XML 31 R17.htm IDEA: XBRL DOCUMENT v3.6.0.2
GOODWILL AND INTANGIBLE ASSETS, NET
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS, NET
GOODWILL AND INTANGIBLE ASSETS, NET
Goodwill
Goodwill was recorded primarily in connection with the 2016 acquisition of Granite, the 2015 acquisitions of CastleLine and RentRange and Investability, the 2014 acquisitions of Mortgage Builder and Owners, the 2013 acquisitions of the Homeward fee-based business and Equator, LLC (“Equator”), the 2011 acquisitions of Springhouse, LLC and Tracmail and the 2010 acquisition of MPA. Note 5 discusses the 2016, 2015 and 2014 acquisitions. Changes in goodwill during the years ended December 31, 2016 and 2015 are summarized below:
(in thousands)
 
Mortgage Services
 
Financial Services
 
Technology Services
 
Total
 
 
 
 
 
 
 
 
 
Balance January 1, 2015
 
$
32,733

 
$
2,378

 
$
55,740

 
$
90,851

Acquisition of CastleLine
 
28,125

 

 

 
28,125

Acquisition of RentRange and Investability
 
19,565

 

 

 
19,565

Impairment of Technology Services goodwill
 

 

 
(55,740
)
 
(55,740
)
Balance, December 31, 2015
 
80,423

 
2,378

 

 
82,801

CastleLine purchase price allocation adjustment (1)
 
(1,395
)
 

 

 
(1,395
)
RentRange and Investability purchase price allocation adjustment (2)
 
50

 

 

 
50

Acquisition of Granite
 
4,827

 

 

 
4,827

 
 
 
 
 
 
 
 
 
Balance, December 31, 2016
 
$
83,905

 
$
2,378

 
$

 
$
86,283


______________________________________
(1) 
During the second quarter of 2016, goodwill was revised to reflect a purchase accounting measurement period adjustment related to the CastleLine acquisition. See Note 5.
(2) 
During the third quarter of 2016, goodwill was revised to reflect a purchase accounting measurement period adjustment related to the RentRange and Investability acquisition. See Note 5.
During 2014, the fair value of the contingent consideration related to the Equator acquisition (“Equator Earn Out”) was reduced by $37.9 million with a corresponding increase in earnings based on management’s revised estimates that expected earnings of Equator will be lower than projected at the time of acquisition. In the second quarter of 2014, management determined that Equator goodwill should be tested for impairment as a result of the decline in fair value of the Equator Earn Out. Consequently, we initiated a quantitative two-step goodwill impairment test by comparing the carrying value of the net assets of Equator to its fair value based on a discounted cash flow analysis. Based on this goodwill assessment, we determined that the fair value of Equator was less than its carrying value and goodwill was impaired. As a result, we recorded an impairment loss of $37.5 million.
During our fourth quarter 2014 and 2015 annual goodwill assessments, we elected to bypass the initial analysis of qualitative factors and perform a quantitative two-step goodwill impairment test of all of our reporting units as a result of the goodwill impairment recorded in the second quarter of 2014. We calculated the fair value of each of our reporting units by using a discounted cash flow analysis and concluded that the fair values of the Mortgage Services, Financial Services and Technology Services reporting units exceeded their carrying values by a significant margin in 2014 and that the fair values of the Mortgage Services and Financial Services reporting units exceeded their carrying values by a significant margin in 2015. In 2015, the fair value of the Technology Services reporting unit was less than its carrying value. Accordingly, we performed step two of the impairment test for the Technology Services reporting unit and determined that the remaining $55.7 million of goodwill was impaired. As a result, we recorded a $55.7 million impairment loss in the fourth quarter of 2015. This goodwill impairment was primarily driven by the Company’s projected Technology Services revenue from Ocwen and investment in technologies provided to Ocwen. There were no additional goodwill impairments as of December 31, 2015 and 2014. Based on our fourth quarter 2016 goodwill assessment, we concluded that there was no impairment of goodwill for the year ended December 31, 2016.
Intangible Assets, Net
Intangible assets, net consist of the following as of December 31:
 
 
Weighted average estimated useful life
(in years)
 
Gross carrying amount
 
Accumulated amortization
 
Net book value
(in thousands)
 
 
2016
 
2015
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Definite lived intangible assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trademarks and trade names
 
13
 
$
15,354

 
$
15,244

 
$
(7,724
)
 
$
(6,491
)
 
$
7,630

 
$
8,753

Customer related intangible assets
 
10
 
277,828

 
274,428

 
(156,980
)
 
(113,725
)
 
120,848

 
160,703

Operating agreement
 
20
 
35,000

 
35,000

 
(12,104
)
 
(10,354
)
 
22,896

 
24,646

Non-compete agreements
 
4
 
1,560

 
1,435

 
(507
)
 
(115
)
 
1,053

 
1,320

Intellectual property
 
10
 
300

 
300

 
(85
)
 
(55
)
 
215

 
245

Other intangible assets
 
5
 
3,745

 
1,375

 
(955
)
 
(39
)
 
2,790

 
1,336

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
$
333,787

 
$
327,782

 
$
(178,355
)
 
$
(130,779
)
 
$
155,432

 
$
197,003


Amortization expense for definite lived intangible assets was $47.6 million, $41.1 million and $37.7 million for the years ended December 31, 2016, 2015 and 2014, respectively. Expected annual definite lived intangible asset amortization expense for 2017 through 2021 is $35.0 million, $26.5 million, $21.1 million, $17.2 million and $12.7 million, respectively.
In the fourth quarter of 2015, we recorded an impairment loss of $11.9 million in our Technology Services segment related to customer relationship intangible assets from the 2013 Homeward and ResCap fee-based business acquisitions. These impairments of intangible assets were primarily driven by the Company’s projected Technology Services revenue from Ocwen and investment in technologies provided to Ocwen. There were no impairments of intangible assets for the years ended December 31, 2016 and 2014.