XML 30 R26.htm IDEA: XBRL DOCUMENT v3.20.1
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table presents the Company’s assets and liabilities that were measured at fair value on a recurring basis and its categorization within the fair value hierarchy.
 
March 31, 2020
 
December 31, 2019
 
(In thousands)
 
Level 2
 
Level 3
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
Convertible notes hedge
$
47,885

 
$

 
$

 
$

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt, non-current
 
 
 
 
 
 
 
Convertible notes embedded derivative
45,100

 

 

 

Warrants liability
38,637

 

 

 

 
 
 
 
 
 
 
 
Warranty obligations
 
 
 
 
 
 
 
Current

 
6,578

 

 
6,794

Non-current

 
13,847

 

 
13,012

Total warranty obligations measured at fair value


20,425




19,806

Total liabilities measured at fair value
$
83,737

 
$
20,425


$


$
19,806


The following table presents the fair value and the change in fair value for Convertible notes hedge and Warrants liability (in thousands):
 
Convertible notes hedge
 
Warrants liability
 
(In thousands)
Fair value as of March 09, 2020
$
89,056

 
$
71,552

Change in the fair value
(41,171
)
 
(32,915
)
Fair value as of March 31, 2020
$
47,885

 
$
38,637


Schedule of Changes in Nonfinancial Liabilities Related to Warrant Obligations Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs
The following table provides information regarding changes in nonfinancial liabilities related to the Company’s warranty obligations measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the periods indicated.
 
Three Months Ended
March 31,
 
2020
 
2019
 
(In thousands)
Balance at beginning of period
$
19,806

 
$
11,757

Accruals for warranties issued during period
1,524

 
858

Changes in estimates
615

 
341

Settlements
(1,993
)
 
(1,272
)
Increase due to accretion expense
774

 
551

Other
(301
)
 
(170
)
Balance at end of period
$
20,425

 
$
12,065


Summary of Significant Unobservable Inputs used in the Fair Value Measurement of Liabilities Designated as Level 3
As of March 31, 2020 and December 31, 2019, the significant unobservable inputs used in the fair value measurement of the Company’s liabilities designated as Level 3 are as follows:
 
 
 
 
 
 
Percent Used
(Weighted Average)
Item Measured at Fair Value
 
Valuation Technique
 
Description of Significant Unobservable Input
 
March 31,
2020
 
December 31,
2019
Warranty obligations for microinverters sold since January 1, 2014
 
Discounted cash flows
 
Profit element and risk premium
 
15%
 
14%
 
 
Credit-adjusted risk-free rate
 
16%
 
16%