XML 63 R39.htm IDEA: XBRL DOCUMENT v2.4.1.9
EQUITY AND SHARE-BASED COMPENSATION (Tables)
3 Months Ended
Mar. 31, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of assumptions used to determine the fair value of options as of the grant date
The fair value of the service-based options was determined using the Black-Scholes option pricing model and the fair value of the market-based options was determined using a lattice (binomial) model. The following assumptions were used to determine the fair value as of the grant date:
 
 
Three months ended 
 March 31, 2015
 
 
Black-Scholes
 
Binomial
 
 
 
 
 
Risk-free interest rate (%)
 
1.67
%
 
0.02% - 2.01%

Expected stock price volatility (%)
 
55.06
%
 
55.06
%
Expected dividend yield
 

 

Expected option life (in years)
 
6.25

 

Contractual life (in years)
 

 
14

Fair value
 
$11.69
 
$10.68 - $11.93

Summary of the weighted average fair value of stock options granted, the total intrinsic value of stock options exercised and the fair value of options vested
The following table summarizes the weighted average fair value of stock options granted, the total intrinsic value of stock options exercised and the grant date fair value of stock options vested during the period presented:
 
 
Three months ended March 31,
(in thousands, except per share amounts)
 
2015
 
2014
 
 
 
 
 
Weighted average fair value at grant date per share
 
$
11.56

 
N/A

Intrinsic value of options exercised
 
176

 
2,690

Grant date fair value of options vested during the period
 
264

 
391

Summary of the activity of the entity's stock options
The following table summarizes the activity related to our stock options:
 
Number of
options
 
Weighted
average
exercise
price
 
Weighted
average
contractual
term
(in years)
 
Aggregate
intrinsic value
(in thousands)
 
 
 
 
 
 
 
 
Outstanding at December 31, 2014
2,601,892

 
$
21.21

 
4.44
 
$
47,805

Granted
30,000

 
26.42

 
 
 
 
Exercised
(21,984
)
 
9.19

 
 
 
 

Forfeited
(23,000
)
 
51.92

 
 
 
 

 
 
 
 
 
 
 
 
Outstanding at March 31, 2015
2,586,908

 
21.10

 
4.27
 
6,143

 
 
 
 
 
 
 
 
Exercisable at March 31, 2015
2,264,976

 
13.73

 
3.72
 
6,143