Schedule of Error Corrections and Prior Period Adjustments |
The following tables present the corrections by financial statement line item within statement of operations for all periods presented: | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2021 | | As Previously Reported | | Restatement Adjustments | | Restatement Reference | | As Restated | Statement of Operations | | | | | | | | Revenues: | | | | | | | | Services and fees | $ | 1,172,957 | | | $ | (19,732) | | | (a) | | $ | 1,153,225 | | Trading (loss) income and fair value adjustments on loans | 386,676 | | | (166,131) | | | (b) | | 220,545 | | Interest income - Loans and securities lending | 122,723 | | | — | | | | | 122,723 | | Sale of goods | 58,205 | | | — | | | | | 58,205 | | Total revenues | 1,740,561 | | | (185,863) | | | | | 1,554,698 | | | | | | | | | | Operating expenses: | | | | | | | | Direct cost of services | 54,390 | | | — | | | | | 54,390 | | Cost of goods sold | 26,953 | | | — | | | | | 26,953 | | Selling, general and administrative expenses | 906,196 | | | — | | | | | 906,196 | | | | | | | | | | | | | | | | | | Interest expense - Securities lending and loan participations sold | 52,631 | | | — | | | | | 52,631 | | Total operating expenses | 1,040,170 | | | — | | | | | 1,040,170 | | Operating income (loss) | 700,391 | | | (185,863) | | | | | 514,528 | | | | | | | | | | Other income (expense): | | | | | | | | Interest income | 229 | | | — | | | | | 229 | | Dividend income | — | | | 19,732 | | | (a) | | 19,732 | | Realized and unrealized gains (losses) on investments | — | | | 166,131 | | | (b) | | 166,131 | | Change in fair value of financial instruments and other | 3,796 | | | — | | | | | 3,796 | | Income from equity method investments | 2,801 | | | — | | | | | 2,801 | | Interest expense | (92,455) | | | — | | | | | (92,455) | | Income before income taxes | 614,762 | | | — | | | | | 614,762 | | Provision for income taxes | (163,960) | | | — | | | | | (163,960) | | Net income | 450,802 | | | — | | | | | 450,802 | | Net income attributable to noncontrolling interests and redeemable noncontrolling interests | 5,748 | | | — | | | | | 5,748 | | Net income attributable to B. Riley Financial, Inc. | 445,054 | | | — | | | | | 445,054 | | Preferred stock dividends | 7,457 | | | — | | | | | 7,457 | | Net income available to common shareholders | $ | 437,597 | | | $ | — | | | | | $ | 437,597 | | | | | | | | | | Basic income per common share | $ | 15.99 | | | | | | | $ | 15.99 | | Diluted income per common share | $ | 15.09 | | | | | | | $ | 15.09 | | | | | | | | | | Weighted average basic common shares outstanding | 27,366,292 | | | | | | | 27,366,292 | | Weighted average diluted common shares outstanding | 29,005,602 | | | | | | | 29,005,602 | |
(a) To reclassify dividends received from investments from Services and fees to Dividend income. (b) To reclassify realized and unrealized gains (losses) on investments from Trading income (loss) and fair value on loans to Realized and unrealized gains (losses) on investments. | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2020 | | As Previously Reported | | Restatement Adjustments | | Restatement Reference | | As Restated | Statement of Operations | | | | | | | | Revenues: | | | | | | | | Services and fees | $ | 667,069 | | | $ | (21,163) | | | (a) | | $ | 645,906 | | Trading (loss) income and fair value adjustments on loans | 104,018 | | | (47,341) | | | (b) | | 56,677 | | Interest income - Loans and securities lending | 102,499 | | | — | | | | | 102,499 | | Sale of goods | 29,135 | | | — | | | | | 29,135 | | Total revenues | 902,721 | | | (68,504) | | | | | 834,217 | | | | | | | | | | Operating expenses: | | | | | | | | Direct cost of services | 60,451 | | | — | | | | | 60,451 | | Cost of goods sold | 12,460 | | | — | | | | | 12,460 | | Selling, general and administrative expenses | 428,537 | | | — | | | | | 428,537 | | Restructuring charge | 1,557 | | | — | | | | | 1,557 | | Impairment of tradenames | 12,500 | | | — | | | | | 12,500 | | Interest expense - Securities lending and loan participations sold | 42,451 | | | — | | | | | 42,451 | | Total operating expenses | 557,956 | | | — | | | | | 557,956 | | Operating income (loss) | 344,765 | | | (68,504) | | | | | 276,261 | | | | | | | | | | Other income (expense): | | | | | | | | Interest income | 564 | | | — | | | | | 564 | | Dividend income | — | | | 21,163 | | | (a) | | 21,163 | | Realized and unrealized gains (losses) on investments | — | | | 47,341 | | | (b) | | 47,341 | | | | | | | | | | Loss from equity method investments | (623) | | | — | | | | | (623) | | Interest expense | (65,249) | | | — | | | | | (65,249) | | (Loss) income before income taxes | 279,457 | | | — | | | | | 279,457 | | Provision for income taxes | (75,440) | | | — | | | | | (75,440) | | Net income | 204,017 | | | — | | | | | 204,017 | | Net loss attributable to noncontrolling interests and redeemable noncontrolling interests | (1,131) | | | — | | | | | (1,131) | | Net income attributable to B. Riley Financial, Inc. | 205,148 | | | — | | | | | 205,148 | | Preferred stock dividends | 4,710 | | | — | | | | | 4,710 | | Net income available to common shareholders | $ | 200,438 | | | $ | — | | | | | $ | 200,438 | | | | | | | | | | Basic income per common share | $ | 7.83 | | | | | | | $ | 7.83 | | Diluted income per common share | $ | 7.56 | | | | | | | $ | 7.56 | | | | | | | | | | Weighted average basic common shares outstanding | 25,607,278 | | | | | | | 25,607,278 | | Weighted average diluted common shares outstanding | 26,508,397 | | | | | | | 26,508,397 | |
(a) To reclassify dividends received from investments from Services and fees to Dividend income. (b) To reclassify realized and unrealized gains (losses) on investments from Trading income (loss) and fair value on loans to Realized and unrealized gains (losses) on investments. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As Restated | | December 31, 2022 | | September 30, 2022 | | June 30, 2022 | | March 31, 2022 | | Three Months Ended | | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Six Months Ended | | Three Months Ended | | | | | | | | | | | | | Revenues: | | | | | | | | | | | | Services and fees | $ | 243,837 | | | $ | 257,310 | | | $ | 651,786 | | | $ | 191,662 | | | $ | 394,476 | | | $ | 202,814 | | Trading (loss) income and fair value adjustments on loans | (58,670) | | | (6,917) | | | (143,958) | | | (117,763) | | | (137,041) | | | (19,278) | | Interest income - Loans and securities lending | 62,545 | | | 57,594 | | | 182,855 | | | 63,835 | | | 125,261 | | | 61,426 | | Sale of goods | 134,380 | | | 4,130 | | | 7,895 | | | 1,887 | | | 3,765 | | | 1,878 | | Total revenues | 382,092 | | | 312,117 | | | 698,578 | | | 139,621 | | | 386,461 | | | 246,840 | | | | | | | | | | | | | | Operating expenses: | | | | | | | | | | | | Direct cost of services | 68,496 | | | 44,523 | | | 73,959 | | | 17,785 | | | 29,436 | | | 11,651 | | Cost of goods sold | 71,313 | | | 3,089 | | | 7,334 | | | 1,994 | | | 4,245 | | | 2,251 | | Selling, general and administrative expenses | 208,552 | | | 163,727 | | | 506,062 | | | 167,136 | | | 342,335 | | | 175,199 | | Restructuring charge | 995 | | | 8,016 | | | 8,016 | | | — | | | — | | | — | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Interest expense - Securities lending and loan participations sold | 22,738 | | | 17,447 | | | 43,757 | | | 14,544 | | | 26,310 | | | 11,766 | | Total operating expenses | 372,094 | | | 236,802 | | | 639,128 | | | 201,459 | | | 402,326 | | | 200,867 | | Operating (loss) income | 9,998 | | | 75,315 | | | 59,450 | | | (61,838) | | | (15,865) | | | 45,973 | | | | | | | | | | | | | | Other income (expense): | | | | | | | | | | | | Interest income | 1,482 | | | 686 | | | 1,253 | | | 500 | | | 567 | | | 67 | | Dividend income | 9,595 | | | 9,175 | | | 26,279 | | | 9,243 | | | 17,104 | | | 7,861 | | Realized and unrealized gains (losses) on investments | (64,874) | | | 19,071 | | | (136,205) | | | (106,164) | | | (155,276) | | | (49,112) | | Change in fair value of financial instruments and other | 460 | | | (574) | | | 9,728 | | | 4,321 | | | 10,302 | | | 5,981 | | Income (loss) from equity method investments | 285 | | | (91) | | | 3,285 | | | (3,399) | | | 3,376 | | | 6,775 | | Interest expense | (44,399) | | | (34,587) | | | (96,787) | | | (31,764) | | | (62,200) | | | (30,436) | | (Loss) income before income taxes | (87,453) | | | 68,995 | | | (132,997) | | | (189,101) | | | (201,992) | | | (12,891) | | Benefit from (provision for) income taxes | 23,998 | | | (16,350) | | | 39,858 | | | 52,513 | | | 56,208 | | | 3,695 | | Net (loss) income | (63,455) | | | 52,645 | | | (93,139) | | | (136,588) | | | (145,784) | | | (9,196) | | Net (loss) income attributable to noncontrolling interests and redeemable noncontrolling interests | (6,010) | | | 4,808 | | | 9,245 | | | 3,571 | | | 4,437 | | | 866 | | Net (loss) income attributable to B. Riley Financial, Inc. | (57,445) | | | 47,837 | | | (102,384) | | | (140,159) | | | (150,221) | | | (10,062) | | Preferred stock dividends | 2,002 | | | 2,002 | | | 6,006 | | | 2,002 | | | 4,004 | | | 2,002 | | Net (loss) income available to common shareholders | $ | (59,447) | | | $ | 45,835 | | | $ | (108,390) | | | $ | (142,161) | | | $ | (154,225) | | | $ | (12,064) | | | | | | | | | | | | | | Basic (loss) income per common share | $ | (2.08) | | | $ | 1.62 | | | $ | (3.86) | | | $ | (5.07) | | | $ | (5.52) | | | $ | (0.43) | | Diluted (loss) income per common share | $ | (2.08) | | | $ | 1.53 | | | $ | (3.86) | | | $ | (5.07) | | | $ | (5.52) | | | $ | (0.43) | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Weighted average basic common shares outstanding | 28,545,714 | | | 28,293,064 | | | 28,068,160 | | | 28,051,570 | | | 27,953,845 | | | 27,855,033 | | Weighted average diluted common shares outstanding | 28,545,714 | | | 29,968,417 | | | 28,068,160 | | | 28,051,570 | | | 27,953,845 | | | 27,855,033 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As Restated | | December 31, 2021 | | September 30, 2021 | | June 30, 2021 | | March 31, 2021 | | Three Months Ended | | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Six Months Ended | | Three Months Ended | | | | | | | | | | | | | Revenues: | | | | | | | | | | | | Services and fees | $ | 308,062 | | | $ | 295,561 | | | $ | 845,163 | | | $ | 262,607 | | | $ | 549,602 | | | $ | 286,995 | | Trading income and fair value adjustments on loans | 54,848 | | | 34,892 | | | 165,697 | | | 18,411 | | | 130,805 | | | 112,394 | | Interest income - Loans and securities lending | 33,443 | | | 26,869 | | | 89,280 | | | 25,491 | | | 62,411 | | | 36,920 | | Sale of goods | 3,961 | | | 34,959 | | | 54,244 | | | 12,457 | | | 19,285 | | | 6,828 | | Total revenues | 400,314 | | | 392,281 | | | 1,154,384 | | | 318,966 | | | 762,103 | | | 443,137 | | | | | | | | | | | | | | Operating expenses: | | | | | | | | | | | | Direct cost of services | 12,955 | | | 18,019 | | | 41,435 | | | 12,094 | | | 23,416 | | | 11,322 | | Cost of goods sold | 5,559 | | | 12,442 | | | 21,394 | | | 3,626 | | | 8,952 | | | 5,326 | | Selling, general and administrative expenses | 270,712 | | | 244,218 | | | 635,484 | | | 199,922 | | | 391,266 | | | 191,344 | | | | | | | | | | | | | | | | | | | | | | | | | | Interest expense - Securities lending and loan participations sold | 12,362 | | | 10,097 | | | 40,269 | | | 10,983 | | | 30,172 | | | 19,189 | | Total operating expenses | 301,588 | | | 284,776 | | | 738,582 | | | 226,625 | | | 453,806 | | | 227,181 | | Operating income | 98,726 | | | 107,505 | | | 415,802 | | | 92,341 | | | 308,297 | | | 215,956 | | | | | | | | | | | | | | Other income (expense): | | | | | | | | | | | | Interest income | 54 | | | 70 | | | 175 | | | 56 | | | 105 | | | 49 | | Dividend income | 7,786 | | | 5,936 | | | 11,946 | | | 3,536 | | | 6,010 | | | 2,474 | | Realized and unrealized gains (losses) on investments | 14,010 | | | (16,695) | | | 152,121 | | | 14,268 | | | 168,816 | | | 154,548 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Change in fair value of financial instruments and other | (4,471) | | | 1,758 | | | 8,267 | | | 6,509 | | | 6,509 | | | — | | Income (loss) from method equity investments | 1,629 | | | 1,149 | | | 1,172 | | | (852) | | | 23 | | | 875 | | Interest expense | (26,441) | | | (25,372) | | | (66,014) | | | (20,856) | | | (40,642) | | | (19,786) | | Income before income taxes | 91,293 | | | 74,351 | | | 523,469 | | | 95,002 | | | 449,118 | | | 354,116 | | Provision for income taxes | (23,847) | | | (22,693) | | | (140,113) | | | (19,902) | | | (117,420) | | | (97,518) | | Net income | 67,446 | | | 51,658 | | | 383,356 | | | 75,100 | | | 331,698 | | | 256,598 | | Net income (loss) attributable to noncontrolling interests and redeemable noncontrolling interests | 3,274 | | | 1,108 | | | 2,474 | | | (576) | | | 1,366 | | | 1,942 | | Net income attributable to B. Riley Financial, Inc. | 64,172 | | | 50,550 | | | 380,882 | | | 75,676 | | | 330,332 | | | 254,656 | | Preferred stock dividends | 1,990 | | | 1,929 | | | 5,467 | | | 1,789 | | | 3,538 | | | 1,749 | | Net income available to common shareholders | $ | 62,182 | | | $ | 48,621 | | | $ | 375,415 | | | $ | 73,887 | | | $ | 326,794 | | | $ | 252,907 | | | | | | | | | | | | | | Basic income per common share | $ | 2.26 | | | $ | 1.76 | | | $ | 13.75 | | | $ | 2.70 | | | $ | 12.03 | | | $ | 9.38 | | Diluted income per common share | $ | 2.08 | | | $ | 1.69 | | | $ | 13.07 | | | $ | 2.58 | | | $ | 11.39 | | | $ | 8.81 | | | | | | | | | | | | | | Weighted average basic common shares outstanding | 27,569,188 | | | 27,570,716 | | | 27,297,917 | | | 27,344,184 | | | 27,159,257 | | | 26,972,275 | | Weighted average diluted common shares outstanding | 29,840,704 | | | 28,794,066 | | | 28,726,492 | | | 28,668,465 | | | 28,690,444 | | | 28,710,368 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2022 | | As Reported | | Restatement Adjustments | | Restatement Reference | | As Restated | | | | | | | | | Revenues: | | | | | | | | Services and fees | $ | 266,485 | | | $ | (9,175) | | | (a) | | $ | 257,310 | | Trading (loss) income and fair value adjustments on loans | 12,154 | | | (19,071) | | | (b) | | (6,917) | | Interest income - Loans and securities lending | 57,594 | | | — | | | | | 57,594 | | Sale of goods | 4,130 | | | — | | | | | 4,130 | | Total revenues | 340,363 | | | (28,246) | | | | | 312,117 | | | | | | | | | | Operating expenses: | | | | | | | | Direct cost of services | 44,523 | | | — | | | | | 44,523 | | Cost of goods sold | 3,089 | | | — | | | | | 3,089 | | Selling, general and administrative expenses | 163,727 | | | — | | | | | 163,727 | | Restructuring charge | 8,016 | | | — | | | | | 8,016 | | | | | | | | | | Interest expense - Securities lending and loan participations sold | 17,447 | | | — | | | | | 17,447 | | Total operating expenses | 236,802 | | | — | | | | | 236,802 | | Operating income (loss) | 103,561 | | | (28,246) | | | | | 75,315 | | | | | | | | | | Other income (expense): | | | | | | | | Interest income | 686 | | | — | | | | | 686 | | Dividend income | — | | | 9,175 | | | (a) | | 9,175 | | Realized and unrealized gains (losses) on investments | — | | | 19,071 | | | (b) | | 19,071 | | Change in fair value of financial instruments and other | (574) | | | — | | | | | (574) | | Loss from equity method investments | (91) | | | — | | | | | (91) | | Interest expense | (34,587) | | | — | | | | | (34,587) | | Income before income taxes | 68,995 | | | — | | | | | 68,995 | | Provision for income taxes | (16,350) | | | — | | | | | (16,350) | | Net income | 52,645 | | | — | | | | | 52,645 | | Net income attributable to noncontrolling interests and redeemable noncontrolling interests | 4,808 | | | — | | | | | 4,808 | | Net income attributable to B. Riley Financial, Inc. | 47,837 | | | — | | | | | 47,837 | | Preferred stock dividends | 2,002 | | | — | | | | | 2,002 | | Net income available to common shareholders | $ | 45,835 | | | $ | — | | | | | $ | 45,835 | | | | | | | | | | Basic income per common share | $ | 1.62 | | | | | | | $ | 1.62 | | Diluted income per common share | $ | 1.53 | | | | | | | $ | 1.53 | | | | | | | | | | Weighted average basic common shares outstanding | 28,293,064 | | | | | | | 28,293,064 | | Weighted average diluted common shares outstanding | 29,968,417 | | | | | | | 29,968,417 | |
(a) To reclassify dividends received from investments from Services and fees to Dividend income. (b) To reclassify realized and unrealized gains (losses) on investments from Trading income (loss) and fair value on loans to Realized and unrealized gains (losses) on investments. | | | | | | | | | | | | | | | | | | | | | | | | | Nine Months Ended September 30, 2022 | | As Reported | | Restatement Adjustments | | Restatement Reference | | As Restated | | | | | | | | | Revenues: | | | | | | | | Services and fees | $ | 678,065 | | | $ | (26,279) | | | (a) | | $ | 651,786 | | Trading (loss) income and fair value adjustments on loans | (280,163) | | | 136,205 | | | (b) | | (143,958) | | Interest income - Loans and securities lending | 182,855 | | | — | | | | | 182,855 | | Sale of goods | 7,895 | | | — | | | | | 7,895 | | Total revenues | 588,652 | | | 109,926 | | | | | 698,578 | | | | | | | | | | Operating expenses: | | | | | | | | Direct cost of services | 73,959 | | | — | | | | | 73,959 | | Cost of goods sold | 7,334 | | | — | | | | | 7,334 | | Selling, general and administrative expenses | 506,062 | | | — | | | | | 506,062 | | Restructuring charge | 8,016 | | | — | | | | | 8,016 | | | | | | | | | | Interest expense - Securities lending and loan participations sold | 43,757 | | | — | | | | | 43,757 | | Total operating expenses | 639,128 | | | — | | | | | 639,128 | | Operating (loss) income | (50,476) | | | 109,926 | | | | | 59,450 | | | | | | | | | | Other income (expense): | | | | | | | | Interest income | 1,253 | | | — | | | | | 1,253 | | Dividend income | — | | | 26,279 | | | (a) | | 26,279 | | Realized and unrealized gains (losses) on investments | — | | | (136,205) | | | (b) | | (136,205) | | Change in fair value of financial instruments and other | 9,728 | | | — | | | | | 9,728 | | Income from equity method investments | 3,285 | | | — | | | | | 3,285 | | Interest expense | (96,787) | | | — | | | | | (96,787) | | Loss before income taxes | (132,997) | | | — | | | | | (132,997) | | Benefit from income taxes | 39,858 | | | — | | | | | 39,858 | | Net loss | (93,139) | | | — | | | | | (93,139) | | Net income attributable to noncontrolling interests and redeemable noncontrolling interests | 9,245 | | | — | | | | | 9,245 | | Net loss attributable to B. Riley Financial, Inc. | (102,384) | | | — | | | | | (102,384) | | Preferred stock dividends | 6,006 | | | — | | | | | 6,006 | | Net loss available to common shareholders | $ | (108,390) | | | $ | — | | | | | $ | (108,390) | | | | | | | | | | Basic loss per common share | $ | (3.86) | | | | | | | $ | (3.86) | | Diluted loss per common share | $ | (3.86) | | | | | | | $ | (3.86) | | | | | | | | | | Weighted average basic common shares outstanding | 28,068,160 | | | | | | | 28,068,160 | | Weighted average diluted common shares outstanding | 28,068,160 | | | | | | | 28,068,160 | |
(a) To reclassify dividends received from investments from Services and fees to Dividend income. (b) To reclassify realized and unrealized gains (losses) on investments from Trading income (loss) and fair value on loans to Realized and unrealized gains (losses) on investments. | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2022 | | As Reported | | Restatement Adjustments | | Restatement Reference | | As Restated | | | | | | | | | Revenues: | | | | | | | | Services and fees | $ | 200,905 | | | $ | (9,243) | | | (a) | | $ | 191,662 | | Trading (loss) income and fair value adjustments on loans | (223,927) | | | 106,164 | | | (b) | | (117,763) | | Interest income - Loans and securities lending | 63,835 | | | — | | | | | 63,835 | | Sale of goods | 1,887 | | | — | | | | | 1,887 | | Total revenues | 42,700 | | | 96,921 | | | | | 139,621 | | | | | | | | | | Operating expenses: | | | | | | | | Direct cost of services | 17,785 | | | — | | | | | 17,785 | | Cost of goods sold | 1,994 | | | — | | | | | 1,994 | | Selling, general and administrative expenses | 167,136 | | | — | | | | | 167,136 | | | | | | | | | | | | | | | | | | Interest expense - Securities lending and loan participations sold | 14,544 | | | — | | | | | 14,544 | | Total operating expenses | 201,459 | | | — | | | | | 201,459 | | Operating (loss) income | (158,759) | | | 96,921 | | | | | (61,838) | | | | | | | | | | Other income (expense): | | | | | | | | Interest income | 500 | | | — | | | | | 500 | | Dividend income | — | | | 9,243 | | | (a) | | 9,243 | | Realized and unrealized gains (losses) on investments | — | | | (106,164) | | | (b) | | (106,164) | | Change in fair value of financial instruments and other | 4,321 | | | — | | | | | 4,321 | | Loss from equity method investments | (3,399) | | | — | | | | | (3,399) | | Interest expense | (31,764) | | | — | | | | | (31,764) | | Loss before income taxes | (189,101) | | | — | | | | | (189,101) | | Benefit from income taxes | 52,513 | | | — | | | | | 52,513 | | Net loss | (136,588) | | | — | | | | | (136,588) | | Net income attributable to noncontrolling interests and redeemable noncontrolling interests | 3,571 | | | — | | | | | 3,571 | | Net loss attributable to B. Riley Financial, Inc. | (140,159) | | | — | | | | | (140,159) | | Preferred stock dividends | 2,002 | | | — | | | | | 2,002 | | Net loss available to common shareholders | $ | (142,161) | | | $ | — | | | | | $ | (142,161) | | | | | | | | | | Basic loss per common share | $ | (5.07) | | | | | | | $ | (5.07) | | Diluted loss per common share | $ | (5.07) | | | | | | | $ | (5.07) | | | | | | | | | | Weighted average basic common shares outstanding | 28,051,570 | | | | | | | 28,051,570 | | Weighted average diluted common shares outstanding | 28,051,570 | | | | | | | 28,051,570 | |
(a) To reclassify dividends received from investments from Services and fees to Dividend income. (b) To reclassify realized and unrealized gains (losses) on investments from Trading income (loss) and fair value on loans to Realized and unrealized gains (losses) on investments. | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2022 | | As Reported | | Restatement Adjustments | | Restatement Reference | | As Restated | | | | | | | | | Revenues: | | | | | | | | Services and fees | $ | 411,580 | | | $ | (17,104) | | | (a) | | $ | 394,476 | | Trading (loss) income and fair value adjustments on loans | (292,317) | | | 155,276 | | | (b) | | (137,041) | | Interest income - Loans and securities lending | 125,261 | | | — | | | | | 125,261 | | Sale of goods | 3,765 | | | — | | | | | 3,765 | | Total revenues | 248,289 | | | 138,172 | | | | | 386,461 | | | | | | | | | | Operating expenses: | | | | | | | | Direct cost of services | 29,436 | | | — | | | | | 29,436 | | Cost of goods sold | 4,245 | | | — | | | | | 4,245 | | Selling, general and administrative expenses | 342,335 | | | — | | | | | 342,335 | | | | | | | | | | | | | | | | | | Interest expense - Securities lending and loan participations sold | 26,310 | | | — | | | | | 26,310 | | Total operating expenses | 402,326 | | | — | | | | | 402,326 | | Operating (loss) income | (154,037) | | | 138,172 | | | | | (15,865) | | | | | | | | | | Other income (expense): | | | | | | | | Interest income | 567 | | | — | | | | | 567 | | Dividend income | — | | | 17,104 | | | (a) | | 17,104 | | Realized and unrealized gains (losses) on investments | — | | | (155,276) | | | (b) | | (155,276) | | Change in fair value of financial instruments and other | 10,302 | | | — | | | | | 10,302 | | Income from equity method investments | 3,376 | | | — | | | | | 3,376 | | Interest expense | (62,200) | | | — | | | | | (62,200) | | Loss before income taxes | (201,992) | | | — | | | | | (201,992) | | Benefit from income taxes | 56,208 | | | — | | | | | 56,208 | | Net loss | (145,784) | | | — | | | | | (145,784) | | Net income attributable to noncontrolling interests and redeemable noncontrolling interests | 4,437 | | | — | | | | | 4,437 | | Net loss attributable to B. Riley Financial, Inc. | (150,221) | | | — | | | | | (150,221) | | Preferred stock dividends | 4,004 | | | — | | | | | 4,004 | | Net loss available to common shareholders | $ | (154,225) | | | $ | — | | | | | $ | (154,225) | | | | | | | | | | Basic loss per common share | $ | (5.52) | | | | | | | $ | (5.52) | | Diluted loss per common share | $ | (5.52) | | | | | | | $ | (5.52) | | | | | | | | | | Weighted average basic common shares outstanding | 27,953,845 | | | | | | | 27,953,845 | | Weighted average diluted common shares outstanding | 27,953,845 | | | | | | | 27,953,845 | |
(a) To reclassify dividends received from investments from Services and fees to Dividend income. (b) To reclassify realized and unrealized gains (losses) on investments from Trading income (loss) and fair value on loans to Realized and unrealized gains (losses) on investments. | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2022 | | As Reported | | Restatement Adjustments | | Restatement Reference | | As Restated | | | | | | | | | Revenues: | | | | | | | | Services and fees | $ | 210,675 | | | $ | (7,861) | | | (a) | | $ | 202,814 | | Trading (loss) income and fair value adjustments on loans | (68,390) | | | 49,112 | | | (b) | | (19,278) | | Interest income - Loans and securities lending | 61,426 | | | — | | | | | 61,426 | | Sale of goods | 1,878 | | | — | | | | | 1,878 | | Total revenues | 205,589 | | | 41,251 | | | | | 246,840 | | | | | | | | | | Operating expenses: | | | | | | | | Direct cost of services | 11,651 | | | — | | | | | 11,651 | | Cost of goods sold | 2,251 | | | — | | | | | 2,251 | | Selling, general and administrative expenses | 175,199 | | | — | | | | | 175,199 | | | | | | | | | | | | | | | | | | Interest expense - Securities lending and loan participations sold | 11,766 | | | — | | | | | 11,766 | | Total operating expenses | 200,867 | | | — | | | | | 200,867 | | Operating income | 4,722 | | | 41,251 | | | | | 45,973 | | | | | | | | | | Other income (expense): | | | | | | | | Interest income | 67 | | | — | | | | | 67 | | Dividend income | — | | | 7,861 | | | (a) | | 7,861 | | Realized and unrealized gains (losses) on investments | — | | | (49,112) | | | (b) | | (49,112) | | Change in fair value of financial instruments and other | 5,981 | | | — | | | | | 5,981 | | Income (loss) from equity method investments | 6,775 | | | — | | | | | 6,775 | | Interest expense | (30,436) | | | — | | | | | (30,436) | | Loss before income taxes | (12,891) | | | — | | | | | (12,891) | | Benefit from income taxes | 3,695 | | | — | | | | | 3,695 | | Net loss | (9,196) | | | — | | | | | (9,196) | | Net income attributable to noncontrolling interests and redeemable noncontrolling interests | 866 | | | — | | | | | 866 | | Net loss attributable to B. Riley Financial, Inc. | (10,062) | | | — | | | | | (10,062) | | Preferred stock dividends | 2,002 | | | — | | | | | 2,002 | | Net loss available to common shareholders | $ | (12,064) | | | $ | — | | | | | $ | (12,064) | | | | | | | | | | Basic loss per common share | $ | (0.43) | | | | | | | $ | (0.43) | | Diluted loss per common share | $ | (0.43) | | | | | | | $ | (0.43) | | | | | | | | | | Weighted average basic common shares outstanding | 27,855,033 | | | | | | | 27,855,033 | | Weighted average diluted common shares outstanding | 27,855,033 | | | | | | | 27,855,033 | |
(a) To reclassify dividends received from investments from Services and fees to Dividend income. (b) To reclassify realized and unrealized gains (losses) on investments from Trading income (loss) and fair value on loans to Realized and unrealized gains (losses) on investments. | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended December 31, 2021 | | As Reported | | Restatement Adjustments | | Restatement Reference | | As Restated | | | | | | | | | Revenues: | | | | | | | | Services and fees | $ | 315,848 | | | $ | (7,786) | | | (a) | | $ | 308,062 | | Trading income (loss) and fair value adjustments on loans | 68,858 | | | (14,010) | | | (b) | | 54,848 | | Interest income - Loans and securities lending | 33,443 | | | — | | | | | 33,443 | | Sale of goods | 3,961 | | | — | | | | | 3,961 | | Total revenues | 422,110 | | | (21,796) | | | | | 400,314 | | | | | | | | | | Operating expenses: | | | | | | | | Direct cost of services | 12,955 | | | — | | | | | 12,955 | | Cost of goods sold | 5,559 | | | — | | | | | 5,559 | | Selling, general and administrative expenses | 270,712 | | | — | | | | | 270,712 | | | | | | | | | | | | | | | | | | Interest expense - Securities lending and loan participations sold | 12,362 | | | — | | | | | 12,362 | | Total operating expenses | 301,588 | | | — | | | | | 301,588 | | Operating income (loss) | 120,522 | | | (21,796) | | | | | 98,726 | | | | | | | | | | Other income (expense): | | | | | | | | Interest income | 54 | | | — | | | | | 54 | | Dividend income | — | | | 7,786 | | | (a) | | 7,786 | | Realized and unrealized gains (losses) on investments | — | | | 14,010 | | | (b) | | 14,010 | | Change in fair value of financial instruments and other | (4,471) | | | — | | | | | (4,471) | | Income from equity method investments | 1,629 | | | — | | | | | 1,629 | | Interest expense | (26,441) | | | — | | | | | (26,441) | | Income before income taxes | 91,293 | | | — | | | | | 91,293 | | Provision for income taxes | (23,847) | | | — | | | | | (23,847) | | Net income | 67,446 | | | — | | | | | 67,446 | | Net income attributable to noncontrolling interests and redeemable noncontrolling interests | 3,274 | | | — | | | | | 3,274 | | Net income attributable to B. Riley Financial, Inc. | 64,172 | | | — | | | | | 64,172 | | Preferred stock dividends | 1,990 | | | — | | | | | 1,990 | | Net income available to common shareholders | $ | 62,182 | | | $ | — | | | | | $ | 62,182 | | | | | | | | | | Basic income per common share | $ | 2.26 | | | | | | | $ | 2.26 | | Diluted income per common share | $ | 2.08 | | | | | | | $ | 2.08 | | | | | | | | | | Weighted average basic common shares outstanding | 27,569,188 | | | | | | | 27,569,188 | | Weighted average diluted common shares outstanding | 29,840,704 | | | | | | | 29,840,704 | |
(a) To reclassify dividends received from investments from Services and fees to Dividend income. (b) To reclassify realized and unrealized gains (losses) on investments from Trading income (loss) and fair value on loans to Realized and unrealized gains (losses) on investments. | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2021 | | As Reported | | Restatement Adjustments | | Restatement Reference | | As Restated | | | | | | | | | Revenues: | | | | | | | | Services and fees | $ | 301,497 | | | $ | (5,936) | | | (a) | | $ | 295,561 | | Trading income and fair value adjustments on loans | 18,197 | | | 16,695 | | | (b) | | 34,892 | | Interest income - Loans and securities lending | 26,869 | | | — | | | | | 26,869 | | Sale of goods | 34,959 | | | — | | | | | 34,959 | | Total revenues | 381,522 | | | 10,759 | | | | | 392,281 | | | | | | | | | | Operating expenses: | | | | | | | | Direct cost of services | 18,019 | | | — | | | | | 18,019 | | Cost of goods sold | 12,442 | | | — | | | | | 12,442 | | Selling, general and administrative expenses | 244,218 | | | — | | | | | 244,218 | | | | | | | | | | | | | | | | | | Interest expense - Securities lending and loan participations sold | 10,097 | | | — | | | | | 10,097 | | Total operating expenses | 284,776 | | | — | | | | | 284,776 | | Operating income | 96,746 | | | 10,759 | | | | | 107,505 | | | | | | | | | | Other income (expense): | | | | | | | | Interest income | 70 | | | — | | | | | 70 | | Dividend income | — | | | 5,936 | | | (a) | | 5,936 | | Realized and unrealized gains (losses) on investments | — | | | (16,695) | | | (b) | | (16,695) | | Change in fair value of financial instruments and other | 1,758 | | | — | | | | | 1,758 | | Income from equity method investments | 1,149 | | | — | | | | | 1,149 | | Interest expense | (25,372) | | | — | | | | | (25,372) | | Income before income taxes | 74,351 | | | — | | | | | 74,351 | | Provision for income taxes | (22,693) | | | — | | | | | (22,693) | | Net income | 51,658 | | | — | | | | | 51,658 | | Net income attributable to noncontrolling interests and redeemable noncontrolling interests | 1,108 | | | — | | | | | 1,108 | | Net income attributable to B. Riley Financial, Inc. | 50,550 | | | — | | | | | 50,550 | | Preferred stock dividends | 1,929 | | | — | | | | | 1,929 | | Net income available to common shareholders | $ | 48,621 | | | $ | — | | | | | $ | 48,621 | | | | | | | | | | Basic income per common share | $ | 1.76 | | | | | | | $ | 1.76 | | Diluted income per common share | $ | 1.69 | | | | | | | $ | 1.69 | | | | | | | | | | Weighted average basic common shares outstanding | 27,570,716 | | | | | | | 27,570,716 | | Weighted average diluted common shares outstanding | 28,794,066 | | | | | | | 28,794,066 | |
(a) To reclassify dividends received from investments from Services and fees to Dividend income. (b) To reclassify realized and unrealized gains (losses) on investments from Trading income (loss) and fair value on loans to Realized and unrealized gains (losses) on investments. | | | | | | | | | | | | | | | | | | | | | | | | | Nine Months Ended September 30, 2021 | | As Reported | | Restatement Adjustments | | Restatement Reference | | As Restated | | | | | | | | | Revenues: | | | | | | | | Services and fees | $ | 857,109 | | | $ | (11,946) | | | (a) | | $ | 845,163 | | Trading income (loss) and fair value adjustments on loans | 317,818 | | | (152,121) | | | (b) | | 165,697 | | Interest income - Loans and securities lending | 89,280 | | | — | | | | | 89,280 | | Sale of goods | 54,244 | | | — | | | | | 54,244 | | Total revenues | 1,318,451 | | | (164,067) | | | | | 1,154,384 | | | | | | | | | | Operating expenses: | | | | | | | | Direct cost of services | 41,435 | | | — | | | | | 41,435 | | Cost of goods sold | 21,394 | | | — | | | | | 21,394 | | Selling, general and administrative expenses | 635,484 | | | — | | | | | 635,484 | | | | | | | | | | | | | | | | | | Interest expense - Securities lending and loan participations sold | 40,269 | | | — | | | | | 40,269 | | Total operating expenses | 738,582 | | | — | | | | | 738,582 | | Operating income (loss) | 579,869 | | | (164,067) | | | | | 415,802 | | | | | | | | | | Other income (expense): | | | | | | | | Interest income | 175 | | | — | | | | | 175 | | Dividend income | — | | | 11,946 | | | (a) | | 11,946 | | Realized and unrealized gains (losses) on investments | — | | | 152,121 | | | (b) | | 152,121 | | Change in fair value of financial instruments and other | 8,267 | | | — | | | | | 8,267 | | Income from equity method investments | 1,172 | | | — | | | | | 1,172 | | Interest expense | (66,014) | | | — | | | | | (66,014) | | Income before income taxes | 523,469 | | | — | | | | | 523,469 | | Provision for income taxes | (140,113) | | | — | | | | | (140,113) | | Net income | 383,356 | | | — | | | | | 383,356 | | Net income attributable to noncontrolling interests and redeemable noncontrolling interests | 2,474 | | | — | | | | | 2,474 | | Net income attributable to B. Riley Financial, Inc. | 380,882 | | | — | | | | | 380,882 | | Preferred stock dividends | 5,467 | | | — | | | | | 5,467 | | Net income available to common shareholders | $ | 375,415 | | | $ | — | | | | | $ | 375,415 | | | | | | | | | | Basic income per common share | $ | 13.75 | | | | | | | $ | 13.75 | | Diluted income per common share | $ | 13.07 | | | | | | | $ | 13.07 | | | | | | | | | | Weighted average basic common shares outstanding | 27,297,917 | | | | | | | 27,297,917 | | Weighted average diluted common shares outstanding | 28,726,492 | | | | | | | 28,726,492 | |
(a) To reclassify dividends received from investments from Services and fees to Dividend income. (b) To reclassify realized and unrealized gains (losses) on investments from Trading income (loss) and fair value on loans to Realized and unrealized gains (losses) on investments. | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2021 | | As Reported | | Restatement Adjustments | | Restatement Reference | | As Restated | | | | | | | | | Revenues: | | | | | | | | Services and fees | $ | 266,143 | | | $ | (3,536) | | | (a) | | $ | 262,607 | | Trading income (loss) and fair value adjustments on loans | 32,679 | | | (14,268) | | | (b) | | 18,411 | | Interest income - Loans and securities lending | 25,491 | | | — | | | | | 25,491 | | Sale of goods | 12,457 | | | — | | | | | 12,457 | | Total revenues | 336,770 | | | (17,804) | | | | | 318,966 | | | | | | | | | | Operating expenses: | | | | | | | | Direct cost of services | 12,094 | | | — | | | | | 12,094 | | Cost of goods sold | 3,626 | | | — | | | | | 3,626 | | Selling, general and administrative expenses | 199,922 | | | — | | | | | 199,922 | | | | | | | | | | | | | | | | | | Interest expense - Securities lending and loan participations sold | 10,983 | | | — | | | | | 10,983 | | Total operating expenses | 226,625 | | | — | | | | | 226,625 | | Operating income (loss) | 110,145 | | | (17,804) | | | | | 92,341 | | | | | | | | | | Other income (expense): | | | | | | | | Interest income | 56 | | | — | | | | | 56 | | Dividend income | — | | | 3,536 | | | (a) | | 3,536 | | Realized and unrealized gains (losses) on investments | — | | | 14,268 | | | (b) | | 14,268 | | Change in fair value of financial instruments and other | 6,509 | | | — | | | | | 6,509 | | Loss from equity method investments | (852) | | | — | | | | | (852) | | Interest expense | (20,856) | | | — | | | | | (20,856) | | Income before income taxes | 95,002 | | | — | | | | | 95,002 | | Provision for income taxes | (19,902) | | | — | | | | | (19,902) | | Net income | 75,100 | | | — | | | | | 75,100 | | Net loss attributable to noncontrolling interests and redeemable noncontrolling interests | (576) | | | — | | | | | (576) | | Net income attributable to B. Riley Financial, Inc. | 75,676 | | | — | | | | | 75,676 | | Preferred stock dividends | 1,789 | | | — | | | | | 1,789 | | Net income available to common shareholders | $ | 73,887 | | | $ | — | | | | | $ | 73,887 | | | | | | | | | | Basic income per common share | $ | 2.70 | | | | | | | $ | 2.70 | | Diluted income per common share | $ | 2.58 | | | | | | | $ | 2.58 | | | | | | | | | | Weighted average basic common shares outstanding | 27,344,184 | | | | | | | 27,344,184 | | Weighted average diluted common shares outstanding | 28,668,465 | | | | | | | 28,668,465 | |
(a) To reclassify dividends received from investments from Services and fees to Dividend income. (b) To reclassify realized and unrealized gains (losses) on investments from Trading income (loss) and fair value on loans to Realized and unrealized gains (losses) on investments. | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2021 | | As Reported | | Restatement Adjustments | | Restatement Reference | | As Restated | | | | | | | | | Revenues: | | | | | | | | Services and fees | $ | 555,612 | | | $ | (6,010) | | | (a) | | $ | 549,602 | | Trading income (loss) and fair value adjustments on loans | 299,621 | | | (168,816) | | | (b) | | 130,805 | | Interest income - Loans and securities lending | 62,411 | | | — | | | | | 62,411 | | Sale of goods | 19,285 | | | — | | | | | 19,285 | | Total revenues | 936,929 | | | (174,826) | | | | | 762,103 | | | | | | | | | | Operating expenses: | | | | | | | | Direct cost of services | 23,416 | | | — | | | | | 23,416 | | Cost of goods sold | 8,952 | | | — | | | | | 8,952 | | Selling, general and administrative expenses | 391,266 | | | — | | | | | 391,266 | | | | | | | | | | | | | | | | | | Interest expense - Securities lending and loan participations sold | 30,172 | | | — | | | | | 30,172 | | Total operating expenses | 453,806 | | | — | | | | | 453,806 | | Operating income (loss) | 483,123 | | | (174,826) | | | | | 308,297 | | | | | | | | | | Other income (expense): | | | | | | | | Interest income | 105 | | | — | | | | | 105 | | Dividend income | — | | | 6,010 | | | (a) | | 6,010 | | Realized and unrealized gains (losses) on investments | — | | | 168,816 | | | (b) | | 168,816 | | Change in fair value of financial instruments and other | 6,509 | | | — | | | | | 6,509 | | Income from equity method investments | 23 | | | — | | | | | 23 | | Interest expense | (40,642) | | | — | | | | | (40,642) | | Income before income taxes | 449,118 | | | — | | | | | 449,118 | | Provision for income taxes | (117,420) | | | — | | | | | (117,420) | | Net income | 331,698 | | | — | | | | | 331,698 | | Net income attributable to noncontrolling interests and redeemable noncontrolling interests | 1,366 | | | — | | | | | 1,366 | | Net income attributable to B. Riley Financial, Inc. | 330,332 | | | — | | | | | 330,332 | | Preferred stock dividends | 3,538 | | | — | | | | | 3,538 | | Net income available to common shareholders | $ | 326,794 | | | $ | — | | | | | $ | 326,794 | | | | | | | | | | Basic income per common share | $ | 12.03 | | | | | | | $ | 12.03 | | Diluted income per common share | $ | 11.39 | | | | | | | $ | 11.39 | | | | | | | | | | Weighted average basic common shares outstanding | 27,159,257 | | | | | | | 27,159,257 | | Weighted average diluted common shares outstanding | 28,690,444 | | | | | | | 28,690,444 | |
(a) To reclassify dividends received from investments from Services and fees to Dividend income. (b) To reclassify realized and unrealized gains (losses) on investments from Trading income (loss) and fair value on loans to Realized and unrealized gains (losses) on investments. | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2021 | | As Reported | | Restatement Adjustments | | Restatement Reference | | As Restated | | | | | | | | | Revenues: | | | | | | | | Services and fees | $ | 289,469 | | | $ | (2,474) | | | (a) | | $ | 286,995 | | Trading (loss) income and fair value adjustments on loans | 266,942 | | | (154,548) | | | (b) | | 112,394 | | Interest income - Loans and securities lending | 36,920 | | | — | | | | | 36,920 | | Sale of goods | 6,828 | | | — | | | | | 6,828 | | Total revenues | 600,159 | | | (157,022) | | | | | 443,137 | | | | | | | | | | Operating expenses: | | | | | | | | Direct cost of services | 11,322 | | | — | | | | | 11,322 | | Cost of goods sold | 5,326 | | | — | | | | | 5,326 | | Selling, general and administrative expenses | 191,344 | | | — | | | | | 191,344 | | | | | | | | | | | | | | | | | | Interest expense - Securities lending and loan participations sold | 19,189 | | | — | | | | | 19,189 | | Total operating expenses | 227,181 | | | — | | | | | 227,181 | | Operating income (loss) | 372,978 | | | (157,022) | | | | | 215,956 | | | | | | | | | | Other income (expense): | | | | | | | | Interest income | 49 | | | — | | | | | 49 | | Dividend income | — | | | 2,474 | | | (a) | | 2,474 | | Realized and unrealized gains (losses) on investments | — | | | 154,548 | | | (b) | | 154,548 | | Change in fair value of financial instruments and other | — | | | — | | | | | — | | Income from equity method investments | 875 | | | — | | | | | 875 | | Interest expense | (19,786) | | | — | | | | | (19,786) | | Income before income taxes | 354,116 | | | — | | | | | 354,116 | | Provision for income taxes | (97,518) | | | — | | | | | (97,518) | | Net income | 256,598 | | | — | | | | | 256,598 | | Net income attributable to noncontrolling interests and redeemable noncontrolling interests | 1,942 | | | — | | | | | 1,942 | | Net income attributable to B. Riley Financial, Inc. | 254,656 | | | — | | | | | 254,656 | | Preferred stock dividends | 1,749 | | | — | | | | | 1,749 | | Net income available to common shareholders | $ | 252,907 | | | $ | — | | | | | $ | 252,907 | | | | | | | | | | Basic income per common share | $ | 9.38 | | | | | | | $ | 9.38 | | Diluted income per common share | $ | 8.81 | | | | | | | $ | 8.81 | | | | | | | | | | Weighted average basic common shares outstanding | 26,972,275 | | | | | | | 26,972,275 | | Weighted average diluted common shares outstanding | 28,710,368 | | | | | | | 28,710,368 | |
(a) To reclassify dividends received from investments from Services and fees to Dividend income. (b) To reclassify realized and unrealized gains (losses) on investments from Trading income (loss) and fair value on loans to Realized and unrealized gains (losses) on investments.
|