XML 63 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
SHAREHOLDERS' EQUITY AND SHARE-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of assumptions used to determine the fair value of options as of the grant date
The following assumptions were used to determine the fair values as of the grant date:
 
 
2017
 
2016
 
2015
 
 
Black-Scholes
 
Binomial
 
Black-Scholes
 
Binomial
 
Black-Scholes
 
Binomial
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk-free interest rate (%)
 
1.89 – 2.29

 
0.77 – 2.38

 
1.25 – 1.89

 
0.23 – 2.23

 
1.50 – 1.91

 
0.02 – 2.34

Expected stock price volatility (%)
 
61.49 – 71.52

 
66.68 – 71.52

 
59.75 – 62.14

 
59.76 – 62.14

 
55.06 – 59.73

 
55.06 – 59.73

Expected dividend yield
 

 

 

 

 

 

Expected option life (in years)
 
6.00 – 7.50

 
2.55 – 4.82

 
6.00 – 6.25

 
4.06 – 4.88

 
6.00 – 6.25

 
4.08 – 4.92

Fair value
 
$13.57 – $24.80

 
$11.94 – $24.30

 
$11.15 – $18.60

 
$11.06 – $19.27

 
$10.01 – $17.66

 
$9.91 – $18.05

Summary of the weighted average fair value of stock options granted, the total intrinsic value of stock options exercised and the fair value of options vested
The following table summarizes the weighted average grant date fair value of stock options granted per share, the total intrinsic value of stock options exercised and the grant date fair value of stock options that vested during the years ended December 31:
(in thousands, except per share amounts)
 
2017
 
2016
 
2015
 
 
 
 
 
 
 
Weighted average grant date fair value of stock options granted per share
 
$
20.44

 
$
16.82

 
$
13.20

Intrinsic value of stock options exercised
 
3,028

 
18,209

 
1,998

Grant date fair value of stock options that vested
 
2,279

 
2,698

 
1,616

Summary of the activity of the entity's stock options
The following table summarizes the activity related to our stock options:
 
Number of options
 
Weighted average exercise price
 
Weighted average contractual term (in years)
 
Aggregate intrinsic value (in thousands)
 
 
 
 
 
 
 
 
Outstanding at December 31, 2016
1,996,509

 
$
25.98

 
5.32
 
$
15,942

Granted
243,930

 
33.28

 
 
 
 
Exercised
(223,060
)
 
10.64

 
 
 


Forfeited
(271,473
)
 
30.12

 
 
 
 
 
 
 
 
 
 
 
 
Outstanding at December 31, 2017
1,745,906

 
28.20

 
4.96
 
10,202

 
 
 
 
 
 
 
 
Exercisable at December 31, 2017
1,140,333

 
23.10

 
3.30
 
9,160

Shares authorized under stock option plans, by exercise price range
The following table summarizes information about stock options outstanding and exercisable at December 31, 2017:
 
 
Options outstanding
 
Options exercisable
Exercise price range (1)
 
Number
 
Weighted average remaining contractual life (in years)
 
Weighted average exercise price
 
Number
 
Weighted average remaining contractual life (in years)
 
Weighted average exercise price
 
 
 
 
 
 
 
 
 
 
 
 
 
Up to $10.00
 
286,252

 
0.53
 
$
9.14

 
286,252

 
0.53
 
$
9.14

$10.01 — $20.00
 
246,479

 
7.27
 
18.79

 
163,424

 
7.25
 
18.79

$20.01 — $30.00
 
813,730

 
4.86
 
25.11

 
559,576

 
3.21
 
24.11

$30.01 — $40.00
 
224,695

 
8.03
 
36.27

 
53,924

 
4.78
 
32.67

$60.01 — $70.00
 
71,000

 
4.19
 
60.73

 
51,375

 
4.19
 
60.74

$70.01 — $80.00
 
25,000

 
6.86
 
72.78

 
4,688

 
6.86
 
72.78

$80.01 — $90.00
 
30,000

 
6.35
 
86.22

 
8,438

 
5.94
 
85.43

$90.01 — $100.00
 
46,875

 
6.15
 
95.64

 
11,250

 
5.95
 
95.38

$100.01 — $110.00
 
1,875

 
6.37
 
105.11

 
1,406

 
6.37
 
105.11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,745,906

 
 
 
 
 
1,140,333

 
 
 
 
______________________________________
(1) 
These options contain market-based components as described above.
Shares authorized under stock option plans by vesting price range
The following table summarizes the market prices necessary in order for the market-based options to begin to vest:
 
 
Market-based options
Vesting price
 
Ordinary performance
 
Extraordinary performance
 
 
 
 
 
$40.01 — $50.00
 
9,525

 

$50.01 — $60.00
 
82,600

 
11,653

$60.01 — $70.00
 
14,148

 
6,325

$70.01 — $80.00
 
1,250

 
10,333

$80.01 — $90.00
 

 
30,963

$90.01 — $100.00
 

 
7,075

$110.01 — $120.00
 

 
625

$140.01 — $150.00
 
12,500

 

$170.01 — $180.00
 
12,500

 

$180.01 — $190.00
 
7,500

 
19,625

Over $190.00
 
15,000

 
25,000

 
 
 
 
 
Total
 
155,023

 
111,599

 
 
 
 
 
Weighted average share price
 
$
45.99

 
$
45.83

Restricted stock and restricted stock units activity
The following table summarizes the activity related to our restricted shares:
 
Number of restricted shares
 
 
Outstanding at December 31, 2016
231,730

Granted
245,655

Issued
(55,385
)
Forfeited/canceled
(65,491
)
 
 
Outstanding at December 31, 2017
356,509