XML 50 R40.htm IDEA: XBRL DOCUMENT v3.24.3
WARRANTS (Tables)
9 Months Ended
Sep. 30, 2024
Other Liabilities Disclosure [Abstract]  
Schedule of Warrant Activity
The following table summarizes the activity related to our Warrant Shares:
Warrant Shares
Outstanding as of December 31, 2023
1,612,705 
Exercised(96,808)
Outstanding as of September 30, 2024
1,515,897 
Schedule of Fair Value of Warrant Liability
The fair value of the warrant liability at each of the respective valuation dates is summarized below:
 Warrant LiabilityWarrant Shares based on Aggregate PaydownsExpected Warrant Shares that will be exercisable on February 14, 2024Fair Value per Warrant ShareFair Value
(in thousands)
Fair value at initial measurement date of February 14, 20233,223,8511,612,705$5.02$8,096 
Gain on change in fair value of warrant liability(694)
Fair value at March 31, 20232,578,7431,612,705$4.597,402 
Loss on change in fair value of warrant liability1,774 
Fair value at June 30, 20232,578,7431,612,705$5.699,176 
Gain on change in fair value of warrant liability(2,225)
Fair value at September 18, 20231,612,7051,612,705$4.31$6,951