XML 13 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISITIONS (Details 4) (USD $)
0 Months Ended 9 Months Ended
Nov. 15, 2013
period
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Preliminary adjusted allocation of the purchase price          
Goodwill   $ 72,384,000     $ 99,414,000
Equator
         
Acquisitions          
Amount paid 63,400,000        
Number of consecutive 12-month periods for meeting targeted levels of adjusted EBITA 3        
Number of months for each consecutive period for meeting targeted levels of adjusted EBITA 12 months        
Present value of future earn outs payments 46,000,000 8,100,000 8,100,000 46,000,000 46,000,000
Preliminary adjusted allocation of the purchase price          
Cash 0 105,000      
Cash and cash equivalents - Adjustment   105,000      
Accounts receivable, net 9,293,000 12,783,000      
Accounts receivable - Adjustment   3,490,000      
Prepaid expenses 954,000 456,000      
Prepaid expenses and other current assets - Adjustment   (498,000)      
Premises and equipment, net 16,974,000 16,974,000      
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Property, Plant, and Equipment   0      
Customer relationships and trade names 43,393,000 43,393,000      
Business Combination, Provisional Information Initial Accounting Incomplete Adjustment, Intangible Assets, Other than Goodwill   0      
Goodwill 82,460,000        
Business Combination, Provisional Information Initial Accounting Incomplete Adjustment, Good will Excluding Estimated Impairment   0      
Goodwill excluding estimated impairment   82,460,000      
Other non-current assets 242,000 320,000      
Other non-current assets - Adjustment   78,000      
Assets acquired 153,316,000 156,491,000      
Assets acquired - Adjustment   3,175,000      
Accounts payable and accrued expenses (7,232,000) (6,696,000)      
Accounts payable and accrued expenses - Adjustment   536,000      
Deferred revenue (36,689,000) (36,689,000)      
Business Combination, Provisional Information Initial Accounting Incomplete Adjustment, Current Liabilities, Deferred Revenue   0      
Liabilities assumed (43,921,000) (43,385,000)      
Liabilities assumed - Adjustment   536,000      
Purchase price 109,395,000 113,106,000      
Purchase price - Adjustment   3,711,000      
Equator | Maximum
         
Acquisitions          
Additional consideration 80,000,000        
Earn Out consideration that can be earned in each of the first two 12-month periods 22,500,000        
Earn Out consideration that can be earned in the third 12-month period $ 35,000,000        
Additional consideration that can be paid in restricted stock shares (as a percent) 20.00%