XML 25 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
EQUITY AND SHARE-BASED COMPENSATION (Tables)
9 Months Ended
Sep. 30, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of assumptions used to determine the fair value of options as of the grant date
The fair value of the service-based options was determined using the Black-Scholes option pricing model, and a lattice (binomial) model was used to determine the fair value of the market-based options, using the following assumptions as of the grant date:
 
 
Nine months ended 
 September 30, 2014
 
Nine months ended 
 September 30, 2013
 
 
Black-Scholes
 
Binomial
 
Black-Scholes
 
Binomial
 
 
 
 
 
 
 
 
 
Risk-free interest rate
 
1.80% – 1.90%

 
0.02% – 2.49%

 
1.02% – 1.81%

 
0.01% – 2.71%

Expected stock price volatility
 
37.57% – 38.58%

 
38.48% – 38.58%

 
36.35% – 36.76%

 
36.40% – 36.80%

Expected dividend yield
 

 

 

 

Expected option life (in years)
 
6.25

 

 
6.25

 

Contractual life (in years)
 

 
14

 

 
14

Fair value
 
$35.37 – $41.79

 
$25.51 – $31.93

 
$31.33 – $49.14

 
$16.12 – $41.72

Summary of the weighted average fair value of stock options granted, the total intrinsic value of stock options exercised and the fair value of options vested
The following table summarizes the weighted average fair value of stock options granted, the total intrinsic value of stock options exercised and the grant date fair value of stock options vested during the period presented:
 
 
Nine months ended September 30,
(in thousands, except per share amounts)
 
2014
 
2013
 
 
 
 
 
Weighted average fair value at grant date per share
 
$
26.39

 
$
32.59

Intrinsic value of options exercised
 
7,636

 
24,587

Grant date fair value of options vested during the period
 
1,412

 
1,867

Summary of the activity of the entity's stock options
The following table summarizes the activity related to our stock options:
 
Number of
options
 
Weighted
average
exercise
price
 
Weighted
average
contractual
term
(in years)
 
Aggregate
intrinsic value
(in thousands)
 
 
 
 
 
 
 
 
Outstanding at December 31, 2013
2,589,343

 
$
18.33

 
5.20
 
$
363,293

Granted
65,000

 
92.91

 
 
 
 
Exercised
(101,337
)
 
24.93

 
 
 
 

Forfeited
(16,001
)
 
73.14

 
 
 
 

 
 
 
 
 
 
 
 
Outstanding at September 30, 2014
2,537,005

 
19.63

 
4.54
 
206,753

 
 
 
 
 
 
 
 
Exercisable at September 30, 2014
2,192,639

 
13.04

 
4.08
 
192,474