 and 2021, we have assessed the significance of the impact of the credit valuation adjustments on the overall valuation of our derivative positions and have determined that the credit valuation adjustments are not significant to the overall valuation of our derivatives. As a result, we have determined that our derivative valuations in their entirety are classified in Level II of the fair value hierarchy.

Liabilities of consolidated VIEs

Our consolidated VIE liabilities generally represent bonds that are not owned by us. The majority of these are either traded in the marketplace or can be analogized to similar securities that are traded in the marketplace. For these liabilities, pricing is considered to be Level II, where the valuation is based upon quoted prices for similar instruments traded in active markets. We generally utilize third party pricing service providers for valuing these liabilities. In order to determine whether to utilize the valuations provided by third parties, we conduct an ongoing evaluation of their valuation methodologies and processes, as well as a review of the individual valuations themselves. In evaluating third party pricing for reasonableness, we consider a variety of factors, including market transaction information for the particular bond, market transaction information for bonds within the same trust, market transaction information for similar bonds, the bond’s ratings and the bond’s subordination levels.

For the minority portion of our consolidated VIE liabilities which consist of unrated or non-investment grade bonds that are not owned by us, pricing may be either Level II or Level III. If independent third party pricing similar to that noted above is available, we consider the valuation to be Level II. If such third party pricing is not available, the valuation is generated from model-based techniques that use significant unobservable assumptions, and we consider the valuation to be Level III. For VIE liabilities classified as Level III, valuation is determined based on discounted expected future cash flows which take into consideration expected duration and yields based on market transaction information, ratings, subordination levels, vintage and current market spread. VIE liabilities may shift between Level II and Level III of the fair value hierarchy if the significant fair value inputs used to price the VIE liabilities become or cease to be observable.

Assets of consolidated VIEs

The securitization VIEs in which we invest are “static”; that is, no reinvestment is permitted, and there is no active management of the underlying assets. In determining the fair value of the assets of the VIE, we maximize the use of observable inputs over unobservable inputs. The individual assets of a VIE are inherently incapable of precise measurement given their illiquid nature and the limitations on available information related to these assets. Because our methodology for valuing these assets does not value the individual assets of a VIE, but rather uses the value of the VIE liabilities as an indicator of the fair value of VIE assets as a whole, we have determined that our valuations of VIE assets in their entirety should be classified in Level III of the fair value hierarchy.

Fair Value Only Disclosed

We determine the fair value of our financial instruments and assets where fair value is disclosed as follows:

Loans held-for-investment

We estimate the fair values of our loans not carried at fair value on a recurring basis by discounting their expected cash flows at a rate we estimate would be demanded by the market participants that are most likely to buy our loans. The expected cash flows used are generally the same as those used to calculate our level yield income in the financial statements. Since these inputs are unobservable, we have determined that the fair value of these loans in their entirety would be classified in Level III of the fair value hierarchy.

HTM debt securities

We estimate the fair value of our mandatorily redeemable preferred equity interests in commercial real estate companies and infrastructure bonds using the same methodology described for our loans held-for-investment. We estimate the fair value of our HTM CMBS using the same methodology described for our CMBS carried at fair value on a recurring basis.

Secured financing agreements, CLOs and SASB

The fair value of the secured financing agreements, CLOs and SASB are determined by discounting the contractual cash flows at the interest rate we estimate such arrangements would bear if executed in the current market. We have determined that our valuation of these instruments should be classified in Level III of the fair value hierarchy.

Unsecured senior notes

The fair value of our unsecured senior notes is determined based on the last available bid price for the respective notes in the current market. As these prices represent observable market data, we have determined that the fair value of these instruments would be classified in Level II of the fair value hierarchy.

Business Combinations

Business Combinations

Under ASC 805, Business Combinations, the acquirer in a business combination must recognize, with certain exceptions, the fair values of assets acquired, liabilities assumed, and non-controlling interests when the acquisition constitutes a change in control of the acquired entity. As goodwill is calculated as a residual, all goodwill of the acquired business, not just the acquirer’s share, is recognized under this “full goodwill” approach. During the measurement period, a period which shall not exceed one year, we prospectively adjust the provisional amounts recognized to reflect new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the measurement of the amounts recognized.

We apply the asset acquisition provisions of ASC 805 in accounting for acquisitions of real estate with in-place leases where substantially all of the fair value of the assets acquired is concentrated in either a single identifiable asset or group of similar identifiable assets. This results in the acquired properties being recognized initially at their purchase price inclusive of acquisition costs, which are capitalized. All other acquisitions of real estate with in-place leases are accounted for in accordance with the business combination provisions of ASC 805. We also apply the asset acquisition provisions of ASC 805 for acquired real estate assets where a lease is entered into concurrently with the acquisition of the asset, such as in sale leaseback transactions.

Cash and Cash Equivalents

Cash and Cash Equivalents

Cash and cash equivalents include cash in banks and short‑term investments. Short‑term investments are comprised of highly liquid instruments with original maturities of three months or less. The Company maintains its cash and cash equivalents in multiple financial institutions and at times these balances exceed federally insurable limits.

Restricted Cash

Restricted CashRestricted cash includes cash and cash equivalents that are legally or contractually restricted as to withdrawal or usage and primarily includes (i) cash collateral associated with derivative financial instruments, (ii) loan payments received by our Infrastructure Lending Segment which are restricted by our lender and periodically applied, in part, to the outstanding balance of the Infrastructure Lending debt facility and (iii) funds held on behalf of borrowers and tenants.

Loans Held-for-Investment

Loans Held-for-Investment

Loans that are held for investment (“HFI”) are carried at cost, net of unamortized acquisition premiums or discounts, loan fees and origination costs, as applicable, and net of credit loss allowances as discussed below, unless we have elected to apply the fair value option at purchase.

Loans Held-For-Sale

Loans Held-For-Sale

Our loans that we intend to sell or liquidate in the short-term are classified as held-for-sale and are carried at the lower of amortized cost or fair value, unless we have elected to apply the fair value option at origination or purchase. We periodically enter into derivative financial instruments to hedge unpredictable changes in fair value of loans held-for-sale, including changes resulting from both interest rates and credit quality. Because these derivatives are not designated, changes in their fair value are recorded in earnings. In order to best reflect the results of the hedged loan portfolio in earnings, we have elected the fair value option for these loans. As a result, changes in the fair value of the loans are also recorded in earnings.

Investment Securities

Investment Securities

We designate our debt investment securities as held-to-maturity (“HTM”), available-for-sale (“AFS”), or trading depending on our investment strategy and ability to hold such securities to maturity. HTM debt securities where we have not elected to apply the fair value option are stated at cost plus any premiums or discounts, which are amortized or accreted through the consolidated statements of operations using the effective interest method. Debt securities we (i) do not hold for the purpose of selling in the near-term, or (ii) may dispose of prior to maturity, are classified as AFS and are carried at fair value in the

accompanying financial statements. Unrealized gains or losses on AFS debt securities where we have not elected the fair value option are reported as a component of accumulated other comprehensive income (“AOCI”) in stockholders’ equity. Our HTM and AFS debt securities are also subject to credit loss allowances as discussed below.

Our only equity investment security is carried at fair value, with unrealized holding gains and losses recorded in earnings.

Credit Losses

Credit Losses

Loans and Debt Securities Measured at Amortized Cost

ASC 326, Financial Instruments – Credit Losses, became effective for the Company on January 1, 2020. ASC 326 mandates the use of a current expected credit loss model (“CECL”) for estimating future credit losses of certain financial instruments measured at amortized cost, instead of the “incurred loss” credit model previously required under GAAP. The CECL model requires the consideration of possible credit losses over the life of an instrument as opposed to only estimating credit losses upon the occurrence of a discrete loss event under the previous “incurred loss” methodology. The CECL model applies to our HFI loans and our HTM debt securities which are carried at amortized cost, including future funding commitments and accrued interest receivable related to those loans and securities. However, as permitted by ASC 326, we have elected not to measure an allowance for credit losses on accrued interest receivable (which is classified separately on our consolidated balance sheet), but rather write off in a timely manner by reversing interest income and/or cease accruing interest that would likely be uncollectible. Our adoption of the CECL model resulted in a $32.3 million increase to our total allowance for credit losses, which was recognized as a cumulative-effect adjustment to accumulated deficit as of January 1, 2020.

As we do not have a history of realized credit losses on our HFI loans and HTM securities, we have subscribed to third party database services to provide us with historical industry losses for both commercial real estate and infrastructure loans. Using these losses as a benchmark, we determine expected credit losses for our loans and securities on a collective basis within our commercial real estate and infrastructure portfolios. See Note 5 for further discussion of our methodologies.

We also evaluate each loan and security measured at amortized cost for credit deterioration at least quarterly. Credit deterioration occurs when it is deemed probable that we will not be able to collect all amounts due according to the contractual terms of the loan or security. If a loan or security is considered to be credit deteriorated, we depart from the industry loss rate approach described above and determine the credit loss allowance as any excess of the amortized cost basis of the loan or security over (i) the present value of expected future cash flows discounted at the contractual effective interest rate or (ii) the fair value of the collateral, if repayment is expected solely from the collateral.

Available-for-Sale Debt Securities

Separate provisions of ASC 326 apply to our AFS debt securities, which are carried at fair value with unrealized gains and losses reported as a component of AOCI. We are required to establish an initial credit loss allowance for those securities that are purchased with credit deterioration (“PCD”) by grossing up the amortized cost basis of each security and providing an offsetting credit loss allowance for the difference between expected cash flows and contractual cash flows, both on a present value basis. As of the January 1, 2020 effective date, no such credit loss allowance gross-up was required on our AFS debt securities with PCD due to their individual unrealized gain positions as of that date.

Subsequently, cumulative adverse changes in expected cash flows on our AFS debt securities are recognized currently as an increase to the allowance for credit losses. However, the allowance is limited to the amount by which the AFS debt security’s amortized cost exceeds its fair value. Favorable changes in expected cash flows are first recognized as a decrease to the allowance for credit losses (recognized currently in earnings). Such changes would be recognized as a prospective yield adjustment only when the allowance for credit losses is reduced to zero. A change in expected cash flows that is attributable solely to a change in a variable interest reference rate does not result in a credit loss and is accounted for as a prospective yield adjustment.

Properties Held-For-Investment

Properties Held-For-Investment

Properties, net, as reported on our consolidated balance sheets, consist of commercial real estate properties held-for-investment and are recorded at cost, less accumulated depreciation and impairments, if any. Properties consist primarily of land, buildings and improvements. Land is not depreciated, and buildings and improvements are depreciated on a straight-line basis over their estimated useful lives. Ordinary repairs and maintenance are expensed as incurred; major replacements and betterments are capitalized and depreciated on a straight-line basis over their estimated useful lives. We review properties for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. Recoverability is determined by comparing the carrying amount of the property to the undiscounted future net cash flows it is expected to generate. If such carrying amount exceeds the expected undiscounted future net cash flows, we adjust the carrying amount of the property to its estimated fair value.

Properties Held-For-Sale

Properties Held-For-SaleProperties and any associated intangible assets are presented within properties held-for-sale on our consolidated balance sheet when the sale of the property is considered probable, at which time we cease depreciation and amortization of the property and the associated intangibles. Held-for-sale properties are reported at the lower of their carrying value or fair value less costs to sell.

Investments in Unconsolidated Entities

Investments in Unconsolidated Entities

We own non‑controlling equity interests in various privately‑held partnerships and limited liability companies. Unless we elect the fair value option under ASC 825, we use the fair value practicability election described below to account for investments in which our interest is so minor that we have virtually no influence over the underlying investees. We use the equity method to account for all other non‑controlling interests in partnerships and limited liability companies. Equity method investments are initially recorded at cost and subsequently adjusted for our share of income or loss, as well as contributions made or distributions received.

Our other equity investments set forth in Note 9 do not have readily determinable fair values. Therefore, we have elected the fair value practicability exception under ASC 321, Equity Securities, whereby we measure those investments within its scope at cost, less any impairment, plus or minus observable price changes from orderly transactions of identical or similar investments of the same issuer.

We review our equity method and other investments not subject to the fair value practicability election for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. For our investments under the fair value practicability election, we perform a qualitative assessment to identify impairment at the end of each reporting period. An impairment loss is measured based on the excess of the carrying amount of an investment over its estimated fair value. Impairment analyses are based on current plans, intended holding periods, estimated fair values of underlying assets and available information at the time the analyses are prepared.

Goodwill

Goodwill

Goodwill is not amortized, but rather tested for impairment annually or more frequently if events or changes in circumstances indicate potential impairment. Goodwill at December 31, 2022 represents the excess of the consideration paid over the fair value of net assets acquired in connection with the acquisitions of LNR Property LLC (“LNR”) in April 2013 and the Infrastructure Lending Segment in September and October 2018.

In testing goodwill for impairment, we follow ASC 350, Intangibles—Goodwill and Other, which permits a qualitative assessment of whether it is more likely than not that the fair value of a reporting unit is less than its carrying value including goodwill. If the qualitative assessment determines that it is not more likely than not that the fair value of a reporting unit is less than its carrying value including goodwill, then no impairment is determined to exist for the reporting unit. However, if the qualitative assessment determines that it is more likely than not that the fair value of the reporting unit is less than its carrying value including goodwill, or we choose not to perform the qualitative assessment, then we compare the fair value of that reporting unit with its carrying value, including goodwill. ASU 2017-04, Goodwill and Other (Topic 350) – Simplifying the Test for Goodwill Impairment, became effective for the Company on January 1, 2020. This ASU specifies that if the carrying value of a reporting unit exceeds its fair value, goodwill is considered impaired with the impairment loss measured as the excess of the reporting unit’s carrying value (inclusive of goodwill) over its fair value, eliminating the requirement that all assets and liabilities of the reporting unit be remeasured individually in connection with measurement of goodwill impairment.

Servicing Rights Intangibles

Servicing Rights IntangiblesOur identifiable intangible assets include domestic special servicing rights for which we have elected to apply the fair value measurement method, which is necessary to conform to our election of the fair value option for measuring the assets and liabilities of the securitization VIEs consolidated pursuant to ASC 810.

Lease Intangibles

Lease IntangiblesIn connection with our acquisition of properties, we recognize intangible lease assets and liabilities associated with certain noncancelable operating leases of the acquired properties. These intangible lease assets and liabilities include in-place lease intangible assets, favorable lease intangible assets and unfavorable lease liabilities. In-place lease intangible assets reflect the acquired benefit of purchasing properties with in-place leases and are measured based on estimates of direct costs associated with leasing the property and lost rental income during projected lease-up and free rent periods, both of which are avoided due to the presence of in-place leases at the acquisition date. Favorable and unfavorable lease intangible assets and liabilities reflect the terms of in-place tenant leases being either favorable or unfavorable relative to market terms at the acquisition date. The estimated fair values of our favorable and unfavorable lease assets and liabilities at the respective acquisition dates represent the discounted cash flow differential between the contractual cash flows of such leases and the estimated cash flows that comparable leases at market terms would generate. Our intangible lease assets and liabilities are recognized within intangible assets and other liabilities, respectively, in our consolidated balance sheets. Our in-place lease intangible assets are amortized to amortization expense while our favorable and unfavorable lease intangible assets and liabilities where we are the lessor are amortized to rental income. Both our favorable and unfavorable lease intangible assets and liabilities are amortized over the remaining noncancelable term of the respective leases on a straight-line basis.

Leases

Leases

ASC 842, Leases, which we adopted January 1, 2019, establishes a right-of-use model for lessee accounting which results in the recognition of most leased assets and lease liabilities on the balance sheet of the lessee. Lessor accounting was not significantly affected by this ASC. We elected not to apply the recognition provisions of ASC 842 to short-term leases, which have original lease terms of 12 months or less. As a lessor, we elected not to separate nonlease components, such as reimbursements from tenants for common area maintenance (“CAM”), from lease components for all classes of underlying assets, and continue to recognize such nonlease components ratably in rental income. We also elected to continue to exclude from rental income all sales, use and other similar taxes collected from lessees. As required by ASC 842, we do not record as

revenues and expenses lessor costs (such as property taxes) paid directly by the lessees. All of our leases, as both lessor and lessee, are currently classified as operating leases, which are subject to straight-line revenue and expense recognition.

Derivative Instruments and Hedging Activities

Derivative Instruments and Hedging Activities

We record all derivatives on our consolidated balance sheets at fair value. The accounting for changes in the fair value of derivatives depends on whether we have elected to designate a derivative in a hedging relationship and have satisfied the criteria necessary to apply hedge accounting under GAAP. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. We regularly enter into derivative contracts that are intended to economically hedge certain of our risks, even though the transactions may not qualify for, or we may not elect to pursue, hedge accounting. In such cases, changes in the fair value of the derivatives are recorded in earnings.

Generally, our derivatives are subject to master netting arrangements, though we elect to present all derivative assets and liabilities on a gross basis within our consolidated balance sheets.

Convertible Senior Notes

Convertible Senior Notes

Effective January 1, 2021, the Company early adopted ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging— Contracts in Entity’s Own Equity (Subtopic 815-40), which removes certain separation models for convertible debt instruments and convertible preferred stock that require the separation into a debt component and an equity or derivative component. Consequently, our convertible senior notes (the “Convertible Notes”), which were previously accounted for as having separate liability and equity components, are now accounted for as a single liability measured at amortized cost. The standard was adopted using the modified retrospective method of transition, which resulted in a cumulative decrease to additional paid-in capital of $3.7 million, partially offset by a cumulative decrease to accumulated deficit of $2.2 million as of January 1, 2021.

Revenue Recognition

Revenue Recognition

Interest Income

Interest income on performing loans and financial instruments is accrued based on the outstanding principal amount and contractual terms of the instrument. For loans where we do not elect the fair value option, origination fees and direct loan origination costs are also recognized in interest income over the loan term as a yield adjustment using the effective interest method. When we elect the fair value option, origination fees and direct loan costs are recorded directly in income and are not deferred. Discounts or premiums associated with the purchase of non-performing loans and investment securities are amortized or accreted into interest income as a yield adjustment on the effective interest method, based on expected cash flows through the expected maturity date of the investment. On at least a quarterly basis, we review and, if appropriate, make adjustments to our cash flow projections.

We cease accruing interest on non-performing loans at the earlier of (i) the loan becoming significantly past due or (ii) management concluding that a full recovery of all interest and principal is doubtful. Interest income on non-accrual loans in which management expects a full recovery of the loan’s outstanding principal balance is only recognized when received in cash. If a full recovery of principal is doubtful, the cost recovery method is applied whereby any cash received is applied to the outstanding principal balance of the loan. A non-accrual loan is returned to accrual status at such time as the loan becomes contractually current and management believes all future principal and interest will be received according to the contractual loan terms.

For loans acquired with deteriorated credit quality, interest income is only recognized to the extent that our estimate of undiscounted expected principal and interest exceeds our investment in the loan. Such excess, if any, is recognized as interest income on a level-yield basis over the life of the loan.

Upon the sale of loans or securities which are not accounted for pursuant to the fair value option, the excess (or deficiency) of net proceeds over the net carrying value of such loans or securities is recognized as a realized gain (loss).

Servicing Fees

We typically seek to be the special servicer on CMBS transactions in which we invest. When we are appointed to serve in this capacity, we earn special servicing fees from the related activities performed, which consist primarily of overseeing the workout of under-performing and non-performing loans underlying the CMBS transactions. These fees are recognized in income in the period in which the services are performed and the revenue recognition criteria have been met.

Rental Income

Rental income is recognized when earned from tenants. For leases that provide rent concessions or fixed escalations over the lease term, rental income is recognized on a straight-line basis over the noncancelable term of the lease. In net lease arrangements, costs reimbursable from tenants are recognized in rental income in the period in which the related expenses are incurred as we are generally the primary obligor with respect to purchasing goods and services for property operations. In instances where the tenant is responsible for property maintenance and repairs and contracts and settles such costs directly with third party service providers, we do not reflect those expenses in our consolidated statement of operations as the tenant is the primary obligor.

Securitizations, Sales and Financing Arrangements

Securitizations, Sales and Financing Arrangements

We periodically sell our financial assets, such as commercial mortgage loans, residential loans, CMBS, RMBS and other assets. In connection with these transactions, we may retain or acquire senior or subordinated interests in the related assets. Gains and losses on such transactions are recognized in accordance with ASC 860, Transfers and Servicing, which is based on a financial components approach that focuses on control. Under this approach, after a transfer of financial assets that meets the criteria for treatment as a sale—legal isolation, ability of transferee to pledge or exchange the transferred assets without constraint, and transferred control—an entity recognizes the financial assets it retains and any liabilities it has incurred, derecognizes the financial assets it has sold, and derecognizes liabilities when extinguished. We determine the gain or loss on sale of the assets by allocating the carrying value of the sold asset between the sold asset and the interests retained based on their relative fair values, as applicable. The gain or loss on sale is the difference between the cash proceeds from the sale and the amount allocated to the sold asset. If the sold asset is being accounted for pursuant to the fair value option, there is no gain or loss.

Deferred Financing Costs

Deferred Financing Costs

Costs incurred in connection with debt issuance are capitalized and amortized to interest expense over the terms of the respective debt agreements. Such costs are presented as a direct deduction from the carrying value of the related debt liability.

Acquisition and Investment Pursuit Costs

Acquisition and Investment Pursuit Costs

Costs incurred in connection with acquisitions of investments, loans and businesses, as well as in pursuing unsuccessful acquisitions and investments, are recorded within acquisition and investment pursuit costs in our consolidated statements of operations when incurred. Costs incurred in connection with acquisitions of real estate not accounted for as business combinations are capitalized within the purchase price. These costs reflect services performed by third parties and principally include due diligence and legal services.

Share-Based Payments

Share‑Based Payments

The fair value of the restricted stock (“RSAs”) or restricted stock units (“RSUs”) granted is recorded as expense on a straight‑line basis over the vesting period for the award, with an offsetting increase in stockholders’ equity. The fair value is determined based upon the stock price on the grant date. The Company recognizes compensation expense related to its Employee Stock Purchase Program (“ESPP”) based on the estimated fair value of the discounted purchase options granted to the participants as of the beginning of each quarterly offering period determined using the Black-Scholes option pricing model.

Foreign Currency Translation

Foreign Currency Translation

Our assets and liabilities denominated in foreign currencies are translated into U.S. dollars using foreign currency exchange rates at the end of the reporting period. Income and expenses are translated at the average exchange rates for each reporting period. The effects of translating the assets, liabilities and income of our foreign investments held by entities with a U.S. dollar functional currency are included in foreign currency gain (loss) in the consolidated statements of operations. The effects of translating the assets, liabilities and income of our foreign investments held by entities with functional currencies other than the U.S. dollar are included in OCI. Realized foreign currency gains and losses and changes in the value of foreign currency denominated monetary assets and liabilities are included in the determination of net income and are reported as foreign currency gain (loss) in our consolidated statements of operations.

Income Taxes

Income Taxes

The Company has elected to be taxed as a REIT under the Code. The Company is subject to federal income taxation at corporate rates on its REIT taxable income, however, the Company is allowed a deduction for the amount of dividends paid to its stockholders in arriving at its REIT taxable income. As a result, distributed net income of the Company is subjected to taxation at the stockholder level only. The Company intends to continue operating in a manner that will permit it to maintain its qualification as a REIT for tax purposes.

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The Company evaluates the realizability of its deferred tax assets and recognizes a valuation allowance if, based on the available evidence, both positive and negative, it is more likely than not that some portion or all of its deferred tax assets will not be realized. When evaluating the realizability of its deferred tax assets, the Company considers, among other matters, estimates of expected future taxable income, nature of current and cumulative losses, existing and projected book/tax differences, tax planning strategies available, and the general and industry specific economic outlook. This realizability analysis is inherently subjective, as it requires the Company to forecast its business and general economic environment in future periods.

We recognize tax positions in the financial statements only when it is more likely than not that, based on the technical merits of the tax position, the position will be sustained upon examination by the relevant taxing authority. A tax position is measured at the largest amount of benefit that will more likely than not be realized upon settlement. If, as a result of new events or information, a recognized tax position no longer is considered more likely than not to be sustained upon examination, a liability is established for the unrecognized benefit with a corresponding charge to income tax expense in our consolidated statement of operations. We report interest and penalties, if any, related to income tax matters as a component of income tax expense.

Earnings Per Share

Earnings Per Share

We present both basic and diluted earnings per share (“EPS”) amounts in our financial statements. Basic EPS excludes dilution and is computed by dividing income available to common stockholders by the weighted-average number of shares of common stock outstanding for the period. Diluted EPS reflects the maximum potential dilution that could occur from (i) our share-based compensation, consisting of unvested RSAs and RSUs and any outstanding discounted share purchase options under the ESPP, (ii) shares contingently issuable to our Manager, (iii) the conversion options associated with our Convertible Notes (see Notes 12 and 19) and (iv) non-controlling interests that are redeemable with our common stock (see Note 18). Potential dilutive shares are excluded from the calculation if they have an anti-dilutive effect in the period.

Nearly all of the Company’s unvested RSUs and RSAs contain rights to receive non-forfeitable dividends and thus are participating securities. In addition, the non-controlling interests that are redeemable with our common stock are considered participating securities because they earn a preferred return indexed to the dividend rate on our common stock (see Note 18). Due to the existence of these participating securities, the two-class method of computing EPS is required, unless another method is determined to be more dilutive. Under the two-class method, undistributed earnings are reallocated between shares of common stock and participating securities. For the years ended December 31, 2022, 2021 and 2020, the two-class method resulted in the most dilutive EPS calculation.

Concentration of Credit Risk

Concentration of Credit Risk

Financial instruments that potentially subject us to concentrations of credit risk consist primarily of cash investments, CMBS, RMBS, loan investments and interest receivable. We may place cash investments in excess of insured amounts with high quality financial institutions. We perform an ongoing analysis of credit risk concentrations in our investment portfolio by evaluating exposure to various counterparties, markets, underlying property types, contract terms, tenant mix and other credit metrics.

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting periods. The most significant and subjective estimate that we make is the projection of cash flows we expect to receive on our investments, which has a significant impact on the amount of income that we record and/or disclose. In addition, the fair value of assets and liabilities that are estimated using a discounted cash flows method is significantly impacted by the rates at which we estimate market participants would discount the expected cash flows. Amounts ultimately realized from our investments may vary significantly from the fair values presented.

We believe the estimates and assumptions underlying our consolidated financial statements are reasonable and supportable based on the information available as of December 31, 2022. Actual results may ultimately differ from those estimates.

Recent Accounting Developments

Recent Accounting Developments

On March 12, 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848) – Facilitation of the Effects of Reference Rate Reform on Financial Reporting, and on January 11, 2021, issued ASU 2021-01, Reference Rate Reform (Topic 848) – Scope, both of which provide optional expedients and exceptions for applying GAAP to contracts, hedging relationships and other transactions that reference LIBOR or other reference rates expected to be discontinued because of reference rate reform. These ASUs are effective through December 31, 2024, as extended by ASU 2022-06, Deferral of the Sunset Date of Topic 848, issued by the FASB on December 21, 2022. The Company has not adopted any of the optional expedients or exceptions through December 31, 2022.

On March 31, 2022, the FASB issued ASU 2022-2, Troubled Debt Restructurings and Vintage Disclosures (Topic 326). ASU 2022-2 eliminates the recognition and measurement guidance for troubled debt restructurings (“TDRs”) and, instead, requires that an entity evaluate (consistent with the accounting for other loan modifications) whether the modification represents a new loan or a continuation of an existing loan. The ASU also enhances existing disclosure requirements and introduces new requirements related to certain modifications of receivables made to borrowers experiencing financial difficulty. The ASU is effective for the Company beginning January 1, 2023 and is generally to be applied prospectively. We do not expect the application of this ASU to materially impact our consolidated financial statements as our operating practice is generally not to enter into TDRs for troubled loans.

XML

Restricted Cash (Tables)

12 Months Ended

Dec. 31, 2022

Cash and Cash Equivalents [Abstract]

Summary of Restricted Cash

A summary of our restricted cash as of December 31, 2022 and 2021 is as follows (amounts in thousands):

	As of December 31,
	2022		2021
Cash collateral for derivative financial instruments	$	69,607	$	55,032
Cash restricted by lender	49,727		46,059
Funds held on behalf of borrowers and tenants	1,255		3,420
Other restricted cash	483		41
	$	121,072	$	104,552

XML

Loans (Tables)

12 Months Ended

Dec. 31, 2022

Receivables [Abstract]

Summary of Investments in Mortgages and Loans by Subordination Class

The following tables summarize our investments in mortgages and loans as of December 31, 2022 and 2021 (dollars in thousands):

December 31, 2022	Carrying Value		Face Amount		Weighted Average Coupon (1)		Weighted Average Life (“WAL”) (years)(2)
Loans held-for-investment:
Commercial loans:
First mortgages (3)	$	15,562,452	$	15,648,358	7.9	%	1.7
Subordinated mortgages (4)	71,100		72,118		13.6	%	1.8
Mezzanine loans (3)	445,363		442,339		12.9	%	1.0
Other	58,393		59,393		8.2	%	1.4
Total commercial loans	16,137,308		16,222,208
Infrastructure first priority loans	2,363,544		2,395,762		8.6	%	3.9
Total loans held-for-investment	18,500,852		18,617,970
Loans held-for-sale:
Residential, fair value option (5)	2,763,458		3,092,915		4.5	%	N/A	(6)
Commercial, fair value option	21,136		23,900		5.7	%	8.6
Total loans held-for-sale	2,784,594		3,116,815
Total gross loans	21,285,446		$	21,734,785
Credit loss allowances:
Commercial loans held-for-investment	(88,801)
Infrastructure loans held-for-investment	(10,612)
Total allowances	(99,413)
Total net loans	$	21,186,033
December 31, 2021
Loans held-for-investment:
Commercial loans:
First mortgages (3)	$	12,991,099	$	13,067,524	4.5	%	1.9
Subordinated mortgages (4)	70,771		72,371		10.0	%	2.8
Mezzanine loans (3)	417,504		415,155		9.4	%	1.4
Other	17,424		19,029		8.2	%	2.1
Total commercial loans	13,496,798		13,574,079
Infrastructure first priority loans	2,048,096		2,071,912		4.4	%	4.3
Residential loans, fair value option (5)	59,225		60,133		6.0	%	N/A	(6)
Total loans held-for-investment	15,604,119		15,706,124
Loans held-for-sale:
Residential, fair value option (5)	2,590,005		2,525,910		4.2	%	N/A	(6)
Commercial, fair value option	286,795		289,761		4.0	%	9.0
Total loans held-for-sale	2,876,800		2,815,671
Total gross loans	18,480,919		$	18,521,795
Credit loss allowances:
Commercial loans held-for-investment	(46,600)
Infrastructure loans held-for-investment	(20,670)
Total allowances	(67,270)
Total net loans	$	18,413,649

______________________________________________________________________________________________________________________

(1)Calculated using LIBOR or other applicable index rates as of December 31, 2022 and 2021 for variable rate loans and excludes loans for which interest income is not recognized.

(2)Represents the WAL of each respective group of loans, excluding loans for which interest income is not recognized, as of the respective balance sheet date. The WAL of each individual loan is calculated using amounts and timing of future principal payments, as projected at origination or acquisition.

(3)First mortgages include first mortgage loans and any contiguous mezzanine loan components because as a whole, the expected credit quality of these loans is more similar to that of a first mortgage loan.  The application of this methodology resulted in mezzanine loans with carrying values of $1.3 billion and $1.4 billion being classified as first mortgages as of December 31, 2022 and 2021, respectively.

(4)Subordinated mortgages include B-Notes and junior participation in first mortgages where we do not own the senior A-Note or senior participation. If we own both the A-Note and B-Note, we categorize the loan as a first mortgage loan.

(5)During the year ended December 31, 2022, $50.1 million of residential loans held-for-investment were reclassified into loans held-for-sale. During the year ended December 31, 2021, $94.2 million of residential loans held-for-sale were reclassified into loans held-for-investment and $125.4 million of residential loans held-for-investment were reclassified into loans held-for-sale.

(6)Residential loans have a weighted average remaining contractual life of 28.8 years and 29.4 years as of December 31, 2022 and 2021, respectively.

Summary of Variable Rate Loans Held-for-Investment

As of December 31, 2022, our variable rate loans held-for-investment, excluding loans for which interest income is not recognized, were as follows (dollars in thousands):

December 31, 2022	Carrying Value		Weighted-average Spread Above Index
Commercial loans	$	15,631,979	4.0	%
Infrastructure loans	2,363,544		4.0	%
Total variable rate loans held-for-investment	$	17,995,523	4.0	%

Schedule of Risk Ratings by Class of Loan

The significant credit quality indicators for our loans measured at amortized cost, which excludes loans held-for-sale, were as follows as of December 31, 2022 (dollars in thousands):

	Term Loans Amortized Cost Basis by Origination Year												Revolving Loans Amortized Cost Total		Total Amortized Cost Basis		Credit Loss Allowance
As of December 31, 2022	2022		2021		2020		2019		2018		Prior
Commercial loans:
Credit quality indicator:
LTV < 60%	$	1,894,108	$	2,606,796	$	453,914	$	1,038,506	$	390,248	$	634,470	$	—	$	7,018,042	$	9,362
LTV 60% - 70%	1,876,566		3,866,518		148,866		1,024,962		282,980		68,528		—		7,268,420		30,929
LTV > 70%	101,664		468,305		240,295		441,198		265,673		270,393		—		1,787,528		43,585
Credit deteriorated	—		—		—		—		—		4,925		—		4,925		4,925
Defeased and other	42,138		—		—		—		—		16,255		—		58,393		—
Total commercial	$	3,914,476	$	6,941,619	$	843,075	$	2,504,666	$	938,901	$	994,571	$	—	$	16,137,308	$	88,801
Infrastructure loans:
Credit quality indicator:
Power	$	89,342	$	218,382	$	83,410	$	285,434	$	405,453	$	381,238	$	7,036	$	1,470,295	$	5,267
Oil and gas	109,894		357,483		—		289,017		84,482		50,384		1,989		893,249		5,345
Total infrastructure	$	199,236	$	575,865	$	83,410	$	574,451	$	489,935	$	431,622	$	9,025	$	2,363,544	$	10,612
Loans held-for-sale															2,784,594		—
Total gross loans															$	21,285,446	$	99,413

Schedule of Activity in Allowance for Loan Losses

The following tables present the activity in our credit loss allowance for funded loans and unfunded commitments (amounts in thousands):

	Funded Commitments Credit Loss Allowance
	Loans Held-for-Investment						Loans Held-for-Sale		Total Funded Loans
	Commercial			Infrastructure			Infrastructure
Credit loss allowance at December 31, 2019	$	33,415		$	—		$	196	$	33,611
Cumulative effect of ASC 326 effective January 1, 2020	10,112			10,328			—		20,440
Credit loss provision (reversal), net	48,711			(2,495)			(125)		46,091
Charge-offs	(22,627)		(1)	—			(71)		(22,698)
Credit loss allowance at December 31, 2020	69,611			7,833			—		77,444
Credit loss (reversal) provision, net	(7,947)			12,580			—		4,633
Charge-offs	(14,807)		(2)	—			—		(14,807)
Transfers	(257)			257			—		—
Credit loss allowance at December 31, 2021	46,600			20,670			—		67,270
Credit loss provision, net	42,201			6,848			—		49,049
Charge-offs	—			(16,906)		(3)	—		(16,906)
Credit loss allowance at December 31, 2022	$	88,801		$	10,612		$	—	$	99,413

	Unfunded Commitments Credit Loss Allowance (4)
	Loans Held-for-Investment
	Commercial		Infrastructure		CMBS (5)		Total
Credit loss allowance at December 31, 2019	$	—	$	—	$	—	$	—
Cumulative effect of ASC 326 effective January 1, 2020	8,348		2,205		—		10,553
Credit loss (reversal) provision, net	(3,090)		(1,393)		—		(4,483)
Credit loss allowance at December 31, 2020	5,258		812		—		6,070
Credit loss provision (reversal), net	1,434		(667)		—		767
Credit loss allowance at December 31, 2021	6,692		145		—		6,837
Credit loss provision (reversal), net	3,057		(73)		52		3,036
Credit loss allowance at December 31, 2022	$	9,749	$	72	$	52	$	9,873
Memo: Unfunded commitments as of December 31, 2022 (6)	$	2,282,391	$	15,500	$	34,327	$	2,332,218

______________________________________________________________________________________________________________________

(1)Primarily relates to the charge-off of the credit loss allowance relating to credit deteriorated first mortgage and contiguous mezzanine loans that were eliminated as a result of consolidating the net assets of the borrower entities upon exercising control over their pledged equity interests in October 2020.

(2)Relates to a $7.8 million unsecured promissory note deemed uncollectible in connection with a residential conversion project located in New York City and a $7.0 million subordinated mortgage note deemed uncollectible in connection with a vacant department store in the Chicago area. Both notes were previously considered credit deteriorated and were fully reserved at or prior to write-off.

(3)Relates to the senior loan participation converted to an equity interest described above.

(4)Included in accounts payable, accrued expenses and other liabilities in our consolidated balance sheets.

(5)See Note 6 for further details.

(6)Represents amounts expected to be funded (see Note 23).

Schedule of Activity in Loan Portfolio

The activity in our loan portfolio was as follows (amounts in thousands):

	Held-for-Investment Loans
Year Ended December 31, 2022	Commercial		Infrastructure		Residential		Held-for-Sale Loans		Total Loans
Balance at December 31, 2021	$	13,450,198	$	2,027,426	$	59,225	$	2,876,800	$	18,413,649
Acquisitions/originations/additional funding	4,882,414		661,598		—		4,634,722		10,178,734
Capitalized interest (1)	121,500		503		1,639		508		124,150
Basis of loans sold (2)	(10,109)		(26,824)		—		(4,216,618)		(4,253,551)
Loan maturities/principal repayments	(1,764,638)		(293,264)		(7,623)		(193,105)		(2,258,630)
Discount accretion/premium amortization	52,939		9,618		—		—		62,557
Changes in fair value	—		—		(3,169)		(343,053)		(346,222)
Foreign currency translation gain/(loss), net	(304,051)		(2,895)		—		—		(306,946)
Credit loss provision, net	(42,201)		(6,848)		—		—		(49,049)
Loan foreclosure, equity control and conversion to equity interest	(273,929)		(16,382)		—		—		(290,311)		(3)
Transfer to/from other asset/liability classifications or between segments	(63,616)		—		(50,072)		25,340		(88,348)		(4)
Balance at December 31, 2022	$	16,048,507	$	2,352,932	$	—	$	2,784,594	$	21,186,033

	Held-for-Investment Loans
Year Ended December 31, 2021	Commercial		Infrastructure		Residential		Held-for-Sale Loans		Total Loans
Balance at December 31, 2020	$	9,583,949	$	1,412,440	$	90,684	$	1,052,835	$	12,139,908
Acquisitions/originations/additional funding	7,822,441		817,104		—		5,351,034		13,990,579
Capitalized interest (1)	112,178		—		4,308		2,650		119,136
Basis of loans sold (2)	(307,454)		(12,678)		—		(3,856,736)		(4,176,868)
Loan maturities/principal repayments	(3,508,969)		(304,878)		(31,251)		(352,711)		(4,197,809)
Discount accretion/premium amortization	52,416		5,028		—		504		57,948
Changes in fair value	—		—		1,186		67,864		69,050
Foreign currency translation gain/(loss), net	(71,419)		(711)		—		—		(72,130)
Credit loss reversal (provision), net	7,947		(12,580)		—		—		(4,633)
Loan foreclosure and conversion to equity interest	(36,308)		—		—		—		(36,308)		(5)
Transfer to/from other asset classifications or between segments	(204,583)		123,701		(5,702)		611,360		524,776		(6)
Balance at December 31, 2021	$	13,450,198	$	2,027,426	$	59,225	$	2,876,800	$	18,413,649

	Held-for-Investment Loans
Year Ended December 31, 2020	Commercial			Infrastructure		Residential		Held-for-Sale Loans		Total Loans
Balance at December 31, 2019	$	8,517,054		$	1,397,448	$	671,572	$	884,150	$	11,470,224
Cumulative effect of ASC 326 effective January 1, 2020	(10,112)			(10,328)		—		—		(20,440)
Acquisitions/originations/additional funding	2,753,782			278,694		100,720		2,204,203		5,337,399
Capitalized interest (1)	143,818			195		—		—		144,013
Basis of loans sold (2)	(443,793)			—		(604)		(2,862,606)		(3,307,003)
Loan maturities/principal repayments	(1,398,991)			(189,288)		(90,273)		(142,644)		(1,821,196)
Discount accretion/premium amortization	39,642			2,447		—		110		42,199
Changes in fair value	—			—		(15,382)		148,506		133,124
Foreign currency translation gain/(loss), net	102,748			1,096		—		(1,291)		102,553
Credit loss (provision) reversal, net	(48,711)			2,495		—		125		(46,091)
Consolidation of properties upon obtaining equity control	(71,488)		(7)	—		—		—		(71,488)
Transfer to/from other asset classifications	—			(70,319)		(575,349)		822,282		176,614		(6)
Balance at December 31, 2020	$	9,583,949		$	1,412,440	$	90,684	$	1,052,835	$	12,139,908

______________________________________________________________________________________________________________________

(1)Represents accrued interest income on loans whose terms do not require current payment of interest.

(2)See Note 13 for additional disclosure on these transactions.

(3)Represents (i) the $50.2 million net carrying value of first mortgage and contiguous mezzanine loans related to an office building in Texas that is eliminated as a result of consolidating the net assets of the mezzanine borrower entity upon obtaining control over its pledged equity interests in May 2022, (ii) the $223.8 million principal amount of a senior loan secured by an office building in California foreclosed in December 2022 and (iii) the $16.4 million net carrying value of the senior loan participation in a natural gas-fired power plant in Massachusetts that was converted to an equity interest in December 2022 (see discussion above).

(4)During the year ended December 31, 2022, we repurchased at par $745.0 million of agency-eligible residential loans that were previously sold. The repurchase was subject to a contingency for which we recorded a contingency loss of $88.4 million within other loss, net in the consolidated statement of operations. At the time the loans were repurchased, this loss was utilized to reduce the carrying value of the loans to their estimated fair value.

(5)Includes (i) a $29.0 million credit deteriorated loan related to a residential conversion project which was foreclosed in April 2021 and (ii) $7.3 million of a commercial loan that was converted to equity interests in March 2021 (see Note 9) pursuant to a consensual transfer under pre-existing equity pledges of additional collateral, both as described above.

(6)Net transfers represent residential loans transferred from VIE assets upon redemption of three consolidated RMBS trusts in 2021 and one in 2020.

(7)Represents the net carrying value of credit deteriorated first mortgage and contiguous mezzanine loans related to a residential conversion project located in New York City that was eliminated as a result of consolidating the net assets of the borrower entities upon exercising control over their pledged equity interests in October 2020.

XML

Investment Securities (Tables)

12 Months Ended

Dec. 31, 2022

Investments, Debt and Equity Securities [Abstract]

Schedule of Investment Securities

Investment securities were comprised of the following as of December 31, 2022 and 2021 (amounts in thousands):

	Carrying Value as of
	December 31, 2022		December 31, 2021
RMBS, available-for-sale	$	113,386	$	143,980
RMBS, fair value option (1)	423,183		250,424
CMBS, fair value option (1), (2)	1,262,846		1,263,606
HTM debt securities, amortized cost net of credit loss allowance of $3,182 and $8,610	673,470		683,136
Equity security, fair value	9,840		11,624
Subtotal—Investment securities	2,482,725		2,352,770
VIE eliminations (1)	(1,666,921)		(1,491,786)
Total investment securities	$	815,804	$	860,984

______________________________________________________________________________________________________________________

(1)Certain fair value option CMBS and RMBS are eliminated in consolidation against VIE liabilities pursuant to ASC 810.

(2)Includes $198.9 million and $182.6 million of non-controlling interests in the consolidated entities which hold certain of these CMBS as of December 31, 2022 and 2021, respectively.

Schedule of Purchases, Sales and Principal Collections for all Investment Securities

Purchases, sales, principal collections and redemptions for all investment securities were as follows (amounts in thousands):

	RMBS, available-for-sale		RMBS, fair value option		CMBS, fair value option		HTM Securities		Securitization VIEs (1)		Total
Year Ended December 31, 2022
Purchases	$	—	$	226,152	$	63,681	$	86,512	$	(289,833)	$	86,512
Sales	—		—		—		—		—		—
Principal collections	19,087		74,542		20,862		94,868		(93,412)		115,947
Year Ended December 31, 2021
Purchases/fundings	$	—	$	168,825	$	71,476	$	198,358	$	(240,301)	$	198,358
Sales	—		30,684		38,714		—		(69,398)		—
Principal collections	30,722		63,144		7,732		54,725		(68,873)		87,450
Redemptions	—		51,187		—		—		(51,187)		—
Year Ended December 31, 2020
Purchases	$	—	$	282,368	$	49,416	$	22,408	$	(331,784)	$	22,408
Sales	—		135,567		37,867		—		(165,494)		7,940
Principal collections	26,000		44,197		30,079		52,704		(69,447)		83,533
Redemptions	—		10,474		—		—		(10,474)		—

______________________________________________________________________________________________________________________

(1)Represents RMBS and CMBS, fair value option amounts eliminated due to our consolidation of securitization VIEs. These amounts are reflected as issuance or repayment of debt of, or distributions from, consolidated VIEs in our consolidated statements of cash flows.

Summary of Investments in Available-for-Sale RMBS

The tables below summarize various attributes of our investments in available-for-sale RMBS as of December 31, 2022 and 2021 (amounts in thousands):

							Unrealized Gains or (Losses) Recognized in AOCI
	Amortized Cost		Credit Loss Allowance		Net Basis		Gross Unrealized Gains		Gross Unrealized Losses		Net Fair Value Adjustment		Fair Value
December 31, 2022
RMBS	$	92,431	$	—	$	92,431	$	21,765	$	(810)	$	20,955	$	113,386
December 31, 2021
RMBS	$	103,027	$	—	$	103,027	$	41,052	$	(99)	$	40,953	$	143,980

	Weighted Average Coupon (1)		WAL  (Years) (2)
December 31, 2022
RMBS	4.8	%	7.4

______________________________________________________________________________________________________________________

(1)Calculated using the December 31, 2022 one-month LIBOR rate of 4.392% for floating rate securities.

(2)Represents the remaining WAL of each respective group of securities as of the balance sheet date. The WAL of each individual security is calculated using projected amounts and projected timing of future principal payments.

Schedule of Gross Unrealized Losses and Estimated Fair Value of Securities With No Recorded Allowance for Credit Loss

The following table presents the gross unrealized losses and estimated fair value of any available-for-sale securities that were in an unrealized loss position as of December 31, 2022 and 2021, and for which an allowance for credit losses has not been recorded (amounts in thousands):

	Estimated Fair Value				Unrealized Losses
	Securities with a loss less than 12 months		Securities with a loss greater than 12 months		Securities with a loss less than 12 months		Securities with a loss greater than 12 months
As of December 31, 2022
RMBS	$	6,961	$	1,889	$	(502)	$	(308)
As of December 31, 2021
RMBS	$	2,478	$	—	$	(99)	$	—

Summary of Investments in HTM Securities

The table below summarizes our investments in HTM debt securities as of December 31, 2022 and 2021 (amounts in thousands):

	Amortized Cost Basis		Credit Loss Allowance		Net Carrying Amount		Gross Unrealized Holding Gains		Gross Unrealized Holding Losses		Fair Value
December 31, 2022
CMBS	$	577,681	$	(172)	$	577,509	$	30	$	(30,424)	$	547,115
Preferred interests	29,757		—		29,757		125		(4,863)		25,019
Infrastructure bonds	69,214		(3,010)		66,204		47		(1,110)		65,141
Total	$	676,652	$	(3,182)	$	673,470	$	202	$	(36,397)	$	637,275
December 31, 2021
CMBS	$	538,506	$	(3,140)	$	535,366	$	195	$	(25,029)	$	510,532
Preferred interests	118,409		(2,562)		115,847		450		(2,449)		113,848
Infrastructure bonds	34,831		(2,908)		31,923		561		—		32,484
Total	$	691,746	$	(8,610)	$	683,136	$	1,206	$	(27,478)	$	656,864

Summary of Activity in Credit Loss Allowance for HTM Debt Securities

The following table presents the activity in our credit loss allowance for HTM debt securities (amounts in thousands):

	CMBS		Preferred Interests		Infrastructure Bonds		Total HTM Credit Loss Allowance
Credit loss allowance at December 31, 2019	$	—	$	—	$	—	$	—
Cumulative effect of ASC 326 effective January 1, 2020:
Beginning accumulated deficit charge	—		1,114		179		1,293
Gross-up of PCD bond amortized cost basis	—		—		2,837		2,837
Credit loss provision (reversal), net	—		1,635		(90)		1,545
Credit loss allowance at December 31, 2020	—		2,749		2,926		5,675
Credit loss provision (reversal), net	3,140		(187)		(18)		2,935
Credit loss allowance at December 31, 2021	3,140		2,562		2,908		8,610
Credit loss (reversal) provision, net	(2,968)		(2,562)		102		(5,428)
Credit loss allowance at December 31, 2022	$	172	$	—	$	3,010	$	3,182

Schedule of Maturities of Our HTM Debt Securities

The table below summarizes the maturities of our HTM debt securities by type as of December 31, 2022 (amounts in thousands):

	CMBS		Preferred Interests		Infrastructure Bonds		Total
Less than one year	$	339,430	$	29,757	$	—	$	369,187
One to three years	187,956		—		37,385		225,341
Three to five years	50,123		—		12,494		62,617
Thereafter	—		—		16,325		16,325
Total	$	577,509	$	29,757	$	66,204	$	673,470

XML

Properties (Tables)

12 Months Ended

Dec. 31, 2022

Real Estate [Abstract]

Summary of Properties

The table below summarizes our properties held as of December 31, 2022 and December 31, 2021 (dollars in thousands):

	Depreciable Life	December 31, 2022		December 31, 2021
Property Segment
Land and land improvements	0 - 15 years	$	176,029	$	175,810
Buildings and building improvements	0 - 45 years	856,411		851,274
Furniture & fixtures	3 - 5 years	446		260
Investing and Servicing Segment
Land and land improvements	0 - 15 years	34,613		41,771
Buildings and building improvements	3 - 40 years	122,384		149,399
Furniture & fixtures	2 - 5 years	3,207		3,143
Commercial and Residential Lending Segment
Land and land improvements	N/A	99,043		9,691
Buildings and building improvements	0 - 24 years	79,661		12,408
Construction in progress	N/A	287,701		104,088
Properties, cost		1,659,495		1,347,844
Less: accumulated depreciation		(209,509)		(181,457)
Properties, net		$	1,449,986	$	1,166,387

Summary of Operating Leases

Future rental payments due to us from tenants under existing non-cancellable operating leases for each of the next five years and thereafter are as follows (in thousands):

2023	$	64,136
2024	58,076
2025	53,056
2026	44,465
2027	38,871
Thereafter	154,225
Total	$	412,829

XML

Investments of Consolidated Affordable Housing Fund (Tables)

12 Months Ended

Dec. 31, 2022

Equity Method Investments and Joint Ventures [Abstract]

Summary of Investment Income

Income from the Woodstar Fund’s investments reflects the following components for the year ended December 31, 2022 and for the period from November 5, 2021 through December 31, 2021 (in thousands):

	Year Ended December 31, 2022		November 5, 2021 - December 31, 2021
Distributions from affordable housing fund investments	$	35,043	$	6,023
Unrealized change in fair value of investments (1)	720,693		402
Income from affordable housing fund investments	$	755,736	$	6,425

______________________________________________________________________________________________________________________

(1)The fair value of the Woodstar Fund’s investments are dependent upon the real estate and capital markets, which are cyclical in nature. Property and investment values are affected by, among other things, capitalization rates, the availability of capital, occupancy, rental rates and interest and inflation rates.

XML

Investment in Unconsolidated Entities (Tables)

12 Months Ended

Dec. 31, 2022

Equity Method Investments and Joint Ventures [Abstract]

Summary of Investments in Unconsolidated Entities

The table below summarizes our investments in unconsolidated entities as of December 31, 2022 and 2021 (dollars in thousands):

	Participation / Ownership % (1)	Carrying value as of
		December 31, 2022		December 31, 2021
Equity method investments:
Equity interests in two natural gas power plants (2)	10% - 12%	$	46,618	$	26,255
Investor entity which owns equity in an online real estate company	50%	5,457		5,206
Equity interest in and advances to a residential mortgage originator (3)	N/A	1,449		20,327
Various	25% - 50%	15,377		12,528
		68,901		64,316
Other equity investments:
Equity interest in a servicing and advisory business	2%	12,955		12,955
Investment funds which own equity in a loan servicer and other real estate assets (4)	4% - 6%	940		4,194
Investor entities which own equity interests in two entertainment and retail centers (5)	15%	7,322		7,320
Various	1% - 3%	1,774		1,312
		22,991		25,781
		$	91,892	$	90,097

______________________________________________________________________________________________________________________

(1)None of these investments are publicly traded and therefore quoted market prices are not available.

(2)In December 2022, we obtained a 12% equity interest in a natural gas power plant in Massachusetts upon conversion of a senior loan participation with a net carrying value of $16.4 million. See further discussion in Note 5.

(3)Included a $4.5 million subordinated loan as of December 31, 2021, which was converted to an equity interest on July 1, 2022. Subsequent to year end, we sold our ownership interest to a third party. In anticipation of the sale, we reduced the carrying value of our investment to the estimated net proceeds to be received.

(4)During the year ended December 31, 2022, we received distributions of $7.4 million, of which $3.3 million were considered returns of capital which reduced the carrying value of two of our investments.

(5)In March 2021, we obtained equity interests in two investor entities that own interests in two entertainment and retail centers in satisfaction of $7.3 million principal amount of a commercial loan. The interests were obtained in order to facilitate repayment of a portion of that loan for which these interests represented underlying collateral. The interests are entitled to preferred treatment in the distribution waterfall and are intended to repay us the $7.3 million principal amount of the loan plus interest. See further discussion in Note 5.

XML

Goodwill and Intangibles (Tables)

12 Months Ended

Dec. 31, 2022

Goodwill and Intangible Assets Disclosure [Abstract]

Summary of Intangibles Assets

The following table summarizes our intangible assets, which are comprised of servicing rights intangibles and lease intangibles, as of December 31, 2022 and 2021 (amounts in thousands):

	As of December 31, 2022						As of December 31, 2021
	Gross Carrying Value		Accumulated Amortization		Net Carrying Value		Gross Carrying Value		Accumulated Amortization		Net Carrying Value
Domestic servicing rights, at fair value	$	17,790	$	—	$	17,790	$	16,780	$	—	$	16,780
In-place lease intangible assets	98,622		(64,246)		34,376		94,712		(62,721)		31,991
Favorable lease intangible assets	26,649		(10,042)		16,607		23,746		(8,953)		14,793
Total net intangible assets	$	143,061	$	(74,288)	$	68,773	$	135,238	$	(71,674)	$	63,564

Summary of Activity Within Intangible Assets

The following table summarizes the activity within intangible assets for the years ended December 31, 2022 and 2021 (amounts in thousands):

	Domestic Servicing Rights		In-place Lease Intangible Assets		Favorable Lease Intangible Assets		Total
Balance as of January 1, 2021	$	13,202	$	40,663	$	16,252	$	70,117
Amortization	—		(8,116)		(1,387)		(9,503)
Sales	—		(556)		(72)		(628)
Changes in fair value due to changes in inputs and assumptions	3,578		—		—		3,578
Balance as of December 31, 2021	$	16,780	$	31,991	$	14,793	$	63,564
Acquisition (1)	—		10,083		3,520		13,603
Amortization	—		(7,132)		(1,664)		(8,796)
Impairment (2)	—		(43)		(4)		(47)
Sales	—		(523)		(38)		(561)
Changes in fair value due to changes in inputs and assumptions	1,010		—		—		1,010
Balance as of December 31, 2022	$	17,790	$	34,376	$	16,607	$	68,773

_________________________________________________

(1)    Represents lease intangibles related to an office building in Texas that are consolidated upon exercising control over a mezzanine loan borrower’s pledged equity interests in May 2022 (see Note 5).

(2)     Impairment of intangible lease assets is recognized within other expense in our consolidated statement of operations.

Schedule of Future Amortization Expense

The following table sets forth the estimated aggregate amortization of our in-place lease intangible assets and favorable lease intangible assets for the next five years and thereafter (amounts in thousands):

2023	$	8,451
2024	6,754
2025	5,649
2026	4,123
2027	3,630
Thereafter	22,376
Total	$	50,983

XML

Secured Borrowings (Tables)

12 Months Ended

Dec. 31, 2022

Secured Debt [Abstract]

Summary of Secured Financing Agreements

The following table is a summary of our secured financing agreements in place as of December 31, 2022 and 2021 (dollars in thousands):

													Outstanding Balance at
	Current Maturity		Extended Maturity (a)		Weighted Average Pricing		Pledged Asset Carrying Value			Maximum Facility Size			December 31, 2022			December 31, 2021
Repurchase Agreements:
Commercial Loans	Jun 2023 to Jun 2027	(b)	Sep 2025 to Dec 2030	(b)	Index + 2.04%	(c)	$	11,166,171		$	11,917,353	(d)	$	7,746,867		$	6,556,438
Residential Loans	Oct 2023 to Apr 2024		N/A		Index + 2.20%		2,229,958			3,062,701			1,912,774			1,744,225
Infrastructure Loans	Sep 2024		Sep 2026		SOFR + 2.07%		353,271			650,000			290,431			379,095
Conduit Loans	Feb 2023 to Jun 2025		Feb 2024 to Jun 2026		SOFR + 2.29%		14,141			375,000			8,423			174,130
CMBS/RMBS	Sep 2023 to Apr 2032	(e)	Oct 2023 to Oct 2032	(e)	(f)		1,495,141			1,086,804			840,625		(g)	688,146
Total Repurchase Agreements							15,258,682			17,091,858			10,799,120			9,542,034
Other Secured Financing:
Borrowing Base Facility	Nov 2024		Oct 2026		SOFR + 2.11%		—			750,000		(h)	—			213,478
Commercial Financing Facilities	Dec 2023 to Aug 2025		Jul 2025 to Dec 2030		Index + 1.94%		410,533			520,709		(i)	311,825			167,476
Residential Financing Facility	Mar 2024		Mar 2027		SOFR + 2.45%		533,502			500,000			244,418			102,018
Infrastructure Financing Facilities	Jun 2025 to Oct 2025		Jun 2027 to Jul 2032		Index + 2.05%		1,040,798			1,550,000			765,265			855,646
Property Mortgages - Fixed rate	Nov 2024 to Sep 2029	(j)	N/A		4.46%		367,215			261,100			261,100			272,522
Property Mortgages - Variable rate	Nov 2023 to Dec 2027		N/A		(k)		1,007,375			850,387			847,633			712,493
Term Loans and Revolver	(l)		N/A		(l)		N/A		(l)	1,530,766			1,380,766			788,753
Total Other Secured Financing							3,359,423			5,962,962			3,811,007			3,112,386
							$	18,618,105		$	23,054,820		14,610,127			12,654,420
Unamortized net discount													(30,320)			(13,350)
Unamortized deferred financing costs													(78,275)			(64,220)
													$	14,501,532		$	12,576,850

______________________________________________________________________________________________________________________

(a)Subject to certain conditions as defined in the respective facility agreement.

(b)For certain facilities, borrowings collateralized by loans existing at maturity may remain outstanding until such loan collateral matures, subject to certain specified conditions.

(c)Certain facilities with an outstanding balance of $3.0 billion as of December 31, 2022 are indexed to EURIBOR, BBSY, SARON and SONIA. The remainder are indexed to USD LIBOR or SOFR.

(d)Certain facilities with an aggregate initial maximum facility size of $11.8 billion may be increased to $11.9 billion, subject to certain conditions. The $11.9 billion amount includes such upsizes.

(e)Certain facilities with an outstanding balance of $358.3 million as of December 31, 2022 carry a rolling 11-month or 12-month term which may reset monthly or quarterly with the lender's consent. These facilities carry no maximum facility size.

(f)A facility with an outstanding balance of $262.2 million as of December 31, 2022 has a weighted average fixed annual interest rate of 3.25%. All other facilities are variable rate with a weighted average rate of Index + 2.11%.

(g)Includes: (i) $262.2 million outstanding on a repurchase facility that is not subject to margin calls; and (ii) $42.8 million outstanding on one of our repurchase facilities that represents the 49% pro rata share owed by a non-controlling partner in a consolidated joint venture (see Note 16).

(h)The maximum facility size as of December 31, 2022 of $450.0 million may be increased to $750.0 million, subject to certain conditions.

(i)Certain facilities with an aggregate initial maximum facility size of $420.7 million may be increased to $520.7 million, subject to certain conditions. The $520.7 million amount includes such upsizes.

(j)The weighted average maturity is 4.4 years as of December 31, 2022.

(k)Includes a $600.0 million first mortgage and mezzanine loan secured by our Medical Office Portfolio. This debt has a weighted average interest rate of LIBOR + 2.07% that we swapped to a fixed rate of 3.34%. The remainder have a weighted average rate of Index + 2.60%.

(l)Consists of: (i) a $780.8 million term loan facility that matures in July 2026, of which $387.0 million has an annual interest rate of LIBOR + 2.50% and $393.8 million has an annual interest rate of LIBOR + 3.25%, subject to a 0.75% LIBOR floor, (ii) a $150.0 million revolving credit facility that matures in April 2026 with an annual interest rate of SOFR + 2.50% and (iii) a $600.0 million term loan facility that matures in November 2027, with an annual interest rate of SOFR + 3.25%, subject to a 0.50% SOFR floor. These facilities are secured by the equity interests in certain of our subsidiaries which totaled $5.9 billion as of December 31, 2022.

Schedule of Collateralized Loan Obligations

The following table is a summary of our CLOs and our SASB as of December 31, 2022 and 2021 (amounts in thousands):

December 31, 2022	Count	Face Amount		Carrying Value		Weighted Average Spread		Maturity
STWD 2022-FL3
Collateral assets	51	$	1,000,000	$	1,010,051	Index + 3.52%	(a)	February 2026	(b)
Financing	1	$	842,500	$	842,374	SOFR + 1.93%	(c)	November 2038	(d)
STWD 2021-HTS
Collateral assets	1	$	230,000	$	231,186	LIBOR + 3.85%	(a)	April 2026	(b)
Financing	1	$	210,091	$	208,961	LIBOR + 2.71%	(c)	April 2034	(d)
STWD 2021-FL2
Collateral assets	36	$	1,277,474	$	1,284,240	Index + 4.04%	(a)	June 2025	(b)
Financing	1	$	1,077,375	$	1,072,403	LIBOR + 1.80%	(c)	April 2038	(d)
STWD 2019-FL1
Collateral assets	16	$	902,799	$	906,409	Index + 3.67%	(a)	December 2024	(b)
Financing	1	$	739,174	$	738,473	SOFR + 1.64%	(c)	July 2038	(d)
STWD 2021-SIF2
Collateral assets	31	$	495,587	$	510,730	Index + 3.73%	(a)	February 2027	(b)
Financing	1	$	410,000	$	407,260	SOFR + 2.11%	(c)	January 2033	(d)
STWD 2021-SIF1
Collateral assets	31	$	495,781	$	511,471	Index + 3.76%	(a)	November 2026	(b)
Financing	1	$	410,000	$	406,753	LIBOR  + 2.15%	(c)	April 2032	(d)
Total
Collateral assets		$	4,401,641	$	4,454,087
Financing		$	3,689,140	$	3,676,224
December 31, 2021
STWD 2021-HTS
Collateral assets	1	$	230,000	$	230,587	LIBOR + 4.12%	(a)	April 2026	(b)
Financing	1	$	210,091	$	208,057	LIBOR + 2.48%	(c)	April 2034	(d)
STWD 2021-FL2
Collateral assets	25	$	1,272,133	$	1,279,678	LIBOR + 4.22%	(a)	February 2025	(b)
Financing	1	$	1,077,375	$	1,069,691	LIBOR + 1.78%	(c)	April 2038	(d)
STWD 2019-FL1
Collateral assets	24	$	1,092,887	$	1,103,513	LIBOR + 4.19%	(a)	November 2024	(b)
Financing	1	$	936,375	$	933,049	SOFR + 1.63%	(c)	July 2038	(d)
STWD 2021-SIF1
Collateral assets	31	$	491,299	$	506,666	LIBOR + 3.91%	(a)	March 2026	(b)
Financing	1	$	410,000	$	405,319	LIBOR + 2.15%	(c)	April 2032	(d)
Total
Collateral assets		$	3,086,319	$	3,120,444
Financing		$	2,633,841	$	2,616,116

___________________________________________________________________________________________________________________________________

(a)Represents the weighted-average coupon earned on variable rate loans during the respective year-to-date period. Of the loans financed by the STWD 2021-FL2 CLO as of December 31, 2022, 7% earned fixed-rate weighted average interest of 7.41%. Of the investments financed by the STWD 2021-SIF2 CLO as of December 31, 2022, 5% earned fixed-rate weighted average interest of 7.75%. Of the investments financed by the STWD 2021-SIF1 CLO as of December 31, 2022, 3% earned fixed-rate weighted average interest of 6.04%.

(b)Represents the weighted-average maturity, assuming the extended contractual maturity of the collateral assets.

(c)Represents the weighted-average cost of financing incurred during the respective year-to-date period, inclusive of deferred issuance costs.

(d)Repayments of the CLOs and SASB are tied to timing of the related collateral asset repayments. The term of the CLOs and SASB financing obligations represents the legal final maturity date.

Schedule of Five-Year Principal Repayments for Secured Financings

The following table sets forth our principal repayments schedule for secured financings based on the earlier of (i) the extended contractual maturity of each credit facility or (ii) the extended contractual maturity of each of the investments that have been pledged as collateral under the respective credit facility (amounts in thousands):

	Repurchase Agreements		Other Secured Financing		CLOs and SASB (a)		Total
2023	$	1,874,298	$	140,566	$	771,977	$	2,786,841
2024	1,836,846		743,624		407,380		2,987,850
2025	1,203,706		295,224		731,900		2,230,830
2026	2,971,412		955,516		1,590,753		5,517,681
2027	2,650,703		1,504,853		91,358		4,246,914
Thereafter	262,155		171,224		95,772		529,151
Total	$	10,799,120	$	3,811,007	$	3,689,140	$	18,299,267

______________________________________________________________________________________________________________________

(a)For the CLOs, the above does not assume utilization of their reinvestment features. The SASB does not have a reinvestment feature.

XML

Unsecured Senior Notes (Tables)

12 Months Ended

Dec. 31, 2022

Debt Instruments [Abstract]

Schedule of Unsecured Convertible Senior Notes Outstanding

The following table is a summary of our unsecured senior notes outstanding as of December 31, 2022 and 2021 (dollars in thousands):

	Coupon Rate			Effective Rate (1)		Maturity Date	Remaining Period of Amortization	Carrying Value at
								December 31, 2022		December 31, 2021
2023 Convertible Notes	4.38	%		4.57	%	4/1/2023	0.2 years	250,000		250,000
2023 Senior Notes	5.50	%		5.71	%	11/1/2023	0.8 years	300,000		300,000
2024 Senior Notes	3.75	%		3.94	%	12/31/2024	2.0 years	400,000		400,000
2025 Senior Notes	4.75	%	(2)	5.04	%	3/15/2025	2.2 years	500,000		500,000
2026 Senior Notes	3.63	%		3.77	%	7/15/2026	3.5 years	400,000		400,000
2027 Senior Notes	4.38	%	(3)	4.49	%	1/15/2027	4.0 years	500,000		—
Total principal amount								2,350,000		1,850,000
Unamortized discount—Convertible Notes								(118)		(578)
Unamortized discount—Senior Notes								(9,051)		(10,067)
Unamortized deferred financing costs								(11,620)		(10,765)
Total carrying amount								$	2,329,211	$	1,828,590

______________________________________________________________________________________________________________________

(1)Effective rate includes the effects of underwriter purchase discount.

(2)The coupon on the 2025 Senior Notes is 4.75%.  At closing, we swapped $470.0 million of the notes to a floating rate of LIBOR + 2.53%.

(3)The coupon on the 2027 Senior Notes is 4.375%.  At closing, we swapped the notes to a floating rate of SOFR + 2.95%.

Schedule of Conversion Attributes on Convertible Notes Outstanding

The following table details the conversion attributes of our Convertible Notes outstanding as of December 31, 2022 (amounts in thousands, except rates):

	December 31, 2022
	Conversion	Conversion
	Rate (1)	Price (2)
2023 Convertible Notes	38.5959	$	25.91

______________________________________________________________________________________________________________________

(1)The conversion rate represents the number of shares of common stock issuable per $1,000 principal amount of 2023 Convertible Notes converted, as adjusted in accordance with the indenture governing the 2023 Convertible Notes (including the applicable supplemental indenture).

(2)As of December 31, 2022, 2021, and 2020, the market price of the Company’s common stock was $18.33, $24.30 and $19.30, respectively.

XML

Loan Securitization/Sale Activities (Tables)

12 Months Ended

Dec. 31, 2022

Loan Securitization/Sale Activities

Summary of Face Amount and Proceeds of Loans

The following summarizes the face amount and proceeds of commercial and residential loans securitized for the years ended December 31, 2022, 2021 and 2020 (amounts in thousands):

	Commercial Loans				Residential Loans
	Face Amount		Proceeds		Face Amount		Proceeds
For the Year Ended December 31,
2022	$	1,202,274	$	1,182,861	$	1,905,829	$	1,913,459
2021	1,185,251		1,242,974		2,287,733		2,362,798
2020	920,282		975,569		1,770,513		1,826,549

Summary of Loans Sold

The following table summarizes our loans sold by the Commercial and Residential Lending Segment, net of expenses (amounts in thousands):

	Loan Transfers Accounted for as Sales
	Commercial Loans				Residential Loans
	Face amount (1)		Proceeds (1)		Face Amount (2)		Proceeds (2)
For the Year Ended December 31,
2022	$	75,235	$	74,859	$	1,057,013	$	1,056,683
2021	335,552		328,878		216,827		225,940
2020	446,132		442,833		550		604

______________________________________________________________________________________________________________________

(1)During the year ended December 31, 2022, we sold $11.5 million of senior interests in first mortgage loans and $63.7 million of whole loan interests for proceeds of $10.2 million and $64.6 million, respectively. During the year ended December 31, 2021, we sold $313.0 million of senior interests in first mortgage loans and $22.6 million of whole loan

interests for proceeds of $307.3 million and $21.5 million, respectively. During the year ended December 31, 2020, we sold $277.9 million of senior interests in first mortgage loans and $168.2 million of whole loan interests for proceeds of $270.8 million and $172.0 million, respectively.(2)Amounts in 2022 include the sale of $745.0 million of agency-eligible residential loans in February 2022, which were later repurchased in October 2022. See related discussion in Note 5.

XML

Derivatives and Hedging Activity (Tables)

12 Months Ended

Dec. 31, 2022

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Summary of Non-Designated Derivatives

The following table summarizes our non-designated derivatives as of December 31, 2022 (notional amounts in thousands):

Type of Derivative	Number of Contracts	Aggregate Notional Amount	Notional Currency	Maturity
Fx contracts – Buy Euros (“EUR”)	8	17,400	EUR	February 2023 - June 2023
Fx contracts – Buy Pounds Sterling (“GBP”)	5	176	GBP	October 2023 - October 2024
Fx contracts – Buy Australian dollar (“AUD”)	3	26,183	AUD	January 2023 - January 2025
Fx contracts – Sell EUR	216	678,868	EUR	January 2023 - June 2026
Fx contracts – Sell GBP	208	580,146	GBP	January 2023 - April 2027
Fx contracts – Sell AUD	94	662,350	AUD	January 2023 - January 2026
Fx contracts – Sell Swiss Franc (“CHF”)	61	24,455	CHF	January 2023 - November 2025
Interest rate swaps – Paying fixed rates	43	3,514,360	USD	April 2024 - January 2033
Interest rate swaps – Receiving fixed rates	2	970,000	USD	March 2025 - January 2027
Interest rate caps	6	758,000	USD	February 2023 - April 2025
Interest rate caps	1	61,000	GBP	April 2024
Credit instruments	3	49,000	USD	September 2058 - August 2061
Interest rate swap guarantees	2	149,126	USD	June 2023 - June 2025
Total	652

Schedule of Fair Value of Derivatives

The table below presents the fair value of our derivative financial instruments as well as their classification on the consolidated balance sheets as of December 31, 2022 and 2021 (amounts in thousands):

	Fair Value of Derivatives in an Asset Position (1) as of December 31,				Fair Value of Derivatives in a Liability Position (2) as of December 31,
	2022		2021		2022		2021
Interest rate contracts	$	10,756	$	17,728	$	69,776	$	16
Interest rate swap guarantees	—		—		—		260
Foreign exchange contracts	97,289		30,478		21,628		12,870
Credit instruments	576		10		—		275
Total derivatives	$	108,621	$	48,216	$	91,404	$	13,421

___________________________________________________

(1)Classified as derivative assets in our consolidated balance sheets.

(2)Classified as derivative liabilities in our consolidated balance sheets.

Schedule of Effect of Derivative Financial Instruments

The table below presents the effect of our derivative financial instruments on the consolidated statements of operations for the years ended December 31, 2022, 2021 and 2020 (amounts in thousands):

Derivatives Not Designated as Hedging Instruments	Location of Gain (Loss) Recognized in Income	Amount of Gain (Loss) Recognized in Income for the Year Ended December 31,
		2022		2021		2020
Interest rate contracts	Gain (loss) on derivative financial instruments	$	216,778	$	41,033	$	(48,692)
Interest rate swap guarantees	Gain (loss) on derivative financial instruments	260		589		(235)
Foreign exchange contracts	Gain (loss) on derivative financial instruments	116,443		41,228		(32,561)
Credit instruments	Gain (loss) on derivative financial instruments	534		(487)		(690)
		$	334,015	$	82,363	$	(82,178)

XML

Offsetting Assets and Liabilities (Tables)

12 Months Ended

Dec. 31, 2022

Offsetting [Abstract]

Schedule of Offsetting Assets and Liabilities

The following tables present the potential effects of netting arrangements on our financial position for financial assets and liabilities within the scope of ASC 210-20, Balance Sheet—Offsetting, which for us are derivative assets and liabilities as well as repurchase agreement liabilities (amounts in thousands):

			(ii)   Gross Amounts Offset in the Statement of Financial Position		(iii) = (i) - (ii) Net Amounts Presented in the Statement of Financial Position		(iv) Gross Amounts Not Offset in the Statement of Financial Position
	(i) Gross Amounts Recognized						Financial Instruments		Cash Collateral Received / Pledged		(v) = (iii) - (iv) Net Amount
As of December 31, 2022
Derivative assets	$	108,621	$	—	$	108,621	$	69,221	$	—	$	39,400
Derivative liabilities	$	91,404	$	—	$	91,404	$	69,221	$	22,183	$	—
Repurchase agreements	10,799,120		—		10,799,120		10,799,120		—		—
	$	10,890,524	$	—	$	10,890,524	$	10,868,341	$	22,183	$	—
As of December 31, 2021
Derivative assets	$	48,216	$	—	$	48,216	$	12,870	$	21,290	$	14,056
Derivative liabilities	$	13,421	$	—	$	13,421	$	12,870	$	291	$	260
Repurchase agreements	9,542,034		—		9,542,034		9,542,034		—		—
	$	9,555,455	$	—	$	9,555,455	$	9,554,904	$	291	$	260

XML

Variable Interest Entities (Tables)

12 Months Ended

Dec. 31, 2022

Variable Interest Entities

Schedule of Assets and Liabilities of Our Consolidated CLO

The following table details the assets and liabilities of our consolidated CLOs and SASB as of December 31, 2022 and 2021 (amounts in thousands):

	December 31, 2022		December 31, 2021
Assets:
Cash and cash equivalents	$	31,611	$	15,297
Loans held-for-investment	4,365,791		3,073,572
Investment securities	36,466		11,426
Accrued interest receivable	20,088		8,936
Other assets	131		11,213
Total Assets	$	4,454,087	$	3,120,444
Liabilities
Accounts payable, accrued expenses and other liabilities	$	17,737	$	3,335
Collateralized loan obligations and single asset securitization, net	3,676,224		2,616,116
Total Liabilities	$	3,693,961	$	2,619,451

XML

Stockholders' Equity and Non-Controlling Interests (Tables)

12 Months Ended

Dec. 31, 2022

Stockholders' Equity Note [Abstract]

Schedule of Dividends Declared by Board of Directors

Our board of directors declared the following dividends during the years ended December 31, 2022, 2021 and 2020:

Declaration Date	Record Date	Ex-Dividend Date	Payment Date	Amount		Frequency
12/9/22	12/30/22	12/29/22	1/13/23	$	0.48	Quarterly
9/16/22	9/30/22	9/29/22	10/14/22	0.48		Quarterly
6/15/22	6/30/22	6/29/22	7/15/22	0.48		Quarterly
3/14/22	3/31/22	3/30/22	4/15/22	0.48		Quarterly
12/15/21	12/31/21	12/30/21	1/14/22	0.48		Quarterly
9/15/21	9/30/21	9/29/21	10/15/21	0.48		Quarterly
6/14/21	6/30/21	6/29/21	7/15/21	0.48		Quarterly
3/11/21	3/31/21	3/30/21	4/15/21	0.48		Quarterly
12/9/20	12/31/20	12/30/20	1/15/21	0.48		Quarterly
9/16/20	9/30/20	9/29/20	10/15/20	0.48		Quarterly
6/16/20	6/30/20	6/29/20	7/15/20	0.48		Quarterly
2/25/20	3/31/20	3/30/20	4/15/20	0.48		Quarterly

Summary of Share Awards Granted Under the Manager Equity Plan

The table below summarizes our share awards granted or vested under the 2017 and 2022 Manager Equity Plans during the years ended December 31, 2022, 2021 and 2020 (dollar amounts in thousands):

Grant Date	Type	Amount Granted	Grant Date Fair Value		Vesting Period
November 2022	RSU	1,500,000	$	31,605	3 years
November 2020	RSU	1,800,000	30,078		3 years
September 2019	RSU	1,200,000	29,484		(1)
April 2018	RSU	775,000	16,329		3 years
March 2017	RSU	1,000,000	22,240		3 years

______________________________________________________________________________________________________________________

(1)Of the amount granted, 218,898 vested immediately on the grant date and the remaining amount vests over a three-year period.

Schedule of Common Stock Issued to Manager as Incentive Compensation

The following shares of common stock were issued, without restriction, to our Manager as part of the incentive and base management compensation due under the Management Agreement during the years ended December 31, 2022, 2021 and 2020:

Timing of Issuance	Shares of Common Stock Issued	Price per share
November 2022	21,390	$	20.92
August 2022	108,374	23.94
May 2022	647,128	22.69
February 2022	1,068,828	23.78
November 2021	18,649	26.08
August 2021	97,151	25.79
May 2021	267,378	24.54
February 2021	332,002	22.55
May 2020	2,065,322	(1)
February 2020	355,910	25.51

__________________________________________

(1)1,422,143 shares of common stock were issued with a share price of $13.42 relating to the first quarter base management fee. 643,179 shares of common stock were issued with a share price of $12.25 relating to the first quarter incentive fee.

Summary of Share-Based Compensation Expenses

The following table summarizes our share-based compensation expenses during the years ended December 31, 2022, 2021 and 2020 (in thousands):

	For the Year Ended December 31,
	2022		2021		2020
Management fees:
Manager incentive fee	$	24,903	$	35,135	$	15,405
Base management fee	—		—		19,088
Manager Equity Plans (1)	18,693		19,448		17,987
	43,596		54,583		52,480
General and administrative:
Equity Plans (1)	21,219		19,838		13,254
ESPP	273		—		—
	21,492		19,838		13,254
Total share-based compensation expense (2)	$	65,089	$	74,421	$	65,734

__________________________________________

(1)Share-based compensation expense relating to the 2017 and 2022 Manager Equity Plans is reflected within the Manager Equity Plans line. Share-based compensation expense relating to the 2017 and 2022 Equity Plans is reflected within the Equity Plans line.

(2)The income tax benefit associated with the share-based compensation expense for the years ended December 31, 2022, 2021 and 2020 was immaterial.

Schedule of Non-Vested Shares and Share Equivalents

	Equity Plan	Manager Equity Plan	Total	Weighted Average Grant Date Fair Value (per share)
Balance as of January 1, 2022	2,406,730	1,295,277	3,702,007	$	18.90
Granted	829,805	1,500,000	2,329,805	21.95
Vested	(646,771)	(970,277)	(1,617,048)	18.57
Forfeited	(75,917)	—	(75,917)	19.42
Balance as of December 31, 2022	2,513,847	1,825,000	4,338,847	20.65

__________________________________________

(1)Equity-based award activity for awards granted under the 2017 and 2022 Equity Plans is reflected within the Equity Plan column, and for awards granted under the 2017 and 2022 Manager Equity Plans, within the Manager Equity Plan column.

Summary of Vesting Schedule

	Equity	Manager
	Plan	Equity Plan	Total
2023	665,290	950,000	1,615,290
2024	1,481,187	500,000	1,981,187
2025	367,370	375,000	742,370
Total	2,513,847	1,825,000	4,338,847

XML

Earnings per Share (Tables)

12 Months Ended

Dec. 31, 2022

Earnings Per Share [Abstract]

Schedule of Reconciliation of Net Income and Number of Shares Used in Computation of Earnings Per Share

The following table provides a reconciliation of net income and the number of shares of common stock used in the computation of basic EPS and diluted EPS (amounts in thousands, except per share amounts):

	For the Year Ended December 31,
	2022		2021		2020
Basic Earnings
Income attributable to STWD common stockholders	$	871,475	$	447,739	$	331,689
Less: Income attributable to participating shares not already deducted as non-controlling interests	(17,113)		(6,808)		(5,216)
Basic earnings	$	854,362	$	440,931	$	326,473
Diluted Earnings
Income attributable to STWD common stockholders	$	871,475	$	447,739	$	331,689
Less: Income attributable to participating shares not already deducted as non-controlling interests	(17,113)		(6,808)		(5,216)
Add: Interest expense on Convertible Notes	11,632		11,619		*
Add: Undistributed earnings to participating shares	11,229		—		—
Less: Undistributed earnings reallocated to participating shares	(10,880)		—		—
Diluted earnings	$	866,343	$	452,550	$	326,473
Number of Shares:
Basic — Average shares outstanding	305,524		285,942		281,978
Effect of dilutive securities — Convertible Notes	9,649		9,649		*
Effect of dilutive securities — Contingently issuable shares	386		1,037		383
Effect of dilutive securities — Unvested non-participating shares	169		198		122
Diluted — Average shares outstanding	315,728		296,826		282,483
Earnings Per Share Attributable to STWD Common Stockholders:
Basic	$	2.80	$	1.54	$	1.16
Diluted	$	2.74	$	1.52	$	1.16

______________________________________________________________________________________________________________________

*Our Convertible Notes were not dilutive for the year ended December 31, 2020.

XML

Accumulated Other Comprehensive Income (Tables)

12 Months Ended

Dec. 31, 2022

Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract]

Schedule of Changes in AOCI by Component

The changes in AOCI by component are as follows (amounts in thousands):

	Cumulative Unrealized Gain (Loss) on Available-for- Sale Securities		Foreign Currency Translation		Total
Balance at January 1, 2020	$	50,996	$	(64)	$	50,932
OCI before reclassifications	(6,939)		—		(6,939)
Amounts reclassified from AOCI	—		—		—
Net period OCI	(6,939)		—		(6,939)
Balance at December 31, 2020	44,057		(64)		43,993
OCI before reclassifications	(3,101)		—		(3,101)
Amounts reclassified from AOCI	(3)		64		61
Net period OCI	(3,104)		64		(3,040)
Balance at December 31, 2021	40,953		—		40,953
OCI before reclassifications	(19,998)		—		(19,998)
Amounts reclassified from AOCI	—		—		—
Net period OCI	(19,998)		—		(19,998)
Balance at December 31, 2022	$	20,955	$	—	$	20,955

Summary of Reclassifications out of AOCI

The reclassifications out of AOCI impacted the consolidated statements of operations for the years ended December 31, 2022, 2021 and 2020 as follows (amounts in thousands):

	Amounts Reclassified from
	AOCI during the Year						Affected Line Item
	Ended December 31,						in the Statements
Details about AOCI Components	2022		2021		2020		of Operations
Unrealized gains on available-for-sale securities:
Interest realized upon collection	$	—	$	3	$	—	Interest income from investment securities
Foreign currency translation:
Foreign currency adjustment	—		(64)		—		Gain on sale of investments and other assets, net
Total reclassifications for the period	$	—	$	(61)	$	—

XML

Fair Value (Tables)

12 Months Ended

Dec. 31, 2022

Fair Value Disclosures [Abstract]

Schedule of Financial Assets and Liabilities Carried at Fair Value on a Recurring Basis

The following tables present our financial assets and liabilities carried at fair value on a recurring basis in the consolidated balance sheets by their level in the fair value hierarchy as of December 31, 2022 and 2021 (amounts in thousands):

	December 31, 2022
	Total		Level I		Level II		Level III
Financial Assets:
Loans under fair value option	$	2,784,594	$	—	$	—	$	2,784,594
RMBS	113,386		—		—		113,386
CMBS	19,108		—		—		19,108
Equity security	9,840		9,840		—		—
Woodstar Fund investments	1,761,002		—		—		1,761,002
Domestic servicing rights	17,790		—		—		17,790
Derivative assets	108,621		—		108,621		—
VIE assets	52,453,041		—		—		52,453,041
Total	$	57,267,382	$	9,840	$	108,621	$	57,148,921
Financial Liabilities:
Derivative liabilities	$	91,404	$	—	$	91,404	$	—
VIE liabilities	50,754,355		—		45,248,412		5,505,943
Total	$	50,845,759	$	—	$	45,339,816	$	5,505,943

	December 31, 2021
	Total		Level I		Level II		Level III
Financial Assets:
Loans under fair value option	$	2,936,025	$	—	$	—	$	2,936,025
RMBS	143,980		—		—		143,980
CMBS	22,244		—		—		22,244
Equity security	11,624		11,624		—		—
Woodstar Fund investments	1,040,309		—		—		1,040,309
Domestic servicing rights	16,780		—		—		16,780
Derivative assets	48,216		—		48,216		—
VIE assets	61,280,543		—		—		61,280,543
Total	$	65,499,721	$	11,624	$	48,216	$	65,439,881
Financial Liabilities:
Derivative liabilities	$	13,421	$	—	$	13,421	$	—
VIE liabilities	59,752,922		—		54,972,701		4,780,221
Total	$	59,766,343	$	—	$	54,986,122	$	4,780,221

Schedule of Changes in Financial Assets and Liabilities Classified as Level III

The changes in financial assets and liabilities classified as Level III are as follows for the years ended December 31, 2022 and 2021 (amounts in thousands):

	Loans at Fair Value		RMBS		CMBS		Woodstar Fund Investments		Domestic Servicing Rights		VIE Assets		VIE Liabilities		Total
January 1, 2021 balance	$	1,022,979	$	167,349	$	19,457	$	—	$	13,202	$	64,238,328	$	(2,019,876)	$	63,441,439
Total realized and unrealized gains (losses):
Included in earnings:
Change in fair value / gain on sale	69,050		—		(894)		402		3,578		(6,830,193)		1,066,130		(5,691,927)
Net accretion	—		10,457		—		—		—		—		—		10,457
Included in OCI	—		(3,104)		—		—		—		—		—		(3,104)
Purchases / Originations	5,351,019		—		—		—		—		—		—		5,351,019
Sales	(3,831,712)		—		—		—		—		—		—		(3,831,712)
Issuances	—		—		—		—		—		—		(38,715)		(38,715)
Cash repayments / receipts	(207,043)		(30,722)		(2,003)		—		—		—		(5,728)		(245,496)
Transfers into Level III	7,241		—		—		1,039,907		—		—		(3,058,607)		(2,011,459)
Transfers out of Level III	—		—		—		—		—		—		1,152,827		1,152,827
Transfers within Level III	524,491						—				(524,491)				—
Consolidation of VIEs	—		—		—		—		—		5,332,754		(1,911,702)		3,421,052
Deconsolidation of VIEs	—		—		5,684		—		—		(935,855)		35,450		(894,721)
December 31, 2021 balance	2,936,025		143,980		22,244		1,040,309		16,780		61,280,543		(4,780,221)		60,659,660
Total realized and unrealized gains (losses):
Included in earnings:
Change in fair value / gain on sale	(346,222)		—		(1,674)		720,693		1,010		(12,458,814)		1,940,362		(10,144,645)
Net accretion	—		8,491		—		—		—		—		—		8,491
Included in OCI	—		(19,998)		—		—		—		—		—		(19,998)
Purchases / Originations	4,634,722		—		—		—		—		—		—		4,634,722
Sales	(3,678,671)		—		—		—		—		—		—		(3,678,671)
Issuances	—		—		—		—		—		—		—		—
Cash repayments / receipts	(200,728)		(19,087)		(1,992)		—		—		—		(18,870)		(240,677)
Transfers into Level III	(86,201)		—		—		—		—		—		(1,506,438)		(1,592,639)
Transfers out of Level III	(474,331)		—		—		—		—		—		668,365		194,034
Transfers within Level III	—		—		—		—		—		—		—		—
Consolidation of VIEs	—		—		—		—		—		4,361,325		(1,810,101)		2,551,224
Deconsolidation of VIEs	—		—		530		—		—		(730,013)		960		(728,523)
December 31, 2022 balance	$	2,784,594	$	113,386	$	19,108	$	1,761,002	$	17,790	$	52,453,041	$	(5,505,943)	$	51,642,978
Amount of unrealized gains (losses) attributable to assets still held at December 31, 2022:
Included in earnings	$	(368,368)	$	8,157	$	(1,148)	$	720,693	$	1,010	$	(12,458,814)	$	1,940,362	$	(10,158,108)
Included in OCI	—		(19,592)		—		—		—		—		—		(19,592)
Amount of unrealized gains (losses) attributable to assets still held at December 31, 2021:
Included in earnings	$	(8,036)	$	10,412	$	306	$	402	$	3,578	$	(6,830,193)	$	1,066,130	$	(5,757,401)
Included in OCI	—		(3,066)		—		—		—		—		—		(3,066)

Schedule of Fair Value of Financial Instruments not Carried at Fair Value

The following table presents the fair values of our financial instruments not carried at fair value on the consolidated balance sheets (amounts in thousands):

	December 31, 2022				December 31, 2021
	Carrying Value		Fair Value		Carrying Value		Fair Value
Financial assets not carried at fair value:
Loans	$	18,401,439	$	18,215,072	$	15,477,624	$	15,526,235
HTM debt securities	673,470		637,275		683,136		656,864
Financial liabilities not carried at fair value:
Secured financing agreements, CLOs and SASB	$	18,177,756	$	18,017,651	$	15,192,966	$	15,266,440
Unsecured senior notes	2,329,211		2,199,135		1,828,590		1,893,065

Schedule of Quantitative Information for Level 3 Measurements for Assets and Liabilities Measured at Fair Value on Recurring Basis

The following is quantitative information about significant unobservable inputs in our Level III measurements for those assets and liabilities measured at fair value on a recurring basis (dollars in thousands):

	Carrying Value at December 31, 2022		Valuation Technique	Unobservable Input	Range (Weighted Average) as of (1)
					December 31, 2022	December 31, 2021
Loans under fair value option	$	2,784,594	Discounted cash flow, market pricing	Coupon (d)	2.8% - 9.3% (4.5%)	2.6% - 9.2% (4.2%)
				Remaining contractual term (d)	5.3 - 39.5 years (28.6 years)	6.3 - 39.9 years (27.4 years)
				FICO score (a)	585 - 900 (749)	582 - 829 (748)
				LTV (b)	4% - 92% (67%)	1% - 94% (66%)
				Purchase price (d)	80.0% - 108.6% (101.4%)	80.0% - 108.6% (102.3%)
RMBS	113,386		Discounted cash flow	Constant prepayment rate (a)	2.8% - 12.0% (5.5%)	4.8% - 19.2% (9.9%)
				Constant default rate (b)	1.1% - 4.4% (2.0%)	0.8% - 6.0% (2.1%)
				Loss severity (b)	0% - 109% (24%) (f)	0% - 86% (26%) (f)
				Delinquency rate (c)	6% - 29% (16%)	10.4% - 35% (19%)
				Servicer advances (a)	31% - 77.7% (53%)	19% - 83% (52%)
				Annual coupon deterioration (b)	0% - 2.6% (0.1%)	0% - 1.7% (0.1%)
				Putback amount per projected total collateral loss (e)	0% - 8% (0.5%)	0% - 8% (0.5%)
CMBS	19,108		Discounted cash flow	Yield (b)	0% - 117.5% (10.1%)	0% - 613.6% (9.3%)
				Duration (c)	0 - 7.7 years (3.0 years)	0 - 7.2 years (5.2 years)
Woodstar Fund investments	1,761,002		Discounted cash flow	Discount rate - properties (b)	6.3% - 6.8% (6.5%)	5.8% - 6.3% (6.0%)
				Discount rate - debt (a)	5.6% - 6.7% (6.1%)	2.6% - 3.3% (2.9%)
				Terminal capitalization rate (b)	5.0% - 5.5% (5.1%)	4.8% - 5.3% (4.9%)
				Implied capitalization rate (b)	4.2% (4.2%)	4.1% - 4.2% (4.2%)
Domestic servicing rights	17,790		Discounted cash flow	Debt yield (a)	8.25% (8.25%)	7.30% (7.30%)
				Discount rate (b)	15% (15%)	15% (15%)
VIE assets	52,453,041		Discounted cash flow	Yield (b)	0% - 453.6% (15.3%)	0% - 615.3% (13.0%)
				Duration (c)	0 - 11.0 years (2.4 years)	0 - 11.0 years (3.2 years)
VIE liabilities	5,505,943		Discounted cash flow	Yield (b)	0% - 453.6% (10.4%)	0% - 615.3% (6.4%)
				Duration (c)	0 - 11.0 years (1.8 years)	0 - 11.0 years (2.3 years)

______________________________________________________________________________________________________________________

(1)Unobservable inputs were weighted by the relative carrying value of the instruments as of December 31, 2022 and 2021.

Information about Uncertainty of Fair Value Measurements

(a)Significant increase (decrease) in the unobservable input in isolation would result in a significantly higher (lower) fair value measurement.

(b)Significant increase (decrease) in the unobservable input in isolation would result in a significantly lower (higher) fair value measurement.

(c)Significant increase (decrease) in the unobservable input in isolation would result in either a significantly lower or higher (higher or lower) fair value measurement depending on the structural features of the security in question.

(d)This unobservable input is not subject to variability as of the respective reporting dates.

(e)Any delay in the putback recovery date leads to a decrease in fair value for the majority of securities in our RMBS portfolio.

(f)10% and 18% of the portfolio falls within a range of 45% - 80% as of December 31, 2022 and 2021, respectively.

XML

Income Taxes (Tables)

12 Months Ended

Dec. 31, 2022

Income Tax Disclosure [Abstract]

Summary of Income Tax Provisions

Our income tax (benefit) provision consisted of the following for the years ended December 31, 2022, 2021 and 2020 (in thousands):

	For the Year Ended December 31,
	2022		2021		2020
Current
Federal	$	1,446	$	142	$	5,690
State	705		(80)		3,201
Foreign	—		(392)		195
Total current	2,151		(330)		9,086
Deferred
Federal	(47,128)		6,893		8,213
State	(16,546)		2,106		2,898
Total deferred	(63,674)		8,999		11,111
Total income tax (benefit) provision	$	(61,523)	$	8,669	$	20,197

Summary of Temporary Differences on Deferred Tax Assets

The following table presents the tax effects of temporary differences on net deferred tax assets/(liabilities) which are classified in our consolidated balance sheets within other assets or accounts payable, accrued expenses and other liabilities, respectively, at December 31, 2022 and December 31, 2021 (in thousands):

	December 31,
	2022		2021
Deferred tax assets/(liabilities), net
Reserves and accruals	$	3,314	$	3,155
Domestic intangible assets	(15,946)		(9,652)
Investments in unconsolidated entities	782		(1,515)
Net operating loss and other carryforwards	69,294		1,908
Other U.S. temporary differences	140		14
Net deferred tax assets/(liabilities)	$	57,584	$	(6,090)

Schedule of Income Tax Rate Reconciliation

The following table is a reconciliation of our U.S. federal income tax provision determined using our statutory federal tax rate to our reported income tax (benefit) provision for the years ended December 31, 2022, 2021 and 2020 (dollars in thousands):

	For the Year Ended December 31,
	2022				2021				2020
Federal statutory tax rate	$	209,483	21.0	%	$	105,230	21.0	%	$	81,118	21.0	%
REIT and other non-taxable income	(256,105)		(25.7)	%	(92,121)		(18.4)	%	(58,265)		(15.1)	%
State income taxes	(15,319)		(1.5)	%	4,307		0.9	%	7,509		1.9	%
Federal benefit of state tax deduction	3,217		0.3	%	(905)		(0.2)	%	(1,577)		(0.4)	%
Net operating loss carryback rate differential	—		—	%	—		—	%	(3,387)		(0.9)	%
Intra-entity transfers	(4,327)		(0.4)	%	(6,635)		(1.3)	%	(5,385)		(1.4)	%
Other	1,528		0.1	%	(1,207)		(0.3)	%	184		0.1	%
Effective tax rate	$	(61,523)	(6.2)	%	$	8,669	1.7	%	$	20,197	5.2	%

XML

Commitments and Contingencies (Tables)

12 Months Ended

Dec. 31, 2022

Commitments and Contingencies Disclosure [Abstract]

Summary of Lease Cost

Our lease costs and sublease income were as follows (in thousands):

	For the Year Ended December 31,
	2022		2021		2020
Operating lease costs	$	4,646	$	4,100	$	5,571
Short-term lease costs	44		2,227		$	42
Sublease income	—		(766)		$	(1,509)
Total lease cost	$	4,690	$	5,560	$	4,104

Information concerning our operating lease liabilities, which are classified within accounts payable, accrued expenses and other liabilities in our consolidated balance sheets as of December 31, 2022 and 2021, is as follows (dollars in thousands):

	For the Year Ended December 31,
	2022		2021
Cash paid for amounts included in the measurement of lease liabilities —operating	$	2,129	$	1,274

	December 31, 2022	December 31, 2021
Weighted-average remaining lease term	13.0 years	7.0 years
Weighted-average discount rate	8.7%	4.0%

Summary of Future Maturity of Operating Leases

Future maturity of operating lease liabilities:
2023	$	5,024
2024	5,145
2025	5,320
2026	5,275
2027	4,829
Thereafter	46,411
Total	72,004
Less interest component	(32,702)
Operating lease liability	$	39,302

XML

Segment and Geographic Data (Tables)

12 Months Ended

Dec. 31, 2022

Segment Reporting [Abstract]

Schedule of Results of Operations by Business Segment

The table below presents our results of operations for the year ended December 31, 2022 by business segment (amounts in thousands):

	Commercial and Residential Lending Segment		Infrastructure Lending Segment		Property Segment		Investing and Servicing Segment		Corporate		Subtotal		Securitization VIEs		Total
Revenues:
Interest income from loans	$	1,058,326	$	150,230	$	—	$	9,965	$	—	$	1,218,521	$	—	$	1,218,521
Interest income from investment securities	102,125		3,681		—		99,043		—		204,849		(139,791)		65,058
Servicing fees	558		—		—		54,836		—		55,394		(15,035)		40,359
Rental income	6,467		—		91,587		30,209		—		128,263		—		128,263
Other revenues	504		451		245		11,258		69		12,527		(12)		12,515
Total revenues	1,167,980		154,362		91,832		205,311		69		1,619,554		(154,838)		1,464,716
Costs and expenses:
Management fees	592		—		—		—		154,959		155,551		—		155,551
Interest expense	501,126		79,137		33,938		26,686		157,097		797,984		(863)		797,121
General and administrative	52,701		14,187		4,069		85,478		18,777		175,212		288		175,500
Acquisition and investment pursuit costs	3,634		3		7		(244)		—		3,400		—		3,400
Costs of rental operations	7,833		—		21,868		14,414		—		44,115		—		44,115
Depreciation and amortization	4,720		387		32,714		11,472		—		49,293		—		49,293
Credit loss provision, net	39,780		6,877		—		—		—		46,657		—		46,657
Other expense	1,251		—		55		8		—		1,314		—		1,314
Total costs and expenses	611,637		100,591		92,651		137,814		330,833		1,273,526		(575)		1,272,951
Other income (loss):
Change in net assets related to consolidated VIEs	—		—		—		—		—		—		124,001		124,001
Change in fair value of servicing rights	—		—		—		(2,051)		—		(2,051)		3,061		1,010
Change in fair value of investment securities, net	11,818		—		—		(43,179)		—		(31,361)		29,157		(2,204)
Change in fair value of mortgage loans, net	(352,412)		—		—		6,190		—		(346,222)		—		(346,222)
Income from affordable housing fund investments	—		—		755,736		—		—		755,736		—		755,736
(Loss) earnings from unconsolidated entities	(11,242)		3,982		—		2,871		—		(4,389)		(1,934)		(6,323)
Gain on sale of investments and other assets, net	86,532		—		—		51,079		—		137,611		—		137,611
Gain (loss) on derivative financial instruments, net	338,994		1,235		35,081		41,692		(82,987)		334,015		—		334,015
Foreign currency (loss) gain, net	(96,651)		(317)		12		—		—		(96,956)		—		(96,956)
Loss on extinguishment of debt	(209)		(469)		—		(507)		—		(1,185)		—		(1,185)
Other (loss) income, net	(92,632)		—		(1,103)		—		—		(93,735)		25		(93,710)
Total other income (loss)	(115,802)		4,431		789,726		56,095		(82,987)		651,463		154,310		805,773
Income (loss) before income taxes	440,541		58,202		788,907		123,592		(413,751)		997,491		47		997,538
Income tax benefit (provision)	69,199		12		—		(7,688)		—		61,523		—		61,523
Net income (loss)	509,740		58,214		788,907		115,904		(413,751)		1,059,014		47		1,059,061
Net income attributable to non-controlling interests	(14)		—		(172,598)		(14,927)		—		(187,539)		(47)		(187,586)
Net income (loss) attributable to Starwood Property Trust, Inc.	$	509,726	$	58,214	$	616,309	$	100,977	$	(413,751)	$	871,475	$	—	$	871,475

The table below presents our results of operations for the year ended December 31, 2021 by business segment (amounts in thousands):

	Commercial and Residential Lending Segment		Infrastructure Lending Segment		Property Segment		Investing and Servicing Segment		Corporate		Subtotal		Securitization VIEs		Total
Revenues:
Interest income from loans	$	705,499	$	85,057	$	—	$	9,735	$	—	$	800,291	$	—	$	800,291
Interest income from investment securities	67,589		2,190		—		96,771		—		166,550		(121,382)		45,168
Servicing fees	453		—		—		58,896		—		59,349		(20,610)		38,739
Rental income	5,486		—		234,840		38,505		—		278,831		—		278,831
Other revenues	294		293		198		6,278		—		7,063		(4)		7,059
Total revenues	779,321		87,540		235,038		210,185		—		1,312,084		(141,996)		1,170,088
Costs and expenses:
Management fees	948		—		—		(793)		167,594		167,749		24		167,773
Interest expense	206,353		37,671		59,970		22,543		119,402		445,939		(852)		445,087
General and administrative	42,000		14,557		8,067		88,879		17,472		170,975		327		171,302
Acquisition and investment pursuit costs	893		250		(60)		101		—		1,184		—		1,184
Costs of rental operations	1,769		—		92,190		17,708		—		111,667		—		111,667
Depreciation and amortization	1,243		402		65,833		15,523		—		83,001		—		83,001
Credit loss (reversal) provision, net	(3,560)		11,895		—		—		—		8,335		—		8,335
Other expense	31		—		583		94		—		708		—		708
Total costs and expenses	249,677		64,775		226,583		144,055		304,468		989,558		(501)		989,057
Other income (loss):
Change in net assets related to consolidated VIEs	—		—		—		—		—		—		162,333		162,333
Change in fair value of servicing rights	—		—		—		4,319		—		4,319		(741)		3,578
Change in fair value of investment securities, net	(8,277)		—		—		28,221		—		19,944		(20,331)		(387)
Change in fair value of mortgage loans, net	13,836		—		—		55,214		—		69,050		—		69,050
Income from affordable housing fund investments	—		—		6,425		—		—		6,425		—		6,425
Earnings (loss) from unconsolidated entities	6,984		1,160		—		815		—		8,959		(207)		8,752
Gain on sale of investments and other assets, net	16,584		189		—		22,211		—		38,984		—		38,984
Gain (loss) on derivative financial instruments, net	73,209		1,253		10,155		8,288		(10,542)		82,363		—		82,363
Foreign currency loss, net	(36,045)		(183)		—		(64)		—		(36,292)		—		(36,292)
Loss on extinguishment of debt	(289)		(1,264)		(5,281)		(113)		(481)		(7,428)		—		(7,428)
Other (loss) income, net	(7,407)		23		—		70		—		(7,314)		—		(7,314)
Total other income (loss)	58,595		1,178		11,299		118,961		(11,023)		179,010		141,054		320,064
Income (loss) before income taxes	588,239		23,943		19,754		185,091		(315,491)		501,536		(441)		501,095
Income tax (provision) benefit	(1,201)		306		—		(7,775)		1		(8,669)		—		(8,669)
Net income (loss)	587,038		24,249		19,754		177,316		(315,490)		492,867		(441)		492,426
Net (income) loss attributable to non-controlling interests	(14)		—		(20,121)		(24,993)		—		(45,128)		441		(44,687)
Net income (loss) attributable to Starwood Property Trust, Inc.	$	587,024	$	24,249	$	(367)	$	152,323	$	(315,490)	$	447,739	$	—	$	447,739

The table below presents our results of operations for the year ended December 31, 2020 by business segment (amounts in thousands):

	Commercial and Residential Lending Segment		Infrastructure Lending Segment		Property Segment		Investing and Servicing Segment		Corporate		Subtotal		Securitization VIEs		Total
Revenues:
Interest income from loans	$	665,503	$	77,851	$	—	$	8,589	$	—	$	751,943	$	—	$	751,943
Interest income from investment securities	78,490		2,637		—		93,823		—		174,950		(120,538)		54,412
Servicing fees	549		—		—		41,806		—		42,355		(12,721)		29,634
Rental income	4,706		—		255,452		37,670		—		297,828		—		297,828
Other revenues	412		499		293		1,139		—		2,343		(5)		2,338
Total revenues	749,660		80,987		255,745		183,027		—		1,269,419		(133,264)		1,136,155
Costs and expenses:
Management fees	796		—		—		901		125,372		127,069		58		127,127
Interest expense	176,230		40,913		65,390		24,303		113,313		420,149		(386)		419,763
General and administrative	41,972		15,673		4,542		80,039		15,312		157,538		336		157,874
Acquisition and investment pursuit costs	2,406		1,183		12		(29)		—		3,572		—		3,572
Costs of rental operations	3,186		—		97,136		17,354		—		117,676		—		117,676
Depreciation and amortization	1,708		342		76,246		16,109		—		94,405		—		94,405
Credit loss provision (reversal), net	47,256		(4,103)		—		—		—		43,153		—		43,153
Other expense	307		—		531		—		—		838		—		838
Total costs and expenses	273,861		54,008		243,857		138,677		253,997		964,400		8		964,408
Other income (loss):
Change in net assets related to consolidated VIEs	—		—		—		—		—		—		78,258		78,258
Change in fair value of servicing rights	—		—		—		11,415		—		11,415		(15,130)		(3,715)
Change in fair value of investment securities, net	(15,108)		—		—		(51,403)		—		(66,511)		71,904		5,393
Change in fair value of mortgage loans, net	76,897		—		—		56,227		—		133,124		—		133,124
Earnings (loss) from unconsolidated entities	8,779		(767)		—		30,845		—		38,857		(1,540)		37,317
(Loss) gain on sale of investments and other assets, net	(961)		306		—		7,965		—		7,310		—		7,310
(Loss) gain on derivative financial instruments, net	(58,664)		(1,499)		(34,392)		(21,269)		33,646		(82,178)		—		(82,178)
Foreign currency gain (loss), net	42,205		207		(14)		(3)		—		42,395		—		42,395
Loss on extinguishment of debt	(22)		(959)		(2,185)		—		(488)		(3,654)		—		(3,654)
Other (loss) income, net	—		—		(166)		447		—		281		—		281
Total other income (loss)	53,126		(2,712)		(36,757)		34,224		33,158		81,039		133,492		214,531
Income (loss) before income taxes	528,925		24,267		(24,869)		78,574		(220,839)		386,058		220		386,278
Income tax (provision) benefit	(21,091)		(117)		—		1,011		—		(20,197)		—		(20,197)
Net income (loss)	507,834		24,150		(24,869)		79,585		(220,839)		365,861		220		366,081
Net income attributable to non-controlling interests	(14)		—		(20,394)		(13,764)		—		(34,172)		(220)		(34,392)
Net income (loss) attributable to Starwood Property Trust, Inc.	$	507,820	$	24,150	$	(45,263)	$	65,821	$	(220,839)	$	331,689	$	—	$	331,689

Schedule of Consolidated Balance Sheet by Business Segment

The table below presents our consolidated balance sheet as of December 31, 2022 by business segment (amounts in thousands):

	Commercial and Residential Lending Segment		Infrastructure Lending Segment		Property Segment		Investing and Servicing Segment		Corporate		Subtotal		Securitization VIEs		Total
Assets:
Cash and cash equivalents	$	68,593	$	31,153	$	31,194	$	39,023	$	91,098	$	261,061	$	—	$	261,061
Restricted cash	18,556		31,133		981		5,259		65,143		121,072		—		121,072
Loans held-for-investment, net	16,038,930		2,352,932		—		9,577		—		18,401,439		—		18,401,439
Loans held-for-sale	2,763,458		—		—		21,136		—		2,784,594		—		2,784,594
Investment securities	1,250,893		66,204		—		1,165,628		—		2,482,725		(1,666,921)		815,804
Properties, net	463,492		—		864,778		121,716		—		1,449,986		—		1,449,986
Investments of consolidated affordable housing fund	—		—		1,761,002		—		—		1,761,002		—		1,761,002
Investments in unconsolidated entities	25,326		47,078		—		33,030		—		105,434		(13,542)		91,892
Goodwill	—		119,409		—		140,437		—		259,846		—		259,846
Intangible assets	11,908		—		29,613		66,310		—		107,831		(39,058)		68,773
Derivative assets	101,082		122		1,803		5,614		—		108,621		—		108,621
Accrued interest receivable	151,852		9,856		863		1,105		5,120		168,796		(275)		168,521
Other assets	170,177		3,614		54,313		12,929		56,444		297,477		—		297,477
VIE assets, at fair value	—		—		—		—		—		—		52,453,041		52,453,041
Total Assets	$	21,064,267	$	2,661,501	$	2,744,547	$	1,621,764	$	217,805	$	28,309,884	$	50,733,245	$	79,043,129
Liabilities and Equity
Liabilities:
Accounts payable, accrued expenses and other liabilities	$	146,897	$	20,656	$	11,716	$	46,377	$	73,353	$	298,999	$	—	$	298,999
Related-party payable	—		—		—		—		41,186		41,186		—		41,186
Dividends payable	—		—		—		—		151,511		151,511		—		151,511
Derivative liabilities	21,523		105		—		—		69,776		91,404		—		91,404
Secured financing agreements, net	10,804,970		1,042,679		789,719		543,256		1,342,074		14,522,698		(21,166)		14,501,532
Collateralized loan obligations and single asset securitization, net	2,862,211		814,013		—		—		—		3,676,224		—		3,676,224
Unsecured senior notes, net	—		—		—		—		2,329,211		2,329,211		—		2,329,211
VIE liabilities, at fair value	—		—		—		—		—		—		50,754,355		50,754,355
Total Liabilities	13,835,601		1,877,453		801,435		589,633		4,007,111		21,111,233		50,733,189		71,844,422
Temporary Equity: Redeemable non-controlling interests	—		—		362,790		—		—		362,790		—		362,790
Permanent Equity:
Starwood Property Trust, Inc. Stockholders’ Equity:
Common stock	—		—		—		—		3,181		3,181		—		3,181
Additional paid-in capital	2,124,496		683,258		(405,955)		(646,662)		4,051,950		5,807,087		—		5,807,087
Treasury stock	—		—		—		—		(138,022)		(138,022)		—		(138,022)
Retained earnings (accumulated deficit)	5,083,100		100,790		1,777,643		1,514,119		(7,706,415)		769,237		—		769,237
Accumulated other comprehensive income	20,955		—		—		—		—		20,955		—		20,955
Total Starwood Property Trust, Inc. Stockholders’ Equity	7,228,551		784,048		1,371,688		867,457		(3,789,306)		6,462,438		—		6,462,438
Non-controlling interests in consolidated subsidiaries	115		—		208,634		164,674		—		373,423		56		373,479
Total Permanent Equity	7,228,666		784,048		1,580,322		1,032,131		(3,789,306)		6,835,861		56		6,835,917
Total Liabilities and Equity	$	21,064,267	$	2,661,501	$	2,744,547	$	1,621,764	$	217,805	$	28,309,884	$	50,733,245	$	79,043,129

The table below presents our consolidated balance sheet as of December 31, 2021 by business segment (amounts in thousands):

	Commercial and Residential Lending Segment		Infrastructure Lending Segment		Property Segment		Investing and Servicing Segment		Corporate		Subtotal		Securitization VIEs		Total
Assets:
Cash and cash equivalents	$	65,064	$	17,011	$	14,136	$	26,700	$	93,861	$	216,772	$	590	$	217,362
Restricted cash	39,853		43,408		954		20,337		—		104,552		—		104,552
Loans held-for-investment, net	13,499,520		2,027,426		—		9,903		—		15,536,849		—		15,536,849
Loans held-for-sale	2,590,005		—		—		286,795		—		2,876,800		—		2,876,800
Investment securities	1,155,452		31,923		—		1,165,395		—		2,352,770		(1,491,786)		860,984
Properties, net	124,503		—		887,553		154,331		—		1,166,387		—		1,166,387
Investments of consolidated affordable housing fund	—		—		1,040,309		—		—		1,040,309		—		1,040,309
Investments in unconsolidated entities	44,938		26,255		—		34,160		—		105,353		(15,256)		90,097
Goodwill	—		119,409		—		140,437		—		259,846		—		259,846
Intangible assets	—		—		34,619		71,064		—		105,683		(42,119)		63,564
Derivative assets	34,265		128		8		391		13,424		48,216		—		48,216
Accrued interest receivable	106,251		3,207		—		947		5,988		116,393		(131)		116,262
Other assets	68,908		14,265		43,420		40,395		21,800		188,788		(162)		188,626
VIE assets, at fair value	—		—		—		—		—		—		61,280,543		61,280,543
Total Assets	$	17,728,759	$	2,283,032	$	2,020,999	$	1,950,855	$	135,073	$	24,118,718	$	59,731,679	$	83,850,397
Liabilities and Equity
Liabilities:
Accounts payable, accrued expenses and other liabilities	$	57,267	$	8,917	$	14,757	$	58,920	$	49,779	$	189,640	$	56	$	189,696
Related-party payable	—		—		—		—		76,371		76,371		—		76,371
Dividends payable	—		—		—		—		147,624		147,624		—		147,624
Derivative liabilities	12,870		260		—		291		—		13,421		—		13,421
Secured financing agreements, net	9,097,985		1,225,548		787,396		714,237		773,244		12,598,410		(21,560)		12,576,850
Collateralized loan obligations and single asset securitization, net	2,210,798		405,318		—		—		—		2,616,116		—		2,616,116
Unsecured senior notes, net	—		—		—		—		1,828,590		1,828,590		—		1,828,590
VIE liabilities, at fair value	—		—		—		—		—		—		59,752,922		59,752,922
Total Liabilities	11,378,920		1,640,043		802,153		773,448		2,875,608		17,470,172		59,731,418		77,201,590
Temporary Equity: Redeemable non-controlling interests	—		—		214,915		—		—		214,915		—		214,915
Permanent Equity:
Starwood Property Trust, Inc. Stockholders’ Equity:
Common stock	—		—		—		—		3,123		3,123		—		3,123
Additional paid-in capital	1,735,397		600,412		(365,922)		(388,196)		4,091,685		5,673,376		—		5,673,376
Treasury stock	—		—		—		—		(138,022)		(138,022)		—		(138,022)
Retained earnings (accumulated deficit)	4,573,374		42,577		1,161,334		1,413,142		(6,697,321)		493,106		—		493,106
Accumulated other comprehensive income (loss)	40,953		—		—		—		—		40,953		—		40,953
Total Starwood Property Trust, Inc. Stockholders’ Equity	6,349,724		642,989		795,412		1,024,946		(2,740,535)		6,072,536		—		6,072,536
Non-controlling interests in consolidated subsidiaries	115		—		208,519		152,461		—		361,095		261		361,356
Total Permanent Equity	6,349,839		642,989		1,003,931		1,177,407		(2,740,535)		6,433,631		261		6,433,892
Total Liabilities and Equity	$	17,728,759	$	2,283,032	$	2,020,999	$	1,950,855	$	135,073	$	24,118,718	$	59,731,679	$	83,850,397

XML

Business and Organization (Details)	12 Months Ended
	Dec. 31, 2022 segment
Organization, Consolidation and Presentation of Financial Statements [Abstract]
Number of reportable business segments	4
Minimum annual REIT taxable income distributable to stockholders (as a percent)	90.00%

XML

Summary of Significant Accounting Policies (Details)			12 Months Ended
	Nov. 06, 2021 USD ($)	Nov. 05, 2021 USD ($) unit property	Dec. 31, 2022 USD ($)	Dec. 31, 2021 USD ($)	Dec. 31, 2020 USD ($)	Dec. 31, 2019	Jan. 01, 2020 USD ($)
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
REO assets as a percent of consolidated VIE assets			1.00%
Loans as a percent of consolidated VIE assets			99.00%
Permitted reinvestment under static investment in VIEs			$ 0
Allowance for credit losses			99,413,000	$ 67,270,000
Number of properties in portfolio investment | property		59
Number of units in portfolio investment | unit		15,057
Contributions from non-controlling interests			21,925,000	219,757,000	$ 11,775,000
Cumulative effect of investment company fair value adjustment				1,236,476,000
Accounting Standards Update [Extensible List]					Accounting Standards Update 2020-06 [Member]	Accounting Standards Update 2016-13 [Member]
Retained earnings (accumulated deficit)			$ 769,237,000	$ 493,106,000
Woodstar Fund
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Percentage of interest sold		20.60%
Contributions from non-controlling interests	$ 214,200,000	$ 216,000,000
Fund term		8 years
Cumulative Effect, Period of Adoption, Adjustment
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Additional paid-in capital					$ (3,700,000)
Retained earnings (accumulated deficit)					$ (2,200,000)
Reclassification Adjustment
New Accounting Pronouncements or Change in Accounting Principle [Line Items]
Allowance for credit losses							$ 32,300,000

XML

Acquisitions and Divestitures - Narrative - (Details) $ in Thousands	12 Months Ended
	Dec. 31, 2022 USD ($) property	Dec. 31, 2021 USD ($) property	Dec. 31, 2020 USD ($) property	Nov. 05, 2021	Apr. 30, 2019 USD ($)	Mar. 31, 2019 USD ($)
Business Acquisition [Line Items]
Allowance	$ 99,413
Woodstar Fund
Business Acquisition [Line Items]
Percentage of interest sold				20.60%
Commercial and Residential Lending Segment
Business Acquisition [Line Items]
Number of properties sold | property			0
Loan with related allowance, unpaid principal						$ 20,900
Commercial and Residential Lending Segment | Orlando, Florida
Business Acquisition [Line Items]
Loans with no related allowance					$ 18,500
Commercial and Residential Lending Segment | Montgomery Alabama
Business Acquisition [Line Items]
Loans with related allowance						9,000
Allowance						8,300
Unamortized discount						$ 3,600
Operating Properties | Investing and Servicing Segment
Business Acquisition [Line Items]
Number of properties sold | property	3	2
Proceeds from sale of operating properties	$ 92,100	$ 68,700	$ 24,100
Gain on sale of property	50,900	22,200	$ 7,400
Gain on sale of property attributable to noncontrolling interest	600	100
Operating Properties | Commercial and Residential Lending Segment | Orlando, Florida
Business Acquisition [Line Items]
Proceeds from sale of operating properties	114,800
Gain on sale of property	86,600
Operating Properties | Commercial and Residential Lending Segment | Montgomery Alabama
Business Acquisition [Line Items]
Proceeds from sale of operating properties	114,800	31,200
Gain on sale of property	$ 86,600	$ 17,700

XML

Restricted Cash (Details) - USD ($) $ in Thousands	Dec. 31, 2022	Dec. 31, 2021
Cash and Cash Equivalents [Abstract]
Cash collateral for derivative financial instruments	$ 69,607	$ 55,032
Cash restricted by lender	49,727	46,059
Funds held on behalf of borrowers and tenants	1,255	3,420
Other restricted cash	483	41
Restricted cash	$ 121,072	$ 104,552

XML

Loans - Held for Investment (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020	Dec. 31, 2019
Investments in loans
Carrying Value	$ 21,285,446	$ 18,480,919
Face Amount	21,734,785	18,521,795
Credit loss allowances	(99,413)	(67,270)
Total net loans	21,186,033	18,413,649	$ 12,139,908	$ 11,470,224
Loans held for investment
Investments in loans
Carrying Value	18,500,852	15,604,119
Face Amount	18,617,970	15,706,124
Credit loss allowances	(99,413)	(67,270)
Loans under fair value option
Investments in loans
Carrying Value	2,784,594	2,876,800
Face Amount	3,116,815	2,815,671
Total net loans	2,784,594	2,876,800	1,052,835	884,150
Commercial Portfolio Segment
Investments in loans
Carrying Value	16,137,308
Commercial Portfolio Segment | Loans held for investment
Investments in loans
Carrying Value	16,137,308	13,496,798
Face Amount	16,222,208	13,574,079
Credit loss allowances	(88,801)	(46,600)
Total net loans	16,048,507	13,450,198	9,583,949	8,517,054
Infrastructure Portfolio Segment
Investments in loans
Carrying Value	2,363,544
Infrastructure Portfolio Segment | Loans held for investment
Investments in loans
Carrying Value	2,363,544	2,048,096
Face Amount	$ 2,395,762	$ 2,071,912
Weighted Average Life	3 years 10 months 24 days	4 years 3 months 18 days
Credit loss allowances	$ (10,612)	$ (20,670)
Total net loans	$ 2,352,932	$ 2,027,426	1,412,440	1,397,448
Infrastructure Portfolio Segment | Loans held for investment | Weighted-average
Investments in loans
Weighted Average Coupon	8.60%	4.40%
Residential Portfolio Segment
Investments in loans
Weighted Average Life	28 years 9 months 18 days	29 years 4 months 24 days
Reclassification to held-for-sale	$ 50,100	$ 125,400
Reclassification to held for investment		94,200
Residential Portfolio Segment | Loans held for investment
Investments in loans
Total net loans	0	59,225	$ 90,684	$ 671,572
RMBS, fair value option | Loans under fair value option
Investments in loans
Carrying Value	2,763,458	2,590,005
Face Amount	$ 3,092,915	$ 2,525,910
RMBS, fair value option | Loans under fair value option | Weighted-average
Investments in loans
Weighted Average Coupon	4.50%	4.20%
CMBS, fair value option | Loans under fair value option
Investments in loans
Carrying Value	$ 21,136	$ 286,795
Face Amount	$ 23,900	$ 289,761
Weighted Average Life	8 years 7 months 6 days	9 years
CMBS, fair value option | Loans under fair value option | Weighted-average
Investments in loans
Weighted Average Coupon	5.70%	4.00%
First mortgage loan participation | Loans held for investment
Investments in loans
Carrying Value	$ 15,562,452	$ 12,991,099
Face Amount	$ 15,648,358	$ 13,067,524
Weighted Average Life	1 year 8 months 12 days	1 year 10 months 24 days
First mortgage loan participation | Loans held for investment | Weighted-average
Investments in loans
Weighted Average Coupon	7.90%	4.50%
Subordinated mortgages | Loans held for investment
Investments in loans
Carrying Value	$ 71,100	$ 70,771
Face Amount	$ 72,118	$ 72,371
Weighted Average Life	1 year 9 months 18 days	2 years 9 months 18 days
Subordinated mortgages | Loans held for investment | Weighted-average
Investments in loans
Weighted Average Coupon	13.60%	10.00%
Mezzanine Loans
Investments in loans
Total net loans	$ 1,300,000	$ 1,400,000
Mezzanine Loans | Loans held for investment
Investments in loans
Carrying Value	445,363	417,504
Face Amount	$ 442,339	$ 415,155
Weighted Average Life	1 year	1 year 4 months 24 days
Mezzanine Loans | Loans held for investment | Weighted-average
Investments in loans
Weighted Average Coupon	12.90%	9.40%
Other | Loans held for investment
Investments in loans
Carrying Value	$ 58,393	$ 17,424
Face Amount	$ 59,393	$ 19,029
Weighted Average Life	1 year 4 months 24 days	2 years 1 month 6 days
Other | Loans held for investment | Weighted-average
Investments in loans
Weighted Average Coupon	8.20%	8.20%
Residential loans, fair value option | Loans held for investment
Investments in loans
Carrying Value		$ 59,225
Face Amount		$ 60,133
Residential loans, fair value option | Loans held for investment | Weighted-average
Investments in loans
Weighted Average Coupon		6.00%

XML

Loans - Variable Rate Loans Held for Investment (Details) $ in Thousands	Dec. 31, 2022 USD ($)
Variable rate loans held-for-investment
Carrying Value	$ 17,995,523
Weighted-average Spread Above Index	4.00%
Commercial loans
Variable rate loans held-for-investment
Carrying Value	$ 15,631,979
Weighted-average Spread Above Index	4.00%
Infrastructure loans
Variable rate loans held-for-investment
Carrying Value	$ 2,363,544
Weighted-average Spread Above Index	4.00%

XML

Loans - Ratings (Details) - USD ($) $ in Thousands	Dec. 31, 2022	Dec. 31, 2021
Investments in loans
Total Amortized Cost Basis	$ 21,285,446	$ 18,480,919
Credit Loss Allowance	99,413
Loans under fair value option
Investments in loans
Total Amortized Cost Basis	2,784,594	$ 2,876,800
Credit Loss Allowance	0
Commercial Portfolio Segment
Investments in loans
2022	3,914,476
2021	6,941,619
2020	843,075
2019	2,504,666
2018	938,901
Prior	994,571
Revolving Loans Amortized Cost Total	0
Total Amortized Cost Basis	16,137,308
Credit Loss Allowance	88,801
Commercial Portfolio Segment | LTV less than 60%
Investments in loans
2022	1,894,108
2021	2,606,796
2020	453,914
2019	1,038,506
2018	390,248
Prior	634,470
Revolving Loans Amortized Cost Total	0
Total Amortized Cost Basis	7,018,042
Credit Loss Allowance	9,362
Commercial Portfolio Segment | LTV 60% - 70%
Investments in loans
2022	1,876,566
2021	3,866,518
2020	148,866
2019	1,024,962
2018	282,980
Prior	68,528
Revolving Loans Amortized Cost Total	0
Total Amortized Cost Basis	7,268,420
Credit Loss Allowance	30,929
Commercial Portfolio Segment | LTV > 70%
Investments in loans
2022	101,664
2021	468,305
2020	240,295
2019	441,198
2018	265,673
Prior	270,393
Revolving Loans Amortized Cost Total	0
Total Amortized Cost Basis	1,787,528
Credit Loss Allowance	43,585
Commercial Portfolio Segment | Credit deteriorated
Investments in loans
2022	0
2021	0
2020	0
2019	0
2018	0
Prior	4,925
Revolving Loans Amortized Cost Total	0
Total Amortized Cost Basis	4,925
Credit Loss Allowance	4,925
Commercial Portfolio Segment | Defeased and other
Investments in loans
2022	42,138
2021	0
2020	0
2019	0
2018	0
Prior	16,255
Revolving Loans Amortized Cost Total	0
Total Amortized Cost Basis	58,393
Credit Loss Allowance	0
Infrastructure Portfolio Segment
Investments in loans
2022	199,236
2021	575,865
2020	83,410
2019	574,451
2018	489,935
Prior	431,622
Revolving Loans Amortized Cost Total	9,025
Total Amortized Cost Basis	2,363,544
Credit Loss Allowance	10,612
Infrastructure Portfolio Segment | Power
Investments in loans
2022	89,342
2021	218,382
2020	83,410
2019	285,434
2018	405,453
Prior	381,238
Revolving Loans Amortized Cost Total	7,036
Total Amortized Cost Basis	1,470,295
Credit Loss Allowance	5,267
Infrastructure Portfolio Segment | Oil and gas
Investments in loans
2022	109,894
2021	357,483
2020	0
2019	289,017
2018	84,482
Prior	50,384
Revolving Loans Amortized Cost Total	1,989
Total Amortized Cost Basis	893,249
Credit Loss Allowance	$ 5,345

XML

Loans - Narrative (Details) - USD ($) $ in Thousands	1 Months Ended		12 Months Ended
	Dec. 31, 2022	May 31, 2022	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020	Jan. 31, 2022	Apr. 30, 2021	Mar. 31, 2021
Financing Receivable, Allowance for Credit Loss [Line Items]
Carrying Value	$ 21,285,446		$ 21,285,446	$ 18,480,919
Loan converted to equity interest			290,311	36,308
Allowance for credit losses	$ 99,413		99,413	67,270
Credit loss provision (reversal), net			49,049	4,633	$ 46,091
Lease intangibles			$ 13,603
Texas Mezzanine Borrower
Financing Receivable, Allowance for Credit Loss [Line Items]
Net consideration transferred		$ 50,200
Properties		112,600
Lease intangibles		13,600
Net working capital		11,800
Third-party first mortgage debt		$ 87,800
Massachusetts | Equity interests in two natural gas power plants
Financing Receivable, Allowance for Credit Loss [Line Items]
Ownership percentage	12.00%		12.00%
90 days or greater past due | Non-Credit Deterioration
Financing Receivable, Allowance for Credit Loss [Line Items]
Carrying Value	$ 78,900		$ 78,900
Past due loan converted to equity interests	7,300		7,300					$ 7,300
Commercial Portfolio Segment
Financing Receivable, Allowance for Credit Loss [Line Items]
Carrying Value	16,137,308		16,137,308
Commercial Portfolio Segment | Credit deteriorated
Financing Receivable, Allowance for Credit Loss [Line Items]
Carrying Value	4,925		4,925
Commercial Portfolio Segment | Senior Loans | California
Financing Receivable, Allowance for Credit Loss [Line Items]
Carrying Value	245,100		245,100
Unpaid interest						$ 21,300
Loan converted to equity interest	223,800
Commercial Portfolio Segment | 90 days or greater past due | Credit deteriorated
Financing Receivable, Allowance for Credit Loss [Line Items]
Nonaccrual status	4,900		4,900
Commercial Portfolio Segment | 90 days or greater past due | Leasehold Mortgage Loan | California | Non-Credit Deterioration
Financing Receivable, Allowance for Credit Loss [Line Items]
Nonaccrual status	37,800		37,800
Commercial Portfolio Segment | 90 days or greater past due | Senior Loans | New York | Non-Credit Deterioration
Financing Receivable, Allowance for Credit Loss [Line Items]
Carrying Value	9,200		9,200
Commercial Portfolio Segment | 90 days or greater past due | Senior Loans | New Jersey | Non-Credit Deterioration
Financing Receivable, Allowance for Credit Loss [Line Items]
Carrying Value	207,500		207,500
Commercial Portfolio Segment | 90 days or greater past due | Mezzanine Loans | Hawaii | Non-Credit Deterioration
Financing Receivable, Allowance for Credit Loss [Line Items]
Carrying Value	28,200		28,200
Residential Portfolio Segment | New York
Financing Receivable, Allowance for Credit Loss [Line Items]
Carrying Value							$ 100,500
Residential Portfolio Segment | First Mortgage and Mezzanine | New York
Financing Receivable, Allowance for Credit Loss [Line Items]
Carrying Value							71,500
Residential Portfolio Segment | First mortgage | New York
Financing Receivable, Allowance for Credit Loss [Line Items]
Carrying Value							$ 29,000
Residential Portfolio Segment | 90 days or greater past due | Non-Credit Deterioration
Financing Receivable, Allowance for Credit Loss [Line Items]
Carrying Value	31,900		31,900
Infrastructure Portfolio Segment
Financing Receivable, Allowance for Credit Loss [Line Items]
Carrying Value	2,363,544		2,363,544
Infrastructure Portfolio Segment | Senior Loans | Massachusetts
Financing Receivable, Allowance for Credit Loss [Line Items]
Loan converted to equity interest	16,400
Allowance for credit losses	$ 16,900		16,900
Credit loss provision (reversal), net			$ 6,800	$ 10,100

XML

Loans - Activity in Portfolio (Details) $ in Thousands	1 Months Ended			12 Months Ended
	Dec. 31, 2022 USD ($)	May 31, 2022 USD ($)	Feb. 28, 2022 USD ($)	Dec. 31, 2022 USD ($)	Dec. 31, 2021 USD ($) trust	Dec. 31, 2020 USD ($) trust	Apr. 30, 2021 USD ($)	Mar. 31, 2021 USD ($)
Activity in allowance for loan losses
Credit loss allowance at beginning of the period				$ 67,270
Credit loss provision (reversal), net				49,049	$ 4,633	$ 46,091
Credit loss allowance at the end of the period	$ 99,413			99,413	67,270
Activity in loan portfolio
Balance at the beginning of the period				18,413,649	12,139,908	11,470,224
Acquisitions/originations/additional funding				10,178,734	13,990,579	5,337,399
Capitalized interest				124,150	119,136	144,013
Basis of loans sold				(4,253,551)	(4,176,868)	(3,307,003)
Loan maturities/principal repayments				(2,258,630)	(4,197,809)	(1,821,196)
Discount accretion/premium amortization				62,557	57,948	42,199
Changes in fair value				(346,222)	69,050	133,124
Foreign currency translation gain/(loss), net				(306,946)	(72,130)	102,553
Credit loss reversal (provision), net				(49,049)	(4,633)	(46,091)
Loan foreclosure, equity control and conversion to equity interest				(290,311)	(36,308)
Consolidation of properties upon obtaining equity control						(71,488)
Transfer to/from other asset/liability classifications or between segments				(88,348)	524,776	176,614
Balance at the end of the period	21,186,033			21,186,033	18,413,649	$ 12,139,908
Loan converted to equity interest				290,311	36,308
Carrying Value	21,285,446			21,285,446	$ 18,480,919
Number of trusts redeemed | trust					3	1
Funded commitments
Activity in allowance for loan losses
Credit loss allowance at beginning of the period				67,270	$ 77,444	$ 33,611
Credit loss provision (reversal), net				49,049	4,633	46,091
Charge-offs				(16,906)	(14,807)	(22,698)
Transfers					0
Credit loss allowance at the end of the period	99,413			99,413	67,270	77,444
Charge-offs				16,906	14,807	22,698
Activity in loan portfolio
Credit loss reversal (provision), net				(49,049)	(4,633)	(46,091)
Unfunded commitments
Activity in allowance for loan losses
Credit loss allowance at beginning of the period				6,837	6,070	0
Credit loss provision (reversal), net				3,036	767	(4,483)
Credit loss allowance at the end of the period	9,873			9,873	6,837	6,070
Unfunded commitments	2,332,218			2,332,218
Activity in loan portfolio
Credit loss reversal (provision), net				(3,036)	(767)	4,483
Texas Mezzanine Borrower
Activity in loan portfolio
Net consideration transferred		$ 50,200
90 days or greater past due | Non-Credit Deterioration
Activity in loan portfolio
Carrying Value	78,900			78,900
Past due loan converted to equity interests	7,300			7,300				$ 7,300
Cumulative Effect, Period of Adoption, Adjustment
Activity in loan portfolio
Balance at the beginning of the period						(20,440)
Cumulative Effect, Period of Adoption, Adjustment | Funded commitments
Activity in allowance for loan losses
Credit loss allowance at beginning of the period						20,440
Cumulative Effect, Period of Adoption, Adjustment | Unfunded commitments
Activity in allowance for loan losses
Credit loss allowance at beginning of the period						10,553
Total loans held-for-investment
Activity in allowance for loan losses
Credit loss allowance at beginning of the period				67,270
Credit loss allowance at the end of the period	99,413			99,413	67,270
Activity in loan portfolio
Carrying Value	18,500,852			18,500,852	15,604,119
Total loans held-for-investment | First mortgage loan participation
Activity in loan portfolio
Carrying Value	15,562,452			15,562,452	12,991,099
Loans held for sale
Activity in allowance for loan losses
Credit loss provision (reversal), net				0	0	(125)
Activity in loan portfolio
Balance at the beginning of the period				2,876,800	1,052,835	884,150
Acquisitions/originations/additional funding				4,634,722	5,351,034	2,204,203
Capitalized interest				508	2,650	0
Basis of loans sold				(4,216,618)	(3,856,736)	(2,862,606)
Loan maturities/principal repayments				(193,105)	(352,711)	(142,644)
Discount accretion/premium amortization				0	504	110
Changes in fair value				(343,053)	67,864	148,506
Foreign currency translation gain/(loss), net				0	0	(1,291)
Credit loss reversal (provision), net				0	0	125
Loan foreclosure, equity control and conversion to equity interest				0	0
Consolidation of properties upon obtaining equity control						0
Transfer to/from other asset/liability classifications or between segments				25,340	611,360	822,282
Balance at the end of the period	2,784,594			2,784,594	2,876,800	1,052,835
Loan converted to equity interest				0	0
Carrying Value	2,784,594			2,784,594	2,876,800
CMBS | Unfunded commitments
Activity in allowance for loan losses
Credit loss allowance at beginning of the period				0	0	0
Credit loss provision (reversal), net				52	0	0
Credit loss allowance at the end of the period	52			52	0	0
Unfunded commitments	34,327			34,327
Activity in loan portfolio
Credit loss reversal (provision), net				(52)	0	0
CMBS | Cumulative Effect, Period of Adoption, Adjustment | Unfunded commitments
Activity in allowance for loan losses
Credit loss allowance at beginning of the period						0
Residential Loans | Commercial and Residential Lending Segment
Activity in loan portfolio
Repurchased				1,057,013	216,827	550
Residential Loans | Agency-Eligible Residential Loan | Commercial and Residential Lending Segment
Activity in loan portfolio
Repurchased			$ 745,000
Contingency expense				88,400
Commercial Portfolio Segment
Activity in loan portfolio
Carrying Value	16,137,308			16,137,308
Commercial Portfolio Segment | Credit deteriorated
Activity in loan portfolio
Carrying Value	4,925			4,925
Commercial Portfolio Segment | New York | Funded commitments
Activity in allowance for loan losses
Charge-offs					(7,800)
Charge-offs					7,800
Commercial Portfolio Segment | Chicago | Funded commitments
Activity in allowance for loan losses
Charge-offs					(7,000)
Charge-offs					7,000
Commercial Portfolio Segment | Senior Loans | New York | 90 days or greater past due | Non-Credit Deterioration
Activity in loan portfolio
Carrying Value	9,200			9,200
Commercial Portfolio Segment | Senior Loans | California
Activity in loan portfolio
Loan foreclosure, equity control and conversion to equity interest	(223,800)
Loan converted to equity interest	223,800
Carrying Value	245,100			245,100
Commercial Portfolio Segment | Total loans held-for-investment
Activity in allowance for loan losses
Credit loss allowance at beginning of the period				46,600
Credit loss provision (reversal), net				42,201	(7,947)	48,711
Credit loss allowance at the end of the period	88,801			88,801	46,600
Activity in loan portfolio
Balance at the beginning of the period				13,450,198	9,583,949	8,517,054
Acquisitions/originations/additional funding				4,882,414	7,822,441	2,753,782
Capitalized interest				121,500	112,178	143,818
Basis of loans sold				(10,109)	(307,454)	(443,793)
Loan maturities/principal repayments				(1,764,638)	(3,508,969)	(1,398,991)
Discount accretion/premium amortization				52,939	52,416	39,642
Changes in fair value				0	0	0
Foreign currency translation gain/(loss), net				(304,051)	(71,419)	102,748
Credit loss reversal (provision), net				(42,201)	7,947	(48,711)
Loan foreclosure, equity control and conversion to equity interest				(273,929)	(36,308)
Consolidation of properties upon obtaining equity control						(71,488)
Transfer to/from other asset/liability classifications or between segments				(63,616)	(204,583)	0
Balance at the end of the period	16,048,507			16,048,507	13,450,198	9,583,949
Loan converted to equity interest				273,929	36,308
Carrying Value	16,137,308			16,137,308	13,496,798
Commercial Portfolio Segment | Total loans held-for-investment | Funded commitments
Activity in allowance for loan losses
Credit loss allowance at beginning of the period				46,600	69,611	33,415
Credit loss provision (reversal), net				42,201	(7,947)	48,711
Charge-offs				0	(14,807)	(22,627)
Transfers					(257)
Credit loss allowance at the end of the period	88,801			88,801	46,600	69,611
Charge-offs				0	14,807	22,627
Activity in loan portfolio
Credit loss reversal (provision), net				(42,201)	7,947	(48,711)
Commercial Portfolio Segment | Total loans held-for-investment | Unfunded commitments
Activity in allowance for loan losses
Credit loss allowance at beginning of the period				6,692	5,258	0
Credit loss provision (reversal), net				3,057	1,434	(3,090)
Credit loss allowance at the end of the period	9,749			9,749	6,692	5,258
Unfunded commitments	2,282,391			2,282,391
Activity in loan portfolio
Credit loss reversal (provision), net				(3,057)	(1,434)	3,090
Commercial Portfolio Segment | Total loans held-for-investment | Cumulative Effect, Period of Adoption, Adjustment
Activity in loan portfolio
Balance at the beginning of the period						(10,112)
Commercial Portfolio Segment | Total loans held-for-investment | Cumulative Effect, Period of Adoption, Adjustment | Funded commitments
Activity in allowance for loan losses
Credit loss allowance at beginning of the period						10,112
Commercial Portfolio Segment | Total loans held-for-investment | Cumulative Effect, Period of Adoption, Adjustment | Unfunded commitments
Activity in allowance for loan losses
Credit loss allowance at beginning of the period						8,348
Infrastructure Portfolio Segment
Activity in loan portfolio
Carrying Value	2,363,544			2,363,544
Infrastructure Portfolio Segment | Total loans held-for-investment
Activity in allowance for loan losses
Credit loss allowance at beginning of the period				20,670
Credit loss provision (reversal), net				6,848	12,580	(2,495)
Credit loss allowance at the end of the period	10,612			10,612	20,670
Activity in loan portfolio
Balance at the beginning of the period				2,027,426	1,412,440	1,397,448
Acquisitions/originations/additional funding				661,598	817,104	278,694
Capitalized interest				503	0	195
Basis of loans sold				(26,824)	(12,678)	0
Loan maturities/principal repayments				(293,264)	(304,878)	(189,288)
Discount accretion/premium amortization				9,618	5,028	2,447
Changes in fair value				0	0	0
Foreign currency translation gain/(loss), net				(2,895)	(711)	1,096
Credit loss reversal (provision), net				(6,848)	(12,580)	2,495
Loan foreclosure, equity control and conversion to equity interest				(16,382)	0
Consolidation of properties upon obtaining equity control						0
Transfer to/from other asset/liability classifications or between segments				0	123,701	(70,319)
Balance at the end of the period	2,352,932			2,352,932	2,027,426	1,412,440
Loan converted to equity interest				16,382	0
Carrying Value	2,363,544			2,363,544	2,048,096
Infrastructure Portfolio Segment | Total loans held-for-investment | Funded commitments
Activity in allowance for loan losses
Credit loss allowance at beginning of the period				20,670	7,833	0
Credit loss provision (reversal), net				6,848	12,580	(2,495)
Charge-offs				(16,906)	0	0
Transfers					257
Credit loss allowance at the end of the period	10,612			10,612	20,670	7,833
Charge-offs				16,906	0	0
Activity in loan portfolio
Credit loss reversal (provision), net				(6,848)	(12,580)	2,495
Infrastructure Portfolio Segment | Total loans held-for-investment | Unfunded commitments
Activity in allowance for loan losses
Credit loss allowance at beginning of the period				145	812	0
Credit loss provision (reversal), net				(73)	(667)	(1,393)
Credit loss allowance at the end of the period	72			72	145	812
Unfunded commitments	15,500			15,500
Activity in loan portfolio
Credit loss reversal (provision), net				73	667	1,393
Infrastructure Portfolio Segment | Total loans held-for-investment | Cumulative Effect, Period of Adoption, Adjustment
Activity in loan portfolio
Balance at the beginning of the period						(10,328)
Infrastructure Portfolio Segment | Total loans held-for-investment | Cumulative Effect, Period of Adoption, Adjustment | Funded commitments
Activity in allowance for loan losses
Credit loss allowance at beginning of the period						10,328
Infrastructure Portfolio Segment | Total loans held-for-investment | Cumulative Effect, Period of Adoption, Adjustment | Unfunded commitments
Activity in allowance for loan losses
Credit loss allowance at beginning of the period						2,205
Infrastructure Portfolio Segment | Loans held for sale | Funded commitments
Activity in allowance for loan losses
Credit loss allowance at beginning of the period				0	0	196
Credit loss provision (reversal), net				0	0	(125)
Charge-offs				0	0	(71)
Transfers					0
Credit loss allowance at the end of the period	0			0	0	0
Charge-offs				0	0	71
Activity in loan portfolio
Credit loss reversal (provision), net				0	0	125
Infrastructure Portfolio Segment | Loans held for sale | Cumulative Effect, Period of Adoption, Adjustment | Funded commitments
Activity in allowance for loan losses
Credit loss allowance at beginning of the period						0
Residential Portfolio Segment | 90 days or greater past due | Non-Credit Deterioration
Activity in loan portfolio
Carrying Value	31,900			31,900
Residential Portfolio Segment | New York
Activity in loan portfolio
Carrying Value							$ 100,500
Residential Portfolio Segment | First mortgage loan participation | New York
Activity in loan portfolio
Carrying Value							$ 29,000
Residential Portfolio Segment | Total loans held-for-investment
Activity in allowance for loan losses
Credit loss provision (reversal), net				0	0	0
Activity in loan portfolio
Balance at the beginning of the period				59,225	90,684	671,572
Acquisitions/originations/additional funding				0	0	100,720
Capitalized interest				1,639	4,308	0
Basis of loans sold				0	0	(604)
Loan maturities/principal repayments				(7,623)	(31,251)	(90,273)
Discount accretion/premium amortization				0	0	0
Changes in fair value				(3,169)	1,186	(15,382)
Foreign currency translation gain/(loss), net				0	0	0
Credit loss reversal (provision), net				0	0	0
Loan foreclosure, equity control and conversion to equity interest				0	0
Consolidation of properties upon obtaining equity control						0
Transfer to/from other asset/liability classifications or between segments				(50,072)	(5,702)	(575,349)
Balance at the end of the period	$ 0			0	59,225	$ 90,684
Loan converted to equity interest				$ 0	$ 0

XML

Investment Securities - Summary of Investment Securities (Details) - USD ($) $ in Thousands	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020	Dec. 31, 2019
Debt Securities, Available-for-sale [Line Items]
Available-for-sale securities	$ 113,386	$ 143,980
HTM debt securities	676,652	691,746
Total investment securities	815,804	860,984
Credit loss allowance	3,182	8,610	$ 5,675	$ 0
VIE eliminations
Debt Securities, Available-for-sale [Line Items]
Equity security	(1,666,921)	(1,491,786)
CMBS
Debt Securities, Available-for-sale [Line Items]
HTM debt securities	577,681	538,506
Credit loss allowance	172	3,140	$ 0	$ 0
CMBS | Non- Controlling Interests
Debt Securities, Available-for-sale [Line Items]
Equity security	198,900	182,600
Before consolidation of securitization VIEs
Debt Securities, Available-for-sale [Line Items]
HTM debt securities	673,470	683,136
Equity security, fair value	9,840	11,624
Total investment securities	2,482,725	2,352,770
Before consolidation of securitization VIEs | RMBS
Debt Securities, Available-for-sale [Line Items]
Available-for-sale securities	113,386	143,980
Equity security	423,183	250,424
Before consolidation of securitization VIEs | CMBS
Debt Securities, Available-for-sale [Line Items]
Equity security	$ 1,262,846	$ 1,263,606

XML

Investment Securities - Summary of Purchases and Sales (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Debt Securities, Available-for-sale [Line Items]
Purchases	$ 86,512	$ 198,358	$ 22,408
Sales	0	0	7,940
Principal collections	115,947	87,450	83,533
Redemptions		0	0
Held-to-maturity
Debt Securities, Available-for-sale [Line Items]
Purchases	86,512	198,358	22,408
Sales	0	0	0
Principal collections	94,868	54,725	52,704
Redemptions		0	0
VIE eliminations
Debt Securities, Available-for-sale [Line Items]
Purchases	(289,833)	(240,301)	(331,784)
Sales	0	(69,398)	(165,494)
Principal collections	(93,412)	(68,873)	(69,447)
Redemptions		(51,187)	(10,474)
RMBS | Available-for-sale
Debt Securities, Available-for-sale [Line Items]
Purchases	0	0	0
Sales	0	0	0
Principal collections	19,087	30,722	26,000
Redemptions		0	0
RMBS | Fair value option
Debt Securities, Available-for-sale [Line Items]
Purchases	226,152	168,825	282,368
Sales	0	30,684	135,567
Principal collections	74,542	63,144	44,197
Redemptions		51,187	10,474
CMBS | Fair value option
Debt Securities, Available-for-sale [Line Items]
Purchases	63,681	71,476	49,416
Sales	0	38,714	37,867
Principal collections	$ 20,862	7,732	30,079
Redemptions		$ 0	$ 0

XML

Investment Securities - Available-for-Sale RMBS (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021
Debt Securities, Available-for-sale [Line Items]
Amortized Cost	$ 92,431	$ 103,027
Credit Loss Allowance	0	0
Net Basis	92,431	103,027
Gross Unrealized Gains	21,765	41,052
Gross Unrealized Losses	(810)	(99)
Net Fair Value Adjustment	20,955	40,953
Fair Value	$ 113,386	$ 143,980
One-month LIBOR | Available-for-sale
Debt Securities, Available-for-sale [Line Items]
Effective variable rate basis	4.392%
RMBS | B- | Available-for-sale
Debt Securities, Available-for-sale [Line Items]
Weighted Average Coupon	4.80%
WAL (Years)	7 years 4 months 24 days

XML

Investment Securities - Narrative (Details)	12 Months Ended
	Dec. 31, 2022 USD ($) security	Dec. 31, 2021 USD ($) security	Dec. 31, 2020 USD ($)	Dec. 31, 2012 shares
Debt Securities, Available-for-sale [Line Items]
Cost of third party management	$ 600,000	$ 900,000	$ 800,000
Number of securities with unrealized losses | security	10	1
Fair value option
Debt Securities, Available-for-sale [Line Items]
Fair value of mortgage backed securities	$ 1,700,000,000
SEREF
Debt Securities, Available-for-sale [Line Items]
Number of shares acquired (in shares) | shares				9,140,000
Equity security, fair value	$ 9,800,000	$ 11,600,000
Ownership percentage	2.30%
VIE eliminations
Debt Securities, Available-for-sale [Line Items]
Fair value of investment securities before consolidation of VIEs eliminated against VIE liabilities	$ 19,100,000
RMBS
Debt Securities, Available-for-sale [Line Items]
Portion of securities with variable rate	$ 99,800,000
RMBS | Available-for-sale
Debt Securities, Available-for-sale [Line Items]
Portion of securities with variable rate (as a percent)	88.00%
RMBS | Fair value option
Debt Securities, Available-for-sale [Line Items]
Portion of securities with variable rate	$ 0
Fair value of investment securities before consolidation of VIEs	423,200,000
Unpaid principal balance of investment securities before consolidation of VIEs	326,300,000
CMBS | Fair value option
Debt Securities, Available-for-sale [Line Items]
Portion of securities with variable rate	97,200,000
Fair value of investment securities before consolidation of VIEs	1,300,000,000
Unpaid principal balance of investment securities before consolidation of VIEs	$ 2,900,000,000

XML

Investment Securities - AFS and Fair Value Option (Details) - USD ($) $ in Thousands	Dec. 31, 2022	Dec. 31, 2021
Estimated Fair Value
Securities with a loss less than 12 months	$ 6,961	$ 2,478
Securities with a loss greater than 12 months	1,889	0
Unrealized Losses
Securities with a loss less than 12 months	(502)	(99)
Securities with a loss greater than 12 months	$ (308)	$ 0

XML

Investment Securities - HTM (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
HTM Securities
Amortized Cost Basis	$ 676,652	$ 691,746
Credit Loss Allowance	(3,182)	(8,610)	$ (5,675)
Net Carrying Amount	673,470	683,136
Gross Unrealized Holding Gains	202	1,206
Gross Unrealized Holding Losses	(36,397)	(27,478)
Fair Value	637,275	656,864
Activity in credit loss allowance for HTM debt securities
Beginning credit loss allowance	8,610	5,675	0
Credit loss (reversal) provision, net	(5,428)	2,935	1,545
Ending credit loss allowance	3,182	8,610	5,675
HTM preferred equity interests
Less than one year	369,187
One to three years	225,341
Three to five years	62,617
Thereafter	16,325
Total	673,470
Cumulative Effect, Period of Adoption, Adjustment
HTM Securities
Credit Loss Allowance
Activity in credit loss allowance for HTM debt securities
Beginning credit loss allowance			1,293
Gross-up of PCD bond amortized cost basis			2,837
CMBS
HTM Securities
Amortized Cost Basis	577,681	538,506
Credit Loss Allowance	(172)	(3,140)	0
Net Carrying Amount	577,509	535,366
Gross Unrealized Holding Gains	30	195
Gross Unrealized Holding Losses	(30,424)	(25,029)
Fair Value	547,115	510,532
Activity in credit loss allowance for HTM debt securities
Beginning credit loss allowance	3,140	0	0
Credit loss (reversal) provision, net	(2,968)	3,140	0
Ending credit loss allowance	172	3,140	0
HTM preferred equity interests
Less than one year	339,430
One to three years	187,956
Three to five years	50,123
Thereafter	0
Total	577,509
CMBS | Cumulative Effect, Period of Adoption, Adjustment
HTM Securities
Credit Loss Allowance
Activity in credit loss allowance for HTM debt securities
Beginning credit loss allowance			0
Gross-up of PCD bond amortized cost basis			0
Preferred interests
HTM Securities
Amortized Cost Basis	29,757	118,409
Credit Loss Allowance	0	(2,562)	(2,749)
Net Carrying Amount	29,757	115,847
Gross Unrealized Holding Gains	125	450
Gross Unrealized Holding Losses	(4,863)	(2,449)
Fair Value	25,019	113,848
Activity in credit loss allowance for HTM debt securities
Beginning credit loss allowance	2,562	2,749	0
Credit loss (reversal) provision, net	(2,562)	(187)	1,635
Ending credit loss allowance	0	2,562	2,749
HTM preferred equity interests
Less than one year	29,757
One to three years	0
Three to five years	0
Thereafter	0
Total	29,757
Preferred interests | Cumulative Effect, Period of Adoption, Adjustment
HTM Securities
Credit Loss Allowance
Activity in credit loss allowance for HTM debt securities
Beginning credit loss allowance			1,114
Gross-up of PCD bond amortized cost basis			0
Infrastructure bonds
HTM Securities
Amortized Cost Basis	69,214	34,831
Credit Loss Allowance	(3,010)	(2,908)	(2,926)
Net Carrying Amount	66,204	31,923
Gross Unrealized Holding Gains	47	561
Gross Unrealized Holding Losses	(1,110)	0
Fair Value	65,141	32,484
Activity in credit loss allowance for HTM debt securities
Beginning credit loss allowance	2,908	2,926	0
Credit loss (reversal) provision, net	102	(18)	(90)
Ending credit loss allowance	3,010	$ 2,908	2,926
HTM preferred equity interests
Less than one year	0
One to three years	37,385
Three to five years	12,494
Thereafter	16,325
Total	$ 66,204
Infrastructure bonds | Cumulative Effect, Period of Adoption, Adjustment
HTM Securities
Credit Loss Allowance
Activity in credit loss allowance for HTM debt securities
Beginning credit loss allowance			179
Gross-up of PCD bond amortized cost basis			$ 2,837

XML

Properties - Narrative (Details) ft² in Millions, $ in Millions	1 Months Ended	12 Months Ended
	Sep. 30, 2017 ft² property	Dec. 31, 2022 USD ($) property Item	Dec. 31, 2021 USD ($) Item property	Dec. 31, 2020 USD ($) property	Dec. 31, 2016 ft² Item
Commercial and Residential Lending Segment
Real Estate Properties [Line Items]
Number of properties sold | property				0
Operating Properties | Investing and Servicing Segment
Real Estate Properties [Line Items]
Number of properties sold | property		3	2
Proceeds from sale of operating properties		$ 92.1	$ 68.7	$ 24.1
Gain on sale of property		50.9	22.2	7.4
Gain on sale of property attributable to noncontrolling interest		0.6	0.1
Operating Properties | Commercial and Residential Lending Segment | Montgomery Alabama
Real Estate Properties [Line Items]
Proceeds from sale of operating properties		114.8	31.2
Gain on sale of property		86.6	$ 17.7
Operating Properties and Outparcel | Investing and Servicing Segment
Real Estate Properties [Line Items]
Proceeds from sale of operating properties				25.0
Gain on sale of property				$ 7.9
Medical Office Portfolio
Real Estate Properties [Line Items]
Number of acquired properties closed | Item					34
Area of property | ft²					1.9
Total gross properties and lease intangibles		768.2
Debt		596.4
Master Lease Portfolio
Real Estate Properties [Line Items]
Total gross properties and lease intangibles		343.8
Debt		193.4
Number of retail properties acquired | property	16
Number of square feet of properties | ft²	1.9
Term of master lease agreements	24 years 7 months 6 days
Master Lease Portfolio | Minimum | Retail Properties | Geographic Concentration Risk | Utah, Florida, Texas and Minnesota
Real Estate Properties [Line Items]
Concentration risk (as a percent)	50.00%
REIS Equity Portfolio
Real Estate Properties [Line Items]
Total gross properties and lease intangibles		186.8
Debt		$ 130.1
Number of retail properties acquired | property		10
Number of equity interests in unconsolidated commercial real estate properties | property		1
REIS Equity Portfolio | Operating Properties
Real Estate Properties [Line Items]
Number of properties sold | Item		3	2
Proceeds from sale of operating properties		$ 92.1	$ 68.7
Gain on sale of property		50.9	$ 22.2
Commercial And Residential Lending Segment Property Portfolio
Real Estate Properties [Line Items]
Total gross properties and lease intangibles		479.5
Debt		$ 204.4

XML

Properties - Summary of Properties (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021
Real Estate Properties [Line Items]
Properties, cost	$ 1,659,495	$ 1,347,844
Less: accumulated depreciation	(209,509)	(181,457)
Properties, net	1,449,986	1,166,387
Property Segment
Real Estate Properties [Line Items]
Land and land improvements	176,029	175,810
Buildings and building improvements	856,411	851,274
Furniture & fixtures	$ 446	260
Property Segment | Minimum
Real Estate Properties [Line Items]
Land and land improvements, useful life	0 years
Building and building improvements, useful life	0 years
Furniture & fixtures, useful life	3 years
Property Segment | Maximum
Real Estate Properties [Line Items]
Land and land improvements, useful life	15 years
Building and building improvements, useful life	45 years
Furniture & fixtures, useful life	5 years
Investing and Servicing Segment
Real Estate Properties [Line Items]
Land and land improvements	$ 34,613	41,771
Buildings and building improvements	122,384	149,399
Furniture & fixtures	$ 3,207	3,143
Investing and Servicing Segment | Minimum
Real Estate Properties [Line Items]
Land and land improvements, useful life	0 years
Building and building improvements, useful life	3 years
Furniture & fixtures, useful life	2 years
Investing and Servicing Segment | Maximum
Real Estate Properties [Line Items]
Land and land improvements, useful life	15 years
Building and building improvements, useful life	40 years
Furniture & fixtures, useful life	5 years
Commercial and Residential Lending Segment
Real Estate Properties [Line Items]
Land and land improvements	$ 99,043	9,691
Buildings and building improvements	79,661	12,408
Construction in progress	$ 287,701	$ 104,088
Commercial and Residential Lending Segment | Minimum
Real Estate Properties [Line Items]
Building and building improvements, useful life	0 years
Commercial and Residential Lending Segment | Maximum
Real Estate Properties [Line Items]
Building and building improvements, useful life	24 years

XML

Properties - Summary of Operating Leases (Details) $ in Thousands	Dec. 31, 2022 USD ($)
Lessor, Operating Lease, Payments, Fiscal Year Maturity [Abstract]
2023	$ 64,136
2024	58,076
2025	53,056
2026	44,465
2027	38,871
Thereafter	154,225
Total	$ 412,829

XML

Investments of Consolidated Affordable Housing Fund (Details) $ in Thousands	12 Months Ended
	Dec. 31, 2022 USD ($) affordable_housing_community affordable_housing_unit	Dec. 31, 2018 affordable_housing_community	Dec. 31, 2017 affordable_housing_community	Dec. 31, 2016 affordable_housing_community	Dec. 31, 2015 affordable_housing_community	Dec. 31, 2021 USD ($)
Investments in and Advances to Affiliates [Line Items]
Investments of consolidated affordable housing fund, at fair value						$ 1,040,309
Primary beneficiary
Investments in and Advances to Affiliates [Line Items]
Investments of consolidated affordable housing fund, at fair value	$ 1,761,002					$ 1,040,309
Primary beneficiary | Woodstar I Portfolio
Investments in and Advances to Affiliates [Line Items]
Number of affordable housing communities in portfolio | affordable_housing_community	32
Number of affordable housing units in portfolio | affordable_housing_unit	8,948
Number of affordable housing communities acquired in portfolio | affordable_housing_community				14	18
Investments of consolidated affordable housing fund, at fair value	$ 1,600,000
Debt fair value	$ 721,800
Primary beneficiary | Woodstar II Portfolio
Investments in and Advances to Affiliates [Line Items]
Number of affordable housing communities in portfolio | affordable_housing_community	27
Number of affordable housing units in portfolio | affordable_housing_unit	6,109
Number of affordable housing communities acquired in portfolio | affordable_housing_community		19	8
Investments of consolidated affordable housing fund, at fair value	$ 1,300,000
Debt fair value	$ 472,300

XML

Investments of Consolidated Affordable Housing Fund - Summary of Investment Income (Details) - USD ($) $ in Thousands	2 Months Ended	12 Months Ended
	Dec. 31, 2021	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Investments in and Advances to Affiliates [Line Items]
Unrealized change in fair value of investments	$ 402	$ 720,693
Income from affordable housing fund investments			$ 6,425
Primary beneficiary
Investments in and Advances to Affiliates [Line Items]
Distributions from affordable housing fund investments	6,023	35,043
Income from affordable housing fund investments	$ 6,425	$ 755,736	$ 6,425	$ 0

XML

Investment in Unconsolidated Entities (Details)	1 Months Ended		12 Months Ended
	Dec. 31, 2022 USD ($) investment	Mar. 31, 2021 USD ($) Item entity	Dec. 31, 2022 USD ($) investment	Dec. 31, 2021 USD ($)
Equity method investments:
Equity method, Carrying value	$ 68,901,000		$ 68,901,000	$ 64,316,000
Other equity investments:
Other equity investments, carrying value	22,991,000		22,991,000	25,781,000
Investment in unconsolidated entities	$ 91,892,000		$ 91,892,000	90,097,000
Number of publicly traded investments | investment	0		0
Loan converted to equity interest			$ 290,311,000	36,308,000
Carrying value over (under) equity in net assets	$ 0		0
Infrastructure Portfolio Segment | Massachusetts | Senior Loans
Other equity investments:
Loan converted to equity interest	16,400,000
Equity interests in two natural gas power plants
Equity method investments:
Equity method, Carrying value	$ 46,618,000		$ 46,618,000	26,255,000
Equity interests in two natural gas power plants | Massachusetts
Equity method investments:
Equity method, Participation / Ownership %	12.00%		12.00%
Investor entity which owns equity in an online real estate company
Equity method investments:
Equity method, Participation / Ownership %	50.00%		50.00%
Equity method, Carrying value	$ 5,457,000		$ 5,457,000	5,206,000
Equity interest in a residential mortgage originator
Equity method investments:
Equity method, Carrying value	1,449,000		1,449,000	20,327,000
Various
Equity method investments:
Equity method, Carrying value	$ 15,377,000		$ 15,377,000	12,528,000
Other equity investments:
Investment in unconsolidated entities		$ 7,300,000
Number of investor entities | entity		2
Number of shopping malls | Item		2
Equity interest in a servicing and advisory business
Other equity investments:
Cost method, Participation / Ownership %	2.00%		2.00%
Other equity investments, carrying value	$ 12,955,000		$ 12,955,000	12,955,000
Investment funds which own equity in a loan servicer and other real estate assets
Other equity investments:
Other equity investments, carrying value	$ 940,000		940,000	4,194,000
Received a capital distribution			7,400,000
Returns of capital			$ 3,300,000
Number of investments | investment			2
Investor entities which own equity interests in two entertainment and retail centers
Other equity investments:
Cost method, Participation / Ownership %	15.00%		15.00%
Other equity investments, carrying value	$ 7,322,000		$ 7,322,000	7,320,000
Various
Other equity investments:
Other equity investments, carrying value	$ 1,774,000		$ 1,774,000	1,312,000
Minimum
Other equity investments:
Cost method, Participation / Ownership %	4.00%		4.00%
Minimum | Equity interests in two natural gas power plants
Equity method investments:
Equity method, Participation / Ownership %	10.00%		10.00%
Minimum | Various
Equity method investments:
Equity method, Participation / Ownership %	25.00%		25.00%
Minimum | Various
Other equity investments:
Cost method, Participation / Ownership %	1.00%		1.00%
Maximum
Other equity investments:
Cost method, Participation / Ownership %	6.00%		6.00%
Maximum | Equity interests in two natural gas power plants
Equity method investments:
Equity method, Participation / Ownership %	12.00%		12.00%
Maximum | Various
Equity method investments:
Equity method, Participation / Ownership %	50.00%		50.00%
Maximum | Various
Other equity investments:
Cost method, Participation / Ownership %	3.00%		3.00%
Subordinated Loans | Equity interest in a residential mortgage originator
Equity method investments:
Equity method, Carrying value				$ 4,500,000

XML

Goodwill and Intangibles - Narrative (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Apr. 19, 2013
Goodwill [Line Items]
Goodwill	$ 259,846	$ 259,846
Domestic servicing rights, at fair value | Before consolidation of securitization VIEs
Goodwill [Line Items]
Servicing rights intangibles	56,800	58,900
VIE eliminations | Domestic servicing rights, at fair value
Goodwill [Line Items]
Servicing rights intangibles	39,100	42,100
Infrastructure Lending Segment
Goodwill [Line Items]
Goodwill	$ 119,400	119,400
Useful life	15 years
Investing and Servicing Segment
Goodwill [Line Items]
Goodwill	$ 140,400	$ 140,400
Useful life	15 years
Tax deductible component			$ 149,900

XML

Goodwill and Intangibles - Summary of Intangible Assets (Details) - USD ($) $ in Thousands	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Goodwill [Line Items]
Gross Carrying Value	$ 143,061	$ 135,238
Accumulated Amortization	(74,288)	(71,674)
Net Carrying Value	68,773	63,564	$ 70,117
In-place Lease Intangible Assets
Goodwill [Line Items]
Gross Carrying Value	98,622	94,712
Accumulated Amortization	(64,246)	(62,721)
Net Carrying Value	34,376	31,991	40,663
Favorable Lease Intangible Assets
Goodwill [Line Items]
Gross Carrying Value	26,649	23,746
Accumulated Amortization	(10,042)	(8,953)
Net Carrying Value	16,607	14,793	16,252
Domestic servicing rights, at fair value
Goodwill [Line Items]
Gross Carrying Value	17,790	16,780
Net Carrying Value	$ 17,790	$ 16,780	$ 13,202

XML

Goodwill and Intangibles - Activity (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021
Summary of activity within intangible assets
Beginning balance	$ 63,564	$ 70,117
Acquisition	13,603
Amortization	(8,796)	(9,503)
Impairment	(47)
Sales	(561)	(628)
Changes in fair value due to changes in inputs and assumptions	1,010	3,578
Ending balance	68,773	63,564
In-place Lease Intangible Assets
Summary of activity within intangible assets
Beginning balance	31,991	40,663
Acquisition	10,083
Amortization	(7,132)	(8,116)
Impairment	(43)
Sales	(523)	(556)
Changes in fair value due to changes in inputs and assumptions	0	0
Ending balance	34,376	31,991
Favorable Lease Intangible Assets
Summary of activity within intangible assets
Beginning balance	14,793	16,252
Acquisition	3,520
Amortization	(1,664)	(1,387)
Impairment	(4)
Sales	(38)	(72)
Changes in fair value due to changes in inputs and assumptions	0	0
Ending balance	16,607	14,793
Domestic servicing rights, at fair value
Summary of activity within intangible assets
Beginning balance	16,780	13,202
Acquisition	0
Amortization	0	0
Impairment	0
Sales	0	0
Changes in fair value due to changes in inputs and assumptions	1,010	3,578
Ending balance	$ 17,790	$ 16,780

XML

Goodwill and Intangibles - Future Expected Amortization (Details) $ in Thousands	Dec. 31, 2022 USD ($)
Goodwill and Intangible Assets Disclosure [Abstract]
2023	$ 8,451
2024	6,754
2025	5,649
2026	4,123
2027	3,630
Thereafter	22,376
Total	$ 50,983

XML

Secured Borrowings - Secured Financing Agreements (Details) - USD ($) $ in Thousands	1 Months Ended	12 Months Ended
	Nov. 30, 2022	Dec. 31, 2022	Dec. 31, 2021
Secured Borrowings
Pledged Asset Carrying Value		$ 113,386	$ 143,980
Secured financing agreements, net		14,501,532	12,576,850
Revolving credit facility
Secured Borrowings
Maximum borrowing capacity		150,000
Equity interests in certain subsidiaries used to secure facilities		5,900,000
Borrowing Base Facility
Secured Borrowings
Maximum Facility Size		450,000
Maximum facility size subject to certain conditions		750,000
Commercial Financing Facilities
Secured Borrowings
Maximum Facility Size		$ 420,700
Property Mortgages - Fixed rate
Secured Borrowings
Maturity period		4 years 4 months 24 days
Term Loan Facility Maturing July 2026
Secured Borrowings
Maximum borrowing capacity		$ 780,800
Basis spread floor		0.75%
Term Loan Facility Maturing November 2027
Secured Borrowings
Maximum borrowing capacity		$ 600,000
Basis spread floor		0.50%
SOFR | Revolving credit facility
Secured Borrowings
Coupon Rate		2.50%
LIBOR + 2.50% | Term Loan Facility Maturing July 2026
Secured Borrowings
Pricing margin		2.50%
Maximum borrowing capacity		$ 387,000
LIBOR + 3.25% | Term Loan Facility Maturing July 2026
Secured Borrowings
Pricing margin		3.25%
Maximum borrowing capacity		$ 393,800
SOFR + 3.25% | Term Loan Facility Maturing November 2027
Secured Borrowings
Pricing margin		3.25%
Secured Borrowings
Secured Borrowings
Maximum Facility Size		$ 23,054,820
Long term debt, gross		14,610,127	12,654,420
Unamortized net discount		(30,320)	(13,350)
Unamortized deferred financing costs		(78,275)	(64,220)
Secured financing agreements, net		14,501,532	12,576,850
Secured Borrowings | Asset Pledged as Collateral
Secured Borrowings
Pledged Asset Carrying Value		18,618,105
Secured Borrowings | Borrowing Base Facility
Secured Borrowings
Maximum Facility Size		750,000
Long term debt, gross		0	213,478
Secured Borrowings | Borrowing Base Facility | Asset Pledged as Collateral
Secured Borrowings
Pledged Asset Carrying Value		0
Secured Borrowings | Commercial Financing Facilities
Secured Borrowings
Maximum Facility Size		520,709
Long term debt, gross		311,825	167,476
Secured Borrowings | Commercial Financing Facilities | Asset Pledged as Collateral
Secured Borrowings
Pledged Asset Carrying Value		410,533
Secured Borrowings | Residential Financing Facility
Secured Borrowings
Maximum Facility Size		500,000
Long term debt, gross		244,418	102,018
Secured Borrowings | Residential Financing Facility | Asset Pledged as Collateral
Secured Borrowings
Pledged Asset Carrying Value		533,502
Secured Borrowings | Infrastructure Financing Facilities
Secured Borrowings
Maximum Facility Size		1,550,000
Long term debt, gross		765,265	855,646
Secured Borrowings | Infrastructure Financing Facilities | Asset Pledged as Collateral
Secured Borrowings
Pledged Asset Carrying Value		$ 1,040,798
Secured Borrowings | Property Mortgages - Fixed rate
Secured Borrowings
Coupon Rate		4.46%
Maximum Facility Size		$ 261,100
Long term debt, gross		261,100	272,522
Secured Borrowings | Property Mortgages - Fixed rate | Asset Pledged as Collateral
Secured Borrowings
Pledged Asset Carrying Value		367,215
Secured Borrowings | Property Mortgages - Variable rate
Secured Borrowings
Maximum Facility Size		850,387
Long term debt, gross		847,633	712,493
Secured Borrowings | Property Mortgages - Variable rate | Asset Pledged as Collateral
Secured Borrowings
Pledged Asset Carrying Value		1,007,375
Secured Borrowings | Term Loans and Revolver
Secured Borrowings
Maximum Facility Size		1,530,766
Long term debt, gross		1,380,766	788,753
Secured Borrowings | Total Other Secured Financing
Secured Borrowings
Maximum Facility Size		5,962,962
Long term debt, gross		3,811,007	3,112,386
Secured Borrowings | Total Other Secured Financing | Asset Pledged as Collateral
Secured Borrowings
Pledged Asset Carrying Value		3,359,423
Secured Borrowings | First Mortgage and Mezzanine
Secured Borrowings
Long term debt, gross		$ 600,000
Secured Borrowings | Index | Commercial Financing Facilities
Secured Borrowings
Pricing margin		1.94%
Secured Borrowings | Index | Infrastructure Financing Facilities
Secured Borrowings
Pricing margin		2.05%
Secured Borrowings | SOFR | Borrowing Base Facility
Secured Borrowings
Pricing margin		2.11%
Secured Borrowings | SOFR | Residential Financing Facility
Secured Borrowings
Pricing margin		2.45%
Secured Borrowings | LIBOR | First Mortgage and Mezzanine
Secured Borrowings
Coupon Rate		3.34%
Secured Borrowings | LIBOR | First Mortgage and Mezzanine | Weighted-average
Secured Borrowings
Pricing margin		2.07%
Line of Credit | Commercial Financing Facilities
Secured Borrowings
Line of credit capacity if conditions are met		$ 520,700
Line of Credit | Term Loan Facility Maturing November 2027
Secured Borrowings
Maturity period	5 years
Maximum borrowing capacity	$ 600,000
Line of Credit | SOFR | Term Loan Facility Maturing November 2027
Secured Borrowings
Pricing margin	3.25%
Basis spread floor	0.50%
Commercial Loan
Secured Borrowings
Maximum Facility Size		11,800,000
Secured financing agreements, net		3,000,000
Line of credit capacity if conditions are met		$ 11,900,000
Commercial Loan | Index | Weighted-average
Secured Borrowings
Pricing margin		2.60%
Commercial Loan | Secured Borrowings
Secured Borrowings
Maximum Facility Size		$ 11,917,353
Long term debt, gross		7,746,867	6,556,438
Commercial Loan | Secured Borrowings | Asset Pledged as Collateral
Secured Borrowings
Pledged Asset Carrying Value		$ 11,166,171
Commercial Loan | Secured Borrowings | Index
Secured Borrowings
Pricing margin		2.04%
Residential Loans | Secured Borrowings
Secured Borrowings
Maximum Facility Size		$ 3,062,701
Long term debt, gross		1,912,774	1,744,225
Residential Loans | Secured Borrowings | Asset Pledged as Collateral
Secured Borrowings
Pledged Asset Carrying Value		$ 2,229,958
Residential Loans | Secured Borrowings | Index
Secured Borrowings
Pricing margin		2.20%
Infrastructure Loans | Secured Borrowings
Secured Borrowings
Maximum Facility Size		$ 650,000
Long term debt, gross		290,431	379,095
Infrastructure Loans | Secured Borrowings | Asset Pledged as Collateral
Secured Borrowings
Pledged Asset Carrying Value		$ 353,271
Infrastructure Loans | Secured Borrowings | SOFR
Secured Borrowings
Pricing margin		2.07%
Conduit Loans | Secured Borrowings
Secured Borrowings
Maximum Facility Size		$ 375,000
Long term debt, gross		8,423	174,130
Conduit Loans | Secured Borrowings | Asset Pledged as Collateral
Secured Borrowings
Pledged Asset Carrying Value		$ 14,141
Conduit Loans | Secured Borrowings | SOFR
Secured Borrowings
Pricing margin		2.29%
CMBS/RMBS
Secured Borrowings
Coupon Rate		3.25%
Secured financing agreements, net		$ 262,200
Amount outstanding on a repurchase facility not subject to margin calls		262,200
Amount outstanding on repurchase facility		$ 42,800
Pro rata share owned by a non-controlling partner in a consolidated joint venture		49.00%
CMBS/RMBS | Certain Facilities
Secured Borrowings
Secured financing agreements, net		$ 358,300
Rolling maturity period		11 months
Maturity period		12 months
CMBS/RMBS | Index | Weighted-average
Secured Borrowings
Coupon Rate		2.11%
CMBS/RMBS | Secured Borrowings
Secured Borrowings
Maximum Facility Size		$ 1,086,804
Long term debt, gross		840,625	688,146
CMBS/RMBS | Secured Borrowings | Asset Pledged as Collateral
Secured Borrowings
Pledged Asset Carrying Value		1,495,141
Repurchase Agreements | Secured Borrowings
Secured Borrowings
Maximum Facility Size		17,091,858
Long term debt, gross		10,799,120	$ 9,542,034
Repurchase Agreements | Secured Borrowings | Asset Pledged as Collateral
Secured Borrowings
Pledged Asset Carrying Value		$ 15,258,682

XML

Secured Borrowings - Narrative (Details)	1 Months Ended								12 Months Ended
	Nov. 30, 2022 USD ($)	Oct. 31, 2022 USD ($)	Jun. 30, 2022 USD ($) extension	Mar. 31, 2022 USD ($)	Feb. 28, 2022 USD ($)	Jan. 31, 2022 USD ($)	Jul. 31, 2021 USD ($) hotel	Apr. 30, 2021 USD ($)	Dec. 31, 2022 USD ($)	Dec. 31, 2021 USD ($)	Dec. 31, 2020 USD ($)	Sep. 30, 2022 USD ($)	May 31, 2021 USD ($)	Aug. 31, 2019 USD ($)
Secured Borrowings
Principal amount of notes purchased by third-party investors							$ 210,100,000
Morgan Stanley Bank, N.A.
Secured Borrowings
Amount at risk									$ 910,100,000
Weighted average extended maturities									3 years 7 months 6 days
JPMorgan Chase Bank N.A.
Secured Borrowings
Amount at risk									$ 689,500,000
Weighted average extended maturities									5 years
Revolving credit facility
Secured Borrowings
Maximum borrowing capacity									$ 150,000,000
RMBS
Secured Borrowings
Securitizations of loans							$ 230,000,000
Number of hotels | hotel							41
Secured Borrowings
Secured Borrowings
Amortization of deferred financing costs									38,200,000	$ 35,600,000	$ 36,400,000
Long term debt, gross									$ 14,610,127,000	12,654,420,000
Repurchase Agreements
Secured Borrowings
Percentage of repurchase agreements for which margin calls are limited to collateral specific credit marks									69.00%
Percentage of repurchase agreements containing margin call provisions for general capital market activity									31.00%
Percentage of repurchase agreements containing margin call provisions that pertain to loans held-for-sale									6.00%
Residential Loan Credit Facility
Secured Borrowings
Maximum borrowing capacity				$ 500,000,000	$ 250,000,000
Initial maturity extension				18 months
Extension term				3 years
Infrastructure Credit Facility | Line of Credit
Secured Borrowings
Maximum borrowing capacity			$ 500,000,000
Extension term			1 year
Maturity period			3 years
Number of extensions | extension			2
Residential Loans Repurchase Facility | Secured Borrowings
Secured Borrowings
Maximum borrowing capacity		$ 562,700,000										$ 2,600,000
Maturity period		18 months
Term Loan Facility Maturing November 2027
Secured Borrowings
Maximum borrowing capacity									$ 600,000,000
Basis spread floor									0.50%
Term Loan Facility Maturing November 2027 | Line of Credit
Secured Borrowings
Maximum borrowing capacity	$ 600,000,000
Maturity period	5 years
Issue discount percent	3.00%
Term Loan Facility Maturing November 2027 | Line of Credit | SOFR
Secured Borrowings
Pricing margin	3.25%
Basis spread floor	0.50%
Commercial Loans Repurchase Facilities | Line of Credit
Secured Borrowings
Increase in borrowing capacity, new facilities									$ 1,500,000,000
Increase in borrowing capacity, existing facilities									364,200,000
STWD 2022-FL3
Secured Borrowings
Face Amount					1,000,000,000
Principal amount of notes purchased by third-party investors					842,500,000
Long term debt, gross					82,500,000
Liquidation preference					$ 75,000,000
CLO contribution period					2 years
Additional contribution to CLO									80,000,000
STWD 2021-FL2
Secured Borrowings
Face Amount													$ 1,300,000,000
Principal amount of notes purchased by third-party investors													1,100,000,000
Long term debt, gross													70,100,000
Liquidation preference													$ 127,500,000
Additional contribution to CLO									257,200,000	58,600,000
STWD 2019-FL1
Secured Borrowings
Face Amount														$ 1,100,000,000
Principal amount of notes purchased by third-party investors														936,400,000
Long term debt, gross														86,600,000
Liquidation preference														$ 77,000,000
Additional contribution to CLO										261,900,000	134,700,000
Repayments of debt									197,200,000
STWD 2021-SIF2
Secured Borrowings
Face Amount						$ 500,000,000
Principal amount of notes purchased by third-party investors						410,000,000
Liquidation preference						$ 90,000,000
CLO contribution period						3 years
Additional contribution to CLO									112,900,000
STWD 2021-SIF1
Secured Borrowings
Face Amount								$ 500,000,000
Principal amount of notes purchased by third-party investors								410,000,000
Liquidation preference								$ 90,000,000
CLO contribution period								3 years
Additional contribution to CLO									93,800,000	45,900,000
CLOs and SASB
Secured Borrowings
Amortization of deferred financing costs									10,500,000	5,700,000	$ 2,500,000
Incurred debt issuance costs									37,900,000
Deferred financing costs, net of amortization									$ 18,200,000	$ 17,700,000

XML

Secured Borrowings - Collateralized Loan Obligations (Details) $ in Thousands	12 Months Ended
	Dec. 31, 2022 USD ($) Item	Dec. 31, 2021 USD ($) Item	Feb. 28, 2022 USD ($)	Jan. 31, 2022 USD ($)	May 31, 2021 USD ($)	Apr. 30, 2021 USD ($)	Aug. 31, 2019 USD ($)
Summary of CLO
Carrying Value	$ 3,676,224	$ 2,616,116
Collateral assets
Summary of CLO
Face Amount	4,401,641	3,086,319
Carrying Value	4,454,087	3,120,444
Financing
Summary of CLO
Face Amount	3,689,140	2,633,841
Carrying Value	$ 3,676,224	$ 2,616,116
STWD 2022-FL3
Summary of CLO
Face Amount			$ 1,000,000
STWD 2022-FL3 | Collateral assets
Summary of CLO
Count | Item	51
Face Amount	$ 1,000,000
Carrying Value	$ 1,010,051
STWD 2022-FL3 | Financing
Summary of CLO
Count | Item	1
Face Amount	$ 842,500
Carrying Value	$ 842,374
STWD 2022-FL3 | Index | Collateral assets
Summary of CLO
Weighted Average Spread	3.52%
STWD 2022-FL3 | SOFR | Financing
Summary of CLO
Weighted Average Spread	1.93%
STWD 2021-HTS | Collateral assets
Summary of CLO
Count | Item	1	1
Face Amount	$ 230,000	$ 230,000
Carrying Value	$ 231,186	$ 230,587
STWD 2021-HTS | Financing
Summary of CLO
Count | Item	1	1
Face Amount	$ 210,091	$ 210,091
Carrying Value	$ 208,961	$ 208,057
STWD 2021-HTS | LIBOR | Collateral assets
Summary of CLO
Weighted Average Spread	3.85%	4.12%
STWD 2021-HTS | LIBOR | Financing
Summary of CLO
Weighted Average Spread	2.71%	2.48%
STWD 2021-FL2
Summary of CLO
Face Amount					$ 1,300,000
Percent of outstanding loan	7.00%
Debt, weighted average interest rate	7.41%
STWD 2021-FL2 | Collateral assets
Summary of CLO
Count | Item	36	25
Face Amount	$ 1,277,474	$ 1,272,133
Carrying Value	$ 1,284,240	$ 1,279,678
STWD 2021-FL2 | Financing
Summary of CLO
Count | Item	1	1
Face Amount	$ 1,077,375	$ 1,077,375
Carrying Value	$ 1,072,403	$ 1,069,691
STWD 2021-FL2 | Index | Collateral assets
Summary of CLO
Weighted Average Spread	4.04%
STWD 2021-FL2 | LIBOR | Collateral assets
Summary of CLO
Weighted Average Spread		4.22%
STWD 2021-FL2 | LIBOR | Financing
Summary of CLO
Weighted Average Spread	1.80%	1.78%
STWD 2019-FL1
Summary of CLO
Face Amount							$ 1,100,000
STWD 2019-FL1 | Collateral assets
Summary of CLO
Count | Item	16	24
Face Amount	$ 902,799	$ 1,092,887
Carrying Value	$ 906,409	$ 1,103,513
STWD 2019-FL1 | Financing
Summary of CLO
Count | Item	1	1
Face Amount	$ 739,174	$ 936,375
Carrying Value	$ 738,473	$ 933,049
STWD 2019-FL1 | Index | Collateral assets
Summary of CLO
Weighted Average Spread	3.67%
STWD 2019-FL1 | SOFR | Financing
Summary of CLO
Weighted Average Spread	1.64%	1.63%
STWD 2019-FL1 | LIBOR | Collateral assets
Summary of CLO
Weighted Average Spread		4.19%
STWD 2021-SIF2
Summary of CLO
Face Amount				$ 500,000
Percent of outstanding loan	5.00%
Debt, weighted average interest rate	7.75%
STWD 2021-SIF2 | Collateral assets
Summary of CLO
Count | Item	31
Face Amount	$ 495,587
Carrying Value	$ 510,730
STWD 2021-SIF2 | Financing
Summary of CLO
Count | Item	1
Face Amount	$ 410,000
Carrying Value	$ 407,260
STWD 2021-SIF2 | Index | Collateral assets
Summary of CLO
Weighted Average Spread	3.73%
STWD 2021-SIF2 | SOFR | Financing
Summary of CLO
Weighted Average Spread	2.11%
STWD 2021-SIF1
Summary of CLO
Face Amount						$ 500,000
Percent of outstanding loan	3.00%
Debt, weighted average interest rate	6.04%
STWD 2021-SIF1 | Collateral assets
Summary of CLO
Count | Item	31	31
Face Amount	$ 495,781	$ 491,299
Carrying Value	$ 511,471	$ 506,666
STWD 2021-SIF1 | Financing
Summary of CLO
Count | Item	1	1
Face Amount	$ 410,000	$ 410,000
Carrying Value	$ 406,753	$ 405,319
STWD 2021-SIF1 | Index | Collateral assets
Summary of CLO
Weighted Average Spread	3.76%
STWD 2021-SIF1 | LIBOR | Collateral assets
Summary of CLO
Weighted Average Spread		3.91%
STWD 2021-SIF1 | LIBOR | Financing
Summary of CLO
Weighted Average Spread	2.15%	2.15%

XML

Secured Borrowings - Principal Repayments (Details) $ in Thousands	Dec. 31, 2022 USD ($)
CLOs and SASB
Repayment of secured financings
2023	$ 771,977
2024	407,380
2025	731,900
2026	1,590,753
2027	91,358
Thereafter	95,772
Total	3,689,140
Secured Borrowings
Repayment of secured financings
2023	2,786,841
2024	2,987,850
2025	2,230,830
2026	5,517,681
2027	4,246,914
Thereafter	529,151
Total	18,299,267
Repurchase Agreements
Repayment of secured financings
2023	1,874,298
2024	1,836,846
2025	1,203,706
2026	2,971,412
2027	2,650,703
Thereafter	262,155
Total	10,799,120
Other Secured Financing
Repayment of secured financings
2023	140,566
2024	743,624
2025	295,224
2026	955,516
2027	1,504,853
Thereafter	171,224
Total	$ 3,811,007

XML

Unsecured Senior Notes - Summary of Unsecured Financing Agreements (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Jan. 25, 2022	Dec. 31, 2021	Dec. 15, 2021	Jul. 14, 2021	Nov. 02, 2020	Dec. 04, 2017	Mar. 29, 2017
Unsecured Senior Notes
Unsecured Senior Notes
Long term debt, gross	$ 2,350,000		$ 1,850,000
Unamortized deferred financing costs	(11,620)		(10,765)
Unsecured senior notes	2,329,211		1,828,590
Convertible Senior Notes
Unsecured Senior Notes
Unamortized discount	(118)		(578)
Senior Notes
Unsecured Senior Notes
Unamortized discount	$ (9,051)		(10,067)
2023 Convertible Notes
Unsecured Senior Notes
Coupon Rate	4.38%							4.375%
Effective Rate	4.57%
Remaining Period of Amortization	2 months 12 days
Long term debt, gross	$ 250,000		250,000
2023 Senior Notes
Unsecured Senior Notes
Coupon Rate	5.50%					5.50%
Effective Rate	5.71%
Remaining Period of Amortization	9 months 18 days
Long term debt, gross	$ 300,000		300,000
2024 Senior Notes
Unsecured Senior Notes
Coupon Rate	3.75%			3.75%
Effective Rate	3.94%
Remaining Period of Amortization	2 years
Long term debt, gross	$ 400,000		400,000
2025 Senior Notes
Unsecured Senior Notes
Coupon Rate	4.75%						4.75%
Effective Rate	5.04%
Remaining Period of Amortization	2 years 2 months 12 days
Long term debt, gross	$ 500,000		500,000
2026 Senior Notes
Unsecured Senior Notes
Coupon Rate	3.63%				3.625%
Effective Rate	3.77%
Remaining Period of Amortization	3 years 6 months
Long term debt, gross	$ 400,000		400,000
2027 Senior Notes
Unsecured Senior Notes
Coupon Rate	4.375%	4.375%
Effective Rate	4.49%
Remaining Period of Amortization	4 years
Long term debt, gross	$ 500,000		$ 0
LIBOR | 2025 Senior Notes
Unsecured Senior Notes
Long term debt, gross	$ 470,000
Pricing margin	2.53%
SOFR | 2027 Senior Notes
Unsecured Senior Notes
Pricing margin	2.95%

XML

Unsecured Senior Notes - Narrative (Details) - USD ($)						12 Months Ended
	Jan. 25, 2022	Dec. 15, 2021	Jul. 14, 2021	Nov. 02, 2020	Dec. 04, 2017	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020	Mar. 29, 2017
Unsecured Senior Notes
Interest expense						$ 797,121,000	$ 445,087,000	$ 419,763,000
Closing share price (in dollars per share)						$ 18.33	$ 24.30	$ 19.30
Convertible Senior Notes
Unsecured Senior Notes
Interest expense						$ 11,600,000	$ 11,600,000	$ 12,200,000
2023 Senior Notes
Unsecured Senior Notes
Face Amount				$ 300,000,000
Coupon Rate				5.50%		5.50%
2023 Senior Notes | Redemption period one
Unsecured Senior Notes
Redemption percentage				100.00%
2023 Senior Notes | Redemption period two
Unsecured Senior Notes
Redemption percentage				100.00%
2024 Senior Notes
Unsecured Senior Notes
Face Amount		$ 400,000,000
Coupon Rate		3.75%				3.75%
2024 Senior Notes | Redemption period one
Unsecured Senior Notes
Redemption percentage		100.00%
2024 Senior Notes | Redemption period two
Unsecured Senior Notes
Redemption percentage		100.00%
2024 Senior Notes | Redemption period three
Unsecured Senior Notes
Redemption percentage		40.00%
2025 Senior Notes
Unsecured Senior Notes
Face Amount					$ 500,000,000
Coupon Rate					4.75%	4.75%
2025 Senior Notes | Redemption period one
Unsecured Senior Notes
Redemption percentage					100.00%
2025 Senior Notes | Redemption period two
Unsecured Senior Notes
Redemption percentage					100.00%
2025 Senior Notes | Redemption period three
Unsecured Senior Notes
Redemption percentage					40.00%
2026 Senior Notes
Unsecured Senior Notes
Face Amount			$ 400,000,000
Coupon Rate			3.625%			3.63%
2026 Senior Notes | Redemption period one
Unsecured Senior Notes
Redemption percentage			100.00%
2026 Senior Notes | Redemption period two
Unsecured Senior Notes
Redemption percentage			100.00%
2026 Senior Notes | Redemption period three
Unsecured Senior Notes
Redemption percentage			40.00%
2027 Senior Notes
Unsecured Senior Notes
Face Amount	$ 500,000,000
Coupon Rate	4.375%					4.375%
2027 Senior Notes | Redemption period one
Unsecured Senior Notes
Redemption percentage	100.00%
2027 Senior Notes | Redemption period two
Unsecured Senior Notes
Redemption percentage	100.00%
2027 Senior Notes | Redemption period three
Unsecured Senior Notes
Redemption percentage	40.00%
2023 Convertible Notes
Unsecured Senior Notes
Face Amount									$ 250,000,000
Coupon Rate						4.38%			4.375%
Amount by which if-converted value of the Notes are less than principal amount						$ 73,100,000
Conversion price (in dollars per share)						$ 25.91
If-converted value						$ 176,900,000
Convertible notes carrying value						249,800,000
Convertible notes fair value						$ 246,700,000

XML

Unsecured Senior Notes - Convertible Notes (Details) $ / shares in Units, $ in Thousands	12 Months Ended
	Dec. 31, 2022 USD ($) $ / shares	Dec. 31, 2021 $ / shares	Dec. 31, 2020 $ / shares
Unsecured Senior Notes
Principal amount of notes, basis for conversion | $	$ 1
Closing share price (in dollars per share)	$ 18.33	$ 24.30	$ 19.30
2023 Convertible Notes
Unsecured Senior Notes
Conversion Rate	38.5959
Conversion price (in dollars per share)	$ 25.91

XML

Loan Securitization/Sale Activities - Narrative (Details) - USD ($)	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Loan Transfer Activities
Redemptions		$ 0	$ 0
RMBS
Loan Transfer Activities
Payments to acquire marketable securities	$ 0	524,500,000	176,600,000
RMBS | Fair value option
Loan Transfer Activities
Redemptions		51,187,000	10,474,000
Commercial and Residential Lending Segment
Loan Transfer Activities
Net gains (losses) on the sale of loan qualifying for sales treatment	(100,000)	(1,100,000)	(1,000,000)
Infrastructure Lending Segment
Loan Transfer Activities
Net gains (losses) on the sale of loan qualifying for sales treatment		200,000	300,000
Loans held-for-sale face amount	$ 26,800,000	16,300,000	61,100,000
Proceeds		$ 15,300,000	$ 60,800,000

XML

Loan Securitization/Sale Activities - Summary of Loans (Details) - USD ($) $ in Thousands	1 Months Ended	12 Months Ended
	Feb. 28, 2022	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Investing and Servicing Segment | Commercial Loans
Loan Transfer Activities
Face Amount		$ 1,202,274	$ 1,185,251	$ 920,282
Proceeds		1,182,861	1,242,974	975,569
Investing and Servicing Segment | Residential Loans
Loan Transfer Activities
Face Amount		1,905,829	2,287,733	1,770,513
Proceeds		1,913,459	2,362,798	1,826,549
Commercial and Residential Lending Segment | Commercial Loans
Loan Transfers Accounted for as Sales
Face amount		75,235	335,552	446,132
Proceeds		74,859	328,878	442,833
Commercial and Residential Lending Segment | Residential Loans
Loan Transfers Accounted for as Sales
Face amount		1,057,013	216,827	550
Proceeds		1,056,683	225,940	604
Commercial and Residential Lending Segment | Residential Loans | Agency-Eligible Residential Loan
Loan Transfers Accounted for as Sales
Face amount	$ 745,000
First Mortgage Loans
Loan Transfers Accounted for as Sales
Face amount		11,500	313,000	277,900
Proceeds from sale of mortgage loans		10,200	307,300	270,800
Whole Loan Interest
Loan Transfers Accounted for as Sales
Face amount		63,700	22,600	168,200
Proceeds from sale of mortgage loans		$ 64,600	$ 21,500	$ 172,000

XML

Derivatives and Hedging Activity - Designated and Non-Designated Hedges (Details) € in Thousands, £ in Thousands, SFr in Thousands, $ in Thousands, $ in Thousands	Dec. 31, 2022 EUR (€) contract	Dec. 31, 2022 GBP (£) contract	Dec. 31, 2022 AUD ($) contract	Dec. 31, 2022 CHF (SFr) contract	Dec. 31, 2022 USD ($) contract
Derivatives
Number of Contracts	652	652	652	652	652
Foreign exchange contracts | EUR | Long
Derivatives
Number of Contracts	8	8	8	8	8
Aggregate Notional Amount | €	€ 17,400
Foreign exchange contracts | EUR | Short
Derivatives
Number of Contracts	216	216	216	216	216
Aggregate Notional Amount | €	€ 678,868
Foreign exchange contracts | GBP | Long
Derivatives
Number of Contracts	5	5	5	5	5
Aggregate Notional Amount | £		£ 176
Foreign exchange contracts | GBP | Short
Derivatives
Number of Contracts	208	208	208	208	208
Aggregate Notional Amount | £		£ 580,146
Foreign exchange contracts | AUD | Long
Derivatives
Number of Contracts	3	3	3	3	3
Aggregate Notional Amount | £		£ 26,183
Foreign exchange contracts | AUD | Short
Derivatives
Number of Contracts	94	94	94	94	94
Aggregate Notional Amount | $			$ 662,350
Foreign exchange contracts | CHF | Short
Derivatives
Number of Contracts	61	61	61	61	61
Aggregate Notional Amount | SFr				SFr 24,455
Interest rate swaps – Paying fixed rates | USD
Derivatives
Number of Contracts	43	43	43	43	43
Aggregate Notional Amount | $					$ 3,514,360
Interest rate swaps – Receiving fixed rates | USD
Derivatives
Number of Contracts	2	2	2	2	2
Aggregate Notional Amount | $					$ 970,000
Interest rate caps | GBP
Derivatives
Number of Contracts	1	1	1	1	1
Aggregate Notional Amount | £		£ 61,000
Interest rate caps | USD
Derivatives
Number of Contracts	6	6	6	6	6
Aggregate Notional Amount | $					$ 758,000
Credit instruments | USD
Derivatives
Number of Contracts	3	3	3	3	3
Aggregate Notional Amount | $					$ 49,000
Interest rate swap guarantees | USD
Derivatives
Number of Contracts	2	2	2	2	2
Aggregate Notional Amount | $					$ 149,126

XML

Derivatives and Hedging Activity - Fair Value (Details) - USD ($) $ in Thousands	Dec. 31, 2022	Dec. 31, 2021
Fair value of derivative instruments
Fair Value of Derivatives in an Asset Position	$ 108,621	$ 48,216
Fair Value of Derivatives in a Liability Position	91,404	13,421
Interest rate contracts
Fair value of derivative instruments
Fair Value of Derivatives in an Asset Position	10,756	17,728
Fair Value of Derivatives in a Liability Position	69,776	16
Interest rate swap guarantees
Fair value of derivative instruments
Fair Value of Derivatives in an Asset Position	0	0
Fair Value of Derivatives in a Liability Position	0	260
Foreign exchange contracts
Fair value of derivative instruments
Fair Value of Derivatives in an Asset Position	97,289	30,478
Fair Value of Derivatives in a Liability Position	21,628	12,870
Credit instruments
Fair value of derivative instruments
Fair Value of Derivatives in an Asset Position	576	10
Fair Value of Derivatives in a Liability Position	$ 0	$ 275

XML

Derivatives and Hedging Activity - Effect on Financial Statements (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Derivatives
Gain (loss) on derivative financial instruments, net	$ 334,015	$ 82,363	$ (82,178)
Interest rate contracts
Derivatives
Gain (loss) on derivative financial instruments, net	216,778	41,033	(48,692)
Interest rate swap guarantees
Derivatives
Gain (loss) on derivative financial instruments, net	260	589	(235)
Foreign exchange contracts
Derivatives
Gain (loss) on derivative financial instruments, net	116,443	41,228	(32,561)
Credit instruments
Derivatives
Gain (loss) on derivative financial instruments, net	$ 534	$ (487)	$ (690)

XML

Offsetting Assets and Liabilities (Details) - USD ($) $ in Thousands	Dec. 31, 2022	Dec. 31, 2021
Derivative assets
Gross Amounts Recognized	$ 108,621	$ 48,216
Gross Amounts Offset in the Statement of Financial Position	0	0
Net Amounts Presented in the Statement of Financial Position	108,621	48,216
Derivative Assets, Gross Amounts Not Offset in the Statements of Condition, Financial Instruments	69,221	12,870
Derivative Assets, Gross Amounts Not Offset in the Statements of Condition, Cash Collateral Received/Pledged	0	21,290
Net Amount	39,400	14,056
Derivative liabilities
Gross Amounts Recognized	91,404	13,421
Gross Amounts Offset in the Statement of Financial Position	0	0
Net Amounts Presented in the Statement of Financial Position	91,404	13,421
Derivative Liabilities, Gross Amounts Not Offset in the Statements of Condition, Financial Instruments	69,221	12,870
Derivative Liabilities, Gross Amounts Not Offset in the Statements of Condition, Cash Collateral Received/Pledged	22,183	291
Net Amount	0	260
Repurchase agreements
Gross Amounts Recognized	10,799,120	9,542,034
Gross Amounts Offset in the Statement of Financial Position	0	0
Net Amounts Presented in the Statement of Financial Position	10,799,120	9,542,034
Repurchase Agreements, Gross Amounts Not Offset in the Statements of Condition, Financial Instruments	10,799,120	9,542,034
Repurchase Agreements, Gross Amounts Not Offset in the Statements of Condition, Cash Collateral Received/Pledged	0	0
Net Amount	0	0
Offsetting Derivative Liability, Securities Sold under Agreements to Repurchase, Securities Loaned [Abstract]
Gross Amounts Recognized	10,890,524	9,555,455
Gross Amounts Offset in the Statement of Financial Position	0	0
Net Amounts Presented in the Statement of Financial Position	10,890,524	9,555,455
Liabilities, Gross Amounts Not Offset in the Statements of Condition, Financial Instruments	10,868,341	9,554,904
Liabilities, Gross Amounts Not Offset in the Statements of Condition, Cash Collateral Received/Pledged	22,183	291
Net Amount	$ 0	$ 260

XML

Variable Interest Entities - Narrative (Details)	12 Months Ended
	Dec. 31, 2022 USD ($) collateralized_loan_obligation loan	Dec. 31, 2021 USD ($)	Dec. 31, 2020 USD ($)	Dec. 31, 2019 USD ($)
Variable interest entities
Number of CLOs | collateralized_loan_obligation	5
Number of SASBs | loan	1
VIE assets	$ 79,043,129,000	$ 83,850,397,000
VIE liabilities	71,844,422,000	77,201,590,000
Temporary equity	362,790,000	214,915,000	$ 0	$ 0
Investments in unconsolidated entities	$ 91,892,000	$ 90,097,000
CMBS JV
Variable interest entities
Ownership percentage	51.00%
Primary beneficiary
Variable interest entities
VIE assets	$ 76,700,000
VIE liabilities	35,200,000
Primary beneficiary | CMBS Venture Holdings
Variable interest entities
VIE assets	364,200,000
VIE liabilities	88,400,000
Primary beneficiary | SPT Dolphin
Variable interest entities
VIE assets	1,800,000,000
VIE liabilities	0
Primary beneficiary | Woodstar Feeder Fund, L.P.
Variable interest entities
VIE assets	500,000,000
VIE liabilities	0
Temporary equity	400,000,000
Not primary beneficiary
Variable interest entities
Maximum risk of loss related to VIEs, on fair value basis	19,100,000
Not primary beneficiary | Measurement Period Adjustments
Variable interest entities
Investments in unconsolidated entities	2,400,000
Not primary beneficiary | Securitization SPEs
Variable interest entities
Long term debt, gross	$ 4,600,000,000

XML

Variable Interest Entities - Assets and Liabilities of Consolidated CLO (Details) - USD ($) $ in Thousands	Dec. 31, 2022	Dec. 31, 2021
Assets:
Cash and cash equivalents	$ 261,061	$ 217,362
Carrying Value	21,285,446	18,480,919
Investment securities	815,804	860,984
Accrued interest receivable	168,521	116,262
Other assets	297,477	188,626
Total Assets	79,043,129	83,850,397
Liabilities
Accounts payable, accrued expenses and other liabilities	298,999	189,696
Collateralized loan obligations and single asset securitization, net	3,676,224	2,616,116
Total Liabilities	71,844,422	77,201,590
Total loans held-for-investment
Assets:
Carrying Value	18,500,852	15,604,119
Primary beneficiary
Assets:
Total Assets	76,700
Liabilities
Total Liabilities	35,200
CLOs and SASB | Primary beneficiary
Assets:
Cash and cash equivalents	31,611	15,297
Investment securities	36,466	11,426
Accrued interest receivable	20,088	8,936
Other assets	131	11,213
Total Assets	4,454,087	3,120,444
Liabilities
Accounts payable, accrued expenses and other liabilities	17,737	3,335
Collateralized loan obligations and single asset securitization, net	3,676,224	2,616,116
Total Liabilities	3,693,961	2,619,451
CLOs and SASB | Primary beneficiary | Total loans held-for-investment
Assets:
Carrying Value	$ 4,365,791	$ 3,073,572

XML

Related-Party Transactions - Management Agreement (Details)	1 Months Ended	12 Months Ended
	Apr. 30, 2020 USD ($) shares	Dec. 31, 2022 USD ($) qtr d shares	Dec. 31, 2021 USD ($) shares	Dec. 31, 2020 USD ($) shares
Related-Party Transactions
Trading days period | d		5
Granted (in shares) | shares		2,329,805
Share-based expense		$ 65,089,000	$ 74,421,000	$ 65,734,000
Manager Equity Plan
Related-Party Transactions
Granted (in shares) | shares		1,500,000
S P T Management L L C
Related-Party Transactions
Base management fee		1.50%
Management fee expense	$ 19,100,000	$ 86,700,000	77,900,000	76,600,000
Management fee, shares issuable (in shares) | shares	1,422,143
Base management fee payable		$ 21,800,000	20,300,000
Core earnings period threshold		12 months
Core earnings threshold percentage		8.00%
Core earnings threshold, number of quarters | qtr		12
Core earnings threshold amount		$ 0
Incentive fee calculation amount		$ 0
Incentive fee calculation multiplication factor		20.00%
Rolling period		12 months
Stock value factor		8.00%
Incentive fee quarters period | qtr		3
Percentage of installment payable in shares		50.00%
Stock ownership limit		9.80%
Accrued incentive fee		$ 49,600,000	70,300,000	30,800,000
Unpaid incentive fee		14,500,000	51,200,000
Executive compensation expense		8,600,000	7,100,000	$ 8,500,000
Unpaid reimbursable compensation		$ 4,900,000	$ 4,900,000
Percentage of votes needed to terminate agreement		66.67%
Termination period notice		180 days
Termination fee multiplier		3
Termination fee period quarters | qtr		8
Termination fee payable		$ 0
Termination period without notice		30 days
S P T Management L L C | Restricted Stock Awards
Related-Party Transactions
Granted (in shares) | shares		200,972	1,013,232	341,635
Grant date values		$ 4,800,000	$ 20,300,000	$ 3,900,000
Share-based expense		$ 8,900,000	$ 9,700,000	$ 3,400,000
S P T Management L L C | Restricted Stock Awards | Manager Equity Plan
Related-Party Transactions
Award vesting period		3 years
S P T Management L L C | Employee Stock
Related-Party Transactions
Share-based expense		$ 0

XML

Related-Party Transactions - Manager Equity Plan (Details) - USD ($) $ in Thousands	1 Months Ended					12 Months Ended
	Nov. 30, 2022	Nov. 30, 2020	Sep. 30, 2019	Apr. 30, 2018	Mar. 31, 2017	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Related-Party Transactions
Granted (in shares)						2,329,805
Share-based expense						$ 65,089	$ 74,421	$ 65,734
Manager Equity Plan
Related-Party Transactions
Granted (in shares)						1,500,000
Restricted stock units | Manager Equity Plan
Related-Party Transactions
Granted (in shares)	1,500,000	1,800,000	1,200,000	775,000	1,000,000
Share-based expense						$ 18,700	$ 19,400	$ 18,000

XML

Related-Party Transactions - Investments in Loans and Securities (Details) € in Millions	1 Months Ended											12 Months Ended
	Mar. 31, 2022 USD ($) Item	Aug. 31, 2020 USD ($)	Feb. 29, 2020 extension	Jan. 31, 2020 USD ($)	Jul. 31, 2019 USD ($)	Apr. 30, 2019 USD ($)	Mar. 31, 2019 USD ($)	Feb. 28, 2019 USD ($) powerPlant	Mar. 31, 2018 EUR (€)	Jan. 31, 2018 USD ($) powerPlant	Dec. 31, 2012 USD ($) shares	Dec. 31, 2022 USD ($)	Dec. 31, 2021 USD ($)	Dec. 31, 2020 USD ($)	Dec. 31, 2019 USD ($)
Related-Party Transactions
Acquisitions/originations/additional funding												$ 10,178,734,000	$ 13,990,579,000	$ 5,337,399,000
Loan balance												21,186,033,000	18,413,649,000	12,139,908,000	$ 11,470,224,000
First mortgage loan participation
Related-Party Transactions
Repayments of mortgage loans on real estate	$ 99,000,000
Development And Recapitalization Of Luxury Rental Cabins | Affiliated Entity
Related-Party Transactions
Loans payable												135,000,000
Loan number of extension options | Item	3
Loan extension term	1 year
Development And Recapitalization Of Luxury Rental Cabins | Affiliated Entity | SOFR
Related-Party Transactions
Loans payable, basis spread	6.50%
Development And Recapitalization Of Luxury Rental Cabins | Affiliated Entity | Loans Payable
Related-Party Transactions
Face amount	$ 200,000,000
Maturity period	24 months
Origination of Loan for Development and Recapitalization of Luxury Cabin Rentals | Affiliated Entity
Related-Party Transactions
Investment interest rate			10.50%
Investment term			36 months
Number of renewal options | extension			2
Renewal term			1 year
Payments to fund related party loans				$ 3,500,000
Origination of First Mortgage Loan | Affiliated Entity
Related-Party Transactions
Proceeds from repayments on loans		$ 245,000,000
First priority term loan		$ 339,200,000
Loan balance												29,400,000
Origination of Loan to Refinance Debt of Commercial Real Estate Partnership | Affiliated Entity
Related-Party Transactions
Acquisitions/originations/additional funding							$ 22,500,000
Loan balance												22,300,000
Purchase of First Mortgage Loan Participation
Related-Party Transactions
Number of properties securing investment | powerPlant										3
Purchase of First Mortgage Loan Participation | First mortgage loan participation
Related-Party Transactions
Acquisitions/originations/additional funding										$ 130,000,000
Residential Mortgage Originator | Affiliated Entity
Related-Party Transactions
Proceeds from sale of receivables												4,400,000	3,500,000	0
Residential Mortgage Originator | Affiliated Entity | Residential Loans
Related-Party Transactions
Acquisitions/originations/additional funding												$ 1,100,000,000	$ 1,200,000,000	$ 244,400,000
SEREF | Affiliated Entity
Related-Party Transactions
Ownership percentage												2.00%
Number of shares acquired (in shares) | shares											9,140,000
Investment securities value											$ 14,700,000
Ownership acquired in investment											4.00%
SEREF | Office portfolio located in Spain | Affiliated Entity
Related-Party Transactions
Acquisitions/originations/additional funding | €									€ 55.0
Starwood Energy Group | Purchase of First Priority Infrastructure Term Loan Participation | Affiliated Entity
Related-Party Transactions
Acquisitions/originations/additional funding					$ 16,000,000	$ 5,000,000		$ 60,000,000
First priority term loan								$ 925,000,000
Loan balance												$ 62,000,000
Upsize to term loan					$ 350,000,000
Number of domestic natural gas power plants | powerPlant								4
Ownership percentage							50.00%

XML

Related-Party Transactions - Investments in Unconsolidated Entities (Details) - Joint Venture One	1 Months Ended
	Apr. 30, 2013
Related-Party Transactions
Ownership percentage acquired	50.00%
Starwood Distressed Opportunity Fund I X
Related-Party Transactions
Ownership percentage acquired	50.00%

XML

Related-Party Transactions - Leasing Arrangements (Details) $ in Millions	1 Months Ended		12 Months Ended
	Sep. 30, 2022 ft² $ / sqft	Dec. 31, 2021 ft² $ / sqft	Dec. 31, 2022 USD ($)	Jul. 01, 2022 USD ($)	Apr. 30, 2020 USD ($)
Office Lease Agreement with Affiliate of Chairman and CEO | Affiliates of Chairman and CEO
Related-Party Transactions
Area of office space | ft²	64,424
Term of master lease agreements	15 years
Annual base rent (in usd per sq ft) | $ / sqft	52.00
Percent increase in base rent	3.00%
Security deposit					$ 1.9
Payments for tenant improvements			$ 4.4
Rent payments			1.1
Rent expense			$ 2.7
Operating lease, right-of-use asset				$ 29.8
Office Lease Agreement with Affiliate of Manager | Affiliated Entity
Related-Party Transactions
Area of office space | ft²		5,500
Term of master lease agreements		4 years 6 months
Annual base rent (in usd per sq ft) | $ / sqft		59.16
Percent increase in base rent		3.00%

XML

Related-Party Transactions - Acquisitions from Consolidated CMBS Trusts (Details) - Reo Portfolio - CMBS - Investing and Servicing Segment - USD ($)	12 Months Ended
	Dec. 31, 2021	Dec. 31, 2022	Dec. 31, 2020
Related-Party Transactions
Assets acquired	$ 9,200,000	$ 0	$ 0
Consideration transferred	$ 10,100,000

XML

Related-Party Transactions - Acquisitions from Consolidated RMBS Trusts (Details) - USD ($)	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
RMBS
Related-Party Transactions
Payments to acquire marketable securities	$ 0	$ 524,500,000	$ 176,600,000

XML

Related-Party Transactions - Other Related-Party Arrangements (Details) - USD ($) $ in Millions	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Fund Participants | Reo Portfolio
Related-Party Transactions
Aggregate commitment	$ 15.0
Capital commitments funded	$ 4.9
Additional earning increments of operating cash flows	60.00%
Preferred return rate	5.00%
Non-controlling interest income	$ 1.9	$ 0.2	$ 1.8
Fund Participants | Reo Portfolio | Fund Participants
Related-Party Transactions
Ownership percentage	10.00%
Highmark Residential
Related-Party Transactions
Payments to related party	$ 5.6	$ 4.2	$ 2.1

XML

Stockholders' Equity and Non-Controlling Interests - Narrative (Details) $ / shares in Units, $ in Thousands			1 Months Ended		12 Months Ended				14 Months Ended
	Nov. 06, 2021 USD ($)	Nov. 05, 2021 USD ($)	Apr. 30, 2022 USD ($) shares	Dec. 31, 2021 USD ($) $ / shares shares	Dec. 31, 2022 USD ($) extension $ / shares shares	Dec. 31, 2021 USD ($) $ / shares shares	Dec. 31, 2020 USD ($) $ / shares shares	Dec. 31, 2018 shares	Dec. 31, 2022 USD ($) $ / shares shares	May 31, 2022 USD ($)	May 31, 2014 shares
Equity Incentive Plans
Preferred stock, shares authorized (in shares) | shares				100,000,000	100,000,000	100,000,000			100,000,000
Preferred stock, par value (in dollars per share) | $ / shares				$ 0.01	$ 0.01	$ 0.01			$ 0.01
Common stock, shares authorized (in shares) | shares				500,000,000	500,000,000	500,000,000			500,000,000
Common stock, par value (in dollars per share) | $ / shares				$ 0.01	$ 0.01	$ 0.01			$ 0.01
Commission costs under ATM agreement | $					$ 1,074	$ 720	$ 95
Shares authorized under DRIP plan (in shares) | shares											11,000,000
Common stock repurchased (in shares) | shares							2,268,551
Payments for repurchase of common stock | $					$ 0	$ 0	$ 33,828
Granted (in shares) | shares					2,329,805
Granted (in dollars per share) | $ / shares					$ 21.95	$ 22.14	$ 14.64
Unrecognized compensation expense | $					$ 63,300				$ 63,300
Compensation recognition period					2 years
Fair value of shares vested in period | $					$ 30,000	$ 32,400	$ 35,700
Contributions from non-controlling interests | $					21,925	219,757	11,775
Net income | $					153,820	748			$ 700
Net income attributable to non-controlling interests | $					$ 187,586	$ 44,687	$ 34,392
ATM Agreement
Equity Incentive Plans
Authorized value of stock under ATM agreement | $										$ 500,000
Number of shares issued (in shares) | shares					2,168,710	0	0
Proceeds from ATM Agreement | $					$ 49,300
Sale of stock average price (in dollars per share) | $ / shares					$ 22.72				$ 22.72
Commission costs under ATM agreement | $					$ 1,000
Public Offering
Equity Incentive Plans
Number of shares issued (in shares) | shares				16,000,000
Proceeds from ATM Agreement | $				$ 393,100
Sale of stock average price (in dollars per share) | $ / shares				$ 24.57		$ 24.57
Employee Stock
Equity Incentive Plans
Purchase price of fair market value			85.00%
Maximum purchase value during calendar year, per employee | $			$ 25
Number of shares of authorized for issuance (in shares) | shares			2,000,000
Number of shares issued for future grants (in shares) | shares					67,965
Purchase price (in dollars per share) | $ / shares					$ 17.36
Common stock available for future issuance (in shares) | shares					1,900,000				1,900,000
Woodstar Fund
Equity Incentive Plans
Percentage of interest sold		20.60%
Contributions from non-controlling interests | $	$ 214,200	$ 216,000
Initial term					8 years
Number of extension options | extension					2
Extension term					1 year
CMBS JV
Equity Incentive Plans
Non-controlling interest | $				$ 131,900	$ 144,300	$ 131,900			$ 144,300
CMBS JV | Joint Venture Partner
Equity Incentive Plans
Ownership percentage					49.00%				49.00%
CMBS JV
Equity Incentive Plans
Ownership percentage					51.00%				51.00%
Class A Units
Equity Incentive Plans
Value of shares issued to settle redemption | $					$ 0		$ 500
Shares settled for common shares (in shares) | shares							400,000
Shares settled for cash shares (in shares) | shares							100,000
Number of shares redeemed (in shares) | shares						900,000
Number of units outstanding (in shares) | shares					9,800,000				9,800,000
Cash amount settled | $							$ 1,300
Woodstar II Portfolio | Class A Units
Equity Incentive Plans
Net income attributable to non-controlling interests | $					$ 18,800	$ 19,400	20,400
Woodstar II Portfolio | Class A Units | CMBS JV
Equity Incentive Plans
Net income attributable to non-controlling interests | $					$ 6,200	22,700	$ 11,100
Subsidiaries | Woodstar II Portfolio
Equity Incentive Plans
Conversion of stock ratio					1
Subsidiaries | Woodstar II Portfolio | Class A Units
Equity Incentive Plans
Shares issued (in shares) | shares								10,200,000
Right to receive additional shares (in shares) | shares					1,900,000			1,900,000
Subsidiaries | Woodstar II Portfolio | Class A Units | Non- Controlling Interests
Equity Incentive Plans
Redemption of units | $					$ 208,500	$ 208,500
Starwood Property Trust, Inc. Equity Plan and Manager Equity Plan
Equity Incentive Plans
Number of shares of authorized for issuance (in shares) | shares			18,700,000
Number of shares available for future grants (in shares) | shares					17,227,316				17,227,316
Award vesting period					3 years
Starwood Property Trust, Inc. Equity Plan and Manager Equity Plan | Restricted stock
Equity Incentive Plans
Granted (in shares) | shares					829,805	1,708,935	1,014,753

XML

Stockholders' Equity and Non-Controlling Interests - Declared Dividends (Details) - $ / shares													12 Months Ended
	Dec. 09, 2022	Sep. 16, 2022	Jun. 15, 2022	Mar. 14, 2022	Dec. 15, 2021	Sep. 15, 2021	Jun. 14, 2021	Mar. 11, 2021	Dec. 09, 2020	Sep. 16, 2020	Jun. 16, 2020	Feb. 25, 2020	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Stockholders' Equity Note [Abstract]
Dividends declared per common share (in dollars per share)	$ 0.48	$ 0.48	$ 0.48	$ 0.48	$ 0.48	$ 0.48	$ 0.48	$ 0.48	$ 0.48	$ 0.48	$ 0.48	$ 0.48	$ 1.92	$ 1.92	$ 1.92

XML

Stockholders' Equity and Non-Controlling Interests - Equity Incentive Plans (Details) - USD ($) $ in Thousands	1 Months Ended					12 Months Ended
	Nov. 30, 2022	Nov. 30, 2020	Sep. 30, 2019	Apr. 30, 2018	Mar. 31, 2017	Dec. 31, 2022
Equity Incentive Plans
Granted (in shares)						2,329,805
Manager Equity Plan
Equity Incentive Plans
Granted (in shares)						1,500,000
Restricted stock units | Manager Equity Plan
Equity Incentive Plans
Granted (in shares)	1,500,000	1,800,000	1,200,000	775,000	1,000,000
Awards granted, fair value	$ 31,605	$ 30,078	$ 29,484	$ 16,329	$ 22,240
Award vesting period	3 years	3 years		3 years	3 years
Restricted stock units | Manager Equity Plan | Vested immediately on the grant date
Equity Incentive Plans
Granted (in shares)			218,898
Restricted stock units | Manager Equity Plan | Remaining vesting
Equity Incentive Plans
Award vesting period			3 years

XML

Stockholders' Equity and Non-Controlling Interests - Common Stock Issued to Manager (Details) - Manager Equity Plan - $ / shares	1 Months Ended
	Nov. 30, 2022	Aug. 31, 2022	May 31, 2022	Feb. 28, 2022	Nov. 30, 2021	Aug. 31, 2021	May 31, 2021	Feb. 28, 2021	May 31, 2020	Feb. 29, 2020
Equity Incentive Plans
Shares of common stock issued (in shares)	21,390	108,374	647,128	1,068,828	18,649	97,151	267,378	332,002	2,065,322	355,910
Price per share (in dollars per share)	$ 20.92	$ 23.94	$ 22.69	$ 23.78	$ 26.08	$ 25.79	$ 24.54	$ 22.55		$ 25.51
Base Management Fee
Equity Incentive Plans
Shares of common stock issued (in shares)									1,422,143
Price per share (in dollars per share)									$ 13.42
Management Fees
Equity Incentive Plans
Shares of common stock issued (in shares)									643,179
Price per share (in dollars per share)									$ 12.25

XML

Stockholders' Equity and Non-Controlling Interests - Share Based Compensation Expense (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Equity Incentive Plans
Share-based expense	$ 65,089	$ 74,421	$ 65,734
Management Fees
Equity Incentive Plans
Share-based expense	43,596	54,583	52,480
Management Fees | Manager Equity Plan
Equity Incentive Plans
Share-based expense	18,693	19,448	17,987
Management Fees | Management Agreement
Equity Incentive Plans
Share-based expense	24,903	35,135	15,405
Management Fees | Base Management Fee
Equity Incentive Plans
Share-based expense	0	0	19,088
General and Administrative Expense
Equity Incentive Plans
Share-based expense	21,492	19,838	13,254
General and Administrative Expense | Employee Stock
Equity Incentive Plans
Share-based expense	273	0	0
General and Administrative Expense | Equity Plan
Equity Incentive Plans
Share-based expense	$ 21,219	$ 19,838	$ 13,254

XML

Stockholders' Equity and Non-Controlling Interests - Non-Vested Shares (Details) - $ / shares	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Non-Vested Shares and Share Equivalents activity
Balance at the beginning of the period (in shares)	3,702,007
Granted (in shares)	2,329,805
Vested (in shares)	(1,617,048)
Forfeited (in shares)	(75,917)
Balance at the end of the period (in shares)	4,338,847	3,702,007
Weighted Average Grant Date Fair Value (per share)
Balance at the beginning of period (in dollars per share)	$ 18.90
Granted (in dollars per share)	21.95	$ 22.14	$ 14.64
Vested (in dollars per share)	18.57
Forfeited (in dollars per share)	19.42
Balance at the end of period (in dollars per share)	$ 20.65	$ 18.90
Equity Plan
Non-Vested Shares and Share Equivalents activity
Balance at the beginning of the period (in shares)	2,406,730
Granted (in shares)	829,805
Vested (in shares)	(646,771)
Forfeited (in shares)	(75,917)
Balance at the end of the period (in shares)	2,513,847	2,406,730
Manager Equity Plan
Non-Vested Shares and Share Equivalents activity
Balance at the beginning of the period (in shares)	1,295,277
Granted (in shares)	1,500,000
Vested (in shares)	(970,277)
Forfeited (in shares)	0
Balance at the end of the period (in shares)	1,825,000	1,295,277

XML

Stockholders' Equity and Non-Controlling Interests - Vesting Schedule (Details) - shares	Dec. 31, 2022	Dec. 31, 2021
Equity Incentive Plans
2023 (in shares)	1,615,290
2024 (in shares)	1,981,187
2025 (in shares)	742,370
Total (in shares)	4,338,847	3,702,007
Equity Plan
Equity Incentive Plans
2023 (in shares)	665,290
2024 (in shares)	1,481,187
2025 (in shares)	367,370
Total (in shares)	2,513,847	2,406,730
Manager Equity Plan
Equity Incentive Plans
2023 (in shares)	950,000
2024 (in shares)	500,000
2025 (in shares)	375,000
Total (in shares)	1,825,000	1,295,277

XML

Earnings per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Basic Earnings
Income attributable to STWD common stockholders	$ 871,475	$ 447,739	$ 331,689
Less: Income attributable to participating shares not already deducted as non-controlling interests	(17,113)	(6,808)	(5,216)
Basic earnings	854,362	440,931	326,473
Diluted Earnings
Income attributable to STWD common stockholders	871,475	447,739	331,689
Less: Income attributable to participating shares not already deducted as non-controlling interests	(17,113)	(6,808)	(5,216)
Add: Undistributed earnings to participating shares	11,229	0	0
Less: Undistributed earnings reallocated to participating shares	(10,880)	0	0
Diluted earnings	$ 866,343	$ 452,550	$ 326,473
Number of Shares:
Basic - Average shares outstanding (in shares)	305,524	285,942	281,978
Effect of dilutive securities - Contingently issuable shares (in shares)	386	1,037	383
Effect of dilutive securities - Unvested non-participating shares (in shares)	169	198	122
Diluted - Average shares outstanding (in shares)	315,728	296,826	282,483
Earnings per share data attributable to Starwood Property Trust, Inc.:
Basic (in dollars per share)	$ 2.80	$ 1.54	$ 1.16
Diluted (in dollars per share)	$ 2.74	$ 1.52	$ 1.16
Convertible Senior Notes
Diluted Earnings
Add: Interest expense on Convertible Notes	$ 11,632	$ 11,619
Number of Shares:
Effect of dilutive securities - Convertible Notes (in shares)	9,649	9,649

XML

Earnings per Share - Dilutive and Antidilutive securities (Details) - shares shares in Millions	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Class A Units
Antidilutive securities and effect of dilutive securities
Number of anti-dilutive common shares excluded from the calculation of diluted income per share (in shares)	9.8	9.8	10.6
Restricted stock
Antidilutive securities and effect of dilutive securities
Number of anti-dilutive common shares excluded from the calculation of diluted income per share (in shares)	13.7	13.0	14.4

XML

Accumulated Other Comprehensive Income - Changes in AOCI (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Changes in AOCI by component
Beginning balance	$ 6,433,892	$ 4,862,576	$ 5,137,014
OCI before reclassifications	(19,998)	(3,101)	(6,939)
Amounts reclassified from AOCI	0	61	0
Net period OCI	(19,998)	(3,040)	(6,939)
Ending balance	6,835,917	6,433,892	4,862,576
Cumulative Unrealized Gain (Loss) on Available-for- Sale Securities
Changes in AOCI by component
Beginning balance	40,953	44,057	50,996
OCI before reclassifications	(19,998)	(3,101)	(6,939)
Amounts reclassified from AOCI	0	(3)	0
Net period OCI	(19,998)	(3,104)	(6,939)
Ending balance	20,955	40,953	44,057
Foreign Currency Translation
Changes in AOCI by component
Beginning balance	0	(64)	(64)
OCI before reclassifications	0	0	0
Amounts reclassified from AOCI	0	64	0
Net period OCI	0	64	0
Ending balance	0	0	(64)
Accumulated Other Comprehensive Income
Changes in AOCI by component
Beginning balance	40,953	43,993	50,932
Ending balance	$ 20,955	$ 40,953	$ 43,993

XML

Accumulated Other Comprehensive Income - Reclassifications (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Accumulated Other Comprehensive Income
Interest realized upon collection	$ 65,058	$ 45,168	$ 54,412
Foreign currency adjustment	(96,956)	(36,292)	42,395
Total reclassifications for the period	1,059,061	492,426	366,081
Reclassification out of Accumulated Other Comprehensive Income
Accumulated Other Comprehensive Income
Total reclassifications for the period	0	(61)	0
Cumulative Unrealized Gain (Loss) on Available-for- Sale Securities | Reclassification out of Accumulated Other Comprehensive Income
Accumulated Other Comprehensive Income
Interest realized upon collection	0	3	0
Foreign Currency Translation | Reclassification out of Accumulated Other Comprehensive Income
Accumulated Other Comprehensive Income
Foreign currency adjustment	$ 0	$ (64)	$ 0

XML

Fair Value - Narrative (Details)	Nov. 05, 2021
Woodstar Fund
Assets and liabilities measured at fair value
Term including extensions	10 years

XML

Fair Value - Financial Assets and Liabilities (Details) - USD ($) $ in Thousands	Dec. 31, 2022	Dec. 31, 2021
Financial Assets:
Available-for-sale securities	$ 113,386	$ 143,980
Woodstar Fund investments		1,040,309
Domestic servicing rights	17,790	16,780
Derivative assets	108,621	48,216
VIE assets	79,043,129	83,850,397
Liabilities, Fair Value Disclosure [Abstract]
Derivative liabilities	91,404	13,421
VIE liabilities	71,844,422	77,201,590
Fair value measurements on recurring basis
Financial Assets:
Equity security, fair value	9,840	11,624
Derivative assets	108,621	48,216
Total	57,267,382	65,499,721
Liabilities, Fair Value Disclosure [Abstract]
Derivative liabilities	91,404	13,421
Total	50,845,759	59,766,343
Fair value measurements on recurring basis | Loans under fair value option
Financial Assets:
Loans under fair value option	2,784,594	2,936,025
Fair value measurements on recurring basis | RMBS
Financial Assets:
Available-for-sale securities	113,386	143,980
Fair value measurements on recurring basis | CMBS
Financial Assets:
Available-for-sale securities	19,108	22,244
Fair value measurements on recurring basis | Woodstar Fund investments
Financial Assets:
Woodstar Fund investments	1,761,002	1,040,309
Fair value measurements on recurring basis | Domestic servicing rights, at fair value
Financial Assets:
Domestic servicing rights	17,790	16,780
Fair value measurements on recurring basis | Level I
Financial Assets:
Equity security, fair value	9,840	11,624
Derivative assets	0	0
Total	9,840	11,624
Liabilities, Fair Value Disclosure [Abstract]
Derivative liabilities	0	0
Total	0	0
Fair value measurements on recurring basis | Level I | Loans under fair value option
Financial Assets:
Loans under fair value option	0	0
Fair value measurements on recurring basis | Level I | RMBS
Financial Assets:
Available-for-sale securities	0	0
Fair value measurements on recurring basis | Level I | CMBS
Financial Assets:
Available-for-sale securities	0	0
Fair value measurements on recurring basis | Level I | Woodstar Fund investments
Financial Assets:
Woodstar Fund investments	0	0
Fair value measurements on recurring basis | Level I | Domestic servicing rights, at fair value
Financial Assets:
Domestic servicing rights	0	0
Fair value measurements on recurring basis | Level II
Financial Assets:
Equity security, fair value	0	0
Derivative assets	108,621	48,216
Total	108,621	48,216
Liabilities, Fair Value Disclosure [Abstract]
Derivative liabilities	91,404	13,421
Total	45,339,816	54,986,122
Fair value measurements on recurring basis | Level II | Loans under fair value option
Financial Assets:
Loans under fair value option	0	0
Fair value measurements on recurring basis | Level II | RMBS
Financial Assets:
Available-for-sale securities	0	0
Fair value measurements on recurring basis | Level II | CMBS
Financial Assets:
Available-for-sale securities	0	0
Fair value measurements on recurring basis | Level II | Woodstar Fund investments
Financial Assets:
Woodstar Fund investments	0	0
Fair value measurements on recurring basis | Level II | Domestic servicing rights, at fair value
Financial Assets:
Domestic servicing rights	0	0
Fair value measurements on recurring basis | Level III
Financial Assets:
Equity security, fair value	0	0
Derivative assets	0	0
Total	57,148,921	65,439,881
Liabilities, Fair Value Disclosure [Abstract]
Derivative liabilities	0	0
Total	5,505,943	4,780,221
Fair value measurements on recurring basis | Level III | Loans under fair value option
Financial Assets:
Loans under fair value option	2,784,594	2,936,025
Fair value measurements on recurring basis | Level III | RMBS
Financial Assets:
Available-for-sale securities	113,386	143,980
Fair value measurements on recurring basis | Level III | CMBS
Financial Assets:
Available-for-sale securities	19,108	22,244
Fair value measurements on recurring basis | Level III | Woodstar Fund investments
Financial Assets:
Woodstar Fund investments	1,761,002	1,040,309
Fair value measurements on recurring basis | Level III | Domestic servicing rights, at fair value
Financial Assets:
Domestic servicing rights	17,790	16,780
Primary beneficiary
Financial Assets:
Woodstar Fund investments	1,761,002	1,040,309
VIE assets	76,700
Liabilities, Fair Value Disclosure [Abstract]
VIE liabilities	35,200
Primary beneficiary | Fair value measurements on recurring basis | VIE assets
Financial Assets:
VIE assets	52,453,041	61,280,543
Primary beneficiary | Fair value measurements on recurring basis | VIE liabilities
Liabilities, Fair Value Disclosure [Abstract]
VIE liabilities	50,754,355	59,752,922
Primary beneficiary | Fair value measurements on recurring basis | Level I | VIE assets
Financial Assets:
VIE assets	0	0
Primary beneficiary | Fair value measurements on recurring basis | Level I | VIE liabilities
Liabilities, Fair Value Disclosure [Abstract]
VIE liabilities	0	0
Primary beneficiary | Fair value measurements on recurring basis | Level II | VIE assets
Financial Assets:
VIE assets	0	0
Primary beneficiary | Fair value measurements on recurring basis | Level II | VIE liabilities
Liabilities, Fair Value Disclosure [Abstract]
VIE liabilities	45,248,412	54,972,701
Primary beneficiary | Fair value measurements on recurring basis | Level III | VIE assets
Financial Assets:
VIE assets	52,453,041	61,280,543
Primary beneficiary | Fair value measurements on recurring basis | Level III | VIE liabilities
Liabilities, Fair Value Disclosure [Abstract]
VIE liabilities	$ 5,505,943	$ 4,780,221

XML

Fair Value - Level III (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Total realized and unrealized gains (losses):
Net accretion	$ 12,227	$ 13,513	$ 12,818
Fair Value, Asset, Recurring Basis, Unobservable Input Reconciliation, Asset, Gain (Loss), Statement of Other Comprehensive Income or Comprehensive Income [Extensible Enumeration]	Available-for-sale securities	Available-for-sale securities
Level III
Changes in financial assets classified as Level III
Balance at the beginning of the period	$ 60,659,660	$ 63,441,439
Total realized and unrealized gains (losses):
Change in fair value / gain on sale	(10,144,645)	(5,691,927)
Net accretion	8,491	10,457
Included in OCI	(19,998)	(3,104)
Purchases / Originations	4,634,722	5,351,019
Sales	(3,678,671)	(3,831,712)
Issuances	0	(38,715)
Cash repayments / receipts	(240,677)	(245,496)
Transfers into Level III	(1,592,639)	(2,011,459)
Transfers out of Level III	194,034	1,152,827
Transfers within Level III	0	0
Consolidation of VIEs	2,551,224	3,421,052
Deconsolidation of VIEs	(728,523)	(894,721)
Balance at the end of the period	51,642,978	60,659,660	63,441,439
Amount of Unrealized Gains (Losses) Attributable to Assets Still Held [Abstract]
Included in earnings	(10,158,108)	(5,757,401)
Included in OCI	(19,592)	(3,066)
Level III | Loans under fair value option
Changes in financial assets classified as Level III
Balance at the beginning of the period	2,936,025	1,022,979
Total realized and unrealized gains (losses):
Change in fair value / gain on sale	(346,222)	69,050
Net accretion	0	0
Included in OCI	0	0
Purchases / Originations	4,634,722	5,351,019
Sales	(3,678,671)	(3,831,712)
Issuances	0	0
Cash repayments / receipts	(200,728)	(207,043)
Transfers into Level III	(86,201)	7,241
Transfers out of Level III	(474,331)	0
Transfers within Level III	0	524,491
Consolidation of VIEs	0	0
Deconsolidation of VIEs	0	0
Balance at the end of the period	2,784,594	2,936,025	1,022,979
Amount of Unrealized Gains (Losses) Attributable to Assets Still Held [Abstract]
Included in earnings	(368,368)	(8,036)
Included in OCI	0	0
Level III | RMBS
Changes in financial assets classified as Level III
Balance at the beginning of the period	143,980	167,349
Total realized and unrealized gains (losses):
Change in fair value / gain on sale	0	0
Net accretion	8,491	10,457
Included in OCI	(19,998)	(3,104)
Purchases / Originations	0	0
Sales	0	0
Issuances	0	0
Cash repayments / receipts	(19,087)	(30,722)
Transfers into Level III	0	0
Transfers out of Level III	0	0
Transfers within Level III	0
Consolidation of VIEs	0	0
Deconsolidation of VIEs	0	0
Balance at the end of the period	113,386	143,980	167,349
Amount of Unrealized Gains (Losses) Attributable to Assets Still Held [Abstract]
Included in earnings	8,157	10,412
Included in OCI	(19,592)	(3,066)
Level III | CMBS
Changes in financial assets classified as Level III
Balance at the beginning of the period	22,244	19,457
Total realized and unrealized gains (losses):
Change in fair value / gain on sale	(1,674)	(894)
Net accretion	0	0
Included in OCI	0	0
Purchases / Originations	0	0
Sales	0	0
Issuances	0	0
Cash repayments / receipts	(1,992)	(2,003)
Transfers into Level III	0	0
Transfers out of Level III	0	0
Transfers within Level III	0
Consolidation of VIEs	0	0
Deconsolidation of VIEs	530	5,684
Balance at the end of the period	19,108	22,244	19,457
Amount of Unrealized Gains (Losses) Attributable to Assets Still Held [Abstract]
Included in earnings	(1,148)	306
Included in OCI	0	0
Level III | Woodstar Fund investments
Changes in financial assets classified as Level III
Balance at the beginning of the period	1,040,309	0
Total realized and unrealized gains (losses):
Change in fair value / gain on sale	720,693	402
Net accretion	0	0
Included in OCI	0	0
Purchases / Originations	0	0
Sales	0	0
Issuances	0	0
Cash repayments / receipts	0	0
Transfers into Level III	0	1,039,907
Transfers out of Level III	0	0
Transfers within Level III	0	0
Consolidation of VIEs	0	0
Deconsolidation of VIEs	0	0
Balance at the end of the period	1,761,002	1,040,309	0
Amount of Unrealized Gains (Losses) Attributable to Assets Still Held [Abstract]
Included in earnings	720,693	402
Included in OCI	0	0
Level III | Domestic servicing rights, at fair value
Changes in financial assets classified as Level III
Balance at the beginning of the period	16,780	13,202
Total realized and unrealized gains (losses):
Change in fair value / gain on sale	1,010	3,578
Net accretion	0	0
Included in OCI	0	0
Purchases / Originations	0	0
Sales	0	0
Issuances	0	0
Cash repayments / receipts	0	0
Transfers into Level III	0	0
Transfers out of Level III	0	0
Transfers within Level III	0
Consolidation of VIEs	0	0
Deconsolidation of VIEs	0	0
Balance at the end of the period	17,790	16,780	13,202
Amount of Unrealized Gains (Losses) Attributable to Assets Still Held [Abstract]
Included in earnings	1,010	3,578
Included in OCI	0	0
Level III | VIE assets
Changes in financial assets classified as Level III
Balance at the beginning of the period	61,280,543	64,238,328
Total realized and unrealized gains (losses):
Change in fair value / gain on sale	(12,458,814)	(6,830,193)
Net accretion	0	0
Included in OCI	0	0
Purchases / Originations	0	0
Sales	0	0
Issuances	0	0
Cash repayments / receipts	0	0
Transfers into Level III	0	0
Transfers out of Level III	0	0
Transfers within Level III	0	(524,491)
Consolidation of VIEs	4,361,325	5,332,754
Deconsolidation of VIEs	(730,013)	(935,855)
Balance at the end of the period	52,453,041	61,280,543	64,238,328
Amount of Unrealized Gains (Losses) Attributable to Assets Still Held [Abstract]
Included in earnings	(12,458,814)	(6,830,193)
Included in OCI	0	0
Level III | VIE liabilities
Changes in financial assets classified as Level III
Balance at the beginning of the period	(4,780,221)	(2,019,876)
Total realized and unrealized gains (losses):
Change in fair value / gain on sale	1,940,362	1,066,130
Net accretion	0	0
Included in OCI	0	0
Purchases / Originations	0	0
Sales	0	0
Issuances	0	(38,715)
Cash repayments / receipts	(18,870)	(5,728)
Transfers into Level III	(1,506,438)	(3,058,607)
Transfers out of Level III	668,365	1,152,827
Transfers within Level III	0
Consolidation of VIEs	(1,810,101)	(1,911,702)
Deconsolidation of VIEs	960	35,450
Balance at the end of the period	(5,505,943)	(4,780,221)	$ (2,019,876)
Amount of Unrealized Gains (Losses) Attributable to Assets Still Held [Abstract]
Included in earnings	1,940,362	1,066,130
Included in OCI	$ 0	$ 0

XML

Fair Value - Financial Instruments Not Carried at Fair Value (Details) - USD ($) $ in Thousands	Dec. 31, 2022	Dec. 31, 2021
Financial assets not carried at fair value:
Loans	$ 18,401,439	$ 15,536,849
HTM debt securities	676,652	691,746
Carrying Value
Financial assets not carried at fair value:
Loans	18,401,439	15,477,624
HTM debt securities	673,470	683,136
Financial liabilities not carried at fair value:
Secured financing agreements, CLOs and SASB	18,177,756	15,192,966
Unsecured senior notes	2,329,211	1,828,590
Fair Value
Financial assets not carried at fair value:
Loans	18,215,072	15,526,235
HTM debt securities	637,275	656,864
Financial liabilities not carried at fair value:
Secured financing agreements, CLOs and SASB	18,017,651	15,266,440
Unsecured senior notes	$ 2,199,135	$ 1,893,065

XML

Fair Value - Significant Unobservable Inputs (Details) $ in Thousands	12 Months Ended
	Dec. 31, 2022 USD ($)	Dec. 31, 2021 USD ($)
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities	$ 113,386	$ 143,980
Woodstar Fund investments		1,040,309
Domestic servicing rights	17,790	16,780
VIE assets	79,043,129	83,850,397
VIE liabilities	71,844,422	77,201,590
Fair value measurements on recurring basis | Loans under fair value option
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Loans under fair value option	2,784,594	2,936,025
Fair value measurements on recurring basis | RMBS
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities	113,386	143,980
Fair value measurements on recurring basis | CMBS
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities	19,108	22,244
Fair value measurements on recurring basis | Woodstar Fund investments
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Woodstar Fund investments	1,761,002	1,040,309
Fair value measurements on recurring basis | Domestic servicing rights, at fair value
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Domestic servicing rights	17,790	16,780
Fair value measurements on recurring basis | Level III | Loans under fair value option
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Loans under fair value option	$ 2,784,594	$ 2,936,025
Fair value measurements on recurring basis | Level III | Loans under fair value option | Minimum
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Loans under fair value option, duration	5 years 3 months 18 days	6 years 3 months 18 days
Fair value measurements on recurring basis | Level III | Loans under fair value option | Minimum | Debt yield
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Loans under fair value option	0.028	0.026
Fair value measurements on recurring basis | Level III | Loans under fair value option | Minimum | FICO score
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
FICO score	585	582
Fair value measurements on recurring basis | Level III | Loans under fair value option | Minimum | LTV
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Loans under fair value option	0.04	0.01
Fair value measurements on recurring basis | Level III | Loans under fair value option | Minimum | Purchase price
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Loans under fair value option	0.800	0.800
Fair value measurements on recurring basis | Level III | Loans under fair value option | Maximum
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Loans under fair value option, duration	39 years 6 months	39 years 10 months 24 days
Fair value measurements on recurring basis | Level III | Loans under fair value option | Maximum | Debt yield
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Loans under fair value option	0.093	0.092
Fair value measurements on recurring basis | Level III | Loans under fair value option | Maximum | FICO score
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
FICO score	900	829
Fair value measurements on recurring basis | Level III | Loans under fair value option | Maximum | LTV
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Loans under fair value option	0.92	0.94
Fair value measurements on recurring basis | Level III | Loans under fair value option | Maximum | Purchase price
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Loans under fair value option	1.086	1.086
Fair value measurements on recurring basis | Level III | Loans under fair value option | Weighted-average
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Loans under fair value option, duration	28 years 7 months 6 days	27 years 4 months 24 days
Fair value measurements on recurring basis | Level III | Loans under fair value option | Weighted-average | Debt yield
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Loans under fair value option	0.045	0.042
Fair value measurements on recurring basis | Level III | Loans under fair value option | Weighted-average | FICO score
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
FICO score	749	748
Fair value measurements on recurring basis | Level III | Loans under fair value option | Weighted-average | LTV
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Loans under fair value option	0.67	0.66
Fair value measurements on recurring basis | Level III | Loans under fair value option | Weighted-average | Purchase price
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Loans under fair value option	1.014	1.023
Fair value measurements on recurring basis | Level III | RMBS
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities	$ 113,386	$ 143,980
Loss severity for specified percentage of portfolio (as a percent)	10.00%	18.00%
Fair value measurements on recurring basis | Level III | RMBS | Minimum
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Loss severity for specified percentage of portfolio (as a percent)	45.00%
Fair value measurements on recurring basis | Level III | RMBS | Minimum | Constant prepayment rate
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	0.028	0.048
Fair value measurements on recurring basis | Level III | RMBS | Minimum | Constant default rate
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	0.011	0.008
Fair value measurements on recurring basis | Level III | RMBS | Minimum | Loss severity
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	0	0
Fair value measurements on recurring basis | Level III | RMBS | Minimum | Delinquency rate
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	0.06	0.104
Fair value measurements on recurring basis | Level III | RMBS | Minimum | Servicer advances
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	0.31	0.19
Fair value measurements on recurring basis | Level III | RMBS | Minimum | Annual coupon deterioration
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	0	0
Fair value measurements on recurring basis | Level III | RMBS | Minimum | Putback amount per projected total collateral loss
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	0	0
Fair value measurements on recurring basis | Level III | RMBS | Maximum
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Loss severity for specified percentage of portfolio (as a percent)	80.00%
Fair value measurements on recurring basis | Level III | RMBS | Maximum | Constant prepayment rate
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	0.120	0.192
Fair value measurements on recurring basis | Level III | RMBS | Maximum | Constant default rate
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	0.044	0.060
Fair value measurements on recurring basis | Level III | RMBS | Maximum | Loss severity
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	1.09	0.86
Fair value measurements on recurring basis | Level III | RMBS | Maximum | Delinquency rate
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	0.29	0.35
Fair value measurements on recurring basis | Level III | RMBS | Maximum | Servicer advances
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	0.777	0.83
Fair value measurements on recurring basis | Level III | RMBS | Maximum | Annual coupon deterioration
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	0.026	0.017
Fair value measurements on recurring basis | Level III | RMBS | Maximum | Putback amount per projected total collateral loss
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	0.08	0.08
Fair value measurements on recurring basis | Level III | RMBS | Weighted-average | Constant prepayment rate
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	0.055	0.099
Fair value measurements on recurring basis | Level III | RMBS | Weighted-average | Constant default rate
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	0.020	0.021
Fair value measurements on recurring basis | Level III | RMBS | Weighted-average | Loss severity
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	0.24	0.26
Fair value measurements on recurring basis | Level III | RMBS | Weighted-average | Delinquency rate
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	0.16	0.19
Fair value measurements on recurring basis | Level III | RMBS | Weighted-average | Servicer advances
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	0.53	0.52
Fair value measurements on recurring basis | Level III | RMBS | Weighted-average | Annual coupon deterioration
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	0.001	0.001
Fair value measurements on recurring basis | Level III | RMBS | Weighted-average | Putback amount per projected total collateral loss
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	0.005	0.005
Fair value measurements on recurring basis | Level III | CMBS
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities	$ 19,108	$ 22,244
Fair value measurements on recurring basis | Level III | CMBS | Minimum
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
CMBS, term	0 years	0 days
Fair value measurements on recurring basis | Level III | CMBS | Minimum | Debt yield
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	0	0
Fair value measurements on recurring basis | Level III | CMBS | Maximum
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
CMBS, term	7 years 8 months 12 days	7 years 2 months 12 days
Fair value measurements on recurring basis | Level III | CMBS | Maximum | Debt yield
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	1.175	6.136
Fair value measurements on recurring basis | Level III | CMBS | Weighted-average
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
CMBS, term	3 years	5 years 2 months 12 days
Fair value measurements on recurring basis | Level III | CMBS | Weighted-average | Debt yield
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	0.101	0.093
Fair value measurements on recurring basis | Level III | Woodstar Fund investments
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Woodstar Fund investments	$ 1,761,002	$ 1,040,309
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Implied direct capitalization rate
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	0.042
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Minimum | Discount rate - properties
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	0.063	0.058
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Minimum | Discount rate - debt
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	0.056	0.026
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Minimum | Terminal capitalization rate
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	0.050	0.048
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Minimum | Implied direct capitalization rate
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input		0.041
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Maximum | Discount rate - properties
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	0.068	0.063
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Maximum | Discount rate - debt
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	0.067	0.033
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Maximum | Terminal capitalization rate
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	0.055	0.053
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Maximum | Implied direct capitalization rate
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input		0.042
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Weighted-average | Discount rate - properties
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	0.065	0.060
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Weighted-average | Discount rate - debt
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	0.061	0.029
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Weighted-average | Terminal capitalization rate
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	0.051	0.049
Fair value measurements on recurring basis | Level III | Woodstar Fund investments | Weighted-average | Implied direct capitalization rate
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Available-for-sale securities, measurement input	0.042	0.042
Fair value measurements on recurring basis | Level III | Domestic servicing rights, at fair value
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Domestic servicing rights	$ 17,790	$ 16,780
Fair value measurements on recurring basis | Level III | Domestic servicing rights, at fair value | Debt yield
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Domestic servicing rights	0.0825	0.0730
Fair value measurements on recurring basis | Level III | Domestic servicing rights, at fair value | Discount rate
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Domestic servicing rights	0.15	0.15
Fair value measurements on recurring basis | Level III | Domestic servicing rights, at fair value | Weighted-average | Debt yield
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Domestic servicing rights	0.0825	0.0730
Fair value measurements on recurring basis | Level III | Domestic servicing rights, at fair value | Weighted-average | Discount rate
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Domestic servicing rights	0.15	0.15
Fair value measurements on recurring basis | Level III | VIE assets | Minimum
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
VIE duration (in years)	0 years	0 days
Fair value measurements on recurring basis | Level III | VIE assets | Minimum | Debt yield
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
VIE assets	0	0
Fair value measurements on recurring basis | Level III | VIE assets | Maximum
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
VIE duration (in years)	11 years	11 years
Fair value measurements on recurring basis | Level III | VIE assets | Maximum | Debt yield
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
VIE assets	4.536	6.153
Fair value measurements on recurring basis | Level III | VIE assets | Weighted-average
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
VIE duration (in years)	2 years 4 months 24 days	3 years 2 months 12 days
Fair value measurements on recurring basis | Level III | VIE assets | Weighted-average | Debt yield
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
VIE assets	0.153	0.130
Fair value measurements on recurring basis | Level III | VIE liabilities | Minimum
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
VIE duration (in years)	0 years	0 days
Fair value measurements on recurring basis | Level III | VIE liabilities | Minimum | Debt yield
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
VIE liabilities	0	0
Fair value measurements on recurring basis | Level III | VIE liabilities | Maximum
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
VIE duration (in years)	11 years	11 years
Fair value measurements on recurring basis | Level III | VIE liabilities | Maximum | Debt yield
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
VIE liabilities	4.536	6.153
Fair value measurements on recurring basis | Level III | VIE liabilities | Weighted-average
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
VIE duration (in years)	1 year 9 months 18 days	2 years 3 months 18 days
Fair value measurements on recurring basis | Level III | VIE liabilities | Weighted-average | Debt yield
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
VIE liabilities	0.104	0.064
Primary beneficiary
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
Woodstar Fund investments	$ 1,761,002	$ 1,040,309
VIE assets	76,700
VIE liabilities	35,200
Primary beneficiary | Fair value measurements on recurring basis | VIE assets
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
VIE assets	52,453,041	61,280,543
Primary beneficiary | Fair value measurements on recurring basis | VIE liabilities
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
VIE liabilities	50,754,355	59,752,922
Primary beneficiary | Fair value measurements on recurring basis | Level III | VIE assets
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
VIE assets	52,453,041	61,280,543
Primary beneficiary | Fair value measurements on recurring basis | Level III | VIE liabilities
Quantitative information for Level 3 Fair Value Measurements for assets and liabilities measured at fair value on recurring basis
VIE liabilities	$ 5,505,943	$ 4,780,221

XML

Income Taxes - Narrative (Details) - USD ($)	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020	Dec. 31, 2017
Income Taxes
VIE assets	$ 79,043,129,000	$ 83,850,397,000
Pre-tax income from foreign operations	0	0	$ 0
Valuation allowance changes	$ 0	$ 0	$ 0
Federal statutory tax rate	21.00%	21.00%	21.00%	35.00%
Domestic Tax Authority
Income Taxes
Net operating loss carryforward	$ 261,100,000
State and Local Jurisdiction
Income Taxes
Net operating loss carryforward	207,600,000
Investing and Servicing Segment | TRS entities
Income Taxes
VIE assets	$ 3,200,000,000	$ 3,200,000,000

XML

Income Taxes - Summary of Income Tax Provisions (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Current
Federal	$ 1,446	$ 142	$ 5,690
State	705	(80)	3,201
Foreign	0	(392)	195
Total current	2,151	(330)	9,086
Deferred
Federal	(47,128)	6,893	8,213
State	(16,546)	2,106	2,898
Total deferred	(63,674)	8,999	11,111
Total income tax (benefit) provision	$ (61,523)	$ 8,669	$ 20,197

XML

Income Taxes - Temporary Differences on Deferred Tax Assets (Details) - USD ($) $ in Thousands	Dec. 31, 2022	Dec. 31, 2021
Income Tax Disclosure [Abstract]
Reserves and accruals	$ 3,314	$ 3,155
Domestic intangible assets	(15,946)	(9,652)
Investments in unconsolidated entities	782
Investments in unconsolidated entities		(1,515)
Net operating loss and other carryforwards	69,294	1,908
Other U.S. temporary differences	140	14
Net deferred tax assets/(liabilities)	$ 57,584
Net deferred tax assets/(liabilities)		$ (6,090)

XML

Income Taxes - Reconciliation of Tax Rate (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020	Dec. 31, 2017
Reconciliation of statutory tax to effective tax
Federal statutory tax rate	$ 209,483	$ 105,230	$ 81,118
REIT and other non-taxable income	(256,105)	(92,121)	(58,265)
State income taxes	(15,319)	4,307	7,509
Federal benefit of state tax deduction	3,217	(905)	(1,577)
Net operating loss carryback rate differential	0	0	(3,387)
Intra-entity transfers	(4,327)	(6,635)	(5,385)
Other	1,528	(1,207)	184
Total income tax (benefit) provision	$ (61,523)	$ 8,669	$ 20,197
Reconciliation of statutory tax rate to effective tax rate
Federal statutory tax rate	21.00%	21.00%	21.00%	35.00%
REIT and other non-taxable income	(25.70%)	(18.40%)	(15.10%)
State income taxes	(1.50%)	0.90%	1.90%
Federal benefit of state tax deduction	0.30%	(0.20%)	(0.40%)
Net operating loss carryback rate differential	0.00%	0.00%	(0.90%)
Intra-entity transfers	(0.40%)	(1.30%)	(1.40%)
Other	0.10%	(0.30%)	0.10%
Effective tax rate	(6.20%)	1.70%	5.20%

XML

Commitments and Contingencies - Narrative (Details) $ in Millions	Dec. 31, 2022 USD ($) contract
Commitments and Contingencies
Number of Contracts | contract	652
Interest rate swap guarantees | USD
Commitments and Contingencies
Number of Contracts | contract	2
Commitments | Commercial and Residential Lending Segment
Commitments and Contingencies
Value of loans with future funding commitments	$ 2,500.0
Value of loans with future funding commitments expected to fund	2,300.0
Commitments | Infrastructure Lending Segment
Commitments and Contingencies
Value of loans with future funding commitments	148.3
Revolvers and letters of credit | Infrastructure Lending Segment
Commitments and Contingencies
Value of loans with future funding commitments	132.8
Outstanding	10.2
Delayed draw term loans | Infrastructure Lending Segment
Commitments and Contingencies
Value of loans with future funding commitments	$ 15.5

XML

Commitments and Contingencies - Summary of Lease Cost (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Commitments and Contingencies Disclosure [Abstract]
Operating lease costs	$ 4,646	$ 4,100	$ 5,571
Short-term lease costs	44	2,227	42
Sublease income	0	(766)	(1,509)
Total lease cost	4,690	5,560	$ 4,104
Cash paid for amounts included in the measurement of lease liabilities —operating	$ 2,129	$ 1,274
Weighted-average remaining lease term	13 years	7 years
Weighted-average discount rate	8.70%	4.00%

XML

Commitments and Contingencies - Summary of Future Maturity of Operating Leases (Details) $ in Thousands	Dec. 31, 2022 USD ($)
Commitments and Contingencies Disclosure [Abstract]
2023	$ 5,024
2024	5,145
2025	5,320
2026	5,275
2027	4,829
Thereafter	46,411
Total	72,004
Less interest component	(32,702)
Operating lease liability	$ 39,302
Operating Lease, Liability, Statement of Financial Position [Extensible Enumeration]	Accounts payable, accrued expenses and other liabilities

XML

Segment and Geographic Data - Results of Operations (Details) - USD ($) $ in Thousands	2 Months Ended	12 Months Ended
	Dec. 31, 2021	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Revenues:
Interest income from loans		$ 1,218,521	$ 800,291	$ 751,943
Interest income from investment securities		65,058	45,168	54,412
Servicing fees		40,359	38,739	29,634
Rental income		128,263	278,831	297,828
Other revenues		12,515	7,059	2,338
Total revenues		1,464,716	1,170,088	1,136,155
Costs and expenses:
Management fees		155,551	167,773	127,127
Interest expense		797,121	445,087	419,763
General and administrative		175,500	171,302	157,874
Acquisition and investment pursuit costs		3,400	1,184	3,572
Costs of rental operations		44,115	111,667	117,676
Depreciation and amortization		49,293	83,001	94,405
Credit loss provision, net		46,657	8,335	43,153
Other expense		1,314	708	838
Total costs and expenses		1,272,951	989,057	964,408
Other income (loss):
Change in net assets related to consolidated VIEs		124,001	162,333	78,258
Change in fair value of servicing rights		1,010	3,578	(3,715)
Change in fair value of investment securities, net		(2,204)	(387)	5,393
Change in fair value of mortgage loans, net		(346,222)	69,050	133,124
Income from affordable housing fund investments			6,425
(Loss) earnings from unconsolidated entities		(6,323)	8,752	37,317
(Loss) gain on sale of investments and other assets, net		137,611	38,984	7,310
Gain (loss) on derivative financial instruments, net		334,015	82,363	(82,178)
Foreign currency (loss) gain, net		(96,956)	(36,292)	42,395
Loss on extinguishment of debt		(1,185)	(7,428)	(3,654)
Other (loss) income, net		(93,710)	(7,314)	281
Total other income		805,773	320,064	214,531
Income before income taxes		997,538	501,095	386,278
Income tax (provision) benefit		61,523	(8,669)	(20,197)
Net income		1,059,061	492,426	366,081
Net income attributable to non-controlling interests		(187,586)	(44,687)	(34,392)
Net income attributable to Starwood Property Trust, Inc.		871,475	447,739	331,689
Primary beneficiary
Other income (loss):
Income from affordable housing fund investments	$ 6,425	755,736	6,425	0
Operating Segments and Corporate
Revenues:
Interest income from loans		1,218,521	800,291	751,943
Interest income from investment securities		204,849	166,550	174,950
Servicing fees		55,394	59,349	42,355
Rental income		128,263	278,831	297,828
Other revenues		12,527	7,063	2,343
Total revenues		1,619,554	1,312,084	1,269,419
Costs and expenses:
Management fees		155,551	167,749	127,069
Interest expense		797,984	445,939	420,149
General and administrative		175,212	170,975	157,538
Acquisition and investment pursuit costs		3,400	1,184	3,572
Costs of rental operations		44,115	111,667	117,676
Depreciation and amortization		49,293	83,001	94,405
Credit loss provision, net		46,657	8,335	43,153
Other expense		1,314	708	838
Total costs and expenses		1,273,526	989,558	964,400
Other income (loss):
Change in net assets related to consolidated VIEs		0	0	0
Change in fair value of servicing rights		(2,051)	4,319	11,415
Change in fair value of investment securities, net		(31,361)	19,944	(66,511)
Change in fair value of mortgage loans, net		(346,222)	69,050	133,124
Income from affordable housing fund investments			6,425
(Loss) earnings from unconsolidated entities		(4,389)	8,959	38,857
(Loss) gain on sale of investments and other assets, net		137,611	38,984	7,310
Gain (loss) on derivative financial instruments, net		334,015	82,363	(82,178)
Foreign currency (loss) gain, net		(96,956)	(36,292)	42,395
Loss on extinguishment of debt		(1,185)	(7,428)	(3,654)
Other (loss) income, net		(93,735)	(7,314)	281
Total other income		651,463	179,010	81,039
Income before income taxes		997,491	501,536	386,058
Income tax (provision) benefit		61,523	(8,669)	(20,197)
Net income		1,059,014	492,867	365,861
Net income attributable to non-controlling interests		(187,539)	(45,128)	(34,172)
Net income attributable to Starwood Property Trust, Inc.		871,475	447,739	331,689
Operating Segments and Corporate | Primary beneficiary
Other income (loss):
Income from affordable housing fund investments		755,736
Operating segment | Commercial and Residential Lending Segment
Revenues:
Interest income from loans		1,058,326	705,499	665,503
Interest income from investment securities		102,125	67,589	78,490
Servicing fees		558	453	549
Rental income		6,467	5,486	4,706
Other revenues		504	294	412
Total revenues		1,167,980	779,321	749,660
Costs and expenses:
Management fees		592	948	796
Interest expense		501,126	206,353	176,230
General and administrative		52,701	42,000	41,972
Acquisition and investment pursuit costs		3,634	893	2,406
Costs of rental operations		7,833	1,769	3,186
Depreciation and amortization		4,720	1,243	1,708
Credit loss provision, net		39,780	(3,560)	47,256
Other expense		1,251	31	307
Total costs and expenses		611,637	249,677	273,861
Other income (loss):
Change in net assets related to consolidated VIEs		0	0	0
Change in fair value of servicing rights		0	0	0
Change in fair value of investment securities, net		11,818	(8,277)	(15,108)
Change in fair value of mortgage loans, net		(352,412)	13,836	76,897
Income from affordable housing fund investments			0
(Loss) earnings from unconsolidated entities		(11,242)	6,984	8,779
(Loss) gain on sale of investments and other assets, net		86,532	16,584	(961)
Gain (loss) on derivative financial instruments, net		338,994	73,209	(58,664)
Foreign currency (loss) gain, net		(96,651)	(36,045)	42,205
Loss on extinguishment of debt		(209)	(289)	(22)
Other (loss) income, net		(92,632)	(7,407)	0
Total other income		(115,802)	58,595	53,126
Income before income taxes		440,541	588,239	528,925
Income tax (provision) benefit		69,199	(1,201)	(21,091)
Net income		509,740	587,038	507,834
Net income attributable to non-controlling interests		(14)	(14)	(14)
Net income attributable to Starwood Property Trust, Inc.		509,726	587,024	507,820
Operating segment | Commercial and Residential Lending Segment | Primary beneficiary
Other income (loss):
Income from affordable housing fund investments		0
Operating segment | Infrastructure Lending Segment
Revenues:
Interest income from loans		150,230	85,057	77,851
Interest income from investment securities		3,681	2,190	2,637
Servicing fees		0	0	0
Rental income		0	0	0
Other revenues		451	293	499
Total revenues		154,362	87,540	80,987
Costs and expenses:
Management fees		0	0	0
Interest expense		79,137	37,671	40,913
General and administrative		14,187	14,557	15,673
Acquisition and investment pursuit costs		3	250	1,183
Costs of rental operations		0	0	0
Depreciation and amortization		387	402	342
Credit loss provision, net		6,877	11,895	(4,103)
Other expense		0	0	0
Total costs and expenses		100,591	64,775	54,008
Other income (loss):
Change in net assets related to consolidated VIEs		0	0	0
Change in fair value of servicing rights		0	0	0
Change in fair value of investment securities, net		0	0	0
Change in fair value of mortgage loans, net		0	0	0
Income from affordable housing fund investments			0
(Loss) earnings from unconsolidated entities		3,982	1,160	(767)
(Loss) gain on sale of investments and other assets, net		0	189	306
Gain (loss) on derivative financial instruments, net		1,235	1,253	(1,499)
Foreign currency (loss) gain, net		(317)	(183)	207
Loss on extinguishment of debt		(469)	(1,264)	(959)
Other (loss) income, net		0	23	0
Total other income		4,431	1,178	(2,712)
Income before income taxes		58,202	23,943	24,267
Income tax (provision) benefit		12	306	(117)
Net income		58,214	24,249	24,150
Net income attributable to non-controlling interests		0	0	0
Net income attributable to Starwood Property Trust, Inc.		58,214	24,249	24,150
Operating segment | Infrastructure Lending Segment | Primary beneficiary
Other income (loss):
Income from affordable housing fund investments		0
Operating segment | Property Segment
Revenues:
Interest income from loans		0	0	0
Interest income from investment securities		0	0	0
Servicing fees		0	0	0
Rental income		91,587	234,840	255,452
Other revenues		245	198	293
Total revenues		91,832	235,038	255,745
Costs and expenses:
Management fees		0	0	0
Interest expense		33,938	59,970	65,390
General and administrative		4,069	8,067	4,542
Acquisition and investment pursuit costs		7	(60)	12
Costs of rental operations		21,868	92,190	97,136
Depreciation and amortization		32,714	65,833	76,246
Credit loss provision, net		0	0	0
Other expense		55	583	531
Total costs and expenses		92,651	226,583	243,857
Other income (loss):
Change in net assets related to consolidated VIEs		0	0	0
Change in fair value of servicing rights		0	0	0
Change in fair value of investment securities, net		0	0	0
Change in fair value of mortgage loans, net		0	0	0
Income from affordable housing fund investments			6,425
(Loss) earnings from unconsolidated entities		0	0	0
(Loss) gain on sale of investments and other assets, net		0	0	0
Gain (loss) on derivative financial instruments, net		35,081	10,155	(34,392)
Foreign currency (loss) gain, net		12	0	(14)
Loss on extinguishment of debt		0	(5,281)	(2,185)
Other (loss) income, net		(1,103)	0	(166)
Total other income		789,726	11,299	(36,757)
Income before income taxes		788,907	19,754	(24,869)
Income tax (provision) benefit		0	0	0
Net income		788,907	19,754	(24,869)
Net income attributable to non-controlling interests		(172,598)	(20,121)	(20,394)
Net income attributable to Starwood Property Trust, Inc.		616,309	(367)	(45,263)
Operating segment | Property Segment | Primary beneficiary
Other income (loss):
Income from affordable housing fund investments		755,736
Operating segment | Investing and Servicing Segment
Revenues:
Interest income from loans		9,965	9,735	8,589
Interest income from investment securities		99,043	96,771	93,823
Servicing fees		54,836	58,896	41,806
Rental income		30,209	38,505	37,670
Other revenues		11,258	6,278	1,139
Total revenues		205,311	210,185	183,027
Costs and expenses:
Management fees		0	(793)	901
Interest expense		26,686	22,543	24,303
General and administrative		85,478	88,879	80,039
Acquisition and investment pursuit costs		(244)	101	(29)
Costs of rental operations		14,414	17,708	17,354
Depreciation and amortization		11,472	15,523	16,109
Credit loss provision, net		0	0	0
Other expense		8	94	0
Total costs and expenses		137,814	144,055	138,677
Other income (loss):
Change in net assets related to consolidated VIEs		0	0	0
Change in fair value of servicing rights		(2,051)	4,319	11,415
Change in fair value of investment securities, net		(43,179)	28,221	(51,403)
Change in fair value of mortgage loans, net		6,190	55,214	56,227
Income from affordable housing fund investments			0
(Loss) earnings from unconsolidated entities		2,871	815	30,845
(Loss) gain on sale of investments and other assets, net		51,079	22,211	7,965
Gain (loss) on derivative financial instruments, net		41,692	8,288	(21,269)
Foreign currency (loss) gain, net		0	(64)	(3)
Loss on extinguishment of debt		(507)	(113)	0
Other (loss) income, net		0	70	447
Total other income		56,095	118,961	34,224
Income before income taxes		123,592	185,091	78,574
Income tax (provision) benefit		(7,688)	(7,775)	1,011
Net income		115,904	177,316	79,585
Net income attributable to non-controlling interests		(14,927)	(24,993)	(13,764)
Net income attributable to Starwood Property Trust, Inc.		100,977	152,323	65,821
Operating segment | Investing and Servicing Segment | Primary beneficiary
Other income (loss):
Income from affordable housing fund investments		0
Corporate
Revenues:
Interest income from loans		0	0	0
Interest income from investment securities		0	0	0
Servicing fees		0	0	0
Rental income		0	0	0
Other revenues		69	0	0
Total revenues		69	0	0
Costs and expenses:
Management fees		154,959	167,594	125,372
Interest expense		157,097	119,402	113,313
General and administrative		18,777	17,472	15,312
Acquisition and investment pursuit costs		0	0	0
Costs of rental operations		0	0	0
Depreciation and amortization		0	0	0
Credit loss provision, net		0	0	0
Other expense		0	0	0
Total costs and expenses		330,833	304,468	253,997
Other income (loss):
Change in net assets related to consolidated VIEs		0	0	0
Change in fair value of servicing rights		0	0	0
Change in fair value of investment securities, net		0	0	0
Change in fair value of mortgage loans, net		0	0	0
Income from affordable housing fund investments			0
(Loss) earnings from unconsolidated entities		0	0	0
(Loss) gain on sale of investments and other assets, net		0	0	0
Gain (loss) on derivative financial instruments, net		(82,987)	(10,542)	33,646
Foreign currency (loss) gain, net		0	0	0
Loss on extinguishment of debt		0	(481)	(488)
Other (loss) income, net		0	0	0
Total other income		(82,987)	(11,023)	33,158
Income before income taxes		(413,751)	(315,491)	(220,839)
Income tax (provision) benefit		0	1	0
Net income		(413,751)	(315,490)	(220,839)
Net income attributable to non-controlling interests		0	0	0
Net income attributable to Starwood Property Trust, Inc.		(413,751)	(315,490)	(220,839)
Corporate | Primary beneficiary
Other income (loss):
Income from affordable housing fund investments		0
Securitization VIEs
Revenues:
Interest income from loans		0	0	0
Interest income from investment securities		(139,791)	(121,382)	(120,538)
Servicing fees		(15,035)	(20,610)	(12,721)
Rental income		0	0	0
Other revenues		(12)	(4)	(5)
Total revenues		(154,838)	(141,996)	(133,264)
Costs and expenses:
Management fees		0	24	58
Interest expense		(863)	(852)	(386)
General and administrative		288	327	336
Acquisition and investment pursuit costs		0	0	0
Costs of rental operations		0	0	0
Depreciation and amortization		0	0	0
Credit loss provision, net		0	0	0
Other expense		0	0	0
Total costs and expenses		(575)	(501)	8
Other income (loss):
Change in net assets related to consolidated VIEs		124,001	162,333	78,258
Change in fair value of servicing rights		3,061	(741)	(15,130)
Change in fair value of investment securities, net		29,157	(20,331)	71,904
Change in fair value of mortgage loans, net		0	0	0
Income from affordable housing fund investments			0
(Loss) earnings from unconsolidated entities		(1,934)	(207)	(1,540)
(Loss) gain on sale of investments and other assets, net		0	0	0
Gain (loss) on derivative financial instruments, net		0	0	0
Foreign currency (loss) gain, net		0	0	0
Loss on extinguishment of debt		0	0	0
Other (loss) income, net		25	0	0
Total other income		154,310	141,054	133,492
Income before income taxes		47	(441)	220
Income tax (provision) benefit		0	0	0
Net income		47	(441)	220
Net income attributable to non-controlling interests		(47)	441	(220)
Net income attributable to Starwood Property Trust, Inc.		0	$ 0	$ 0
Securitization VIEs | Primary beneficiary
Other income (loss):
Income from affordable housing fund investments		$ 0

XML

Segment and Geographic Data - Balance Sheet (Details) - USD ($) $ in Thousands	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020	Dec. 31, 2019
Assets:
Cash and cash equivalents	$ 261,061	$ 217,362
Restricted cash	121,072	104,552
Loans held-for-investment, net	18,401,439	15,536,849
Loans held-for-sale	2,784,594	2,876,800
Investment securities	815,804	860,984
Properties, net	1,449,986	1,166,387
Investments of consolidated affordable housing fund, at fair value		1,040,309
Investments in unconsolidated entities	91,892	90,097
Goodwill	259,846	259,846
Intangible assets	68,773	63,564	$ 70,117
Derivative assets	108,621	48,216
Accrued interest receivable	168,521	116,262
Other assets	297,477	188,626
VIE assets, at fair value	52,453,041	61,280,543
Total Assets	79,043,129	83,850,397
Liabilities:
Accounts payable, accrued expenses and other liabilities	298,999	189,696
Related-party payable	41,186	76,371
Dividends payable	151,511	147,624
Derivative liabilities	91,404	13,421
Secured financing agreements, net	14,501,532	12,576,850
Collateralized loan obligations and single asset securitization, net	3,676,224	2,616,116
Unsecured senior notes, net	2,329,211	1,828,590
VIE liabilities, at fair value	50,754,355	59,752,922
Total Liabilities	71,844,422	77,201,590
Temporary Equity: Redeemable non-controlling interests	362,790	214,915
Starwood Property Trust, Inc. Stockholders’ Equity:
Common stock	3,181	3,123
Additional paid-in capital	5,807,087	5,673,376
Treasury stock	(138,022)	(138,022)
Retained earnings (accumulated deficit)	769,237	493,106
Accumulated other comprehensive income (loss)	20,955	40,953
Total Starwood Property Trust, Inc. Stockholders’ Equity	6,462,438	6,072,536
Non-controlling interests in consolidated subsidiaries	373,479	361,356
Total Permanent Equity	6,835,917	6,433,892	$ 4,862,576	$ 5,137,014
Total Liabilities and Equity	79,043,129	83,850,397
Primary beneficiary
Assets:
Investments of consolidated affordable housing fund, at fair value	1,761,002	1,040,309
Total Assets	76,700
Liabilities:
Total Liabilities	35,200
Infrastructure Lending Segment
Assets:
Goodwill	119,400	119,400
Investing and Servicing Segment
Assets:
Goodwill	140,400	140,400
Operating Segments and Corporate
Assets:
Cash and cash equivalents	261,061	216,772
Restricted cash	121,072	104,552
Loans held-for-investment, net	18,401,439	15,536,849
Loans held-for-sale	2,784,594	2,876,800
Investment securities	2,482,725	2,352,770
Properties, net	1,449,986	1,166,387
Investments of consolidated affordable housing fund, at fair value		1,040,309
Investments in unconsolidated entities	105,434	105,353
Goodwill	259,846	259,846
Intangible assets	107,831	105,683
Derivative assets	108,621	48,216
Accrued interest receivable	168,796	116,393
Other assets	297,477	188,788
VIE assets, at fair value	0	0
Total Assets	28,309,884	24,118,718
Liabilities:
Accounts payable, accrued expenses and other liabilities	298,999	189,640
Related-party payable	41,186	76,371
Dividends payable	151,511	147,624
Derivative liabilities	91,404	13,421
Secured financing agreements, net	14,522,698	12,598,410
Collateralized loan obligations and single asset securitization, net	3,676,224	2,616,116
Unsecured senior notes, net	2,329,211	1,828,590
VIE liabilities, at fair value	0	0
Total Liabilities	21,111,233	17,470,172
Temporary Equity: Redeemable non-controlling interests	362,790	214,915
Starwood Property Trust, Inc. Stockholders’ Equity:
Common stock	3,181	3,123
Additional paid-in capital	5,807,087	5,673,376
Treasury stock	(138,022)	(138,022)
Retained earnings (accumulated deficit)	769,237	493,106
Accumulated other comprehensive income (loss)	20,955	40,953
Total Starwood Property Trust, Inc. Stockholders’ Equity	6,462,438	6,072,536
Non-controlling interests in consolidated subsidiaries	373,423	361,095
Total Permanent Equity	6,835,861	6,433,631
Total Liabilities and Equity	28,309,884	24,118,718
Operating Segments and Corporate | Primary beneficiary
Assets:
Investments of consolidated affordable housing fund, at fair value	1,761,002
Operating segment | Commercial and Residential Lending Segment
Assets:
Cash and cash equivalents	68,593	65,064
Restricted cash	18,556	39,853
Loans held-for-investment, net	16,038,930	13,499,520
Loans held-for-sale	2,763,458	2,590,005
Investment securities	1,250,893	1,155,452
Properties, net	463,492	124,503
Investments of consolidated affordable housing fund, at fair value		0
Investments in unconsolidated entities	25,326	44,938
Goodwill	0	0
Intangible assets	11,908	0
Derivative assets	101,082	34,265
Accrued interest receivable	151,852	106,251
Other assets	170,177	68,908
VIE assets, at fair value	0	0
Total Assets	21,064,267	17,728,759
Liabilities:
Accounts payable, accrued expenses and other liabilities	146,897	57,267
Related-party payable	0	0
Dividends payable	0	0
Derivative liabilities	21,523	12,870
Secured financing agreements, net	10,804,970	9,097,985
Collateralized loan obligations and single asset securitization, net	2,862,211	2,210,798
Unsecured senior notes, net	0	0
VIE liabilities, at fair value	0	0
Total Liabilities	13,835,601	11,378,920
Temporary Equity: Redeemable non-controlling interests	0	0
Starwood Property Trust, Inc. Stockholders’ Equity:
Common stock	0	0
Additional paid-in capital	2,124,496	1,735,397
Treasury stock	0	0
Retained earnings (accumulated deficit)	5,083,100	4,573,374
Accumulated other comprehensive income (loss)	20,955	40,953
Total Starwood Property Trust, Inc. Stockholders’ Equity	7,228,551	6,349,724
Non-controlling interests in consolidated subsidiaries	115	115
Total Permanent Equity	7,228,666	6,349,839
Total Liabilities and Equity	21,064,267	17,728,759
Operating segment | Commercial and Residential Lending Segment | Primary beneficiary
Assets:
Investments of consolidated affordable housing fund, at fair value	0
Operating segment | Infrastructure Lending Segment
Assets:
Cash and cash equivalents	31,153	17,011
Restricted cash	31,133	43,408
Loans held-for-investment, net	2,352,932	2,027,426
Loans held-for-sale	0	0
Investment securities	66,204	31,923
Properties, net	0	0
Investments of consolidated affordable housing fund, at fair value		0
Investments in unconsolidated entities	47,078	26,255
Goodwill	119,409	119,409
Intangible assets	0	0
Derivative assets	122	128
Accrued interest receivable	9,856	3,207
Other assets	3,614	14,265
VIE assets, at fair value	0	0
Total Assets	2,661,501	2,283,032
Liabilities:
Accounts payable, accrued expenses and other liabilities	20,656	8,917
Related-party payable	0	0
Dividends payable	0	0
Derivative liabilities	105	260
Secured financing agreements, net	1,042,679	1,225,548
Collateralized loan obligations and single asset securitization, net	814,013	405,318
Unsecured senior notes, net	0	0
VIE liabilities, at fair value	0	0
Total Liabilities	1,877,453	1,640,043
Temporary Equity: Redeemable non-controlling interests	0	0
Starwood Property Trust, Inc. Stockholders’ Equity:
Common stock	0	0
Additional paid-in capital	683,258	600,412
Treasury stock	0	0
Retained earnings (accumulated deficit)	100,790	42,577
Accumulated other comprehensive income (loss)	0	0
Total Starwood Property Trust, Inc. Stockholders’ Equity	784,048	642,989
Non-controlling interests in consolidated subsidiaries	0	0
Total Permanent Equity	784,048	642,989
Total Liabilities and Equity	2,661,501	2,283,032
Operating segment | Infrastructure Lending Segment | Primary beneficiary
Assets:
Investments of consolidated affordable housing fund, at fair value	0
Operating segment | Property Segment
Assets:
Cash and cash equivalents	31,194	14,136
Restricted cash	981	954
Loans held-for-investment, net	0	0
Loans held-for-sale	0	0
Investment securities	0	0
Properties, net	864,778	887,553
Investments of consolidated affordable housing fund, at fair value		1,040,309
Investments in unconsolidated entities	0	0
Goodwill	0	0
Intangible assets	29,613	34,619
Derivative assets	1,803	8
Accrued interest receivable	863	0
Other assets	54,313	43,420
VIE assets, at fair value	0	0
Total Assets	2,744,547	2,020,999
Liabilities:
Accounts payable, accrued expenses and other liabilities	11,716	14,757
Related-party payable	0	0
Dividends payable	0	0
Derivative liabilities	0	0
Secured financing agreements, net	789,719	787,396
Collateralized loan obligations and single asset securitization, net	0	0
Unsecured senior notes, net	0	0
VIE liabilities, at fair value	0	0
Total Liabilities	801,435	802,153
Temporary Equity: Redeemable non-controlling interests	362,790	214,915
Starwood Property Trust, Inc. Stockholders’ Equity:
Common stock	0	0
Additional paid-in capital	(405,955)	(365,922)
Treasury stock	0	0
Retained earnings (accumulated deficit)	1,777,643	1,161,334
Accumulated other comprehensive income (loss)	0	0
Total Starwood Property Trust, Inc. Stockholders’ Equity	1,371,688	795,412
Non-controlling interests in consolidated subsidiaries	208,634	208,519
Total Permanent Equity	1,580,322	1,003,931
Total Liabilities and Equity	2,744,547	2,020,999
Operating segment | Property Segment | Primary beneficiary
Assets:
Investments of consolidated affordable housing fund, at fair value	1,761,002
Operating segment | Investing and Servicing Segment
Assets:
Cash and cash equivalents	39,023	26,700
Restricted cash	5,259	20,337
Loans held-for-investment, net	9,577	9,903
Loans held-for-sale	21,136	286,795
Investment securities	1,165,628	1,165,395
Properties, net	121,716	154,331
Investments of consolidated affordable housing fund, at fair value		0
Investments in unconsolidated entities	33,030	34,160
Goodwill	140,437	140,437
Intangible assets	66,310	71,064
Derivative assets	5,614	391
Accrued interest receivable	1,105	947
Other assets	12,929	40,395
VIE assets, at fair value	0	0
Total Assets	1,621,764	1,950,855
Liabilities:
Accounts payable, accrued expenses and other liabilities	46,377	58,920
Related-party payable	0	0
Dividends payable	0	0
Derivative liabilities	0	291
Secured financing agreements, net	543,256	714,237
Collateralized loan obligations and single asset securitization, net	0	0
Unsecured senior notes, net	0	0
VIE liabilities, at fair value	0	0
Total Liabilities	589,633	773,448
Temporary Equity: Redeemable non-controlling interests	0	0
Starwood Property Trust, Inc. Stockholders’ Equity:
Common stock	0	0
Additional paid-in capital	(646,662)	(388,196)
Treasury stock	0	0
Retained earnings (accumulated deficit)	1,514,119	1,413,142
Accumulated other comprehensive income (loss)	0	0
Total Starwood Property Trust, Inc. Stockholders’ Equity	867,457	1,024,946
Non-controlling interests in consolidated subsidiaries	164,674	152,461
Total Permanent Equity	1,032,131	1,177,407
Total Liabilities and Equity	1,621,764	1,950,855
Operating segment | Investing and Servicing Segment | Primary beneficiary
Assets:
Investments of consolidated affordable housing fund, at fair value	0
Corporate
Assets:
Cash and cash equivalents	91,098	93,861
Restricted cash	65,143	0
Loans held-for-investment, net	0	0
Loans held-for-sale	0	0
Investment securities	0	0
Properties, net	0	0
Investments of consolidated affordable housing fund, at fair value		0
Investments in unconsolidated entities	0	0
Goodwill	0	0
Intangible assets	0	0
Derivative assets	0	13,424
Accrued interest receivable	5,120	5,988
Other assets	56,444	21,800
VIE assets, at fair value	0	0
Total Assets	217,805	135,073
Liabilities:
Accounts payable, accrued expenses and other liabilities	73,353	49,779
Related-party payable	41,186	76,371
Dividends payable	151,511	147,624
Derivative liabilities	69,776	0
Secured financing agreements, net	1,342,074	773,244
Collateralized loan obligations and single asset securitization, net	0	0
Unsecured senior notes, net	2,329,211	1,828,590
VIE liabilities, at fair value	0	0
Total Liabilities	4,007,111	2,875,608
Temporary Equity: Redeemable non-controlling interests	0	0
Starwood Property Trust, Inc. Stockholders’ Equity:
Common stock	3,181	3,123
Additional paid-in capital	4,051,950	4,091,685
Treasury stock	(138,022)	(138,022)
Retained earnings (accumulated deficit)	(7,706,415)	(6,697,321)
Accumulated other comprehensive income (loss)	0	0
Total Starwood Property Trust, Inc. Stockholders’ Equity	(3,789,306)	(2,740,535)
Non-controlling interests in consolidated subsidiaries	0	0
Total Permanent Equity	(3,789,306)	(2,740,535)
Total Liabilities and Equity	217,805	135,073
Corporate | Primary beneficiary
Assets:
Investments of consolidated affordable housing fund, at fair value	0
Securitization VIEs
Assets:
Cash and cash equivalents	0	590
Restricted cash	0	0
Loans held-for-investment, net	0	0
Loans held-for-sale	0	0
Investment securities	(1,666,921)	(1,491,786)
Properties, net	0	0
Investments of consolidated affordable housing fund, at fair value		0
Investments in unconsolidated entities	(13,542)	(15,256)
Goodwill	0	0
Intangible assets	(39,058)	(42,119)
Derivative assets	0	0
Accrued interest receivable	(275)	(131)
Other assets	0	(162)
VIE assets, at fair value	52,453,041	61,280,543
Total Assets	50,733,245	59,731,679
Liabilities:
Accounts payable, accrued expenses and other liabilities	0	56
Related-party payable	0	0
Dividends payable	0	0
Derivative liabilities	0	0
Secured financing agreements, net	(21,166)	(21,560)
Collateralized loan obligations and single asset securitization, net	0	0
Unsecured senior notes, net	0	0
VIE liabilities, at fair value	50,754,355	59,752,922
Total Liabilities	50,733,189	59,731,418
Temporary Equity: Redeemable non-controlling interests	0	0
Starwood Property Trust, Inc. Stockholders’ Equity:
Common stock	0	0
Additional paid-in capital	0	0
Treasury stock	0	0
Retained earnings (accumulated deficit)	0	0
Accumulated other comprehensive income (loss)	0	0
Total Starwood Property Trust, Inc. Stockholders’ Equity	0	0
Non-controlling interests in consolidated subsidiaries	56	261
Total Permanent Equity	56	261
Total Liabilities and Equity	50,733,245	$ 59,731,679
Securitization VIEs | Primary beneficiary
Assets:
Investments of consolidated affordable housing fund, at fair value	$ 0

XML

Segment and Geographic Data - Additional Information (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Segment data
Revenues	$ 1,464,716	$ 1,170,088	$ 1,136,155
Non-US
Segment data
Revenues	$ 275,300	$ 177,800	$ 115,200

XML

Schedule III - Real Estate and Accumulated Depreciation - Summary of Properties (Details)	12 Months Ended
	Dec. 31, 2022 USD ($) property	Dec. 31, 2021 USD ($)	Dec. 31, 2020 USD ($)	Dec. 31, 2019 USD ($)
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Encumbrances	$ 1,108,733,000
Initial Cost to Company, Land	267,063,000
Initial Cost to Company, Property	1,335,671,000
Costs Capitalized Subsequent to Acquisition	56,760,000
Gross Amounts Carried at December 31, 2022, Land	267,062,000
Gross Amounts Carried at December 31, 2022, Property	1,392,433,000
Gross Amounts Carried at December 31, 2022, Total	1,659,495,000	$ 1,347,844,000	$ 2,573,296,000	$ 2,490,630,000
Accumulated Depreciation	(209,509,000)	$ (181,457,000)	$ (302,143,000)	$ (224,190,000)
Material costs subsequent to acquisition	0
Income tax basis	$ 1,800,000,000
Hotel - U.S., Midwest
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Number of properties | property	1
Encumbrances	$ 0
Initial Cost to Company, Land	0
Initial Cost to Company, Property	5,565,000
Costs Capitalized Subsequent to Acquisition	1,434,000
Gross Amounts Carried at December 31, 2022, Land	0
Gross Amounts Carried at December 31, 2022, Property	6,999,000
Gross Amounts Carried at December 31, 2022, Total	6,999,000
Accumulated Depreciation	$ (4,062,000)
Medical office - U.S., Midwest
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Number of properties | property	7
Encumbrances	$ 78,048,000
Initial Cost to Company, Land	2,764,000
Initial Cost to Company, Property	97,797,000
Costs Capitalized Subsequent to Acquisition	4,911,000
Gross Amounts Carried at December 31, 2022, Land	2,764,000
Gross Amounts Carried at December 31, 2022, Property	102,708,000
Gross Amounts Carried at December 31, 2022, Total	105,472,000
Accumulated Depreciation	$ (18,904,000)
Medical Office - U.S., North East
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Number of properties | property	7
Encumbrances	$ 191,661,000
Initial Cost to Company, Land	11,283,000
Initial Cost to Company, Property	176,996,000
Costs Capitalized Subsequent to Acquisition	178,000
Gross Amounts Carried at December 31, 2022, Land	11,283,000
Gross Amounts Carried at December 31, 2022, Property	177,174,000
Gross Amounts Carried at December 31, 2022, Total	188,457,000
Accumulated Depreciation	$ (32,425,000)
Medical Office - U.S., South East
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Number of properties | property	6
Encumbrances	$ 107,252,000
Initial Cost to Company, Land	7,930,000
Initial Cost to Company, Property	117,678,000
Costs Capitalized Subsequent to Acquisition	948,000
Gross Amounts Carried at December 31, 2022, Land	7,930,000
Gross Amounts Carried at December 31, 2022, Property	118,626,000
Gross Amounts Carried at December 31, 2022, Total	126,556,000
Accumulated Depreciation	$ (22,712,000)
Medical Office - U.S., South West
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Number of properties | property	8
Encumbrances	$ 125,345,000
Initial Cost to Company, Land	15,921,000
Initial Cost to Company, Property	126,842,000
Costs Capitalized Subsequent to Acquisition	2,860,000
Gross Amounts Carried at December 31, 2022, Land	15,921,000
Gross Amounts Carried at December 31, 2022, Property	129,702,000
Gross Amounts Carried at December 31, 2022, Total	145,623,000
Accumulated Depreciation	$ (26,129,000)
Medical Office - U.S., West
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Number of properties | property	6
Encumbrances	$ 97,694,000
Initial Cost to Company, Land	13,415,000
Initial Cost to Company, Property	107,845,000
Costs Capitalized Subsequent to Acquisition	1,727,000
Gross Amounts Carried at December 31, 2022, Land	13,415,000
Gross Amounts Carried at December 31, 2022, Property	109,572,000
Gross Amounts Carried at December 31, 2022, Total	122,987,000
Accumulated Depreciation	$ (23,518,000)
Mixed Use - U.S., West
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Number of properties | property	1
Encumbrances	$ 8,667,000
Initial Cost to Company, Land	1,003,000
Initial Cost to Company, Property	14,323,000
Costs Capitalized Subsequent to Acquisition	1,341,000
Gross Amounts Carried at December 31, 2022, Land	1,002,000
Gross Amounts Carried at December 31, 2022, Property	15,664,000
Gross Amounts Carried at December 31, 2022, Total	16,666,000
Accumulated Depreciation	$ (3,086,000)
Multifamily - U.S., South East
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Number of properties | property	1
Encumbrances	$ 11,385,000
Initial Cost to Company, Land	1,284,000
Initial Cost to Company, Property	7,189,000
Costs Capitalized Subsequent to Acquisition	727,000
Gross Amounts Carried at December 31, 2022, Land	1,284,000
Gross Amounts Carried at December 31, 2022, Property	7,916,000
Gross Amounts Carried at December 31, 2022, Total	9,200,000
Accumulated Depreciation	$ (1,381,000)
Office - U.S., North East
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Number of properties | property	1
Encumbrances	$ 18,611,000
Initial Cost to Company, Land	7,250,000
Initial Cost to Company, Property	10,614,000
Costs Capitalized Subsequent to Acquisition	8,618,000
Gross Amounts Carried at December 31, 2022, Land	7,250,000
Gross Amounts Carried at December 31, 2022, Property	19,232,000
Gross Amounts Carried at December 31, 2022, Total	26,482,000
Accumulated Depreciation	$ (5,975,000)
Office - U.S., South West
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Number of properties | property	1
Encumbrances	$ 87,750,000
Initial Cost to Company, Land	32,867,000
Initial Cost to Company, Property	79,661,000
Costs Capitalized Subsequent to Acquisition	0
Gross Amounts Carried at December 31, 2022, Land	32,867,000
Gross Amounts Carried at December 31, 2022, Property	79,661,000
Gross Amounts Carried at December 31, 2022, Total	112,528,000
Accumulated Depreciation	$ (2,915,000)
Office - U.S., West
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Number of properties | property	2
Encumbrances	$ 116,637,000
Initial Cost to Company, Land	65,363,000
Initial Cost to Company, Property	183,731,000
Costs Capitalized Subsequent to Acquisition	8,507,000
Gross Amounts Carried at December 31, 2022, Land	65,363,000
Gross Amounts Carried at December 31, 2022, Property	192,238,000
Gross Amounts Carried at December 31, 2022, Total	257,601,000
Accumulated Depreciation	$ (5,647,000)
Retail - U.S., Mid Atlantic
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Number of properties | property	1
Encumbrances	$ 24,634,000
Initial Cost to Company, Land	6,432,000
Initial Cost to Company, Property	6,315,000
Costs Capitalized Subsequent to Acquisition	18,468,000
Gross Amounts Carried at December 31, 2022, Land	6,432,000
Gross Amounts Carried at December 31, 2022, Property	24,783,000
Gross Amounts Carried at December 31, 2022, Total	31,215,000
Accumulated Depreciation	$ (6,084,000)
Retail - U.S., Midwest
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Number of properties | property	7
Encumbrances	$ 78,939,000
Initial Cost to Company, Land	24,384,000
Initial Cost to Company, Property	109,445,000
Costs Capitalized Subsequent to Acquisition	1,423,000
Gross Amounts Carried at December 31, 2022, Land	24,384,000
Gross Amounts Carried at December 31, 2022, Property	110,868,000
Gross Amounts Carried at December 31, 2022, Total	135,252,000
Accumulated Depreciation	$ (21,455,000)
Retail - U.S., North East
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Number of properties | property	1
Encumbrances	$ 11,218,000
Initial Cost to Company, Land	472,000
Initial Cost to Company, Property	12,260,000
Costs Capitalized Subsequent to Acquisition	657,000
Gross Amounts Carried at December 31, 2022, Land	472,000
Gross Amounts Carried at December 31, 2022, Property	12,917,000
Gross Amounts Carried at December 31, 2022, Total	13,389,000
Accumulated Depreciation	$ (3,292,000)
Retail - U.S., South East
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Number of properties | property	4
Encumbrances	$ 42,200,000
Initial Cost to Company, Land	19,995,000
Initial Cost to Company, Property	59,949,000
Costs Capitalized Subsequent to Acquisition	0
Gross Amounts Carried at December 31, 2022, Land	19,995,000
Gross Amounts Carried at December 31, 2022, Property	59,949,000
Gross Amounts Carried at December 31, 2022, Total	79,944,000
Accumulated Depreciation	$ (9,309,000)
Retail - U.S., South West
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Number of properties | property	6
Encumbrances	$ 75,692,000
Initial Cost to Company, Land	37,254,000
Initial Cost to Company, Property	78,579,000
Costs Capitalized Subsequent to Acquisition	816,000
Gross Amounts Carried at December 31, 2022, Land	37,254,000
Gross Amounts Carried at December 31, 2022, Property	79,397,000
Gross Amounts Carried at December 31, 2022, Total	116,651,000
Accumulated Depreciation	$ (15,932,000)
Retail - U.S., West
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Number of properties | property	2
Encumbrances	$ 33,000,000
Initial Cost to Company, Land	18,633,000
Initial Cost to Company, Property	36,794,000
Costs Capitalized Subsequent to Acquisition	0
Gross Amounts Carried at December 31, 2022, Land	18,633,000
Gross Amounts Carried at December 31, 2022, Property	36,794,000
Gross Amounts Carried at December 31, 2022, Total	55,427,000
Accumulated Depreciation	$ (6,683,000)
Industrial - U.S., South East
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Number of properties | property	1
Encumbrances	$ 0
Initial Cost to Company, Land	813,000
Initial Cost to Company, Property	0
Costs Capitalized Subsequent to Acquisition	0
Gross Amounts Carried at December 31, 2022, Land	813,000
Gross Amounts Carried at December 31, 2022, Property	0
Gross Amounts Carried at December 31, 2022, Total	813,000
Accumulated Depreciation	$ 0
Residential - U.S., North East
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Number of properties | property	1
Encumbrances	$ 0
Initial Cost to Company, Land	0
Initial Cost to Company, Property	104,088,000
Costs Capitalized Subsequent to Acquisition	4,145,000
Gross Amounts Carried at December 31, 2022, Land	0
Gross Amounts Carried at December 31, 2022, Property	108,233,000
Gross Amounts Carried at December 31, 2022, Total	108,233,000
Accumulated Depreciation	$ 0

XML

Schedule III - Real Estate and Accumulated Depreciation - Real Estate Activity (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate [Roll Forward]
Beginning balance, January 1	$ 1,347,844	$ 2,573,296	$ 2,490,630
Additions during the year:
Acquisitions through foreclosure and other transfers	357,360	28,843	75,245
Improvements	20,931	24,390	25,164
Contingent consideration issued	0	0	1,576
Total additions	378,291	53,233	101,985
Deductions during the year:
Costs of real estate sold	(66,578)	(55,945)	(19,319)
Reclassification of multifamily properties	0	(1,222,740)	0
Other	(62)	0	0
Total deductions	(66,640)	(1,278,685)	(19,319)
Ending balance, December 31	$ 1,659,495	$ 1,347,844	$ 2,573,296

XML

Schedule III - Real Estate and Accumulated Depreciation - Accumulated Depreciation Activity (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate, Accumulated Depreciation [Roll Forward]
Beginning balance, January 1	$ 181,457	$ 302,143	$ 224,190
Depreciation expense	40,006	72,299	81,610
Deconsolidation of multifamily properties	0	(186,716)	0
Disposition/write-offs	(11,954)	(6,269)	(3,657)
Ending balance, December 31	$ 209,509	$ 181,457	$ 302,143

XML

Schedule IV - Mortgage Loans on Real Estate - Summary of Loans (Details) $ in Thousands	12 Months Ended
	Dec. 31, 2022 USD ($) mortgage	Dec. 31, 2021 USD ($)	Dec. 31, 2020 USD ($)	Dec. 31, 2019 USD ($)
Investments in loans
Carrying amount	$ 21,186,033	$ 18,413,649	$ 12,139,908	$ 11,470,224
Basis spread on variable rate	4.00%
Principal Amount of Delinquent Loans	$ 235,952
Federal income tax basis	18,900,000
Commercial and Residential Lending Segment and Investing and Servicing Segment
Investments in loans
Carrying amount	$ 18,774,708	$ 16,368,799	$ 10,584,400	$ 9,890,693
Individually Significant Mortgage Loans | Other, Various, Australia (1 mortgage)
Investments in loans
Number of loans | mortgage	1
Face Amount	$ 938,150
Carrying amount	926,595
Principal Amount of Delinquent Loans	$ 0
Individually Significant Mortgage Loans | Other, Various, Australia (1 mortgage) | Three Month BBSY
Investments in loans
Basis spread on variable rate	4.75%
Aggregated First Mortgages | Hotel, International, Floating (2 mortgages)
Investments in loans
Number of loans | mortgage	2
Carrying amount	$ 93,205
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Hotel, International, Floating (2 mortgages) | Three Month EURIBOR
Investments in loans
Basis spread on variable rate	4.50%
Aggregated First Mortgages | Hotel, International, Floating, 4 Mortgages
Investments in loans
Number of loans | mortgage	4
Carrying amount	$ 57,400
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Hotel, International, Floating, 4 Mortgages | LIBOR | Minimum
Investments in loans
Basis spread on variable rate	3.00%
Aggregated First Mortgages | Hotel, International, Floating, 4 Mortgages | LIBOR | Maximum
Investments in loans
Basis spread on variable rate	9.00%
Aggregated First Mortgages | Hotel, International, Floating (3 mortgages)
Investments in loans
Number of loans | mortgage	3
Carrying amount	$ 61,195
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Hotel, International, Floating (3 mortgages) | SARON
Investments in loans
Basis spread on variable rate	4.75%
Aggregated First Mortgages | Hotel, Mid Atlantic, Floating (5 mortgages)
Investments in loans
Number of loans | mortgage	5
Carrying amount	$ 111,835
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Hotel, Mid Atlantic, Floating (5 mortgages) | SOFR | Minimum
Investments in loans
Basis spread on variable rate	2.10%
Aggregated First Mortgages | Hotel, Mid Atlantic, Floating (5 mortgages) | SOFR | Maximum
Investments in loans
Basis spread on variable rate	6.90%
Aggregated First Mortgages | Hotel, Midwest, Floating (4 mortgages)
Investments in loans
Number of loans | mortgage	4
Carrying amount	$ 53,482
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Hotel, Midwest, Floating (4 mortgages) | LIBOR | Minimum
Investments in loans
Basis spread on variable rate	2.25%
Aggregated First Mortgages | Hotel, Midwest, Floating (4 mortgages) | LIBOR | Maximum
Investments in loans
Basis spread on variable rate	8.63%
Aggregated First Mortgages | Hotel, North East, Floating (4 mortgages)
Investments in loans
Number of loans | mortgage	4
Carrying amount	$ 234,928
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Hotel, North East, Floating (4 mortgages) | LIBOR | Minimum
Investments in loans
Basis spread on variable rate	3.00%
Aggregated First Mortgages | Hotel, North East, Floating (4 mortgages) | LIBOR | Maximum
Investments in loans
Basis spread on variable rate	10.00%
Aggregated First Mortgages | Hotel, North East, Floating (2 mortgages)
Investments in loans
Number of loans | mortgage	2
Carrying amount	$ 77,036
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Hotel, North East, Floating (2 mortgages) | SOFR | Minimum
Investments in loans
Basis spread on variable rate	2.50%
Aggregated First Mortgages | Hotel, North East, Floating (2 mortgages) | SOFR | Maximum
Investments in loans
Basis spread on variable rate	8.50%
Aggregated First Mortgages | Hotel, South East, Floating (10 mortgages)
Investments in loans
Number of loans | mortgage	10
Carrying amount	$ 169,243
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Hotel, South East, Floating (10 mortgages) | LIBOR | Minimum
Investments in loans
Basis spread on variable rate	2.50%
Aggregated First Mortgages | Hotel, South East, Floating (10 mortgages) | LIBOR | Maximum
Investments in loans
Basis spread on variable rate	13.27%
Aggregated First Mortgages | Hotel, South East, Floating (12 mortgages)
Investments in loans
Number of loans | mortgage	12
Carrying amount	$ 62,718
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Hotel, South East, Floating (12 mortgages) | SOFR | Minimum
Investments in loans
Basis spread on variable rate	2.50%
Aggregated First Mortgages | Hotel, South East, Floating (12 mortgages) | SOFR | Maximum
Investments in loans
Basis spread on variable rate	7.50%
Aggregated First Mortgages | Hotel, South West, Floating (12 mortgages)
Investments in loans
Number of loans | mortgage	12
Carrying amount	$ 80,993
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Hotel, South West, Floating (12 mortgages) | LIBOR | Minimum
Investments in loans
Basis spread on variable rate	2.00%
Aggregated First Mortgages | Hotel, South West, Floating (12 mortgages) | LIBOR | Maximum
Investments in loans
Basis spread on variable rate	7.67%
Aggregated First Mortgages | Hotel, South West, Floating (8 mortgages)
Investments in loans
Number of loans | mortgage	8
Carrying amount	$ 98,317
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Hotel, South West, Floating (8 mortgages) | SOFR | Minimum
Investments in loans
Basis spread on variable rate	2.10%
Aggregated First Mortgages | Hotel, South West, Floating (8 mortgages) | SOFR | Maximum
Investments in loans
Basis spread on variable rate	5.85%
Aggregated First Mortgages | Hotel, Various, Floating (4 mortgages)
Investments in loans
Number of loans | mortgage	4
Carrying amount	$ 229,233
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Hotel, Various, Floating (4 mortgages) | LIBOR
Investments in loans
Basis spread on variable rate	3.75%
Aggregated First Mortgages | Hotel, Various, Floating (10 mortgages)
Investments in loans
Number of loans | mortgage	10
Carrying amount	$ 328,676
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Hotel, Various, Floating (10 mortgages) | SOFR | Minimum
Investments in loans
Basis spread on variable rate	4.00%
Aggregated First Mortgages | Hotel, Various, Floating (10 mortgages) | SOFR | Maximum
Investments in loans
Basis spread on variable rate	10.25%
Aggregated First Mortgages | Hotel, West, Floating (19 mortgages)
Investments in loans
Number of loans | mortgage	19
Carrying amount	$ 350,875
Principal Amount of Delinquent Loans	$ 37,763
Aggregated First Mortgages | Hotel, West, Floating (19 mortgages) | LIBOR | Minimum
Investments in loans
Basis spread on variable rate	2.00%
Aggregated First Mortgages | Hotel, West, Floating (19 mortgages) | LIBOR | Maximum
Investments in loans
Basis spread on variable rate	9.50%
Aggregated First Mortgages | Industrial, International, Floating (12 mortgages)
Investments in loans
Number of loans | mortgage	12
Carrying amount	$ 135,307
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Industrial, International, Floating (12 mortgages) | Three Month BBSY | Minimum
Investments in loans
Basis spread on variable rate	3.00%
Aggregated First Mortgages | Industrial, International, Floating (12 mortgages) | Three Month BBSY | Maximum
Investments in loans
Basis spread on variable rate	3.55%
Aggregated First Mortgages | Industrial, International, Floating (10 mortgages)
Investments in loans
Number of loans | mortgage	10
Carrying amount	$ 190,187
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Industrial, International, Floating (10 mortgages) | Three Month EURIBOR | Minimum
Investments in loans
Basis spread on variable rate	2.25%
Aggregated First Mortgages | Industrial, International, Floating (10 mortgages) | Three Month EURIBOR | Maximum
Investments in loans
Basis spread on variable rate	11.00%
Aggregated First Mortgages | Industrial, International, Floating, 2 Mortgages
Investments in loans
Number of loans | mortgage	2
Carrying amount	$ 79,366
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Industrial, International, Floating, 2 Mortgages | SONIA | Minimum
Investments in loans
Basis spread on variable rate	2.27%
Aggregated First Mortgages | Industrial, International, Floating, 2 Mortgages | SONIA | Maximum
Investments in loans
Basis spread on variable rate	4.50%
Aggregated First Mortgages | Industrial, North East, Floating (5 mortgages)
Investments in loans
Number of loans | mortgage	5
Carrying amount	$ 275,352
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Industrial, North East, Floating (5 mortgages) | LIBOR | Minimum
Investments in loans
Basis spread on variable rate	2.40%
Aggregated First Mortgages | Industrial, North East, Floating (5 mortgages) | LIBOR | Maximum
Investments in loans
Basis spread on variable rate	7.25%
Aggregated First Mortgages | Industrial, North East, Floating (8 mortgages)
Investments in loans
Number of loans | mortgage	8
Carrying amount	$ 158,280
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Industrial, North East, Floating (8 mortgages) | SOFR | Minimum
Investments in loans
Basis spread on variable rate	4.20%
Aggregated First Mortgages | Industrial, North East, Floating (8 mortgages) | SOFR | Maximum
Investments in loans
Basis spread on variable rate	8.00%
Aggregated First Mortgages | Industrial, South East, Fixed (4 mortgages)
Investments in loans
Number of loans | mortgage	4
Carrying amount	$ 32,996
Interest rate	8.18%
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Industrial, West, Floating (4 mortgages)
Investments in loans
Number of loans | mortgage	4
Carrying amount	$ 91,009
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Industrial, West, Floating (4 mortgages) | LIBOR | Minimum
Investments in loans
Basis spread on variable rate	1.75%
Aggregated First Mortgages | Industrial, West, Floating (4 mortgages) | LIBOR | Maximum
Investments in loans
Basis spread on variable rate	7.50%
Aggregated First Mortgages | Industrial, West, Floating (2 mortgages)
Investments in loans
Number of loans | mortgage	2
Carrying amount	$ 25,625
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Industrial, West, Floating (2 mortgages) | SOFR
Investments in loans
Basis spread on variable rate	6.00%
Aggregated First Mortgages | Mixed Use, International, Fixed (2 mortgages)
Investments in loans
Number of loans | mortgage	2
Carrying amount	$ 36,851
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Mixed Use, International, Fixed (2 mortgages) | Minimum
Investments in loans
Interest rate	8.50%
Aggregated First Mortgages | Mixed Use, International, Fixed (2 mortgages) | Maximum
Investments in loans
Interest rate	10.00%
Aggregated First Mortgages | Mixed Use, International, Floating (2 mortgages) 3EUR
Investments in loans
Number of loans | mortgage	2
Carrying amount	$ 98,358
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Mixed Use, International, Floating (2 mortgages) 3EUR | Three Month EURIBOR
Investments in loans
Basis spread on variable rate	4.65%
Aggregated First Mortgages | Mixed Use, International, Floating (2 mortgages) SONIA
Investments in loans
Number of loans | mortgage	2
Carrying amount	$ 672,802
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Mixed Use, International, Floating (2 mortgages) SONIA | SONIA | Minimum
Investments in loans
Basis spread on variable rate	4.03%
Aggregated First Mortgages | Mixed Use, International, Floating (2 mortgages) SONIA | SONIA | Maximum
Investments in loans
Basis spread on variable rate	5.40%
Aggregated First Mortgages | Mixed Use, Mid Atlantic, Floating (1 mortgage)
Investments in loans
Number of loans | mortgage	1
Carrying amount	$ 242,622
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Mixed Use, Mid Atlantic, Floating (1 mortgage) | LIBOR
Investments in loans
Basis spread on variable rate	3.15%
Aggregated First Mortgages | Mixed Use, South East, Floating (12 mortgages)
Investments in loans
Number of loans | mortgage	12
Carrying amount	$ 143,860
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Mixed Use, South East, Floating (12 mortgages) | SOFR | Minimum
Investments in loans
Basis spread on variable rate	2.35%
Aggregated First Mortgages | Mixed Use, South East, Floating (12 mortgages) | SOFR | Maximum
Investments in loans
Basis spread on variable rate	11.24%
Aggregated First Mortgages | Mixed Use, South West, Floating (18 mortgages)
Investments in loans
Number of loans | mortgage	18
Carrying amount	$ 324,273
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Mixed Use, South West, Floating (18 mortgages) | LIBOR | Minimum
Investments in loans
Basis spread on variable rate	2.75%
Aggregated First Mortgages | Mixed Use, South West, Floating (18 mortgages) | LIBOR | Maximum
Investments in loans
Basis spread on variable rate	11.50%
Aggregated First Mortgages | Multi-family, International, Floating (1 mortgage) 1BBSY
Investments in loans
Number of loans | mortgage	1
Carrying amount	$ 20,997
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Multi-family, International, Floating (1 mortgage) 1BBSY | One Month BBSY
Investments in loans
Basis spread on variable rate	3.75%
Aggregated First Mortgages | Multi-family, International, Floating (1 mortgage) 3BBSY
Investments in loans
Number of loans | mortgage	1
Carrying amount	$ 151,307
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Multi-family, International, Floating (1 mortgage) 3BBSY | Three Month BBSY
Investments in loans
Basis spread on variable rate	3.95%
Aggregated First Mortgages | Multi-family, International, Floating (8 mortgages)
Investments in loans
Number of loans | mortgage	8
Carrying amount	$ 666,385
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Multi-family, International, Floating (8 mortgages) | SONIA | Minimum
Investments in loans
Basis spread on variable rate	2.76%
Aggregated First Mortgages | Multi-family, International, Floating (8 mortgages) | SONIA | Maximum
Investments in loans
Basis spread on variable rate	4.07%
Aggregated First Mortgages | Multi-family, Mid Atlantic, Floating (10 mortgages)
Investments in loans
Number of loans | mortgage	10
Carrying amount	$ 232,714
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Multi-family, Mid Atlantic, Floating (10 mortgages) | LIBOR | Minimum
Investments in loans
Basis spread on variable rate	1.75%
Aggregated First Mortgages | Multi-family, Mid Atlantic, Floating (10 mortgages) | LIBOR | Maximum
Investments in loans
Basis spread on variable rate	7.75%
Aggregated First Mortgages | Multi-family, Mid Atlantic, Floating 6 Mortgages
Investments in loans
Number of loans | mortgage	6
Carrying amount	$ 144,097
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Multi-family, Mid Atlantic, Floating 6 Mortgages | SOFR | Minimum
Investments in loans
Basis spread on variable rate	2.25%
Aggregated First Mortgages | Multi-family, Mid Atlantic, Floating 6 Mortgages | SOFR | Maximum
Investments in loans
Basis spread on variable rate	9.00%
Aggregated First Mortgages | Multi-family, Midwest, Fixed (1 mortgage)
Investments in loans
Number of loans | mortgage	1
Carrying amount	$ 377
Interest rate	6.28%
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Multi-family, Midwest, Floating (4 mortgages)
Investments in loans
Number of loans | mortgage	4
Carrying amount	$ 76,428
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Multi-family, Midwest, Floating (4 mortgages) | LIBOR | Minimum
Investments in loans
Basis spread on variable rate	2.75%
Aggregated First Mortgages | Multi-family, Midwest, Floating (4 mortgages) | LIBOR | Maximum
Investments in loans
Basis spread on variable rate	9.75%
Aggregated First Mortgages | Multi-family, North East, Floating (14 mortgages)
Investments in loans
Number of loans | mortgage	14
Carrying amount	$ 516,067
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Multi-family, North East, Floating (14 mortgages) | LIBOR | Minimum
Investments in loans
Basis spread on variable rate	2.50%
Aggregated First Mortgages | Multi-family, North East, Floating (14 mortgages) | LIBOR | Maximum
Investments in loans
Basis spread on variable rate	10.25%
Aggregated First Mortgages | Multi-family, North East, Floating (10 mortgages)
Investments in loans
Number of loans | mortgage	10
Carrying amount	$ 81,917
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Multi-family, North East, Floating (10 mortgages) | SOFR | Minimum
Investments in loans
Basis spread on variable rate	2.95%
Aggregated First Mortgages | Multi-family, North East, Floating (10 mortgages) | SOFR | Maximum
Investments in loans
Basis spread on variable rate	10.85%
Aggregated First Mortgages | Multi-family, South East, Floating (52 mortgages)
Investments in loans
Number of loans | mortgage	52
Carrying amount	$ 1,326,606
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Multi-family, South East, Floating (52 mortgages) | SOFR | Minimum
Investments in loans
Basis spread on variable rate	1.75%
Aggregated First Mortgages | Multi-family, South East, Floating (52 mortgages) | SOFR | Maximum
Investments in loans
Basis spread on variable rate	16.50%
Aggregated First Mortgages | Multi-family, South West, Floating(24 mortgages)
Investments in loans
Number of loans | mortgage	24
Carrying amount	$ 395,500
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Multi-family, South West, Floating(24 mortgages) | LIBOR | Minimum
Investments in loans
Basis spread on variable rate	2.75%
Aggregated First Mortgages | Multi-family, South West, Floating(24 mortgages) | LIBOR | Maximum
Investments in loans
Basis spread on variable rate	4.25%
Aggregated First Mortgages | Multi-family, South West, Floating (77 mortgages)
Investments in loans
Number of loans | mortgage	77
Carrying amount	$ 1,229,553
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Multi-family, South West, Floating (77 mortgages) | SOFR | Minimum
Investments in loans
Basis spread on variable rate	1.75%
Aggregated First Mortgages | Multi-family, South West, Floating (77 mortgages) | SOFR | Maximum
Investments in loans
Basis spread on variable rate	16.50%
Aggregated First Mortgages | Multi-family, West, Floating (8 mortgages)
Investments in loans
Number of loans | mortgage	8
Carrying amount	$ 278,714
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Multi-family, West, Floating (8 mortgages) | LIBOR | Minimum
Investments in loans
Basis spread on variable rate	2.50%
Aggregated First Mortgages | Multi-family, West, Floating (8 mortgages) | LIBOR | Maximum
Investments in loans
Basis spread on variable rate	8.75%
Aggregated First Mortgages | Multi-family, West, Floating (20 mortgages)
Investments in loans
Number of loans | mortgage	20
Carrying amount	$ 344,774
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Multi-family, West, Floating (20 mortgages) | SOFR | Minimum
Investments in loans
Basis spread on variable rate	2.60%
Aggregated First Mortgages | Multi-family, West, Floating (20 mortgages) | SOFR | Maximum
Investments in loans
Basis spread on variable rate	9.10%
Aggregated First Mortgages | Office, International, Floating (3 mortgages)
Investments in loans
Number of loans | mortgage	3
Carrying amount	$ 220,423
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Office, International, Floating (3 mortgages) | Three Month EURIBOR | Minimum
Investments in loans
Basis spread on variable rate	2.75%
Aggregated First Mortgages | Office, International, Floating (3 mortgages) | Three Month EURIBOR | Maximum
Investments in loans
Basis spread on variable rate	7.50%
Aggregated First Mortgages | Office, International, Floating (2 mortgages)
Investments in loans
Number of loans | mortgage	2
Carrying amount	$ 127,636
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Office, International, Floating (2 mortgages) | LIBOR | Minimum
Investments in loans
Basis spread on variable rate	6.00%
Aggregated First Mortgages | Office, International, Floating (2 mortgages) | LIBOR | Maximum
Investments in loans
Basis spread on variable rate	7.80%
Aggregated First Mortgages | Office, International, Floating (8 mortgages)
Investments in loans
Number of loans | mortgage	8
Carrying amount	$ 541,787
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Office, International, Floating (8 mortgages) | SONIA | Minimum
Investments in loans
Basis spread on variable rate	3.55%
Aggregated First Mortgages | Office, International, Floating (8 mortgages) | SONIA | Maximum
Investments in loans
Basis spread on variable rate	4.37%
Aggregated First Mortgages | Office, Mid Atlantic, Floating (26 mortgages)
Investments in loans
Number of loans | mortgage	26
Carrying amount	$ 414,708
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Office, Mid Atlantic, Floating (26 mortgages) | LIBOR | Minimum
Investments in loans
Basis spread on variable rate	2.00%
Aggregated First Mortgages | Office, Mid Atlantic, Floating (26 mortgages) | LIBOR | Maximum
Investments in loans
Basis spread on variable rate	7.00%
Aggregated First Mortgages | Office, Mid Atlantic, Floating (21 mortgages)
Investments in loans
Number of loans | mortgage	21
Carrying amount	$ 372,807
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Office, Mid Atlantic, Floating (21 mortgages) | SOFR | Minimum
Investments in loans
Basis spread on variable rate	2.60%
Aggregated First Mortgages | Office, Mid Atlantic, Floating (21 mortgages) | SOFR | Maximum
Investments in loans
Basis spread on variable rate	7.60%
Aggregated First Mortgages | Office, Midwest, Floating (8 mortgages)
Investments in loans
Number of loans | mortgage	8
Carrying amount	$ 52,968
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Office, Midwest, Floating (8 mortgages) | LIBOR | Minimum
Investments in loans
Basis spread on variable rate	1.75%
Aggregated First Mortgages | Office, Midwest, Floating (8 mortgages) | LIBOR | Maximum
Investments in loans
Basis spread on variable rate	9.75%
Aggregated First Mortgages | Office, Midwest, Floating (9 mortgages)
Investments in loans
Number of loans | mortgage	9
Carrying amount	$ 88,116
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Office, Midwest, Floating (9 mortgages) | SOFR
Investments in loans
Basis spread on variable rate	2.90%
Aggregated First Mortgages | Office, North East, Floating (15 mortgages)
Investments in loans
Number of loans | mortgage	15
Carrying amount	$ 320,620
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Office, North East, Floating (15 mortgages) | LIBOR | Minimum
Investments in loans
Basis spread on variable rate	2.80%
Aggregated First Mortgages | Office, North East, Floating (15 mortgages) | LIBOR | Maximum
Investments in loans
Basis spread on variable rate	10.25%
Aggregated First Mortgages | Office, North East, Floating (23 mortgages )
Investments in loans
Number of loans | mortgage	23
Carrying amount	$ 386,584
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Office, North East, Floating (23 mortgages ) | SONIA | Minimum
Investments in loans
Basis spread on variable rate	2.70%
Aggregated First Mortgages | Office, North East, Floating (23 mortgages ) | SONIA | Maximum
Investments in loans
Basis spread on variable rate	8.70%
Aggregated First Mortgages | Office, South East, Fixed (2 mortgages)
Investments in loans
Number of loans | mortgage	2
Carrying amount	$ 49,325
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Office, South East, Fixed (2 mortgages) | Minimum
Investments in loans
Interest rate	5.00%
Aggregated First Mortgages | Office, South East, Fixed (2 mortgages) | Maximum
Investments in loans
Interest rate	12.00%
Aggregated First Mortgages | Office, South East, Floating (16 mortgages)
Investments in loans
Number of loans | mortgage	16
Carrying amount	$ 321,869
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Office, South East, Floating (16 mortgages) | LIBOR | Minimum
Investments in loans
Basis spread on variable rate	1.65%
Aggregated First Mortgages | Office, South East, Floating (16 mortgages) | LIBOR | Maximum
Investments in loans
Basis spread on variable rate	10.40%
Aggregated First Mortgages | Office, South West, Floating (16 mortgages)
Investments in loans
Number of loans | mortgage	16
Carrying amount	$ 251,767
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Office, South West, Floating (16 mortgages) | LIBOR | Minimum
Investments in loans
Basis spread on variable rate	2.00%
Aggregated First Mortgages | Office, South West, Floating (16 mortgages) | LIBOR | Maximum
Investments in loans
Basis spread on variable rate	8.00%
Aggregated First Mortgages | Office, South West, Floating (10 mortgages)
Investments in loans
Number of loans | mortgage	10
Carrying amount	$ 201,598
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Office, South West, Floating (10 mortgages) | SOFR | Minimum
Investments in loans
Basis spread on variable rate	2.10%
Aggregated First Mortgages | Office, South West, Floating (10 mortgages) | SOFR | Maximum
Investments in loans
Basis spread on variable rate	8.35%
Aggregated First Mortgages | Office, West, Floating (36 mortgages)
Investments in loans
Number of loans | mortgage	36
Carrying amount	$ 338,947
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Office, West, Floating (36 mortgages) | LIBOR | Minimum
Investments in loans
Basis spread on variable rate	2.00%
Aggregated First Mortgages | Office, West, Floating (36 mortgages) | LIBOR | Maximum
Investments in loans
Basis spread on variable rate	6.00%
Aggregated First Mortgages | Other, International, Floating (1 mortgage)
Investments in loans
Number of loans | mortgage	1
Carrying amount	$ 301,285
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Other, International, Floating (1 mortgage) | SONIA
Investments in loans
Basis spread on variable rate	4.40%
Aggregated First Mortgages | Other, Midwest, Floating (4 mortgages)
Investments in loans
Number of loans | mortgage	4
Carrying amount	$ 59,975
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Other, Midwest, Floating (4 mortgages) | LIBOR | Minimum
Investments in loans
Basis spread on variable rate	4.50%
Aggregated First Mortgages | Other, Midwest, Floating (4 mortgages) | LIBOR | Maximum
Investments in loans
Basis spread on variable rate	11.17%
Aggregated First Mortgages | Other, North East, Floating (4 mortgages)
Investments in loans
Number of loans | mortgage	4
Carrying amount	$ 46,852
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Other, North East, Floating (4 mortgages) | SOFR | Minimum
Investments in loans
Basis spread on variable rate	3.85%
Aggregated First Mortgages | Other, North East, Floating (4 mortgages) | SOFR | Maximum
Investments in loans
Basis spread on variable rate	10.73%
Aggregated First Mortgages | Other, Northeast, Fixed (1 mortgage)
Investments in loans
Number of loans | mortgage	1
Carrying amount	$ 9,200
Interest rate	4.09%
Principal Amount of Delinquent Loans	$ 9,200
Aggregated First Mortgages | Residential, North East, Floating (3 mortgages)
Investments in loans
Number of loans | mortgage	3
Carrying amount	$ 171,018
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Residential, North East, Floating (3 mortgages) | SOFR
Investments in loans
Basis spread on variable rate	4.10%
Aggregated First Mortgages | Residential, South East, Floating (2 mortgages)
Investments in loans
Number of loans | mortgage	2
Carrying amount	$ 48,194
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Residential, South East, Floating (2 mortgages) | LIBOR | Minimum
Investments in loans
Basis spread on variable rate	4.75%
Aggregated First Mortgages | Residential, South East, Floating (2 mortgages) | LIBOR | Maximum
Investments in loans
Basis spread on variable rate	10.56%
Aggregated First Mortgages | Residential, South East, Floating (4 mortgages)
Investments in loans
Number of loans | mortgage	4
Carrying amount	$ 16,377
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Residential, South East, Floating (4 mortgages) | SOFR
Investments in loans
Basis spread on variable rate	5.80%
Aggregated First Mortgages | Residential, West, Floating (4 mortgages)
Investments in loans
Number of loans | mortgage	4
Carrying amount	$ 61,828
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Residential, West, Floating (4 mortgages) | LIBOR | Minimum
Investments in loans
Basis spread on variable rate	3.81%
Aggregated First Mortgages | Residential, West, Floating (4 mortgages) | LIBOR | Maximum
Investments in loans
Basis spread on variable rate	8.60%
Aggregated First Mortgages | Retail, Midwest, Floating (4 mortgages)
Investments in loans
Number of loans | mortgage	4
Carrying amount	$ 41,635
Principal Amount of Delinquent Loans	$ 41,635
Aggregated First Mortgages | Retail, Midwest, Floating (4 mortgages) | LIBOR | Minimum
Investments in loans
Basis spread on variable rate	2.75%
Aggregated First Mortgages | Retail, Midwest, Floating (4 mortgages) | LIBOR | Maximum
Investments in loans
Basis spread on variable rate	10.75%
Aggregated First Mortgages | Retail, North East, Floating (3 mortgages)
Investments in loans
Number of loans | mortgage	3
Carrying amount	$ 207,486
Principal Amount of Delinquent Loans	$ 0
Aggregated First Mortgages | Retail, North East, Floating (3 mortgages) | SOFR
Investments in loans
Basis spread on variable rate	9.00%
Aggregated First Mortgages | Loans Held-for-Sale, Various, Fixed
Investments in loans
Carrying amount	$ 2,784,594
Principal Amount of Delinquent Loans	$ 33,006
Aggregated First Mortgages | Loans Held-for-Sale, Various, Fixed | Minimum
Investments in loans
Interest rate	2.80%
Aggregated First Mortgages | Loans Held-for-Sale, Various, Fixed | Maximum
Investments in loans
Interest rate	9.30%
Aggregated Subordinated and Mezzanine Loans
Investments in loans
Loan Loss Allowance	$ (88,801)
Prepaid Loan Costs, Net	$ 1,047
Aggregated Subordinated and Mezzanine Loans | Industrial, West, Floating (2 mortgages)
Investments in loans
Number of loans | mortgage	2
Carrying amount	$ 12,042
Principal Amount of Delinquent Loans	$ 0
Aggregated Subordinated and Mezzanine Loans | Industrial, West, Floating (2 mortgages) | SOFR
Investments in loans
Basis spread on variable rate	11.40%
Aggregated Subordinated and Mezzanine Loans | Multi-family, North East, Floating (2 mortgages)
Investments in loans
Number of loans | mortgage	2
Carrying amount	$ 53,829
Principal Amount of Delinquent Loans	$ 0
Aggregated Subordinated and Mezzanine Loans | Multi-family, North East, Floating (2 mortgages) | LIBOR | Minimum
Investments in loans
Basis spread on variable rate	4.50%
Aggregated Subordinated and Mezzanine Loans | Multi-family, North East, Floating (2 mortgages) | LIBOR | Maximum
Investments in loans
Basis spread on variable rate	4.65%
Aggregated Subordinated and Mezzanine Loans | Office, International, Floating (5 mortgages)
Investments in loans
Number of loans | mortgage	5
Carrying amount	$ 36,278
Principal Amount of Delinquent Loans	$ 0
Aggregated Subordinated and Mezzanine Loans | Office, International, Floating (5 mortgages) | Three Month EURIBOR | Minimum
Investments in loans
Basis spread on variable rate	7.00%
Aggregated Subordinated and Mezzanine Loans | Office, International, Floating (5 mortgages) | Three Month EURIBOR | Maximum
Investments in loans
Basis spread on variable rate	8.95%
Aggregated Subordinated and Mezzanine Loans | Hotel, South East, Floating (2 mortgages)
Investments in loans
Number of loans | mortgage	2
Carrying amount	$ 53,000
Principal Amount of Delinquent Loans	$ 0
Aggregated Subordinated and Mezzanine Loans | Hotel, South East, Floating (2 mortgages) | LIBOR
Investments in loans
Basis spread on variable rate	6.85%
Aggregated Subordinated and Mezzanine Loans | Hotel, South East, Floating (1 mortgage)
Investments in loans
Number of loans | mortgage	1
Carrying amount	$ 37,278
Principal Amount of Delinquent Loans	$ 0
Aggregated Subordinated and Mezzanine Loans | Hotel, South East, Floating (1 mortgage) | SOFR
Investments in loans
Basis spread on variable rate	9.47%
Aggregated Subordinated and Mezzanine Loans | Hotel, West, Floating (1 mortgage)
Investments in loans
Number of loans | mortgage	1
Carrying amount	$ 15,316
Principal Amount of Delinquent Loans	$ 0
Aggregated Subordinated and Mezzanine Loans | Hotel, West, Floating (1 mortgage) | LIBOR
Investments in loans
Basis spread on variable rate	10.98%
Aggregated Subordinated and Mezzanine Loans | Industrial, South East, Fixed (1 mortgage)
Investments in loans
Number of loans | mortgage	1
Carrying amount	$ 3,476
Interest rate	8.18%
Principal Amount of Delinquent Loans	$ 0
Aggregated Subordinated and Mezzanine Loans | Industrial, South East, Floating (1 mortgage)
Investments in loans
Number of loans | mortgage	1
Carrying amount	$ 1,945
Principal Amount of Delinquent Loans	$ 0
Aggregated Subordinated and Mezzanine Loans | Industrial, South East, Floating (1 mortgage) | SOFR
Investments in loans
Basis spread on variable rate	9.43%
Aggregated Subordinated and Mezzanine Loans | Industrial, South West, Floating (2 mortgages)
Investments in loans
Number of loans | mortgage	2
Carrying amount	$ 2,275
Principal Amount of Delinquent Loans	$ 0
Aggregated Subordinated and Mezzanine Loans | Industrial, South West, Floating (2 mortgages) | SOFR
Investments in loans
Basis spread on variable rate	10.15%
Aggregated Subordinated and Mezzanine Loans | Mixed Use, International, Floating (1 mortgage)
Investments in loans
Number of loans | mortgage	1
Carrying amount	$ 9,404
Principal Amount of Delinquent Loans	$ 0
Aggregated Subordinated and Mezzanine Loans | Mixed Use, International, Floating (1 mortgage) | Three Month EURIBOR
Investments in loans
Basis spread on variable rate	7.25%
Aggregated Subordinated and Mezzanine Loans | Mixed Use, South West, Floating (1 mortgage)
Investments in loans
Number of loans | mortgage	1
Carrying amount	$ 109,423
Principal Amount of Delinquent Loans	$ 109,423
Aggregated Subordinated and Mezzanine Loans | Mixed Use, South West, Floating (1 mortgage) | SOFR
Investments in loans
Basis spread on variable rate	12.84%
Aggregated Subordinated and Mezzanine Loans | Multi-family, North East, Floating, 1 Mortgage
Investments in loans
Number of loans | mortgage	1
Carrying amount	$ 33,832
Principal Amount of Delinquent Loans	$ 0
Aggregated Subordinated and Mezzanine Loans | Multi-family, North East, Floating, 1 Mortgage | SOFR
Investments in loans
Basis spread on variable rate	13.75%
Aggregated Subordinated and Mezzanine Loans | Office, North East, Fixed (2 mortgages)
Investments in loans
Number of loans | mortgage	2
Carrying amount	$ 36,319
Interest rate	8.72%
Principal Amount of Delinquent Loans	$ 0
Aggregated Subordinated and Mezzanine Loans | Office, West, Floating (2 mortgages) LIBOR
Investments in loans
Number of loans | mortgage	2
Carrying amount	$ 79,247
Principal Amount of Delinquent Loans	$ 0
Aggregated Subordinated and Mezzanine Loans | Office, West, Floating (2 mortgages) LIBOR | LIBOR
Investments in loans
Basis spread on variable rate	6.24%
Aggregated Subordinated and Mezzanine Loans | Office, West, Floating (2 mortgages) SOFR
Investments in loans
Number of loans | mortgage	2
Carrying amount	$ 28,219
Principal Amount of Delinquent Loans	$ 0
Aggregated Subordinated and Mezzanine Loans | Office, West, Floating (2 mortgages) SOFR | SOFR
Investments in loans
Basis spread on variable rate	6.77%
Aggregated Subordinated and Mezzanine Loans | Retail, Midwest, Fixed (1 mortgage)
Investments in loans
Number of loans | mortgage	1
Carrying amount	$ 4,925
Interest rate	7.16%
Principal Amount of Delinquent Loans	$ 4,925

XML

Schedule IV - Mortgage Loans on Real Estate - Loan Activity (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Dec. 31, 2021	Dec. 31, 2020
Activity in loan portfolio
Balance at the beginning of the period	$ 18,413,649	$ 12,139,908	$ 11,470,224
Acquisitions/originations/additional funding	10,178,734	13,990,579	5,337,399
Capitalized interest	124,150	119,136	144,013
Basis of loans sold	(4,253,551)	(4,176,868)	(3,307,003)
Loan maturities/principal repayments	(2,258,630)	(4,197,809)	(1,821,196)
Discount accretion/premium amortization	62,557	57,948	42,199
Change in fair value of mortgage loans, net	(346,222)	69,050	133,124
Foreign currency translation, net	(306,946)	(72,130)	102,553
Credit loss (provision) reversal, net	(49,049)	(4,633)	(46,091)
Transfer to/from other asset/liability classifications or between segments	(88,348)	524,776	176,614
Balance at the end of the period	21,186,033	18,413,649	12,139,908
Commercial and Residential Lending Segment and Investing and Servicing Segment
Activity in loan portfolio
Balance at the beginning of the period	16,368,799	10,584,400	9,890,693
Acquisitions/originations/additional funding	9,474,999	13,173,459	5,058,705
Capitalized interest	122,711	118,273	143,023
Basis of loans sold	(4,226,727)	(4,139,166)	(3,246,515)
Loan maturities/principal repayments	(1,962,657)	(3,709,444)	(1,590,379)
Discount accretion/premium amortization	52,334	51,816	38,942
Change in fair value of mortgage loans, net	(346,222)	69,050	133,124
Foreign currency translation, net	(304,051)	(71,419)	102,748
Credit loss (provision) reversal, net	(42,201)	7,947	(40,955)
Loan foreclosure, equity control and conversion to equity interest	(273,929)	(36,308)	(71,488)
Transfer to/from other asset/liability classifications or between segments	(88,348)	320,191	176,614
Balance at the end of the period	$ 18,774,708	$ 16,368,799	10,584,400
Cumulative Effect, Period of Adoption, Adjustment
Activity in loan portfolio
Balance at the beginning of the period			(20,440)
Cumulative Effect, Period of Adoption, Adjustment | Commercial and Residential Lending Segment and Investing and Servicing Segment
Activity in loan portfolio
Balance at the beginning of the period			$ (10,112)