XML 19 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Shareholders' Equity (Deficit) - USD ($)
Cumulative Effect, Period of Adoption, Adjustment [Member]
Common Stock [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Additional Paid-in Capital [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
AOCI Attributable to Parent [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Noncontrolling Interest [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Class B Preferred Units [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Class B Preferred Units [Member]
Preferred Stock [Member]
Series A Preferred Stock [Member]
Total
Balance (in shares) at Dec. 31, 2018                 15,563,574              
Balance at Dec. 31, 2018 $ 555,000 $ 555,000 $ 213,435,000 $ 3,558,000 $ (238,784,000) $ (338,000) $ (22,129,000)
Accretion of discount associated with issuance of subsidiary equity                 (50,000) 50,000 (50,000)
Preferred dividends                 (1,103,000) (1,103,000)
Stock option exercises and proceeds related thereto (in shares)                 469,701              
Stock option exercises and proceeds related thereto                 1,215,000 1,215,000
Compensatory stock issuances, net of forfeitures (in shares)                 209,500              
Compensatory stock issuances, net of forfeitures                
Contributions by preferred shareholders                 50,500,000 40,000,000
Costs associated with contributions by preferred shareholders                 (1,500,000)
Deferred stock-based compensation costs                 1,712,000 $ 1,712,000
Redemption and retirement of shares (in shares)                 (357,461)             (357,461)
Redemption and retirement of shares                 (2,517,000) $ (2,517,000)
Comprehensive income (loss)                 (3,558,000) 26,443,000 (233,000) 22,652,000
Balance (in shares) at Dec. 31, 2019                 15,885,314              
Balance at Dec. 31, 2019                 212,692,000 (211,786,000) (571,000) 49,050,000 40,000,000 335,000
Accretion of discount associated with issuance of subsidiary equity                 (300,000) 300,000 (300,000)
Preferred dividends                 (16,770,000) $ (16,770,000)
Stock option exercises and proceeds related thereto (in shares)                 407,533             407,533
Stock option exercises and proceeds related thereto                 1,326,000 $ 1,326,000
Compensatory stock issuances, net of forfeitures (in shares)                 68,040              
Compensatory stock issuances, net of forfeitures                
Contributions by preferred shareholders                 50,000,000
Deferred stock-based compensation costs                 1,355,000 $ 1,355,000
Redemption and retirement of shares (in shares)                 (245,534)             (245,534)
Redemption and retirement of shares                 (3,353,000) $ (3,353,000)
Comprehensive income (loss)                 94,120,000 (203,000) 93,917,000
Balance (in shares) at Dec. 31, 2020                 16,115,353              
Balance at Dec. 31, 2020                 $ 194,950,000 $ (117,666,000) $ (774,000) $ 99,350,000 $ 40,000,000 $ 76,510,000