XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Changes in Shareholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series E Preferred Stock [Member]
Preferred Stock [Member]
Series G Preferred Stock [Member]
Preferred Stock [Member]
Series H Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2021 $ 700 $ 52 $ 615 $ 2,926,529 $ 124,604,718 $ (119,016,487) $ 8,516,127
Balance, shares at Dec. 31, 2021 700,000 51,605 615,000 2,926,528,666      
Common stock issued for services and future services $ 161,672 88,328 250,000
Common stock issued for services and future services, shares         161,671,888      
Dividends accrued (109,051) (109,051)
Net loss (2,037,231) (2,037,231)
Common stock issued for warrant exercise $ 24,571 221,143 245,714
Common stock issued for warrant exercise, shares         24,571,429      
Accretion of stock-based compensation 586,133 586,133
Sales of Series G preferred share units $ 95 854,905 855,000
Sales of Series G preferred share units, shares     95,000          
Common stock issued for conversion of Series E preferred shares $ (20) 75,000 (74,980)
Common stock issued for conversion of series E preferred shares, shares (19,947)            
Balance at Mar. 31, 2022 $ 700 $ 32 $ 710 $ 3,187,772 126,280,247 (121,162,769) 8,306,692
Balance, shares at Mar. 31, 2022 700,000 31,658 710,000 3,187,771,983      
Balance at Dec. 31, 2021 $ 700 $ 52 $ 615 $ 2,926,529 124,604,718 (119,016,487) 8,516,127
Balance, shares at Dec. 31, 2021 700,000 51,605 615,000 2,926,528,666      
Net loss               (3,789,975)
Balance at Sep. 30, 2022 $ 21 $ 575 $ 32 $ 3,636,692 129,207,348 (123,123,733) 9,720,935
Balance, shares at Sep. 30, 2022 21,238 575,000 32,374 3,636,691,682      
Balance at Mar. 31, 2022 $ 700 $ 32 $ 710 $ 3,187,772 126,280,247 (121,162,769) 8,306,692
Balance, shares at Mar. 31, 2022 700,000 31,658 710,000 3,187,771,983      
Common stock issued for conversion of Series G preferred shares $ (92) $ 129,273 (108,047) 21,134
Common stock issued for conversion of Series G preferred shares, shares     (92,500)   129,272,885      
Common stock issued for services and future services $ 969 9,031 10,000
Common stock issued for services and future services, shares         969,149      
Dividends accrued (106,834) (106,834)
Net loss (708,966) (708,966)
Common stock issued for warrant exercise $ 40,086 (40,086)
Common stock issued for warrant exercise, shares         40,086,207      
Accretion of stock-based compensation 204,034 204,034
Common stock issued for conversion of Series E preferred shares $ (11) $ 38,501 (62,490) (24,000)
Common stock issued for conversion of series E preferred shares, shares (10,420)     38,500,868      
Cancellation of Series B preferred in connection with settlement $ (700) (700)
Cancellation of Series B preferred in connection with settlement, shares (700,000)              
Balance at Jun. 30, 2022 $ 21 $ 618 $ 3,396,601 126,282,689 (121,978,569) 7,701,360
Balance, shares at Jun. 30, 2022 21,238 617,500 3,396,601,092      
Common stock issued for conversion of Series G preferred shares $ (43) $ 61,179 (42,953) 18,183
Common stock issued for conversion of Series G preferred shares, shares     (42,500)   61,178,746      
Dividends accrued (101,386) (101,386)
Net loss (1,043,778) (1,043,778)
Accretion of stock-based compensation 180,910 180,910
Series H preferred and common stock issued in connection with acquisition $ 32 $ 178,912 2,786,702 2,965,646
Series H preferred and common stock issued in connection with acquisition,shares       32,374 178,911,844      
Balance at Sep. 30, 2022 $ 21 $ 575 $ 32 $ 3,636,692 129,207,348 (123,123,733) 9,720,935
Balance, shares at Sep. 30, 2022 21,238 575,000 32,374 3,636,691,682      
Balance at Dec. 31, 2022 $ 21 $ 575 $ 32 $ 3,636,692 129,372,841 (127,510,099) 5,500,062
Balance, shares at Dec. 31, 2022 21,418 575,000 32,374 3,636,691,682      
Common stock issued for conversion of Series G preferred shares $ (29) $ 43,685 (23,600) 20,056
Common stock issued for conversion of Series G preferred shares, shares     (29,000)   43,684,680      
Common stock issued for services and future services $ 21,634 (21,634)
Common stock issued for services and future services, shares         21,634,615      
Accretion of stock-based compensation 117,292 117,292
Dividends accrued (100,410) (100,410)
Net loss (1,645,916) (1,645,916)
Balance at Mar. 31, 2023 $ 21 $ 546 $ 32 $ 3,702,011 129,444,899 (129,256,425) 3,891,084
Balance, shares at Mar. 31, 2023 21,418 546,000 32,374 3,702,010,977      
Balance at Dec. 31, 2022 $ 21 $ 575 $ 32 $ 3,636,692 129,372,841 (127,510,099) 5,500,062
Balance, shares at Dec. 31, 2022 21,418 575,000 32,374 3,636,691,682      
Net loss               (6,792,702)
Balance at Sep. 30, 2023 $ 21 $ 476 $ 32 $ 4,481,102 129,775,399 (134,775,847) (518,817)
Balance, shares at Sep. 30, 2023 21,418 475,500 32,374 4,481,102,346      
Balance at Mar. 31, 2023 $ 21 $ 546 $ 32 $ 3,702,011 129,444,899 (129,256,425) 3,891,084
Balance, shares at Mar. 31, 2023 21,418 546,000 32,374 3,702,010,977      
Common stock issued for services and future services $ 12,535 (12,535)
Common stock issued for services and future services, shares         12,535,439      
Accretion of stock-based compensation 145,172 145,172
Dividends accrued 218,084 (309,976) (91,892)
Net loss (2,478,791) (2,478,791)
Common stock issued for warrant exercise $ 181,635 181,635 363,270
Common stock issued for warrant exercise, shares         181,634,858      
Balance at Jun. 30, 2023 $ 21 $ 546 $ 32 $ 3,896,181 129,977,255 (132,045,192) 1,828,843
Balance, shares at Jun. 30, 2023 21,418 546,000 32,374 3,896,181,274      
Common stock issued for conversion of Series G preferred shares $ (70) $ 458,239 (403,258) 54,911
Common stock issued for conversion of Series G preferred shares, shares     (70,500)   458,238,595      
Dividends accrued (14,607) (62,660) (77,267)
Net loss (2,667,995) (2,667,995)
Common stock issued for warrant exercise $ 127,920 127,921 255,841
Common stock issued for warrant exercise, shares         127,920,572      
Cancellation of common stock issued for services due to non-vesting $ (1,238) 1,238
Cancellation of common stock issued for services due to non-vesting,shares         (1,238,095)      
Accretion of stock-based compensation 86,850 86,850
Balance at Sep. 30, 2023 $ 21 $ 476 $ 32 $ 4,481,102 $ 129,775,399 $ (134,775,847) $ (518,817)
Balance, shares at Sep. 30, 2023 21,418 475,500 32,374 4,481,102,346