XML 21 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:      
Net income $ 31,386 $ 44,800 $ 137,087
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 36,788 36,470 29,046
Amortization of intangible assets 47,576 41,135 37,680
Loss on HLSS equity securities and dividends received, net 0 1,854 0
Change in the fair value of acquisition related contingent consideration (3,555) (7,184) (37,924)
Impairment losses 0 71,785 37,473
Share-based compensation expense 6,188 4,812 2,236
Bad debt expense 1,829 5,514 16,257
Gain on early extinguishment of debt (5,464) (3,836) 0
Amortization of debt discount 413 498 317
Amortization of debt issuance costs 1,141 1,374 1,151
Deferred income taxes (2,597) (1,326) 1,166
Loss on disposal of fixed assets 1,765 26 184
Changes in operating assets and liabilities, net of effects of acquisitions:      
Accounts receivable 15,980 2,401 (22,492)
Prepaid expenses and other current assets (20,881) 1,883 (12,501)
Other assets 1,053 2,993 (1,750)
Accounts payable and accrued expenses (9,113) (14,483) 24,285
Other current and non-current liabilities 24,309 6,636 (14,722)
Net cash provided by operating activities 126,818 195,352 197,493
Cash flows from investing activities:      
Additions to premises and equipment (23,269) (36,188) (64,846)
Acquisition of businesses, net of cash acquired (9,409) (28,675) (34,720)
Purchase of available for sale securities (48,219) (29,966) 0
Proceeds received from sale of and dividends from HLSS equity securities 0 28,112 0
Change in restricted cash 674 722 (1,402)
Other investing activities 0 0 (300)
Net cash used in investing activities (80,223) (65,995) (101,268)
Cash flows from financing activities:      
Proceeds from issuance of long-term debt 0 0 198,000
Repayment and repurchases of long-term debt (50,723) (50,373) (4,959)
Debt issuance costs 0 0 (2,608)
Proceeds from stock option exercises 9,558 1,390 2,688
Excess tax benefit on stock-based compensation 4,779 0 0
Purchase of treasury stock (37,662) (58,949) (255,713)
Distributions to non-controlling interests (2,580) (2,959) (2,596)
Other financing activities 0 (500) 0
Net cash used in financing activities (76,628) (111,391) (65,188)
Net (decrease) increase in cash and cash equivalents (30,033) 17,966 31,037
Cash and cash equivalents at the beginning of the period 179,327 161,361 130,324
Cash and cash equivalents at the end of the period 149,294 179,327 161,361
Supplemental cash flow information:      
Interest paid 22,717 26,274 21,829
Income taxes paid, net 18,327 9,725 13,340
Non-cash investing and financing activities:      
Acquisition of businesses with restricted shares 0 21,733 0
Increase (decrease) in payables for purchases of premises and equipment 404 (6,679) (2,328)
Decrease in acquisition of businesses from subsequent working capital true-ups $ 0 $ 0 $ (3,711)