(State or other Jurisdiction of Incorporation) | (Commission File No.) | (IRS Employer Identification No.) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Exhibit Number | Description | |||||||
Date: | ENPHASE ENERGY, INC. | ||||||||||
By: | /s/ Mandy Yang | ||||||||||
Mandy Yang | |||||||||||
Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) |
GAAP | Non-GAAP | ||||||||||||||||||||||||||||||||||
Q1 2022 | Q4 2021 | Q1 2021 | Q1 2022 | Q4 2021 | Q1 2021 | ||||||||||||||||||||||||||||||
Revenue | $ | 441,292 | $ | 412,719 | $ | 301,754 | $ | 441,292 | $ | 412,719 | $ | 301,754 | |||||||||||||||||||||||
Gross margin | 40.1 | % | 39.6 | % | 40.7 | % | 41.0 | % | 40.2 | % | 41.1 | % | |||||||||||||||||||||||
Operating expenses | $ | 115,149 | $ | 105,619 | $ | 61,563 | $ | 66,250 | $ | 68,182 | $ | 43,699 | |||||||||||||||||||||||
Operating income | $ | 61,824 | $ | 57,695 | $ | 61,386 | $ | 114,529 | $ | 97,725 | $ | 80,232 | |||||||||||||||||||||||
Net income | $ | 51,821 | $ | 52,591 | $ | 31,698 | $ | 109,670 | $ | 102,779 | $ | 78,702 | |||||||||||||||||||||||
Basic EPS | $ | 0.39 | $ | 0.39 | $ | 0.24 | $ | 0.82 | $ | 0.76 | $ | 0.60 | |||||||||||||||||||||||
Diluted EPS | $ | 0.37 | $ | 0.37 | $ | 0.22 | $ | 0.79 | $ | 0.73 | $ | 0.56 |
Three Months Ended | |||||||||||||||||
March 31, 2022 | December 31, 2021 | March 31, 2021 | |||||||||||||||
Net revenues | $ | 441,292 | $ | 412,719 | $ | 301,754 | |||||||||||
Cost of revenues | 264,319 | 249,405 | 178,805 | ||||||||||||||
Gross profit | 176,973 | 163,314 | 122,949 | ||||||||||||||
Operating expenses: | |||||||||||||||||
Research and development | 35,719 | 31,589 | 21,818 | ||||||||||||||
Sales and marketing | 41,344 | 44,470 | 19,622 | ||||||||||||||
General and administrative | 38,086 | 29,560 | 20,123 | ||||||||||||||
Total operating expenses | 115,149 | 105,619 | 61,563 | ||||||||||||||
Income from operations | 61,824 | 57,695 | 61,386 | ||||||||||||||
Other income (expense), net | |||||||||||||||||
Interest income | 460 | 414 | 73 | ||||||||||||||
Interest expense | (2,736) | (12,689) | (7,329) | ||||||||||||||
Other income (expense), net | (2,141) | 5,236 | 573 | ||||||||||||||
Loss on partial settlement of convertible notes (1) | — | (115) | (56,369) | ||||||||||||||
Total other expense, net | (4,417) | (7,154) | (63,052) | ||||||||||||||
Income before income taxes | 57,407 | 50,541 | (1,666) | ||||||||||||||
Income tax benefit (provision) | (5,586) | 2,050 | 33,364 | ||||||||||||||
Net income | $ | 51,821 | $ | 52,591 | $ | 31,698 | |||||||||||
Net income per share: | |||||||||||||||||
Basic | $ | 0.39 | $ | 0.39 | $ | 0.24 | |||||||||||
Diluted | $ | 0.37 | $ | 0.37 | $ | 0.22 | |||||||||||
Shares used in per share calculation: | |||||||||||||||||
Basic | 134,327 | 134,920 | 131,303 | ||||||||||||||
Diluted | 144,617 | 141,480 | 146,442 |
March 31, 2022 | December 31, 2021 | ||||||||||
ASSETS | |||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 251,850 | $ | 119,316 | |||||||
Marketable securities | 811,621 | 897,335 | |||||||||
Accounts receivable, net | 358,310 | 333,626 | |||||||||
Inventory | 96,436 | 74,400 | |||||||||
Prepaid expenses and other assets | 40,566 | 37,784 | |||||||||
Total current assets | 1,558,783 | 1,462,461 | |||||||||
Property and equipment, net | 85,073 | 82,167 | |||||||||
Operating lease, right of use asset, net | 19,442 | 14,420 | |||||||||
Intangible assets, net | 103,173 | 97,758 | |||||||||
Goodwill | 195,637 | 181,254 | |||||||||
Other assets | 120,878 | 118,726 | |||||||||
Deferred tax assets, net | 180,291 | 122,470 | |||||||||
Total assets | $ | 2,263,277 | $ | 2,079,256 | |||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 104,738 | $ | 113,767 | |||||||
Accrued liabilities | 169,146 | 157,912 | |||||||||
Deferred revenues, current | 68,693 | 62,670 | |||||||||
Warranty obligations, current | 23,960 | 19,395 | |||||||||
Debt, current | 87,219 | 86,052 | |||||||||
Total current liabilities | 453,756 | 439,796 | |||||||||
Long-term liabilities: | |||||||||||
Deferred revenues, noncurrent | 202,711 | 187,186 | |||||||||
Warranty obligations, noncurrent | 59,619 | 53,982 | |||||||||
Other liabilities | 19,259 | 16,530 | |||||||||
Debt, noncurrent | 1,196,950 | 951,594 | |||||||||
Total liabilities | 1,932,295 | 1,649,088 | |||||||||
Total stockholders’ equity | 330,982 | 430,168 | |||||||||
Total liabilities and stockholders’ equity | $ | 2,263,277 | $ | 2,079,256 |
Three Months Ended | |||||||||||||||||
March 31, 2022 | December 31, 2021 | March 31, 2021 | |||||||||||||||
Cash flows from operating activities: | |||||||||||||||||
Net income | $ | 51,821 | $ | 52,591 | $ | 31,698 | |||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||
Depreciation and amortization | 15,558 | 10,972 | 5,558 | ||||||||||||||
Provision for doubtful accounts | 147 | 27 | 14 | ||||||||||||||
Loss on partial settlement of convertibles notes | — | 115 | 56,369 | ||||||||||||||
Deemed repayment of convertible notes attributable to accreted debt discount | — | (133) | (15,579) | ||||||||||||||
Non-cash interest expense | 1,979 | 12,494 | 7,156 | ||||||||||||||
Gain on settlement of debt securities | — | (6,569) | — | ||||||||||||||
Change in fair value of debt securities | 1,116 | 111 | (1,437) | ||||||||||||||
Stock-based compensation | 47,797 | 37,176 | 14,844 | ||||||||||||||
Deferred income taxes | 3,165 | (2,451) | (35,367) | ||||||||||||||
Changes in operating assets and liabilities: | |||||||||||||||||
Accounts receivable | (24,224) | (58,091) | (53,719) | ||||||||||||||
Inventory | (22,036) | (5,618) | 6,888 | ||||||||||||||
Prepaid expenses and other assets | (3,042) | (8,123) | (5,040) | ||||||||||||||
Accounts payable, accrued and other liabilities | (1,805) | 45,396 | 36,376 | ||||||||||||||
Warranty obligations | 9,906 | 5,417 | 8,640 | ||||||||||||||
Deferred revenues | 22,061 | 13,859 | 19,440 | ||||||||||||||
Net cash provided by operating activities | 102,443 | 97,173 | 75,841 | ||||||||||||||
Cash flows from investing activities: | |||||||||||||||||
Purchases of property and equipment | (12,375) | (13,208) | (9,940) | ||||||||||||||
Purchases of marketable securities | — | (389,466) | — | ||||||||||||||
Maturities of marketable securities | 76,735 | — | — | ||||||||||||||
Investments in private companies | — | — | (25,000) | ||||||||||||||
Settlement of investment in private companies | — | 26,569 | — | ||||||||||||||
Business acquisitions, net of cash acquired | (24,625) | (180,413) | (55,239) | ||||||||||||||
Net cash provided by (used in) investing activities | 39,735 | (556,518) | (90,179) | ||||||||||||||
Cash flows from financing activities: | |||||||||||||||||
Issuance of convertible notes, net of issuance costs | — | — | 1,189,388 | ||||||||||||||
Purchase of convertible note hedges | — | — | (286,235) | ||||||||||||||
Sale of warrants | — | — | 220,800 | ||||||||||||||
Principal payments and financing fees on debt | — | (272) | (1,078) | ||||||||||||||
Partial repurchase of convertible notes | — | (935) | (289,233) | ||||||||||||||
Repurchase of common stock | — | (300,000) | — | ||||||||||||||
Three Months Ended | |||||||||||||||||
March 31, 2022 | December 31, 2021 | March 31, 2021 | |||||||||||||||
Proceeds from exercise of equity awards and employee stock purchase plan | 404 | 3,800 | 214 | ||||||||||||||
Payment of withholding taxes related to net share settlement of equity awards | (9,344) | (8,825) | (9,185) | ||||||||||||||
Net cash provided by (used in) financing activities | (8,940) | (306,232) | 824,671 | ||||||||||||||
Effect of exchange rate changes on cash and cash equivalents | (704) | (653) | (702) | ||||||||||||||
Net increase (decrease) in cash and cash equivalents | 132,534 | (766,230) | 809,631 | ||||||||||||||
Cash and cash equivalents—Beginning of period | 119,316 | 885,546 | 679,379 | ||||||||||||||
Cash and cash equivalents —End of period | $ | 251,850 | $ | 119,316 | $ | 1,489,010 | |||||||||||
Three Months Ended | |||||||||||||||||
March 31, 2022 | December 31, 2021 | March 31, 2021 | |||||||||||||||
Gross profit (GAAP) | $ | 176,973 | $ | 163,314 | $ | 122,949 | |||||||||||
Stock-based compensation | 2,507 | 2,409 | 982 | ||||||||||||||
Acquisition related amortization | 1,299 | 184 | — | ||||||||||||||
Gross profit (Non-GAAP) | $ | 180,779 | $ | 165,907 | $ | 123,931 | |||||||||||
Gross margin (GAAP) | 40.1 | % | 39.6 | % | 40.7 | % | |||||||||||
Stock-based compensation | 0.6 | % | 0.6 | % | 0.4 | % | |||||||||||
Acquisition related amortization | 0.3 | % | — | % | — | % | |||||||||||
Gross margin (Non-GAAP) | 41.0 | % | 40.2 | % | 41.1 | % | |||||||||||
Operating expenses (GAAP) | $ | 115,149 | $ | 105,619 | $ | 61,563 | |||||||||||
Stock-based compensation (1) | (45,290) | (34,767) | (13,862) | ||||||||||||||
Acquisition related expenses and amortization | (3,609) | (2,670) | (4,002) | ||||||||||||||
Operating expenses (Non-GAAP) | $ | 66,250 | $ | 68,182 | $ | 43,699 | |||||||||||
(1) Includes stock-based compensation as follows: | |||||||||||||||||
Research and development | $ | 13,729 | $ | 11,712 | $ | 5,749 | |||||||||||
Sales and marketing | 13,057 | 13,090 | 3,537 | ||||||||||||||
General and administrative | 18,504 | 9,965 | 4,576 | ||||||||||||||
Total | $ | 45,290 | $ | 34,767 | $ | 13,862 | |||||||||||
Income from operations (GAAP) | $ | 61,824 | $ | 57,695 | $ | 61,386 | |||||||||||
Stock-based compensation | 47,797 | 37,176 | 14,844 | ||||||||||||||
Acquisition related expenses and amortization | 4,908 | 2,854 | 4,002 | ||||||||||||||
Income from operations (Non-GAAP) | $ | 114,529 | $ | 97,725 | $ | 80,232 | |||||||||||
Net income (GAAP) | $ | 51,821 | $ | 52,591 | $ | 31,698 | |||||||||||
Stock-based compensation | 47,797 | 37,176 | 14,844 | ||||||||||||||
Acquisition related expenses and amortization | 4,908 | 2,854 | 4,002 | ||||||||||||||
Non-cash interest expense | 1,979 | 12,494 | 7,156 | ||||||||||||||
Loss on partial settlement of convertible notes | — | 115 | 56,369 | ||||||||||||||
Non-GAAP income tax adjustment | 3,165 | (2,451) | (35,367) | ||||||||||||||
Net income (Non-GAAP) | $ | 109,670 | $ | 102,779 | $ | 78,702 | |||||||||||
Three Months Ended | |||||||||||||||||
March 31, 2022 | December 31, 2021 | March 31, 2021 | |||||||||||||||
Net income per share, basic (GAAP) | $ | 0.39 | $ | 0.39 | $ | 0.24 | |||||||||||
Stock-based compensation | 0.36 | 0.28 | 0.11 | ||||||||||||||
Acquisition related expenses and amortization | 0.04 | 0.02 | 0.03 | ||||||||||||||
Non-cash interest expense | 0.01 | 0.09 | 0.05 | ||||||||||||||
Loss on partial settlement of convertible notes | — | — | 0.43 | ||||||||||||||
Non-GAAP income tax adjustment | 0.02 | (0.02) | (0.26) | ||||||||||||||
Net income per share, basic (Non-GAAP) | $ | 0.82 | $ | 0.76 | $ | 0.60 | |||||||||||
Shares used in basic per share calculation GAAP and Non-GAAP | 134,327 | 134,920 | 131,303 | ||||||||||||||
Net income per share, diluted (GAAP) | $ | 0.37 | $ | 0.37 | $ | 0.22 | |||||||||||
Stock-based compensation | 0.34 | 0.27 | 0.11 | ||||||||||||||
Acquisition related expenses and amortization | 0.04 | 0.02 | 0.03 | ||||||||||||||
Non-cash interest expense | 0.02 | 0.09 | 0.05 | ||||||||||||||
Loss on partial settlement of convertible notes | — | — | 0.40 | ||||||||||||||
Non-GAAP income tax adjustment | 0.02 | (0.02) | (0.25) | ||||||||||||||
Net income per share, diluted (Non-GAAP) (2) | $ | 0.79 | $ | 0.73 | $ | 0.56 | |||||||||||
Shares used in diluted per share calculation GAAP | 144,617 | 141,480 | 146,442 | ||||||||||||||
Shares used in diluted per share calculation Non-GAAP (3) | 139,289 | 140,680 | 141,746 | ||||||||||||||
Net cash provided by operating activities (GAAP) | $ | 102,443 | $ | 97,173 | $ | 75,841 | |||||||||||
Purchases of property and equipment | (12,375) | (13,208) | (9,940) | ||||||||||||||
Deemed repayment of convertible notes due 2024 and notes due 2025 attributable to accreted debt discount | — | 133 | 15,579 | ||||||||||||||
Free cash flow (Non-GAAP) | $ | 90,068 | $ | 84,098 | $ | 81,480 | |||||||||||
D# 2( A$! Q$!_\0 'P 04! 0$! 0$
M $" P0%!@<("0H+_\0 M1 @$# P($ P4%! 0 %] 0(# 01
M!1(A,4$&$U%A!R)Q%#*!D:$((T*QP152T? D,V)R@@D*%A<8&1HE)B
D# 2( A$! Q$!_\0 'P 04! 0$! 0$
M $" P0%!@<("0H+_\0 M1 @$# P($ P4%! 0 %] 0(# 01
M!1(A,4$&$U%A!R)Q%#*!D:$((T*QP152T? D,V)R@@D*%A<8&1HE)B
Cover Page Cover Page |
Apr. 26, 2022 |
---|---|
Cover [Abstract] | |
Entity Central Index Key | 0001463101 |
Document Type | 8-K |
Document Period End Date | Apr. 26, 2022 |
Entity Registrant Name | ENPHASE ENERGY, INC. |
Entity Incorporation, State or Country Code | DE |
Entity File Number | 001-35480 |
Entity Tax Identification Number | 20-4645388 |
Entity Address, Address Line One | 47281 Bayside Parkway |
Entity Address, City or Town | Fremont |
Entity Address, State or Province | CA |
Entity Address, Postal Zip Code | 94538 |
City Area Code | 877 |
Local Phone Number | 774-7000 |
Written Communications | false |
Soliciting Material | false |
Pre-commencement Tender Offer | false |
Pre-commencement Issuer Tender Offer | false |
Title of 12(b) Security | Common Stock, $0.00001 par value per share |
Trading Symbol | ENPH |
Security Exchange Name | NASDAQ |
Security Exchange Name | false |
Amendment Flag | false |
&:0I.)!
MH$Z=FIKV^/QXOV+M!;$!=(@OO*I>6"RH'"SY8KSG-MD#:KN(R6>6^OU'\K@'
MT>!+"1*0:R$U/G$6?&!^GH"@^/3I#$;T0WB@$&NPDCY,UP)D1F'^0"(8+'%5
M")PE4!8>3M+]#_>%!4#"XH%1%\8"%;!(2NF"R.6$Y [T_J TI2HB (H! LF$
M:9)6!"+=F,)]$^_R ;1 &&FQH<***/P9(= E-A\7V"8W?5B)L*G%%R7U3SXI
M%IFG/+Z%N>,9(AR"-2,$=2E Q9=@WR=3KQ9OA24!7)-*( /\@ ;DOF!78.D
MP6=)+[]G0KP")0_"O/ %>'H7^KPT-"?,P\+N#,':B1D0/3FZ^OD'LW/R^>UX
M'LD'+!R(]0N@YD+V@U .@!I;7$!T;A=RJP#H" AS D2E7B(10#D;.XMR>?"N
M$K+%@F*@![$E6#+X5\V2R^Y"3OGMC^N+R_/K:_+[Q?/\'_-]>;W%7Q41@'
M(/HGS;>M!UIB\H%WV\3HT%(@G,?#ON#$\T*-LSA.1K$($8 Z9\B%#< \D#
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MH!,;%B(4J'=8J/V <)9*UAT-6[U44 /PL&"-.[ZOQ'<*;!L1ZUG:"\'_ =D
MP@+@)/_.2 S@ I&AVZT'^(T402LPN\#_*5!P&R5=$$0 +&&+2G]!\]L)?!
M0T[)AXA_K^"ZT?V[;=U> 0(+ FX":2VSW1&/SYX= 6#$#&]^+1CH55:^(N;:
M1 KH0SI&VI:W6A[
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M:#H^9 \+U%BAQ0C+\S3LCHH2CSP1?GK*997>NBP(D$Z]5SE[B7 &,,TC@QJ>2EQG[D.) IVZ^OPWR[&Y$:%W("BVVTN%:BF4+*/MVD*$)L5=-L?R+AN
MR\E]&.3]TG>+ 4P]KC(ZP++A] :.DC$]+8E^#:M.C5M95DKZY-@V/J9S<)
M'N"??CZ(?OW_4$L#!!0 ( -V FE0./1O2714 $2( 1 96YP:"TR
M,#(R,#0R-BYH=&WM/6ESVDJVW^=7]&/>FW&J+%!+K8TDGG(,]B4W$C'&\< 7
M5TMJ@; 6KB3,\NO?:4E@\!*3Q.N-4Y4RT-OI/OOIHZ,/_YF% ;ID2>K'T<<*
MKHH5])^]#_\C"/_]U/F"&K$S"5F4H8.$T8RY:.IG0W3FLO0">4DF2ZS%[H)BGI
MAXD\ZZY\9-2T4)FTUXOD7#?8DV+,/WM"0P8XXLJH[DOU\G3 R2Z:EF("_V*5
MY>QO:UE93L&NB(D-J;VZFF&MD5Y>Z7U<02'6S,$EL1[274/C#/4C^H)H:4XV
M 'P\8CPJXM,5 Y
6YO
M5DDH";S1:#^?:.NSD6[(.)PN^%1GC\MX&38S/66WK"L5:EC.VZTP/Z@HXQ$8
M&J6?-FPO]DZ5@XR%T(&CA^"#V@A8ZO,OF$/',$=#BL@L'9!"X66H3]"(R +6633LM4C:B->TOGWKBE\ UE>0B?UU>T%$WDD(529]#J/
MXD(*^P/K:WZMV"G5^-2
S11C&A$D? DQE E <12 F@00LQ"3!$A,?0;LQH:>GB0X*
M6JW7E.NM]-J."7T&FPX*![!MG%'!WC&'06&/&P-&A;[((P\+>Q)LCPO[/F _
M,'Q5XK;0D6' +])RH>8L8 +'".OS\$"?D0=0 .X'"6!!%,44"0H#X_G!\^!3
MP[\6Y>6)!X-_\']Z&[GFU+?