XML 133 R65.htm IDEA: XBRL DOCUMENT v3.3.1.900
ACQUISITIONS - Equator Acquisition (Details)
12 Months Ended
Nov. 15, 2013
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Estimated life        
Change in the fair value of acquisition related contingent consideration   $ (7,184,000) $ (37,924,000) $ 0
Goodwill impairment   55,740,000 37,473,000  
Goodwill   82,801,000 90,851,000 99,414,000
Business Combination, Contingent Consideration Arrangement - Equator   $ (7,591,000) (37,924,000) $ 0
Minimum        
Estimated life        
Customer relationship   4 years    
Maximum        
Estimated life        
Customer relationship   20 years    
Equator LLC        
Acquisitions        
Amount paid $ 63,400,000      
Business Combination, Contingent Consideration, Asset, Current $ 3,700,000      
Payment made to extinguish Equator contingent consideration   $ 500,000    
Number of consecutive 12-month periods for meeting targeted levels of adjusted EBITA 3      
Number of months for each consecutive period for meeting targeted levels of adjusted EBITA 12 months      
Present value of future earn outs payments $ 46,000,000      
Estimated life        
Goodwill impairment     37,500,000  
Value of Equator contingent consideration after payment to sellers   $ 0    
Accounts receivable, net 9,293,000   12,783,000  
Adjustment Accounts Receivable     3,490,000  
Prepaid expenses and Other assets 954,000   561,000  
Business Combination, Adjustment Prepaid expenses and other current assets     (393,000)  
Premises and equipment, net 16,974,000   16,974,000  
Business Combination, Adjustment Premises and equipment     0  
Intangible Assets, Other than Goodwill 43,393,000   43,393,000  
Business Combination, Adjustment Other than Goodwill     0  
Goodwill 82,460,000   82,460,000  
Business Combination, Adjustment Goodwill     0  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets 242,000   320,000  
Business Combination, Adjustment Other non-current assets     78,000  
Assets acquired 153,316,000   156,491,000  
Business Combination, Adjustments, Total Assets acquired     3,175,000  
Accounts payable and accrued expenses (7,232,000)   (6,696,000)  
Adjustment Accounts payable and accrued expenses     536,000  
Deferred Revenue (36,689,000)   (36,689,000)  
Business Combination, Adjustment Deferred revenue     0  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities (43,921,000)   (43,385,000)  
Total Liabilities Assumed     (536,000)  
Purchase price 109,395,000   113,106,000  
Business Combination, Adjustment, Assets Goodwill and Liabilities Net     $ 3,711,000  
Equator LLC | Maximum        
Acquisitions        
Additional consideration 80,000,000      
Earn Out consideration that can be earned in each of the first two 12-month periods 22,500,000      
Earn Out consideration that can be earned in the third 12-month period $ 35,000,000      
Additional consideration that can be paid in restricted stock shares (as a percent) 20.00%      
Customer Relationships | Equator LLC        
Estimated life        
Customer relationship 15 years      
Trade Names | Equator LLC        
Estimated life        
Estimated useful lives 4 years      
Software Development | Equator LLC        
Estimated life        
Estimated useful lives 7 years      
Premises and Equipment Excluding Internally Developed Software | Equator LLC | Minimum        
Estimated life        
Estimated useful lives 3 years      
Premises and Equipment Excluding Internally Developed Software | Equator LLC | Maximum        
Estimated life        
Estimated useful lives 5 years