XML 13 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACQUISITIONS (Details 4) (USD $)
0 Months Ended 6 Months Ended
Nov. 15, 2013
period
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Preliminary adjusted allocation of the purchase price        
Goodwill   $ 61,941,000   $ 99,414,000
Equator
       
Acquisitions        
Amount paid 63,400,000      
Number of consecutive 12-month periods for meeting targeted levels of adjusted EBITA 3      
Number of months for each consecutive period for meeting targeted levels of adjusted EBITA 12 months      
Present value of future earn outs payments   8,100,000 46,000,000 46,000,000
Preliminary adjusted allocation of the purchase price        
Cash and cash equivalents   105,000    
Cash and cash equivalents - Adjustment   105,000    
Accounts receivable 9,293,000 12,783,000    
Accounts receivable - Adjustment   3,490,000    
Prepaid expenses and other current assets 954,000 456,000    
Prepaid expenses and other current assets - Adjustment   (498,000)    
Premises and equipment 16,974,000 16,974,000    
Customer relationships and trade names 43,393,000 43,393,000    
Goodwill 82,460,000      
Goodwill excluding estimated impairment   82,460,000    
Other non-current assets 242,000 320,000    
Other non-current assets - Adjustment   78,000    
Assets acquired 153,316,000 156,491,000    
Assets acquired- Adjustment   3,175,000    
Accounts payable and accrued expenses (7,232,000) (6,696,000)    
Accounts payable and accrued expenses - Adjustment   536,000    
Deferred revenue (36,689,000) (36,689,000)    
Liabilities assumed (43,921,000) (43,385,000)    
Liabilities assumed - Adjustment   536,000    
Purchase price 109,395,000 113,106,000    
Purchase price - Adjustment   3,711,000    
Equator | Maximum
       
Acquisitions        
Additional consideration 80,000,000      
Earn Out consideration that can be earned in each of the first two 12-month periods 22,500,000      
Earn Out consideration that can be earned in the third 12-month period $ 35,000,000      
Additional consideration that can be paid in restricted stock shares (as a percent) 20.00%