XML 33 R47.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SHAREHOLDERS' EQUITY AND SHARE-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2019
Share-based Payment Arrangement [Abstract]  
Schedule of assumptions used to determine the fair value of options as of the grant date
The following assumptions were used to determine the fair values as of the grant date for the years ended December 31:
 
2018
 
2017
 
Black-Scholes
 
Binomial
 
Black-Scholes
 
Binomial
 
 
 
 
 
 
 
 
Risk-free interest rate (%)
2.66 – 3.10

 
1.64 – 3.22

 
1.89 – 2.29

 
0.77 – 2.38

Expected stock price volatility (%)
70.31 – 71.86

 
71.36 – 71.86

 
61.49 – 71.52

 
66.68 – 71.52

Expected dividend yield

 

 

 

Expected option life (in years)
6.00 – 6.25

 
2.56 – 4.33

 
6.00 – 7.50

 
2.55 – 4.82

Fair value
$16.17 – $19.68

 
$14.67 – $20.26

 
$13.57 – $24.80

 
$11.94 – $24.30

Summary of the weighted average fair value of stock options granted, the total intrinsic value of stock options exercised and the fair value of options vested
The following table summarizes the weighted average grant date fair value of stock options granted per share, the total intrinsic value of stock options exercised and the grant date fair value of stock options that vested during the years ended December 31:
(in thousands, except per share data)
 
2019
 
2018
 
2017
 
 
 
 
 
 
 
Weighted average grant date fair value of stock options granted per share
 
$

 
$
16.31

 
$
20.44

Intrinsic value of options exercised
 
54

 
4,609

 
3,028

Grant date fair value of stock options that vested
 
3,053

 
1,760

 
2,279

Summary of the activity of the entity's stock options
The following table summarizes the activity related to our stock options:
 
Number of options
 
Weighted average exercise price
 
Weighted average contractual term (in years)
 
Aggregate intrinsic value (in thousands)
 
 
 
 
 
 
 
 
Outstanding as of December 31, 2018
1,440,566

 
$
30.78

 
5.04
 
$
945

Performance criteria achieved
227,849

 
24.98

 
 
 
 
Exercised
(21,052
)
 
18.79

 
 
 


Forfeited
(179,317
)
 
37.85

 
 
 
 
 
 
 
 
 
 
 
 
Outstanding as of December 31, 2019
1,468,046

 
29.19

 
4.60
 
94

 
 
 
 
 
 
 
 
Exercisable as of December 31, 2019
926,174

 
26.46

 
3.03
 
92

Shares authorized under stock option plans, by exercise price range
The following table summarizes information about stock options outstanding and exercisable as of December 31, 2019:
 
 
Options outstanding
 
Options exercisable
Exercise price range (1)
 
Number
 
Weighted average remaining contractual life (in years)
 
Weighted average exercise price
 
Number
 
Weighted average remaining contractual life (in years)
 
Weighted average exercise price
 
 
 
 
 
 
 
 
 
 
 
 
 
$10.01 — $20.00
 
174,784

 
5.18
 
$
18.79

 
169,457

 
5.18
 
$
18.79

$20.01 — $30.00
 
1,057,212

 
4.39
 
24.44

 
656,287

 
2.26
 
24.01

$30.01 — $40.00
 
107,550

 
6.60
 
34.39

 
39,055

 
5.24
 
32.79

$60.01 — $70.00
 
58,500

 
2.20
 
60.76

 
43,875

 
2.20
 
60.76

$80.01 — $90.00
 
25,000

 
4.60
 
86.69

 
6,250

 
4.60
 
86.69

$90.01 — $100.00
 
45,000

 
4.19
 
95.67

 
11,250

 
4.19
 
95.67

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,468,046

 
 
 
 
 
926,174

 
 
 
 
______________________________________
(1) 
These options contain market-based and performance-based components as described above.
Shares authorized under stock option plans by vesting price range
The following table summarizes the market prices necessary in order for the market-based options to begin to vest:
 
 
Market-based options
Vesting price
 
Ordinary performance
 
Extraordinary performance
 
 
 
 
 
$40.01 — $50.00
 
3,125

 

$50.01 — $60.00
 
44,796

 
5,327

$60.01 — $70.00
 
14,815

 
6,250

$70.01 — $80.00
 

 
11,500

$80.01 — $90.00
 

 
11,397

$90.01 — $100.00
 

 
6,908

$100.01 — $110.00
 

 
1,000

$170.01 — $180.00
 
12,500

 

$180.01 — $190.00
 
7,500

 
14,625

Over $190.00
 
15,000

 
17,500

 
 
 
 
 
Total
 
97,736

 
74,507

 
 
 
 
 
Weighted average share price
 
$
51.06

 
$
48.53

Restricted shares and restricted share units activity
The following table summarizes the activity related to our restricted shares and restricted share units:
 
Number of restricted shares and restricted
share units
 
 
Outstanding as of December 31, 2018
485,806

Granted
401,458

Issued
(138,504
)
Forfeited/canceled
(112,614
)
 
 
Outstanding as of December 31, 2019
636,146