XML 15 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Values of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2013
Fair Values of Assets and Liabilities [Abstract]  
Assets measured on a recurring basis at fair value
Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. The table below summarizes (in thousands) by fair value hierarchy the March 31, 2013 and December 31, 2012 fair values and carrying amounts (1) of our assets that are required to be carried at fair value in our consolidated financial statements and (2) for our assets not carried at fair value, but for which fair value disclosures are required:
 
   
Quoted Prices in Active
  
Significant Other
  
Significant
    
   
Markets for Identical
  
Observable Inputs
  
Unobservable
  
Carrying Amount
 
Assets – As of March 31, 2013 (1)
 
Assets (Level 1)
  
(Level 2)
  
Inputs (Level 3)
  
of Assets
 
Loans and fees receivable, net for which it is practicable to estimate fair value
 $-  $-  $76,773  $51,466 
Loans and fees receivable, net for which it is not practicable to estimate fair value (2)
 $-  $-  $-  $19,279 
Loans and fees receivable, at fair value
 $-  $-  $17,606  $17,606 
Loans and fees receivable pledged as collateral under structured financings, at fair value
 $-  $-  $122,976  $122,976 
                  
                  
   
Quoted Prices in Active
  
Significant Other
  
Significant
     
   
Markets for Identical
  
Observable Inputs
  
Unobservable
  
Carrying Amount
 
Assets – As of December 31, 2012 (1)
 
Assets (Level 1)
  
(Level 2)
  
Inputs (Level 3)
  
of Assets
 
Loans and fees receivable, net for which it is practicable to estimate fair value
 $-  $-  $76,384  $65,198 
Loans and fees receivable, net for which it is not practicable to estimate fair value (2)
 $-  $-  $-  $4,427 
Loans and fees receivable, at fair value
 $-  $-  $20,378  $20,378 
Loans and fees receivable pledged as collateral under structured financings, at fair value
 $-  $-  $133,595  $133,595 
 
(1)
For cash, deposits and other short-term investments, the carrying amount is a reasonable estimate of fair value.
 
(2)
We do not disclose fair value for this portion of our loans and fees receivable, net because it is not practicable to do so. These loans and fees receivable consist of a variety of receivables that are largely start-up in nature and for which we have neither sufficient history nor a comparable peer group from which we can calculate fair value.
Reconciliation of Level 3 assets measured at fair value on a recurring basis using significant unobservable inputs
For Level 3 assets carried at fair value measured on a recurring basis using significant unobservable inputs, the following table presents (in thousands) a reconciliation of the beginning and ending balances for the three months ended March 31, 2013 and March 31, 2012:
 
      
Loans and Fees
    
      
Receivable Pledged as
    
      
Collateral under
    
   
Loans and Fees
  
Structured
    
   
Receivable, at
  
Financings, at Fair
    
   
Fair Value
  
Value
  
Total
 
Balance at January 1, 2013
 $20,378  $133,595  $153,973 
Total gains—realized/unrealized:
  -   13,924   13,924 
Net revaluations of loans and fees receivable pledged as collateral under structured financings, at fair value
  2,799   -   2,799 
Net revaluations of loans and fees receivable, at fair value
  (5,571)  (21,894)  (27,465)
Settlements, net
  -   (2,649)  (2,649)
Impact of foreign currency translation
  -   -   - 
Net transfers in and/or out of Level 3
  -   -   - 
Balance at March 31, 2013
 $17,606  $122,976  $140,582 
Balance at January 1, 2012
 $28,226  $238,763  $266,989 
Total gains—realized/unrealized:
            
Net revaluations of loans and fees receivable pledged as collateral under structured financings, at fair value
  -   52,192   52,192 
Net revaluations of loans and fees receivable, at fair value
  3,737   -   3,737 
Settlements, net
  (8,453)  (91,742)  (100,195)
Impact of foreign currency translation
  -   2,712   2,712 
Net transfers in and/or out of Level 3
  -   -   - 
Balance at March 31, 2012
 $23,510  $201,925  $225,435 
 
Level 3 assets measured at fair value on a recurring basis using significant unobservable inputs, quantitative information
For Level 3 assets carried at fair value measured on a recurring basis using significant unobservable inputs, the following table presents (in thousands) quantitative information about the valuation techniques and the inputs used in the fair value measurement as of March 31, 2013:

Quantitative Information about Level 3 Fair Value Measurements
 
   
Fair Value at
        
   
March 31, 2013
      
Range
 
Fair value measurements
 
(in thousands)
 
Valuation Technique
Unobservable Input
 
(Weighted Average)(1)
 
            
Loans and fees receivable, at fair value
 $17,606 
Discounted cash flows
Gross yield
  22.0%
       
Principal payment rate
  3.6%
       
Expected credit loss rate
  17.0%
       
Servicing rate
  11.5%
       
Discount rate
  16.0%
Loans and fees receivable pledged as collateral under structured financings, at fair value
 $122,976 
Discounted cash flows
Gross yield
 
10.5% to 24.8 (19.4
%)
       
Principal payment rate
 
1.5% to 3.2% (2.5
%)
       
Expected credit loss rate
 
10.1% to 22.4% (17.8
%)
       
Servicing rate
 
6.9% to 8.4% (7.8
%)
       
Discount rate
 
16.0% to 16.2% (16.0
%)
 
(1) Our loans and fees receivable, at fair value consist of a single portfolio with one set of assumptions. As such, no range is given.
Liabilities measured on a recurring basis at fair value
Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the liability. The table below summarizes (in thousands) by fair value hierarchy the March 31, 2013 and December 31, 2012 fair values and carrying amounts (1) of our liabilities that are required to be carried at fair value in our consolidated financial statements and (2) for our liabilities not carried at fair value, but for which fair value disclosures are required:

   
Quoted Prices in
          
   
Active Markets for
  
Significant Other
  
Significant
    
   
Identical Assets
  
Observable Inputs
  
Unobservable Inputs
  
Carrying Amount
 
Liabilitiess – As of March 31, 2013
 
(Level 1)
  
(Level 2)
  
(Level 3)
  
of Liabilities
 
Liabilities not carried at fair value
            
CAR revolving credit facility
 $-  $-  $20,000  $20,000 
ACC amortizing debt facility
 $-  $-  $2,785  $2,785 
Amortizing debt facility
 $-  $-  $9,000  $9,000 
Revolving credit facility
 $-  $-  $1,895  $1,895 
U.K. Credit card accounts revolving credit facility
 $-  $-  $3,445  $3,445 
5.875% Convertible Senior Notes
 $-  $48,813  $-  $94,886 
Liabilities carried at fair value
                
Interest rate swap underlying CAR facility
 $-  $150  $-  $150 
Economic sharing arrangement liability
 $-  $-  $707  $707 
Notes payable associated with structured financings, at fair value
 $-  $-  $129,550  $129,550 
                  
                  
   
Quoted Prices in
             
   
Active Markets for
  
Significant Other
  
Significant
     
   
Identical Assets
  
Observable Inputs
  
Unobservable Inputs
  
Carrying Amount
 
Liabilities - As of December 31, 2012
 
(Level 1)
  
(Level 2)
  
(Level 3)
  
of Liabilities
 
Liabilities not carried at fair value
                
CAR revolving credit facility
 $-  $-  $20,000  $20,000 
ACC amortizing debt facility
 $-  $-  $3,896  $3,896 
Revolving credit facility
 $-  $-  $1,456  $1,456 
U.K. Credit card accounts revolving credit facility
 $-  $-  $1,213  $1,213 
5.875% Convertible Senior Notes
 $-  $55,787  $-  $94,886 
Liabilities carried at fair value
                
Interest rate swap underlying CAR facility
 $-  $175  $-  $175 
Economic sharing arrangement liability
 $-  $-  $815  $815 
Notes payable associated with structured financings, at fair value
 $-  $-  $140,127  $140,127 
 
Reconciliation for Level 3 Liabilities measured at fair value on a recurring basis using significant unobservable inputs
For our material Level 3 liabilities carried at fair value measured on a recurring basis using significant unobservable inputs, the following table presents (in thousands) a reconciliation of the beginning and ending balances for the three months ended March 31, 2013 and 2012.

   
Notes Payable Associated with
 
   
Structured Financings, at Fair Value
 
   
2013
  
2012
 
Beginning balance, January 1
 $140,127  $241,755 
Transfers in due to consolidation of equity-method investees
  -   - 
Total (gains) losses—realized/unrealized:
        
Net revaluations of notes payable associated with structured financings, at fair value
  14,605   9,317 
Repayments on outstanding notes payable, net
  (22,410)  (51,136)
Impact of foreign currency translation
  (2,772)  2,534 
Net transfers in and/or out of Level 3
  -   - 
Ending balance, March 31
 $129,550  $202,470 
 
Level 3 liabilities measured at fair value on a recurring basis using significant unobservable inputs, quantitative information
For material Level 3 liabilities carried at fair value measured on a recurring basis using significant unobservable inputs, the following table presents (in thousands) quantitative information about the valuation techniques and the inputs used in the fair value measurement for the period ended March 31, 2013:

Quantitative information about Level 3 Fair Value Measurements
   
Fair Value at
      
   
March 31, 2013
    
Range
Fair value measurements
 
(in thousands)
 
Valuation Technique
Unobservable Input
(Weighted Average)
Notes payable associated with structured financings, at fair value
 $129,550 
Discounted cash flows
Gross yield
10.5% to 24.8% (19.4%)
       
Principal payment rate
1.5% to 3.2% (2.5%)
       
Expected credit loss rate
10.1% to 22.4% (17.8%)
       
Discount rate
16.0% to 19.8% (17.4%)
 
Other relevant data concerning our assets and liabilities measured at fair value
Other relevant data (in thousands) as of March 31, 2013 and December 31, 2012 concerning certain assets and liabilities we carry at fair value are as follows:

As of March 31, 2013
 
Loans and Fees
Receivable at
Fair Value
  
Loans and Fees Receivable Pledged as Collateral under Structured Financings at Fair Value
 
Aggregate unpaid principal balance within loans and fees receivable that are reported at fair value
 $24,173  $165,197 
Aggregate fair value of loans and fees receivable that are reported at fair value
 $17,606  $122,976 
Aggregate fair value of receivables carried at fair value that are 90 days or more past due (which also coincides with finance charge and fee non-accrual policies)
 $42  $610 
Aggregate excess of balance of unpaid principal receivables within loans and fees receivable that are reported at fair value and are 90 days or more past due (which also coincides with finance charge and fee non-accrual policies) over the fair value of such loans and fees receivable
 $1,154  $7,652 
 
As of December 31, 2012
 
Loans and Fees
Receivable at
Fair Value
  
Loans and Fees
Receivable Pledged as Collateral under Structured Financings at Fair Value
 
Aggregate unpaid principal balance within loans and fees receivable that are reported at fair value
 $26,154  $192,433 
Aggregate fair value of loans and fees receivable that are reported at fair value
 $20,378  $133,595 
Aggregate fair value of receivables carried at fair value that are 90 days or more past due (which also coincides with finance charge and fee non-accrual policies)
 $36  $957 
Aggregate excess of balance of unpaid principal receivables within loans and fees receivable that are reported at fair value and are 90 days or more past due (which also coincides with finance charge and fee non-accrual policies) over the fair value of such loans and fees receivable
 $1,643  $7,591 
 
Notes Payable
 
Notes Payable
Associated with
Structured Financings, at Fair Value as of
March 31, 2013
  
Notes Payable Associated with Structured Financings, at Fair Value as of
December 31, 2012
 
Aggregate unpaid principal balance of notes payable
 $259,457  $287,711 
Aggregate fair value of notes payable
 $129,550  $140,127